24 unchanged sentences
that is currently available and is subject to change.
−Removed: All forward-looking statements in this Form 10-Q are qualified in their entirety
+Added: All forward-looking statements in the Form 10-Q are qualified in their entirety
by the cautionary statement contained in this section.
We do not undertake to update, revise or correct any of the forward-looking information.
−Removed: It is suggested that these financial statements be read in conjunction with the consolidated financial statements and notes thereto included
−Removed: in the Form 10-K.
+Added: It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the
and Capital Resources.
4 unchanged sentences
We have pledged our producing oil and gas properties to secure our credit facility.
−Removed: do not have any delivery commitments to provide a fixed and determinable quantity of our oil and gas under any existing contract or agreement.
+Added: do not have any delivery commitments to provide a fixed and determinable quantity of its oil and gas under any existing contract or agreement.
long-term strategy is on increasing profit margins while concentrating on obtaining reserves with low cost operations by acquiring and
developing oil and gas properties with potential for long-lived production.
−Removed: We focus our efforts on the acquisition of royalty and working
−Removed: interests in non-operated properties in areas with significant development potential.
−Removed: September 30, 2023, we had working capital of $3,245,180 compared to working capital of $3,475,776 at March 31, 2023, a decrease of $230,596
+Added: We focus our efforts on the acquisition of royalties and
+Added: working interests in non-operated properties in areas with significant development potential.
+Added: December 31, 2023, we had working capital of $4,297,176 compared to working capital of $3,475,776 at March 31, 2023, an increase of $821,400
for the reasons set forth below.
in the net funds provided by or (used in) each of our operating, investing and financing activities are set forth in the table below:
−Removed: the Six Months Ended September 30,
−Removed: cash provided by operating activities
−Removed: cash used in investing activities
−Removed: $ (1,544,299 )
−Removed: $ (4,253,453 )
−Removed: $ (2,709,154 )
−Removed: cash (used in) provided by financing activities
+Added: For the Nine Months Ended
+Added: Net cash provided by operating activities
+Added: Net cash used in investing activities
+Added: Net cash used in financing activities
Flow Provided by Operating Activities.
2 unchanged sentences
account balances.
−Removed: Cash flow provided by our operating activities for the six months ended September 30, 2023 was $2,430,364 in comparison
−Removed: to $3,418,087 for the six months ended September 30, 2022.
+Added: Cash flow provided by our operating activities for the nine months ended December 31, 2023 was $3,374,717 in comparison
+Added: to $4,350,920 for the nine months ended December 31, 2022.
This decrease of $976,203 in our cash flow operating activities consisted
1 unchanged sentence
a decrease in our accounts receivable of $1,192,691;
−Removed: a increase of $35,655 in our
−Removed: accounts payable and accrued expenses;
−Removed: and, a decrease in our net income for the current quarter of $1,775,341.
−Removed: Variations in cash flow
−Removed: from operating activities may impact our level of exploration and development expenditures.
+Added: an increase of $113,278 of
+Added: our accounts payable and accrued expenses;
+Added: and, a decrease in our net income for the current nine months of $2,674,516.
+Added: Variations in
+Added: cash flow from operating activities may impact our level of exploration and development expenditures.
expenditures in operating activities consist primarily of drilling expenses, production expenses and engineering services.
3 unchanged sentences
Cash flow from investing activities is derived from changes in oil and gas property balances.
−Removed: For the six months ended September 30, 2023, we had net cash of $1,544,299 used for additions to oil and gas properties compared to $4,253,453
−Removed: for the six months ended September 30, 2022.
+Added: For the nine months ended December 31, 2023, we had net cash of $1,365,030 used for additions to oil and gas properties compared to $4,969,269
+Added: for the nine months ended December 31, 2022.
Flow Provided by Financing Activities.
1 unchanged sentence
account balances.
−Removed: Cash flow used in our financing activities was $536,644 for the six months ended September 30, 2023 compared to cash
−Removed: flow provided by our financing activities of $30,179 for the six months ended September 30, 2022.
