UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D. C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended December 31, 2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File No. 1-31785
MEXCO
ENERGY CORPORATION
(Exact
name of registrant as specified in its charter)
Colorado
84-0627918
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification Number)
415 West Wall Street , Suite 475
Midland , Texas
79701
(Address of principal executive offices)
(Zip code)
(432)
682-1119
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.50 per share
MXC
NYSE
American
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO
☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company as defined in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐
Accelerated Filer ☐
Non-Accelerated Filer ☐
Smaller reporting company ☒
Emerging growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
The
number of shares outstanding of the registrant’s common stock, par value $.50 per share, as of February 8, 2022 was 2,121,666 .
MEXCO
ENERGY CORPORATION AND SUBSIDIARIES
Table
of Contents
Page
PART
I. FINANCIAL INFORMATION
Item
1.
Financial Statements Consolidated Balance Sheets as of December 31, 2021 (Unaudited) and March 31, 2021
2
Consolidated Statements of Operations (Unaudited) for the three months and nine months ended December 31, 2021 and December 31, 2020
3
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the three and nine months ended December 31, 2021 and December 31, 2020
4
Consolidated Statements of Cash Flows (Unaudited) for the nine months ended December 31, 2021 and December 31, 2020
5
Notes to Consolidated Financial Statements (Unaudited)
6
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
11
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
16
Item
4.
Controls and Procedures
16
PART
II. OTHER INFORMATION
Item
1.
Legal Proceedings
17
Item
1A.
Risk Factors
17
Item
6.
Exhibits
17
SIGNATURES
18
CERTIFICATIONS
1
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED
BALANCE SHEETS
December 31,
March 31,
2021
2021
(Unaudited)
ASSETS
Current assets
Cash and cash equivalents
$ 880,190
$ 57,813
Accounts receivable:
Oil and natural gas sales
750,683
621,384
Trade
4
30,402
Prepaid costs and expenses
21,160
47,895
Total current assets
1,652,037
757,494
Property and equipment, at cost
Oil and gas properties, using the full cost method
39,720,323
38,664,347
Other
120,208
120,208
Accumulated depreciation, depletion and amortization
( 29,828,011 )
( 29,015,612 )
Property and equipment, net
10,012,520
9,768,943
Investment – cost basis
250,000
200,000
Operating lease, right-of-use asset
143,182
20,861
Other noncurrent assets
15,657
83,389
Total assets
$ 12,073,396
$ 10,830,687
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued expenses
$ 154,571
$ 116,569
Operating lease liability, current
53,788
21,965
Total current liabilities
208,359
138,534
Long-term liabilities
Long-term debt
-
1,154,949
Operating lease liability, long-term
89,394
-
Asset retirement obligations
737,457
713,797
Total long-term liabilities
826,851
1,868,746
Total liabilities
1,035,210
2,007,280
Commitments and contingencies
-
-
Stockholders’ equity
Preferred stock - $ 1.00 par value; 10,000,000 shares authorized; none
outstanding
-
-
Common stock - $ 0.50 par value; 40,000,000 shares authorized; 2,188,666 and 2,143,666 shares issued; 2,121,666 and 2,076,666 shares outstanding as of December 31, 2021 and March 31, 2021, respectively
1,094,333
1,071,833
Additional paid-in capital
7,959,357
7,624,214
Retained earnings
2,330,497
473,361
Treasury stock, at cost ( 67,000 shares)
( 346,001 )
( 346,001 )
Total stockholders’ equity
11,038,186
8,823,407
Total liabilities and stockholders’ equity
$ 12,073,396
$ 10,830,687
The
accompanying notes are an integral part of the consolidated financial statements.
2
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited)
2021
2020
2021
2020
Three Months Ended
Nine Months Ended
December 31
December 31
2021
2020
2021
2020
Operating revenue:
Oil sales
$ 1,073,078
$ 520,261
$ 3,193,315
$ 1,307,588
Natural gas sales
500,906
171,982
1,177,405
378,798
Other
21,360
7,651
42,303
20,006
Total operating revenues
1,595,344
699,894
4,413,023
1,706,392
Operating expenses:
Production
291,068
235,958
903,643
624,741
Accretion of asset retirement obligation
7,327
7,116
21,630
21,540
Depreciation, depletion, and amortization
268,018
237,459
812,398
697,698
General and administrative
272,552
193,288
794,961
634,526
Total operating expenses
838,965
673,821
2,532,632
1,978,505
Operating income (loss)
756,379
26,073
1,880,391
( 272,113 )
Other income (expenses):
Interest income
55
71
126
387
Interest expense
( 3,132 )
( 14,604 )
( 23,381 )
( 39,174 )
PPP loan forgiveness
-
68,957
-
68,957
Loss on derivative instruments
-
-
-
( 19,200 )
Net other (expense) income
( 3,077 )
54,424
( 23,255 )
10,970
Income (loss) before income taxes
753,302
80,497
1,857,136
( 261,143 )
Net income (loss)
$ 753,302
$ 80,497
$ 1,857,136
$ ( 261,143 )
Income (loss) per common share:
Basic:
$ 0.36
$ 0.04
$ 0.89
$ ( 0.13 )
Diluted:
$ 0.35
$ 0.04
$ 0.87
$ ( 0.13 )
Weighted average common shares outstanding:
Basic:
2,120,912
2,051,081
2,096,433
2,044,054
Diluted:
2,176,240
2,054,288
2,146,717
2,044,054
The
accompanying notes are an integral part of
the
consolidated financial statements.
