Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Unless
the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our”
mean Mexco Energy Corporation and its consolidated subsidiaries.
Cautionary
Statements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of
Operations (“MD&A”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,
as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”). Forward-looking statements include statements regarding our plans, beliefs or current expectations and may be signified
by the words “could”, “should”, “expect”, “project”, “estimate”, “believe”,
“anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict”
and other similar expressions. Forward-looking statements appear throughout this Form 10-Q with respect to, among other things: profitability;
planned capital expenditures; estimates of oil and gas production; future project dates; estimates of future oil and gas prices; estimates
of oil and gas reserves; our future financial condition or results of operations; and our business strategy and other plans and objectives
for future operations. Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to
differ materially from those contained in any forward-looking statement.
While
we have made assumptions that we believe are reasonable, the assumptions that support our forward-looking statements are based upon information
that is currently available and is subject to change. All forward-looking statements in the Form 10-Q are qualified in their entirety
by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information.
It is suggested that these financial statements be read in conjunction with the consolidated financial statements and notes thereto included
in the Form 10-K.
Liquidity
and Capital Resources. Historically, we have funded our operations, acquisitions, exploration and development expenditures from cash
generated by operating activities, bank borrowings, sales of non-core properties and issuance of common stock. Our primary financial
resource is our base of oil and gas reserves. We have pledged our producing oil and gas properties to secure our credit facility. We
do not have any delivery commitments to provide a fixed and determinable quantity of our oil and gas under any existing contract or agreement.
Due
to the current commodity price environment, we are applying financial discipline to all aspects of our business. In order to meet obligations,
we may continue to sell non-core assets.
Our
long-term strategy is on increasing profit margins while concentrating on obtaining reserves with low-cost operations by acquiring and
developing oil and gas properties with potential for long-lived production. We focus our efforts on the acquisition of royalty and working
interests and non-operated properties in areas with significant development potential.
At
June 30, 2021, we had working capital of $626,850 compared to working capital of $618,960 at March 31, 2021, an increase of $7,890 for
the reasons set forth below.
Page 12
Cash
Flows
Changes
in the net funds provided by or (used in) each of our operating, investing and financing activities are set forth in the table below:
For the Three Months Ended
June 30,
2021
2020
% Difference
Net cash provided by operating activities
666,054
66,472
902 %
Net cash used in investing activities
(297,113 )
(251,890 )
18 %
Net cash (used in) provided by financing activities
(346,000 )
203,574
(270 )%
Cash
Flow Provided by Operating Activities. Cash flow from operating activities is primarily derived from the production of our crude
oil and natural gas reserves and changes in the balances of non-cash accounts, receivables, payables or other non-energy property asset
account balances. Cash flow provided by our operating activities for the three months ended June 30, 2021 was $666,054 in comparison
to $66,472 for the three months ended June 30, 2020. This increase of $599,582 in our cash flow operating activities consisted of an
increase in our non-cash expenses of $40,496; an increase in our accounts receivable of $145,903; and, an increase in our net income
for the current quarter of $694,676 compared to a net loss the same quarter of the prior year. Variations in cash flow from operating
activities may impact our level of exploration and development expenditures.
Our
expenditures in operating activities consist primarily of drilling expenses, production expenses and engineering services. Our expenses
also consist of employee compensation, accounting, insurance and other general and administrative expenses that we have incurred in order
to address normal and necessary business activities of a public company in the crude oil and natural gas production industry.
Cash
Flow Used in Investing Activities. Cash flow from investing activities is derived from changes in oil and gas property balances.
For the three months ended June 30, 2021, we had net cash of $297,113 used for additions to oil and gas properties compared to $251,890
for the three months ended June 30, 2020.