−Removed: During the six months ended September
+Added: Cash flow used in our financing activities was $666,520 for the nine months ended December 31, 2023 compared to cash
+Added: flow used in our financing activities of $121,381 for the nine months ended December 31, 2022.
+Added: During the nine months ended December
31, 2023, we expended $213,600 to pay the special dividend and $455,132 to purchase 37,161 shares of our stock for the treasury account.
−Removed: net cash increased $349,421, leaving cash and cash equivalents on hand of $2,585,192 as of September 30, 2023.
+Added: net cash increased $1,343,167, leaving cash and cash equivalents on hand of $3,578,938 as of December 31, 2023.
and Natural Gas Property Development.
Participations in Fiscal 2024.
−Removed: The Company currently plans to participate in the drilling and completion of 40 horizontal wells at
−Removed: an estimated aggregate cost of approximately $1,700,000 for the fiscal year ending March 31, 2024.
−Removed: All of these horizontal wells are
−Removed: in the Delaware Basin located in the western portion of the Permian Basin in Lea and Eddy Counties, New Mexico.
−Removed: May 2023, Mexco expended approximately $133,000 to participate in the drilling of four horizontal wells in the Wolfcamp Sand formation
−Removed: of the Delaware Basin in Lea County, New Mexico.
+Added: The Company currently plans to participate in the drilling and completion of 48 horizontal wells
+Added: and 1 vertical well at an estimated aggregate cost of approximately $2,200,000 for the fiscal year ending March 31, 2024.
+Added: of these horizontal wells are in the Delaware Basin located in the western portion of the Permian Basin in Lea and Eddy Counties,
+Added: The remaining 3 horizontal wells are in the Bakken formation in McKenzie County, north Dakota and the vertical well is
+Added: in Irion County, Texax.
+Added: the first nine months of fiscal 2024, Mexco expended approximately $264,000 to participate in the drilling of four horizontal wells in
+Added: the Wolfcamp Sand formation of the Delaware Basin in Lea County, New Mexico.
Mexco’s working interest in these wells is .52%.
−Removed: Subsequently, in October 2023,
−Removed: Mexco expended approximately $65,000 to complete two of these wells.
−Removed: May 2023, Mexco expended approximately $68,000 to participate in the drilling of two horizontal wells in the Penn Shale formation of
−Removed: the Delaware Basin in Lea County, New Mexico.
+Added: of these wells began producing in November 2023 with initial average production rates of 1,066 barrels of oil, 4,393 barrels of water
+Added: and 2,483,000 cubic feet of gas per day, or 1,480 barrels of oil equivalent (“BOE”) per day.
+Added: the first nine months of fiscal 2024, Mexco expended approximately $152,000 to participate in the drilling of two horizontal wells in
+Added: the Penn Shale formation of the Delaware Basin in Lea County, New Mexico.
Mexco’s working interest in these wells is .4%.
−Removed: Subsequently, in October 2023, Mexco
−Removed: expended approximately $83,000 to complete these wells.
−Removed: the first six months of fiscal 2024, Mexco expended approximately $105,000 to participate in the drilling and completion of two horizontal
+Added: wells began producing in November 2023 with initial average production rates of 837 barrels of oil, 1,794 barrels of water and 659,000
+Added: cubic feet of gas per day, or 947 BOE per day.
+Added: the first nine months of fiscal 2024, Mexco expended approximately $105,000 to participate in the drilling and completion of two horizontal
wells in the Penn Shale formation of the Delaware Basin in Lea County, New Mexico.
Mexco’s working interest in these wells is approximately
+Added: These wells began producing in September 2023 with initial average production rates of 582 barrels of oil, 1,488 barrels of water
+Added: and 791,000 cubic feet of gas per day, or 714 BOE per day.
July 2023, Mexco expended approximately $787,000 to participate in the drilling of five horizontal wells in the Bone Spring Sand formation
4 unchanged sentences
Mexco’s working interest in these wells is approximately .1%.