3
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Common
Stock Par
Value
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Total
Stockholders’
Equity
Balance at April 1, 2021
$ 1,071,833
$ 7,624,214
$ 473,361
$ ( 346,001 )
$ 8,823,407
Net income
-
-
1,857,136
-
1,857,136
Issuance of stock through options exercised
22,500
273,140
-
-
295,640
Stock based compensation
-
62,003
-
-
62,003
Balance at December 31, 2021
$ 1,094,333
$ 7,959,357
$ 2,330,497
$ ( 346,001 )
$ 11,038,186
Common
Stock Par
Value
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Total
Stockholders’
Equity
Balance at September 30, 2021
$ 1,085,783
$ 7,832,429
$ 1,577,195
$ ( 346,001 )
$ 10,149,406
Net income
-
-
753,302
-
753,302
Issuance of stock through options exercised
8,550
101,358
-
-
109,908
Stock based compensation
-
25,570
-
-
25,570
Balance at December 31, 2021
$ 1,094,333
$ 7,959,357
$ 2,330,497
$ ( 346,001 )
$ 11,038,186
Common
Stock Par
Value
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Total
Stockholders’
Equity
Balance at April 1, 2020
$ 1,053,583
$ 7,339,351
$ 317,429
$ ( 346,001 )
$ 8,364,362
Net loss
-
-
( 261,143 )
-
( 261,143 )
Issuance of stock through options exercised
5,850
72,945
-
-
78,795
Stock based compensation
-
41,813
-
-
41,813
Balance at December 31, 2020
$ 1,059,433
$ 7,454,109
$ 56,286
$ ( 346,001 )
$ 8,223,827
Common
Stock Par
Value
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Total
Stockholders’
Equity
Balance at September 30, 2020
$ 1,054,333
$ 7,375,984
$ ( 24,211 )
$ ( 346,001 )
$ 8,060,105
Net income
-
-
80,497
-
80,497
Net income (loss)
80,497
80,497
Issuance of stock through options exercised
5,100
64,260
-
-
69,360
Stock based compensation
-
13,865
-
-
13,865
Balance at December 31, 2020
$ 1,059,433
$ 7,454,109
$ 56,286
$ ( 346,001 )
$ 8,223,827
SHARE ACTIVITY
Common stock shares, issued:
Balance at April 1, 2021
2,143,666
Issued
45,000
Balance at Dec. 31, 2021
2,188,666
Common stock shares, held in treasury:
Balance at April 1, 2021
( 67,000 )
Acquisitions
-
Balance at Dec. 31, 2021
( 67,000 )
Common stock shares, outstanding at December 31, 2021
2,121,666
The
accompanying notes are an integral part of the consolidated financial statements.
4
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For
the Nine Months Ended December 31,
(Unaudited)
2021
2020
Cash flows from operating activities:
Net income (loss)
$ 1,857,136
$ ( 261,143 )
Adjustments to reconcile net income (loss) to net cash provided by operating
activities:
Stock-based compensation
62,003
41,813
Depreciation, depletion and amortization
812,398
697,698
Accretion of asset retirement obligations
21,630
21,540
Non-cash lease expense
42,687
48,503
PPP loan forgiveness
-
( 68,574 )
Amortization of debt issuance costs
9,394
9,394
Changes in operating assets and liabilities:
Increase in accounts receivable
( 98,901 )
( 94,769 )
Decrease in prepaid expenses
26,736
41,433
Increase (decrease) in accounts payable and accrued expenses
42,034
( 8,009 )
Settlement of asset retirement obligations
( 2,741 )
( 7,398 )
Decrease in operating lease liability
( 43,790 )
( 47,625 )
Net cash provided by operating activities
2,728,586
372,863
Cash flows from investing activities:
Additions to oil and gas properties
( 1,213,618 )
( 1,024,104 )
Additions to other property and equipment
-
( 3,215 )
Drilling refund
229,800
121,970
Investment in limited liability company at cost
( 50,000 )
( 25,000 )
Proceeds from sale of oil and gas properties and equipment
11,969
111,752
Net cash used in investing activities
( 1,021,849 )
( 818,597 )
Cash flows from financing activities:
Proceeds from exercise of stock options
295,640
78,795
Proceeds from long-term debt
275,000
680,000
Proceeds from PPP loan
-
68,574
Reduction of long-term debt
( 1,455,000 )
( 375,000 )
Net cash (used in) provided by financing activities
( 884,360 )
452,369
Net increase in cash and cash equivalents
822,377
6,635
Cash and cash equivalents at beginning of period
57,813
34,381
Cash and cash equivalents at end of period
$ 880,190
$ 41,016
Supplemental disclosure of cash flow information:
Cash paid for interest
$ 14,834
$ 28,634
Non-cash investing and financing activities:
Asset retirement obligations
$ 12,499
$ 14,013
Operating lease – right of use asset and associated liabilities
$ 165,007
$ 9,360
The
accompanying notes are an integral part of the consolidated financial statements.
5
Mexco
Energy Corporation and Subsidiaries
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Nature of Operations
Mexco
Energy Corporation (a Colorado corporation) and its wholly owned subsidiaries, Forman Energy Corporation (a New York corporation), Southwest
Texas Disposal Corporation (a Texas corporation) and TBO Oil & Gas, LLC (a Texas limited liability company) (collectively, the “Company”)
are engaged in the exploration, development and production of natural gas, crude oil, condensate and natural gas liquids (“NGLs”).
Most of the Company’s oil and gas interests are centered in West Texas and Southeastern New Mexico; however, the Company owns producing
properties and undeveloped acreage in fourteen states. All of the Company’s oil and gas interests are operated by others.
2.
Basis of Presentation and Significant Accounting Policies
Principles
of Consolidation . The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries.
All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.
Estimates
and Assumptions . In preparing financial statements in conformity with accounting principles generally accepted in the United States
of America (“GAAP”), management is required to make informed judgments, estimates and assumptions that affect the reported
amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses
during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management
believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the
Company’s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and
gas properties, is the most significant of the estimates and assumptions that affect these reported results.
Interim
Financial Statements . In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments
(consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of December 31, 2021,
and the results of its operations and cash flows for the interim periods ended December 31, 2021 and 2020. The consolidated financial
statements as of December 31, 2021 and for the three and nine month periods ended December 31, 2021 and 2020 are unaudited. The consolidated
balance sheet as of March 31, 2021 was derived from the audited balance sheet filed in the Company’s 2021 annual report on Form
10-K filed with the Securities and Exchange Commission (“SEC”). The results of operations for the periods presented are not
necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in
more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Form 10-K. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United
States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures
herein are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction
with the financial statements and notes thereto included in the Form 10-K.