Cash
Flow Provided by Financing Activities. Cash flow from financing activities is derived from our changes in long-term debt and in equity
account balances. Cash flow used in our financing activities was $346,000 for the three months ended June 30, 2021 compared to cash flow
provided by our financing activities of $203,574 for the three months ended June 30, 2020. During the three months ended June 30, 2021
and 2020, we received advances of $100,000 and $235,000, respectively, from our credit facility. During the three months ended June 30,
2021 and 2020, we made payments of $480,000 and $100,000, respectively, on the credit facility. For the three months ended June 30, 2021,
we received proceeds of $34,000 for the exercise of director stock options. For the three months ended June 30, 2020, we received $68,574
under the paycheck protection program (PPP).
Accordingly,
net cash increased $22,941, leaving cash and cash equivalents on hand of $80,754 as of June 30, 2021.
Oil
and Natural Gas Property Development
New
Participations in Fiscal 2022. The Company currently plans to participate in the drilling and completion of 36 horizontal wells at
an estimated aggregate cost of approximately $1,250,000 for the fiscal year ending March 31, 2022. All of these horizontal wells are
in the Delaware Basin located in the western portion of the Permian Basin in Lea and Eddy Counties, New Mexico.
In
May 2021, Mexco expended approximately $28,000 to participate in the drilling of two horizontal wells in the Wolfcamp Sand formation
of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico. Mexco’s working interest in
these wells is .37%.
In
May 2021, Mexco expended approximately $70,000 to participate in the drilling of four horizontal wells in the Lower Wolfcamp Shale of
the Delaware Basin in Eddy County, New Mexico. Mexco’s working interest in these wells is .44%.
In
April 2021, Mexco expended $11,400 for its share to participate in the drilling and completion of two horizontal wells in the 3 rd
Bone Spring Sand formation of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico.
Mexco’s working interest in these wells is .1%. Subsequently, in July 2021, the Company expended $20,100 to complete these wells.
Page 13
Also,
during the quarter ended June 30, 2020, Mexco participated in the drilling and completion of two horizontal wells in the Wolfcamp formation
of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately
$88,000. These wells were completed at the end of June 2021 with initial average production rates of 1,184 barrels of oil, 4,380 barrels
of water and 1,818,000 cubic feet of gas per day, or 1,444 barrels of oil equivalent per day. Mexco’s working interest in these
wells is .56%.
Completion
of Wells Drilled in Fiscal 2021. The Company expended approximately $165,000 for the additional completion costs of 12 horizontal
wells located in Eddy and Lea Counties, New Mexico that the Company participated in drilling during fiscal 2021.
The
Company participated in the completion of two horizontal wells in the Wolfcamp formation of the Delaware Basin located in the western
portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately $108,000. These wells were completed at
the end of June 2021 and beginning of July 2021 with initial average production rates of 1,046 barrels of oil, 3,214 barrels of water
and 2,146,000 cubic feet of gas per day, or 1,403 barrels of oil equivalent per day. Mexco’s working interest in these wells is
1.2%.
The
Company participated in the completion of two horizontal wells in the Wolfcamp formation of the Delaware Basin located in the western
portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately $55,000. These wells were completed at the
end of June 2021 with initial average production rates of 774 barrels of oil, 2,648 barrels of water and 973,000 cubic feet of gas per
day, or 913 barrels of oil equivalent per day. Mexco’s working interest in these wells is .56%.
We
are participating in other projects and are reviewing projects in which we may participate. The cost of such projects would be funded,
to the extent possible, from existing cash balances and cash flow from operations. The remainder may be funded through borrowings on
the credit facility and, if appropriate, sales of non-core properties.
Crude
oil and natural gas prices generally remained volatile during the last year. The volatility of the energy markets makes it extremely
difficult to predict future oil and natural gas price movements with any certainty. For example, in the last twelve months, the NYMEX
West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $31.75 per bbl in October 2020 to a high
of $70.03 per bbl in June 2021. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low of $1.33
per MMBtu in September 2020 to a high of $23.86 per MMBtu in February 2021.