+Added: of these wells began producing in September 2023 with initial average production rates of 747 barrels of oil, 1,933 barrels of water
+Added: and 433,000 cubic feet of gas per day, or 819 BOE per day.
+Added: November 2023, Mexco expended approximately $32,000 to participate in the drilling and completion of one horizontal well in the Penn
+Added: Shale formation of the Delaware Basin in Lea County, New Mexico.
+Added: Mexco’s working interest in this well is .16%.
October 2022, the Company made an approximately 2% equity investment commitment in a limited liability company amounting to
−Removed: of which $600,000 has been funded to date.
+Added: $2,000,000 of which $600,000 has been funded as of December 31, 2023.
+Added: Subsequently, in February 2024, the Company funded another
+Added: $200,000 toward this investment.
The limited liability company is capitalized at approximately $100 million to purchase mineral
interests in the Utica and Marcellus areas in the state of Ohio.
+Added: To date, this LLC has returned $58,022 or 7% of the total
April 2019, the Company invested over a period of four years $300,000 for a less than 1% investment commitment in a limited liability
9 unchanged sentences
wells is .52%.
−Removed: Subsequently, these wells began producing in October 2023 with initial average production rates of 825 barrels of oil,
−Removed: 3,540 barrels of water and 2,150,000 cubic feet of gas per day, or, 1,183 barrels of oil equivalent per day.
+Added: These wells began producing in October 2023 with initial average production rates of 825 barrels of oil, 3,540 barrels
+Added: of water and 2,150,000 cubic feet of gas per day, or, 1,183 BOE per day.
horizontal wells in the Bone Spring formation of the Delaware Basin in Eddy County, New Mexico in which the Company participated during
2 unchanged sentences
Mexco’s working interest in these wells is .05%.
−Removed: Subsequently,
−Removed: in October 2023, six of seven horizontal wells in the Bone Spring Sand formation of the Delaware Basin in Lea County, New Mexico in which
+Added: October 2023, six of seven horizontal wells in the Bone Spring Sand formation of the Delaware Basin in Lea County, New Mexico in which
the Company participated during fiscal 2023 were completed with initial average production rates of 1,991 barrels of oil, 2,134 barrels
3 unchanged sentences
Acquisitions.
−Removed: In June 2023, the Company acquired small royalty (mineral) interests in 6 wells operated by Highpeak Energy and located in Howard
−Removed: County, Texas for a purchase price of $20,000 which is effective July 1, 2023.
+Added: In December 2023, the Company acquired royalty (mineral) interests in 8 wells operated by Occidental Petroleum Corporation and located
+Added: in Reeves County, Texas for a purchase price of $364,000 which is effective November 1, 2023.
+Added: Subsequently, in January 2024, the Company
+Added: acquired an additional interest in these same wells for a purchase price of $91,000, effective December 1, 2023.
+Added: November 2023, the Company acquired small royalty (mineral) interests in 13 wells operated by Diamondback Energy, Inc.
+Added: and located in
+Added: Midland County, Texas for a purchase price of $45,300 which is effective November 1, 2023.
+Added: November 2023, the Company acquired small producing and non-producing royalty (mineral) interests in 1,280 gross acres in Crane, Ector,
+Added: Midland and Upton Counties, Texas for a purchase price of $60,500 which is October 1, 2023.
+Added: June 2023, the Company acquired small royalty (mineral) interests in 6 wells operated by Highpeak Energy and located in Howard County,
+Added: Texas for a purchase price of $20,000 which is effective July 1, 2023.
of Properties.
2 unchanged sentences
wells in Pecos County, Texas and interest in surface acreage in Palo Pinto County, Texas.
+Added: December 2023, the Company made on a 3-year Term Assignment of 98% of the Company’s leasehold interest in certain deep rights
+Added: of 200 acres in Loving and Ward Counties, Texas.
+Added: The Company received $5,000 per net leasehold acre in the total amount of approximately
+Added: The Company retained the remaining 2% leasehold interest as a participating interest in the full unit at approximately .625%
+Added: working interest.