Investments .
The Company accounts for investments of less than 1% of any limited liability companies at cost. The Company has no control of the
limited liability companies. The cost of the investment is recorded as an asset on the consolidated balance sheets and when income from
the investment is received, it is immediately recognized on the consolidated statements of operations.
Derivative
Financial Instruments . The Company’s derivative financial instruments are used to manage commodity price risk attributable
to expected oil and gas production. While there is risk the financial benefit of rising oil and gas prices may not be captured, the Company
believes the benefits of stable and predictable cash flows outweigh the potential risks.
The
Company accounts for derivative financial instruments using fair value accounting and recognizes gains and losses in earnings during
the period in which they occur. Unsettled derivative instruments are recorded in the accompanying consolidated balance sheets as either
a current or non-current asset or a liability measured at its fair value. The Company only offsets derivative assets and liabilities
for arrangements with the same counterparty when right of offset exists. Derivative assets and liabilities with different counterparties
are recorded gross in the consolidated balance sheets. Derivative contract settlements are reflected in operating activities in the accompanying
consolidated statements of cash flows.
As
of December 31, 2021, the Company had no derivative contracts. During the nine months ended December 31, 2020, the Company entered into
a series of crude oil put option contracts. All of these such contracts expired in July and August 2020.
6
3.
Asset Retirement Obligations
The
Company’s asset retirement obligations (“ARO”) relate to the plugging of wells, the removal of facilities and equipment,
and site restoration on oil and gas properties. The fair value of a liability for an ARO is recorded in the period in which it is incurred,
discounted to its present value using the credit adjusted risk-free interest rate, and a corresponding amount capitalized by increasing
the carrying amount of the related long-lived asset. The liability is accreted each period until the liability is settled or the well
is sold, at which time the liability is removed. The related asset retirement cost is capitalized as part of the carrying amount of our
oil and natural gas properties. The ARO is included in the consolidated balance sheets with the current portion being included in the
accounts payable and other accrued expenses.
The
following table provides a rollforward of the AROs for the first nine months of fiscal 2022:
Schedule of Rollforward of Asset Retirement Obligations
Carrying amount of asset retirement obligations as of April 1, 2021
$ 728,797
Liabilities incurred
12,499
Liabilities settled
( 10,469 )
Accretion expense
21,630
Carrying amount of asset retirement obligations as of December 31, 2021
752,457
Less: Current portion
15,000
Non-Current asset retirement obligation
$ 737,457
4.
Stock-based Compensation
The
Company recognized stock-based compensation expense of $ 25,570 and $ 13,865 in general and administrative expense in the Consolidated
Statements of Operations for the three months ended December 31, 2021 and 2020, respectively. Stock-based compensation expense recognized
for the nine months ended December 31, 2021 and 2020 was $ 62,003 and $ 41,813 , respectively. The total cost related to non-vested awards
not yet recognized at December 31, 2021 totals approximately $ 239,677 which is expected to be recognized over a weighted average of 2.57
years.
During
the nine months ended December 31, 2021, the Compensation Committee of the Board of Directors approved and the Company granted 31,000
stock options exercisable at $ 8.51 per share with an estimated fair value of $ 187,550 . During the nine months ended December 31, 2020,
no stock options were granted. These options are exercisable at a price not less than the fair market value of the stock at the date
of grant, have an exercise period of ten years and generally vest over four years .
Included
in the following table is a summary of the grant-date fair value of stock options granted and the related assumptions used in the Binomial
models for stock options granted during the nine months ended December 31, 2021 and 2020. All such amounts represent the weighted average
amounts.
Summary of Grant-date Fair Value of Stock Options Granted and Assumptions Used Binomial Models
NIne Months Ended
December 31
2021
2020
Grant-date fair value
$ 6.05
-
Volatility factor
65.38 %
-
Dividend yield
-
-
Risk-free interest rate
0.92 %
-
Expected term (in years)
6.25
-
7
The
following table is a summary of activity of stock options for the nine months ended December 31, 2021:
Summary of Activity of Stock Options
Number of
Shares
Weighted
Average
Exercise
Price
Weighted Average
Remaining
Contract Life in Years
Intrinsic
Value
Outstanding at April 1, 2021
156,000
$ 5.28
5.53
$ 555,100
Granted
31,000
8.51
Exercised
( 45,000 )
6.57
Forfeited or Expired
-
-
Outstanding at December 31, 2021
142,000
$ 5.58
6.78
$ 539,850
Vested at December 31, 2021
70,250
$ 5.35
4.94
$ 282,775
Exercisable at December 31, 2021
70,250
$ 5.35
4.94
$ 282,775
During
the nine months ended December 31, 2021, stock options covering 45,000 shares were exercised with a total intrinsic value of $ 241,226 .
The Company received proceeds of $ 295,640 from these exercises. During the nine months ended December 31, 2020, stock options covering
1,500 shares were exercised with a total intrinsic value of $ 135 . The Company received proceeds of $ 9,435 from these exercises.
There
were no stock options forfeited or expired during the nine months ended December 31, 2021. During the nine months ended December 31,
2020, 1,000 unvested stock options were forfeited due to the resignation of an employee and 34,200 vested stock options expired unexercised.
No forfeiture rate is assumed for stock options granted to directors or employees due to the forfeiture rate history of these types of
awards.
Outstanding
options at December 31, 2021 expire between April 2023 and July 2031 and have exercise prices ranging from $ 3.34 to $ 8.51 .
5.