On
June 30, 2021, the WTI posted price for crude oil was $69.45 and the Henry Hub spot price for natural gas was $3.79 per MMBtu. See Results
of Operations below for realized prices.
Contractual
Obligations. We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party. The
following table summarizes our future payments we are obligated to make based on agreements in place as of June 30, 2021:
Payments due in:
Total
less than 1 year
1 - 3 years
over 3 years
Contractual obligations:
Secured bank line of credit (1)
$ 800,000
$ -
$ 800,000
$ -
Leases (2)
$ 180,211
$ 58,878
$ 121,333
$ -
(1) These
amounts represent the balances outstanding under the bank line of credit. This repayment
assumes that interest will be paid on a monthly basis, no additional funds will be drawn
and does not include estimated interest of $30,000 less than 1 year and $22,500 1-3 years.
(2) The
lease amount represents the monthly rent amount for our principal office space in Midland,
Texas under a 38 month lease agreement effective May 15, 2018 and extended another 36 months
to July 31, 2024. Of this total obligation for the remainder of the lease, our majority shareholder
will pay $15,623 less than 1 year and $32,442 1-3 years for his portion of the shared office
space.
Page 14
Results
of Operations – Three Months Ended June 30, 2021 Compared to Three Months Ended June 30, 2020. For the quarter ended June 30,
2021, net income was $395,006 compared to a net loss of $299,670 for the quarter ended June 30, 2020. This was primarily the result of
an increase in operating revenues due to an increase in oil and gas prices and an increase in oil and gas production partially offset
by an increase in operating expenses that is further explained below.
Oil
and gas sales. Revenue from oil and gas sales was $1,255,565 for the quarter ended June 30, 2021, a 245% increase from $364,179 for
the quarter ended June 30, 2020. This primarily resulted from an increase in oil and gas prices and an increase in oil and gas production.
The following table sets forth our oil and natural gas revenues, production quantities and average prices received during the three months
ended June 30:
2021
2020
% Difference
Oil:
Revenue
$ 987,103
$ 282,370
249.6 %
Volume (bbls)
15,438
11,534
33.8 %
Average Price (per bbl)
$ 63.94
$ 24.48
161.2 %
Gas:
Revenue
$ 268,462
$ 81,809
228.2 %
Volume (mcf)
90,063
79,516
13.3 %
Average Price (per mcf)
$ 2.98
$ 1.03
189.3 %
Production
and exploration. Production costs were $276,987 for the three months ended June 30, 2021, a 61% increase from $171,666 for the three
months ended June 30, 2020. This increase is primarily the result of an increase in production taxes as a result of the increase in oil
and gas revenues and an increase in lease operating expenses over last year due to numerous wells being shut-in during the month of May
2020 as well as cost cutting measures being implemented by the operators because of the depressed oil and gas prices during the pandemic.
Depreciation,
depletion and amortization. Depreciation, depletion and amortization (“DD&A”) expense was $264,320 for the first
quarter of fiscal 2022, an 18% increase from $224,105 for the first quarter of fiscal 2021, primarily due to an increase in oil and gas
production and a decrease in oil and gas reserves partially offset by a decrease in the full cost pool amortization base.
General
and administrative expenses. General and administrative expenses were $308,167 for the three months ended June 30, 2021, a 24% increase
from $248,878 for the three months ended June 30, 2020. This was primarily due to an increase in accounting fees, bonuses and director’s
fees which were significantly reduced last year due to the pandemic.
Interest
expense. Interest expense was $12,719 for the first quarter of fiscal 2022, an increase of 15% from $11,055 for the first quarter
of fiscal 2021 due to an increase in borrowings.
Income
taxes. There was no income tax expense for the three months ended June 30, 2021 and 2020. The effective tax rate for the three months
ended June 30, 2021 and 2020 was 0%. We are in a net deferred tax asset position and believe it is more likely than not that these deferred
tax assets will not be realized.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.