+Added: The Company also retained an overriding royalty interest of 5% proportionately reduced.
+Added: in December 2023, the Company made on a 3-year Term Assignment of the Company’s leasehold interest in 12.96 net mineral acres
+Added: located in Lea County, New Mexico.
+Added: The Company received $2,500 per net leasehold acre in the total amount of $32,400.
+Added: The Company retained
+Added: an overriding royalty interest equal to the positive difference between 25% and any existing burdens of record as of the effective date.
are participating in other projects and are reviewing projects in which we may participate.
3 unchanged sentences
the credit facility and, if appropriate, sales of non-core properties.
−Removed: oil and natural gas prices generally remained volatile during the last year.
−Removed: The volatility of the energy markets makes it extremely
−Removed: difficult to predict future oil and natural gas price movements with any certainty.
−Removed: For example, in the last twelve months, the NYMEX
−Removed: West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $62.72 per bbl in March 2023 to a high
−Removed: of $89.66 per bbl in September 2023.
−Removed: The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low
−Removed: of $1.74 per MMBtu in June 2023 to a high of $7.20 per MMBtu in December 2022.
−Removed: September 30, 2023, the WTI posted price for crude oil was $86.77 and the Henry Hub spot price for natural gas was $2.68 per MMBtu.
−Removed: Results of Operations below for realized prices.
+Added: oil and natural gas generally remained volatile during the last year.
+Added: The volatility of the energy markets makes it extremely difficult
+Added: to predict future oil and natural gas price movements with any certainty.
+Added: For example, in the last twelve months, the NYMEX West Texas
+Added: Intermediate (“WTI”) posted price for crude oil has ranged from a low of $62.72 per bbl in March 2023 to a high of $89.66
+Added: per bbl in September 2023.
+Added: The Henry Hub Spot Market Price (“Henry Hub”) posted price for natural gas has ranged from a low
+Added: of $1.74 per MMBtu in June 2023 to a high of $3.78 per MMBtu in January 2023.
+Added: December 31, 2023, the WTI posted price for crude oil was $67.63 and the Henry Hub posted price for natural gas was $2.58.
+Added: of Operations below for realized price.
We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party.
−Removed: following table summarizes our future payments we are obligated to make based on agreements in place as of September 30, 2023:
−Removed: The lease amount represents the monthly rent amount for our
−Removed: principal office space in Midland, Texas under a 38 month lease agreement effective May 15, 2018 and extended another 36 months to July
−Removed: Of this total obligation for the remainder of the lease, our majority shareholder will pay $12,977 less than 1 year for his
−Removed: portion of the shared office space.
−Removed: of Operations – Three Months Ended September 30, 2023 Compared to Three Months Ended September 30, 2022.
−Removed: There was net income
−Removed: of $269,433 for the quarter ended September 30, 2023 compared to net income of $1,211,716 for the quarter ended September 30, 2022.
−Removed: was a result of a decrease in oil and gas prices and production that is further explained below.
+Added: following table summarizes our future payments we are obligated to make based on agreements in place as of December 31, 2023:
+Added: Payments due in:
+Added: less than 1 year
+Added: Contractual obligations:
+Added: lease amount represents the monthly rent amount for our principal office space in Midland, Texas under a 38-month lease agreement
+Added: effective May 15, 2018 and extended another 36 months to July 31, 2024.
+Added: Of this total obligation for the remainder of the lease,
+Added: our majority shareholder will pay $9,084 less than 1 year for his portion of the shared office space.
+Added: of Operations – Three Months Ended December 31, 2023 and 2022.
+Added: For the quarter ended December 31, 2023, there was net income
+Added: of $345,610 compared to $1,244,785 for the quarter ended December 31, 2022 as a result of a decrease in operating revenues due to a decrease
+Added: in oil and gas prices and production partially offset by a decrease in operating expenses that is further explained below.
and gas sales .