Long Term Debt
Long-term
debt on the Consolidated Balance Sheets consisted of the following as of the dates indicated:
Schedule of Long-Term Debt
December 31,
2021
March 31,
2021
Credit facility
$ -
$ 1,180,000
Unamortized debt issuance costs (1)
-
( 25,051 )
Total long-term debt
$ -
$ 1,154,949
(1)
For the current period, since the Company has no long-term debt outstanding, unamortized debt issuance costs in the amount of $ 15,657
are included in Other noncurrent assets.
On
December 28, 2018, the Company entered into a loan agreement (the “Agreement”) with West Texas National Bank (“WTNB”),
which originally provided for a credit facility of $ 1,000,000 with a maturity date of December 28, 2021 . The Agreement has no monthly
commitment reduction and a borrowing base to be evaluated annually.
On
February 28, 2020, the Agreement was amended to increase the credit facility to $ 2,500,000 , extend the maturity date to March 28, 2023
and increase the borrowing base to $ 1,500,000 .
Under
the Agreement, interest on the credit facility accrues at a rate equal to the prime rate as quoted in the Wall Street Journal plus one-half
of one percent ( 0.5 %) floating daily. Interest on the outstanding amount under the Agreement is payable monthly. In addition, the Company
will pay an unused commitment fee in an amount equal to one-half of one percent (0.5%) times the daily average of the unadvanced amount
of the commitment . The unused commitment fee is payable quarterly in arrears on the last day of each calendar quarter. As of December
31, 2021, there was $ 1,500,000 available for borrowing by the Company on the facility.
No
principal payments are anticipated to be required through the maturity date of the credit facility, March 28, 2023 . Upon closing with
WTNB on the original Agreement, the Company paid a .5% loan origination fee in the amount of $ 5,000 plus legal and recording expenses
totaling $ 34,532 , which were deferred over the original life of the credit facility. Upon closing the amendment to the Agreement, the
Company paid a .1% loan origination fee of $ 2,500 and an extension fee of $ 3,125 plus legal and recording expenses totaling $ 12,266 ,
which were also deferred over the life of the credit facility.
Amounts
borrowed under the Agreement are collateralized by the common stock of the Company’s wholly owned subsidiaries and substantially
all of the Company’s oil and gas properties.
8
The
Agreement contains customary covenants for credit facilities of this type including limitations on change in control, disposition of
assets, mergers and reorganizations. The Company is also obligated to meet certain financial covenants under the Agreement and requires
senior debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”) ratios (Senior Debt/EBITDA) less
than or equal to 4.00 to 1.00 measured with respect to the four trailing quarters and minimum interest coverage ratios (EBITDA/Interest
Expense) of 2.00 to 1.00 for each quarter .
In
addition, this Agreement prohibits the Company from paying cash dividends on its common stock without written permission of WTNB. The
Agreement does not permit the Company to enter into hedge agreements covering crude oil and natural gas prices without prior WTNB approval.
There
was no balance outstanding on the line of credit as of December 31, 2021. The following table is a summary of activity on the WTNB line
of credit for the nine months ended December 31, 2021:
Summary of Line of Credit Activity
Principal
Balance at April 1, 2021:
$ 1,180,000
Borrowings
275,000
Repayments
( 1,455,000 )
Balance at December 31, 2021:
$ -
6.
Leases
The
Company leases approximately 4,160 rentable square feet of office space from an unaffiliated third party for the corporate office located
in Midland, Texas. This includes 1,112 square feet of office space shared with and reimbursed by the majority shareholder. The lease
does not include an option to renew and is a 36 -month lease that was to expire in May 2021. In June 2020, in exchange for a reduction
in rent for the months of June and July 2020, the Company agreed to a 2-month extension to its current lease agreement at the regular
monthly rate extending its current lease expiration date to July 2021. In June 2021, the Company agreed to extend its current lease at
a flat (unescalated) rate for 36 months. The amended lease now expires on July 31, 2024 .
The
Company determines an arrangement is a lease at inception. Operating leases are recorded in operating lease right-of-use asset, operating
lease liability, current, and operating lease liability, long-term on the consolidated balance sheets.
Operating
lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent
its obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at the commencement
date based on the present value of lease payments over the lease term. As the Company’s lease does not provide an implicit rate,
the Company uses the incremental borrowing rate based on the information available at commencement date in determining the present value
of lease payments. The incremental borrowing rate used at adoption was 3.75 %. Significant judgement is required when determining the
incremental borrowing rate. Rent expense for lease payments is recognized on a straight-line basis over the lease term.
The
balance sheets classification of lease assets and liabilities was as follows:
Schedule of Operating Lease Assets and Liabilities
December 31,
2021
Assets
Operating lease right-of-use asset, beginning balance
$ 20,861
Current period amortization
( 42,686 )
Lease amendment
165,007
Total operating lease right-of-use asset
$ 143,182
Liabilities
Operating lease liability, current
$ 53,788
Operating lease liability, long term
89,394
Total lease liabilities
$ 143,182
9
Future
minimum lease payments as of December 31, 2021 under non-cancellable operating leases are as follows:
Schedule of Future Minimum Lease Payments
Lease Obligation
Fiscal Year Ended March 31, 2022
14,560
Fiscal Year Ended March 31, 2023
58,240
Fiscal Year Ended March 31, 2024
58,240
Fiscal Year Ended March 31, 2025
19,413
Total lease payments
$ 150,453
Less: imputed interest
( 7,271 )
Operating lease liability
143,182
Less: operating lease liability, current
( 53,788 )
Operating lease liability, long term
$ 89,394
Net
cash paid for our operating lease for the nine months ended December 31, 2021 and 2020 was $ 31,570 and $ 34,121 , respectively. Rent expense,
less sublease income of $ 14,662 and $ 14,315 , respectively, is included in general and administrative expenses.
7.
Income Taxes
A
valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some
or all of the benefit from the deferred tax asset will not be realized. To assess that likelihood, we use estimates and judgment regarding
our future taxable income, and we consider the tax consequences in the jurisdiction where such taxable income is generated, to determine
whether a valuation allowance is required. Such evidence can include our current financial position, our results of operations, both
actual and forecasted, the reversal of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business
economics of our industry.