−Removed: Revenue from oil and gas sales was $1,380,710 for the second quarter of fiscal 2024, a 39% decrease from $2,281,895
+Added: Revenue from oil and gas sales was $1,610,595 for the third quarter of fiscal 2024, a 35% decrease from $2,486,017
for the same period of fiscal 2023.
−Removed: This resulted from a decrease in oil and gas prices and a decrease in oil and gas production, partly
−Removed: due to wells shut in during completion of new wells.
−Removed: Price (per bbl)
−Removed: Price (per mcf)
+Added: This resulted from a decrease in oil and natural gas production volumes and a decrease in oil and
+Added: natural gas prices.
+Added: Volume (bbls)
+Added: Average Price (per bbl)
+Added: Average Price (per mcf)
and exploration.
−Removed: Production costs were $392,674 for the second quarter of fiscal 2024, a .4% decrease from $394,445 for the same
−Removed: period of fiscal 2023.
−Removed: This is the result of a decrease in production taxes and marketing charges as a result of the decrease in oil
−Removed: and gas revenues offset by an increase in lease operating expense on non-operated wells in New Mexico.
+Added: Production costs were $401,035 for the third quarter of fiscal 2024, a 16% decrease from $478,670 for the same period
+Added: of fiscal 2023.
+Added: This is primarily the result of a decrease in production taxes and marketing charges as a result of the decrease in oil
+Added: and gas revenues.
Depreciation,
depletion and amortization.
−Removed: Depreciation, depletion and amortization expense was $382,180 for the second quarter of fiscal 2024,
−Removed: a 1% decrease from $384,379 for the same period of fiscal 2023, primarily due to a decrease in oil and gas production partially offset
−Removed: by a decrease in reserves.
+Added: Depreciation, depletion and amortization expense was $400,337 for the third quarter of fiscal 2024, a
+Added: 19% decrease from $496,509 for the same period of fiscal 2023, primarily due to a decrease in production and full cost pool amortization
and administrative expenses.
−Removed: General and administrative expenses were $305,543 for the second quarter of fiscal 2024, a 3% increase
+Added: General and administrative expenses were $335,153 for the third quarter of fiscal 2024, a 16% increase
from $288,536 for the same period of fiscal 2023.
−Removed: This was primarily due to an increase in employee stock option compensation partially
−Removed: offset by a decrease in legal fees.
−Removed: Federal income tax for the three months ended September 30, 2023 was $61,179.
+Added: This was primarily due to an increase in accounting fees and employee stock option
+Added: compensation.
+Added: Federal income tax for the three months ended December 31, 2023 was $169,986.
There was no federal income tax expense for
−Removed: the three months ended September 30, 2022 because the Company was in a net deferred tax asset position.
−Removed: State income tax was $13,346
−Removed: for the three months ended September 30, 2023, a 47% decrease from $24,963 for the three months ended September 30, 2022 due to the decrease
+Added: the three months ended December 31, 2022 because the Company was in a net deferred tax asset position.
+Added: State income tax was $32,959 for
+Added: the three months ended December 31, 2023, a 47% decrease from $61,986 for the three months ended December 31, 2022 due to the decrease
in oil and natural gas sales in the State of New Mexico.
−Removed: The effective tax rate for the three months ended September 30, 2023 and 2022
−Removed: was 22% and 2%, respectively.
−Removed: of Operations – Six Months Ended September 30, 2023 Compared to Six Months Ended September 30, 2022.
−Removed: For the six months ended
−Removed: September 30, 2023, there was net income of $735,047 compared to net income of $2,510,388 for the six months ended September 30, 2022.
−Removed: This was a result of a decrease in operating revenues and an increase in operating expenses that is further explained below.
+Added: The effective tax rate for state and federal taxes combined for the three months
+Added: ended December 31, 2023 and 2022 was 37% and 5%, respectively.
+Added: The increase in the effective federal tax rate is the result of the reconciliation
+Added: to the federal tax return.
+Added: of Operations – Nine Months Ended December 31, 2023 and 2022.
+Added: For the nine months ended December 31, 2023, there was a net
+Added: income of $1,080,657 compared to net income of $3,755,173 for the nine months ended December 31, 2022.
+Added: This was a result of a decrease
+Added: in operating revenues due to a decrease in oil and gas prices and a decrease in gas production partially offset by an increase in oil
+Added: production and a decrease in operating expenses that is further explained below.
and gas sales .
−Removed: Revenue from oil and gas sales was $3,095,800 for the six months ended September 30, 2023, a 34% decrease from $4,698,008
+Added: Revenue from oil and gas sales was $4,706,395 for the nine months ended December 31, 2023, a 35% decrease from $7,184,025
for the same period of fiscal 2023.
−Removed: This resulted from a decrease in oil and gas prices partially offset by an increase in oil and gas
−Removed: Price (per bbl)
−Removed: Price (per mcf)
+Added: This resulted from a decrease in oil and natural gas prices and a decrease in natural gas production
+Added: partially offset by an increase in oil production.
+Added: Volume (bbls)
+Added: Average Price (per bbl)
+Added: Average Price (per mcf)
and exploration.
−Removed: Production costs were $742,081 for the six months ended September 30, 2023, an 11% decrease from $829,473 for the
−Removed: six months ended September 30, 2022.
−Removed: This is the result of a decrease in production taxes and marketing charges as a result of the decrease
−Removed: in oil and gas revenues offset by an increase in lease operating expense on non-operated wells in New Mexico.
+Added: Production costs were $1,143,116 for the nine months ended December 31, 2023, a 13% decrease from $1,308,143 for
+Added: the nine months ended December 31, 2022.
+Added: This decrease is primarily the result of a decrease in production taxes and marketing charges
+Added: as a result of the decrease in oil and gas revenues.
Depreciation,
depletion and amortization.
−Removed: Depreciation, depletion and amortization expense was $868,366 for the six months ended September 30,
−Removed: 2023, a 13% increase from $771,507 for the six months ended September 30, 2022, primarily due to an increase in oil and gas production
−Removed: and a decrease in reserves.
+Added: Depreciation, depletion and amortization expense was $1,268,703 for the nine months ended December 31,
+Added: 2023, a .1% increase from $1,268,016 for the nine months ended December 31, 2022, due to a decrease in oil and gas reserves and an increase
+Added: in oil production partially offset by a decrease in gas production and the full cost amortization base.
and administrative expenses.
−Removed: General and administrative expenses were $646,512 for the six months ended September 30, 2023, a 10%
−Removed: increase from $588,199 for the six months ended September 30, 2022.
+Added: General and administrative expenses were $981,665 for the nine months ended December 31, 2023, a 12%
+Added: increase from $876,735 for the nine months ended December 31, 2022.
This was primarily due to an increase in employee stock option compensation,
−Removed: and engineering services.
−Removed: Federal income tax for the six months ended September 30, 2023 was $149,862.
+Added: accounting fees and engineering services partially offset by a decrease in legal fees.
+Added: Federal income tax for the nine months ended December 31, 2023 was $319,848.
There was no federal income tax expense for the
−Removed: six months ended September 30, 2022 because the Company was in a net deferred tax asset position.
+Added: nine months ended December 31, 2022 because the Company was in a net deferred tax asset position.
State income tax was $79,123 for the
−Removed: six months ended September 30, 2023, a 13% decrease from $53,250 for the six months ended September 30, 2022 due to the decrease in oil
−Removed: and natural gas sales in the State of New Mexico.
−Removed: The effective tax rate for the six months ended September 30, 2023 and 2022 was 21%
−Removed: and 2%, respectively.
+Added: nine months ended December 31, 2023, a 31% decrease from $115,236 for the nine months ended December 31, 2022 due to the decrease in
+Added: oil and natural gas sales in the State of New Mexico.
+Added: The effective tax rate for state and federal taxes combined for the nine months
+Added: ended December 31, 2023 and 2022 was 27% and 3%, respectively.
+Added: The increase in the effective federal tax rate is the result of the reconciliation
+Added: to the federal tax return.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.