Based
on the material write-downs of the carrying value of our oil and natural gas properties during fiscal 2016, we are in a net deferred
tax asset position as of December 31, 2021. Our deferred tax asset is $ 887,701 as of December 31, 2021 with a valuation amount of $ 887,701 .
We believe it is more likely than not that these deferred tax assets will not be realized. Management assesses the available positive
and negative evidence to estimate whether sufficient future taxable income will be generated to permit the use of deferred tax assets.
The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income are reduced
or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to
subjective evidence such as future expected growth.
8.
Related Party
Transactions
Related
party transactions for the Company relate to shared office expenditures in addition to administrative and operating expenses paid on
behalf of the principal stockholder. The total billed to and reimbursed by the stockholder for the three months ended December 31, 2021
and 2020 was $ 12,276 and $ 9,122 , respectively. The total billed to and reimbursed by the stockholder for the nine months ended December
31, 2021 and 2020 was $ 35,332 and $ 27,443 , respectively. The principal stockholder pays for his share of the lease amount for the shared
office space directly to the lessor. Amounts paid by the principal stockholder directly to the lessor for the three months ending December
31, 2021 and 2020 were $ 3,893 and $ 4,045 , respectively. Amounts paid by the principal stockholder directly to the lessor for the nine
months ending December 31, 2021 and 2020 were $ 11,882 and $ 11,694 , respectively.
9.
Income (loss)
Per Common Share
The
Company’s basic net income (loss) per share has been computed based on the weighted average number of common shares outstanding
during the period. Diluted net income (loss) per share assumes the exercise of all stock options having exercise prices less than the
average market price of the common stock during the period using the treasury stock method and is computed by dividing net income (loss)
by the weighted average number of common shares and dilutive potential common shares (stock options) outstanding during the period. In
periods where losses are reported, the weighted-average number of common shares outstanding excludes potential common shares, because
their inclusion would be anti-dilutive.
10
The
following is a reconciliation of the number of shares used in the calculation of basic and diluted net income (loss) per share for the
three and nine month periods ended December 31, 2021 and 2020:
Schedule of Reconciliation of Basic and Diluted Net Income (loss) Per Share
Three Months Ended
Nine Months Ended
December 31
December 31
2021
2020
2021
2020
Net income (loss)
$ 753,302
$ 80,497
$ 1,857,136
$ ( 261,143 )
Shares outstanding:
Weighted avg. shares outstanding – basic
2,120,912
2,051,081
2,096,433
2,044,054
Effect of assumed exercise of dilutive stock options
55,328
3,207
50,284
-
Weighted avg. shares outstanding – dilutive
2,176,240
2,054,288
2,146,717
2,044,054
Income (loss) per common share:
Basic
$ 0.36
$ 0.04
$ 0.89
$ ( 0.13 )
Diluted
$ 0.35
$ 0.04
$ 0.87
$ ( 0.13 )
For
the three and nine months ended December 31, 2021, 31,000 shares relating to stock options were excluded from the computation of diluted
net income because their inclusion would be anti-dilutive. Anti-dilutive stock options have a weighted average exercise price of $ 8.51
at December 31, 2021.
For
the three ended December 31, 2020, 139,800 shares relating to stock options were excluded from the computation of diluted net income
because their inclusion would be anti-dilutive. Anti-dilutive stock options have a weighted average exercise price of $ 6.12 at December
31, 2020.
Due
to a net loss for the nine months ended December 31, 2020, the weighted average number of common shares outstanding excludes common stock
equivalents because their inclusion would be anti-dilutive.
10.
Subsequent
Events
In
January 2022, the Company expended $ 25,000 to exercise its option to participate in the first of two optional cash calls increasing the
capitalized investment of 10 % of the interest in a limited liability company in which the Company has previously invested $ 250,000 . The
Company’s interest in this partnership is less than 1 % of the partnership at cost basis. The purpose of the partnership is to purchase
mineral interests located in the state of Ohio.
On
February 1, 2022 the Company entered into a Purchase and Sale Agreement to acquire various overriding royalty interests in approximately
75 wells primarily operated by XTO Energy, Inc. and located in the Eagleford area of Atascosa and Karnes Counties, Texas for a purchase
price of $ 567,000 with an effective date of January 1, 2022.
The
Company completed a review and analysis of all events that occurred after the consolidated balance sheet date to determine if any such
events must be reported and has determined that there are no other subsequent events to be disclosed.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Unless
the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our”
mean Mexco Energy Corporation and its consolidated subsidiaries.
Cautionary
Statements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of
Operations (“MD&A”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,
as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”). Forward-looking statements include statements regarding our plans, beliefs or current expectations and may be signified
by the words “could”, “should”, “expect”, “project”, “estimate”, “believe”,
“anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict”
and other similar expressions. Forward-looking statements appear throughout this Form 10-Q with respect to, among other things: profitability;
planned capital expenditures; estimates of oil and gas production; future project dates; estimates of future oil and gas prices; estimates
of oil and gas reserves; our future financial condition or results of operations; and our business strategy and other plans and objectives
for future operations. Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to
differ materially from those contained in any forward-looking statement.
While
we have made assumptions that we believe are reasonable, the assumptions that support our forward-looking statements are based upon information
that is currently available and is subject to change. All forward-looking statements in the Form 10-Q are qualified in their entirety
by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information.
It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the
Form 10-K.
11
Liquidity
and Capital Resources. Historically, we have funded our operations, acquisitions, exploration and development expenditures from cash
generated by operating activities, bank borrowings, sales of non-core properties and issuance of common stock. Our primary financial
resource is our base of oil and gas reserves. We have pledged our producing oil and gas properties to secure our credit facility. We
do not have any delivery commitments to provide a fixed and determinable quantity of its oil and gas under any existing contract or agreement.
Our
long-term strategy is on increasing profit margins while concentrating on obtaining reserves with low cost operations by acquiring and
developing oil and gas properties with potential for long-lived production. We focus our efforts on the acquisition of royalties and
working interests and non-operated properties in areas with significant development potential.
At
December 31, 2021, we had working capital of $1,443,678 compared to working capital of $618,960 at March 31, 2021, an increase of $824,718
primarily due to the reasons set forth below.
Cash
Flows
Changes
in the net funds provided by or (used in) each of our operating, investing and financing activities are set forth in the table below:
For the Nine Months Ended
December 31,
2021
2020
% Difference
Net cash provided by operating activities
2,728,586
372,863
632 %
Net cash used in investing activities
(1,021,849 )
(818,597 )
25 %
Net cash (used in) provided by financing activities
(884,360 )
452,369
(295 )%
Cash
Flow Provided by Operating Activities. Cash flow from operating activities is primarily derived from the production of our crude
oil and natural gas reserves and changes in the balances of non-cash accounts, receivables, payables or other non-energy property asset
account balances. Cash flow provided by our operating activities for the nine months ended December 31, 2021 was $2,728,586 in comparison
to $372,863 for the nine months ended December 31, 2020. This increase of $2,355,723 in our cash flow operating activities consisted
of an increase in our non-cash expenses of $197,738; an increase in our accounts receivable of $4,132; and, an increase in our
net income for the current nine months of $2,118,279 compared to a net loss the same nine month period of the prior year. Variations
in cash flow from operating activities may impact our level of exploration and development expenditures.
Our
expenditures in operating activities consist primarily of lease operating expenses and production expenses. Our expenses also consist
of employee compensation, accounting, insurance and other general and administrative expenses that we have incurred in order to address
normal and necessary business activities of a public company in the crude oil and natural gas production industry.
Cash
Flow Used in Investing Activities. Cash flow from investing activities is derived from changes in oil and gas property balances.
For the nine months ended December 31, 2021, we had net cash of $1,021,849 used for additions to oil and gas properties compared to $818,597
for the nine months ended December 31, 2020.
Cash
Flow Provided by Financing Activities. Cash flow from financing activities is derived from our changes in long-term debt and in equity
account balances. Cash flow used in our financing activities was $884,360 for the nine months ended December 31, 2021 compared to cash
flow provided by our financing activities of $452,369 for the nine months ended December 31, 2020. During the nine months ended December
31, 2021 and 2020, we received advances of $275,000 and $680,000, respectively, from our credit facility. During the nine months ended
December 31, 2021 and 2020, we made payments of $1,455,000 and $375,000, respectively, on the credit facility. For the nine months ended
December 31, 2021 and 2020, we received proceeds of $295,640 and $78,795, respectively, from the exercise of employee and director stock
options. For the nine months ended December 31, 2020, we received $68,574 under the paycheck protection program (PPP).
Accordingly,
net cash increased $822,377, leaving cash and cash equivalents on hand of $880,190 as of December 31, 2021.
12
Oil
and Natural Gas Property Development.
New
Participations in Fiscal 2022. The Company currently plans to participate in the drilling and completion of 43 horizontal wells at
an estimated aggregate cost of approximately $1,200,000 for the fiscal year ending March 31, 2022. All of these horizontal wells are
in the Delaware Basin located in the western portion of the Permian Basin in Lea and Eddy Counties, New Mexico and Reeves County, Texas.
In
November 2021, Mexco expended approximately $92,000 to participate in the completion of four horizontal wells in the Wolfcamp Sand formation
of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico. These wells were subsequently completed
in January 2022 with initial average production rates of 1,204 barrels of oil, 3,369 barrels of water and 3,141,000 cubic feet of gas
per day, or, 1,728 barrels of oil equivalent per day. Mexco’s working interest in these wells is .37%.
Also
in November 2021, Mexco expended approximately $59,000 to participate in the drilling of two horizontal wells in the 3 rd Bone
Spring formation and two horizontal wells in the Wolfcamp Sand formation of the Delaware Basin located in the western portion of the
Permian Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .37%.
In
October 2021, Mexco expended approximately $126,000 to participate in the drilling of four horizontal wells in the Wolfcamp Sand formation
of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico. Mexco’s working interest in
these wells is .52%.
During
the nine months ended December 31, 2021, Mexco expended approximately $180,000 to participate in the drilling and completion of four
horizontal wells in the Lower Wolfcamp Shale of the Delaware Basin in Eddy County, New Mexico. Mexco’s working interest in these
wells is .44%.
Also
during the nine months ended December 31, 2021, Mexco expended $31,500 for its share to participate in the drilling and completion of
two horizontal wells in the 3 rd Bone Spring Sand formation of the Delaware Basin located in the western portion of the Permian
Basin in Lea County, New Mexico. These wells were completed in August 2021 with initial average production rates of 1,294 barrels of
oil, 3,345 barrels of water and 3,124,000 cubic feet of gas per day, or, 1,815 barrels of oil equivalent per day. Mexco’s working
interest in these wells is .1%.
In
September 2021, Mexco expended approximately $43,000 to participate in the drilling of three horizontal wells in the 2 nd Bone
Spring formation and two horizontal wells in the 3 rd Bone Spring formation of the Delaware Basin located in the western portion
of the Permian Basin in Lea County, New Mexico. Mexco’s working interest in these wells is an average of approximately .22%. These
wells have been drilled and are awaiting completion operations.
During
the nine months ended December 31, 2021, Mexco expended approximately $140,400 to participate in the drilling and completion of four
horizontal wells in the Wolfcamp Sand formation of the Delaware Basin located in the western portion of the Permian Basin in Lea County,
New Mexico. These wells were subsequently completed in January 2022 with initial average production rates of 1,008 barrels of oil, 3,563
barrels of water and 2,980,000 cubic feet of gas per day, or, 1,505 barrels of oil equivalent per day. Mexco’s working interest
in these wells is .37%.
In
August 2021, Mexco expended approximately $52,000 to participate in the drilling of two horizontal wells in the Bone Spring formation
of the Delaware Basin located in the western portion of the Permian Basin in Reeves County, Texas. Mexco working interest in these wells
is approximately .6%. These wells have been drilled and are being completed as of December 2021.
During
the quarter ended June 30, 2021, Mexco participated in the drilling and completion of two horizontal wells in the Wolfcamp formation
of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately
$88,000. These wells were completed at the end of June 2021 with initial average production rates of 1,184 barrels of oil, 4,380 barrels
of water and 1,818,000 cubic feet of gas per day, or 1,444 barrels of oil equivalent per day. Mexco’s working interest in these
wells is .56%.
13
Completion
of Wells Drilled in Fiscal 2021. The Company expended approximately $165,000 for the additional completion costs of 12 horizontal
wells located in Eddy and Lea Counties, New Mexico that the Company participated in drilling during fiscal 2021.
The
Company participated in the completion of two horizontal wells in the Wolfcamp formation of the Delaware Basin located in the western
portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately $108,000. These wells were completed at
the end of June 2021 and beginning of July 2021 with initial average production rates of 1,046 barrels of oil, 3,214 barrels of water
and 2,146,000 cubic feet of gas per day, or 1,403 barrels of oil equivalent per day. Mexco’s working interest in these wells is
1.2%.
The
Company participated in the completion of two horizontal wells in the Wolfcamp formation of the Delaware Basin located in the western
portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately $55,000. These wells were completed at the
end of June 2021 with initial average production rates of 774 barrels of oil, 2,648 barrels of water and 973,000 cubic feet of gas per
day, or 913 barrels of oil equivalent per day. Mexco’s working interest in these wells is .56%.
We
are participating in other projects and are reviewing projects in which we may participate. The cost of such projects would be funded,
to the extent possible, from existing cash balances and cash flow from operations. The remainder may be funded through borrowings on
the credit facility and, if appropriate, sales of non-core properties.
Crude
oil and natural gas generally remained volatile during the last year. The volatility of the energy markets makes it extremely difficult
to predict future oil and natural gas price movements with any certainty. For example, in the last twelve months, the NYMEX West Texas
Intermediate (“WTI”) posted price for crude oil has ranged from a low of $43.60 per bbl in January 2021 to a high of $80.63
per bbl in October 2021. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low of $2.43 per
MMBtu in April 2021 to a high of $23.86 per MMBtu in February 2021.
On
December 31, 2021 the WTI posted price for crude oil was $71.19 per bbl and the Henry Hub spot price for natural gas was $3.82 per MMBtu.
See Results of Operations below for realized prices.
Contractual
Obligations. We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party. The
following table summarizes our future payments we are obligated to make based on agreements in place as of December 31, 2021:
Payments due in:
Total
less than 1 year
1 - 3 years
over 3 years
Contractual obligations:
Leases (1)
$ 150,453
$ 58,240
$ 92,213
$ -
(1)
The lease amount represents the monthly rent amount for our principal office space in Midland, Texas under a 38-month lease agreement
effective May 15, 2018 and extended another 36 months to July 31, 2024. Of this total obligation for the remainder of the lease, our
majority shareholder will pay $15,572 less than 1 year and $24,656 1-3 years for his portion of the shared office space.
Results
of Operations – Three Months Ended December 31, 2021 and 2020. For the quarter ended December 31, 2021, there was net income
of $753,302 compared to $80,497 for the quarter ended December 31, 2020, a 836% increase as a result of an increase in operating revenues
due to an increase in oil and gas production and prices partially offset by an increase in operating expenses that is further explained
below.
Oil
and gas sales . Revenue from oil and gas sales was $1,573,984 for the third quarter of fiscal 2022, a 127% increase from $692,243
for the same period of fiscal 2021. This resulted from an increase in oil and natural gas prices and an increase in oil and natural gas
production volumes.
2021
2020
% Difference
Oil:
Revenue
$ 1,073,078
$ 520,261
106.3 %
Volume (bbls)
14,142
13,004
8.8 %
Average Price (per bbl)
$ 75.88
$ 40.01
89.7 %
Gas:
Revenue
$ 500,906
$ 171,982
191.3 %
Volume (mcf)
91,534
82,688
10.7 %
Average Price (per mcf)
$ 5.47
$ 2.08
163.0 %
14
Production
and exploration. Production costs were $291,068 for the third quarter of fiscal 2022, a 23% increase from $235,958 for the same period
of fiscal 2021. This is primarily the result of an increase in production taxes and marketing charges as a result of the increase in
oil and gas revenues.
Depreciation,
depletion and amortization. Depreciation, depletion and amortization expense was $268,018 for the third quarter of fiscal 2022, a
13% increase from $237,459 for the same period of fiscal 2021, primarily due to an increase in oil and gas production and a decrease
in oil and gas reserves partially offset by a decrease in the full cost pool amortization base.
General
and administrative expenses. General and administrative expenses were $272,552 for the third quarter of fiscal 2022, a 41% increase
from $193,288 for the same period of fiscal 2021. This was primarily due to an increase in employee compensation and shareholder services.
Interest
expense. Interest expense was $3,132 for the third quarter of fiscal 2022, a 79% decrease from $14,604 for the same period of fiscal
2021, due to a decrease in borrowings.
Income
taxes. There was no income tax expense for the quarter ended December 31, 2021 and the quarter ended December 31, 2020. The effective
tax rate for the three months ended December 31, 2021 and December 31, 2020 was 0%. We are in a net deferred tax asset position and believe
it is more likely than not that these deferred tax assets will not be realized.
Results
of Operations – Nine Months Ended December 31, 2021 and 2020. For the nine months ended December 31, 2021, there was a net
income of $1,857,136 compared to a net loss of $261,143 for the nine months ended December 31, 2020. This was a result of an increase
in operating revenues due to an increase in oil and gas production and prices partially offset by an increase in operating expenses that
is further explained below.
Oil
and gas sales . Revenue from oil and gas sales was $4,370,720 for the nine months ended December 31, 2021, a 159% increase from $1,686,386
for the same period of fiscal 2021. This resulted from an increase in oil and natural gas prices and an increase in oil and natural gas
production volumes.
2021
2020
% Difference
Oil:
Revenue
$ 3,193,315
$ 1,307,588
144.2 %
Volume (bbls)
45,857
37,681
21.7 %
Average Price (per bbl)
$ 69.64
$ 34.70
100.7 %
Gas:
Revenue
$ 1,177,405
$ 378,798
210.8 %
Volume (mcf)
274,204
251,094
9.2 %
Average Price (per mcf)
$ 4.29
$ 1.51
184.1 %
Production
and exploration. Production costs were $903,643 for the nine months ended December 31, 2021, a 45% increase from $624,741 for the
nine months ended December 31, 2020. This increase is primarily the result of an increase in production taxes as a result of the increase
in oil and gas revenues and an increase in lease operating expenses over last year due to numerous wells being shut-in during the month
of May 2020 as well as cost cutting measures being implemented by the operators because of the depressed oil and gas prices during the
pandemic.
Depreciation,
depletion and amortization. Depreciation, depletion and amortization expense was $812,398 for the nine months ended December 31,
2021, an 16% increase from $697,698 for the nine months ended December 31, 2020, primarily due to an increase in oil and gas production
and a decrease in oil and gas reserves partially offset by a decrease in the full cost pool amortization base.
General
and administrative expenses. General and administrative expenses were $794,961 for the nine months ended December 31, 2021, a 25%
increase from $634,526 for the nine months ended December 31, 2020. This was primarily due to an increase in bonuses and director’s
fees which were significantly reduced last year due to the pandemic and an increase in accounting fees and employee stock option compensation
expense.
Interest
expense. Interest expense was $23,381 for the nine months ended December 31, 2021, a 40% decrease from $39,174 for the nine months
ended December 31, 2020 due to a decrease in borrowings.
Income
taxes. There was no income tax for the nine months ended December 31, 2021 and for the nine months ended December 31, 2020. The effective
tax rate for the nine months ended December 31, 2021 and December 31, 2020 was 0%. We are in a net deferred tax asset position and believe
it is more likely than not that these deferred tax assets will not be realized.
15
Item
3. Quantitative and Qualitative Disclosures About Market Risk
The
primary sources of market risk for us include fluctuations in commodity prices and interest rates. All of our financial instruments are
for purposes other than trading.
Credit
Risk. Credit risk is the risk of loss as a result of nonperformance by other parties of their contractual obligations. Our primary
credit risk is related to oil and gas production sold to various purchasers and the receivables are generally not collateralized. At
December 31, 2021, our largest credit risk associated with any single purchaser was $530,696 or 71% of our total oil and gas receivables.
We have not experienced any significant credit losses.
Energy
Price Risk. Our most significant market risk is the pricing applicable to our crude oil and natural gas production. Our financial
condition, results of operations, and capital resources are highly dependent upon the prevailing market prices of, and demand for, oil
and natural gas. Prices for oil and natural gas production has been volatile and unpredictable for several years, and we expect this
volatility to continue in the future.
For
example, in the last twelve months, the NYMEX West Texas Intermediate (“WTI”) posted price for crude oil has ranged from
a low of $43.60 per bbl in January 2021 to a high of $80.63 per bbl in October 2021. The Henry Hub Spot Market Price (“Henry Hub”)
posted price for natural gas has ranged from a low of $2.43 per MMBtu in April 2021 to a high of $23.86 per MMBtu in February 2021. On
December 31, 2021, the WTI posted price for crude oil was $71.19 and the Henry Hub posted price for natural gas was $3.83. See Results
of Operations above for the Company’s realized prices during the three and nine months. Subsequently, on January 25, 2022, the
WTI posted price for crude oil was $81.58 and the Henry Hub posted price for natural gas was $4.24.
Similarly,
any improvements in oil and gas prices can have a favorable impact on our financial condition, results of operations and capital resources.
If the average oil price had increased or decreased by ten dollars per barrel for the first nine months of fiscal 2022, pretax income
or loss would have changed by $458,570. If the average gas price had increased or decreased by one dollar per mcf for the first nine
months of fiscal 2022, pretax income or loss would have changed by $274,204.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures. We maintain disclosure controls and procedures to ensure that the information we must disclose
in our filings with the SEC is recorded, processed, summarized and reported on a timely basis. At the end of the period covered by this
report, our principal executive officer and principal financial officer reviewed and evaluated the effectiveness of our disclosure controls
and procedures, as defined in Exchange Act Rules 13a-15(e). Based on such evaluation, such officers concluded that, as of December 31,
2021, our disclosure controls and procedures were effective.
Changes
in Internal Control over Financial Reporting. No changes in our internal control over financial reporting occurred during the nine
months ended December 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
16
PART
II – OTHER INFORMATION
Item 1. Legal Proceedings
We
may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business. We are not
aware of any legal or governmental proceedings against us, or contemplated to be brought against us, under various environmental protection
statutes or other regulations to which we are subject.
Item
1A. Risk Factors
There
have been no material changes to the information previously disclosed in Item 1A. “Risk Factors” in our 2021 Annual Report
on Form 10-K.
Item
6. Exhibits
31.1 Certification of the Chief Executive Officer of Mexco Energy Corporation
31.2 Certification of the Chief Financial Officer of Mexco Energy Corporation
32.1 Certification of the Chief Executive Officer and Chief Financial Officer of Mexco Energy Corporation pursuant to 18 U.S.C. §1350
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extenstion Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)
17
SIGNATURES
Pursuant
to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
MEXCO ENERGY CORPORATION
(Registrant)
Dated: February 8, 2022
/s/ Nicholas C. Taylor
Nicholas C. Taylor
Chairman of the Board and Chief Executive Officer
Dated: February 8, 2022
/s/ Tamala L. McComic
Tamala L. McComic
President, Chief Financial Officer, Treasurer and Assistant Secretary
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.