2 unchanged sentences
This report contains certain statements that may be deemed “forward-looking statements” within the meaning of the federal securities laws.
−Removed: All statements that address activities, events or developments that the Company intends, expects, plans, projects, believes or anticipates will or may occur in the future are forward-looking statements, including, without limitation, statements regarding outlooks, projections, forecasts, expectations, commitments, trend descriptions and the ability to capitalize on trends, value creation, Board of Directors and committee composition plans, long-term strategies and the execution or acceleration thereof, operational improvements, inventory positions, the benefits of capital investments, financial or operating performance including improving sales growth and driving increased margins, capital allocation and growth strategy plans, the Company’s product portfolio positioning and the demand for the Company’s products.
+Added: All statements that address activities, events or developments that the Company intends, expects, plans, projects, believes or anticipates will or may occur in the future are forward-looking statements, including, without limitation, statements regarding outlooks, projections, forecasts, expectations, commitments, trend descriptions and the ability to capitalize on trends, value creation, Board of Directors and committee composition plans, long-term strategies and the execution or acceleration thereof, operational improvements, inventory positions, the benefits of capital investments, financial or operating performance, including driving increased margins, operational and commercial initiatives, capital allocation and growth strategy plans, and the demand for the Company’s products.
Forward-looking statements are based on certain assumptions and assessments made by the Company in light of the Company’s experience and perception of historical trends, current conditions and expected future developments.
−Removed: Actual results and the timing of events may differ materially from those contemplated by the forward-looking statements due to a number of factors, including, without limitation, legal, reputational, audit and financial risks resulting from previously reported cybersecurity incidents and possible future cybersecurity incidents, the effectiveness of the Company’s business continuity plans related thereto, and the Company’s ability to recover under its cybersecurity insurance policies;
−Removed: logistical challenges and supply chain disruptions, geopolitical conditions, including the Israel-Hamas war, public health crises, or other events;
+Added: Actual results and the timing of events may differ materially from those contemplated by the forward-looking statements due to a number of factors, including, without limitation, logistical challenges and supply chain disruptions, geopolitical conditions, including the Israel-Hamas war, public health crises, or other events;
inventory and in-stock positions of our distributors and end customers;
−Removed: an inability to realize the anticipated benefits from our operational initiatives, including our large capital investments in Chattanooga and Kimball, Tennessee, and Decatur, Illinois, plant closures, and reorganization and related strategic realignment activities;
+Added: an inability to realize the anticipated benefits from our operational initiatives, including our large capital investments in Decatur, Illinois, plant closures, and reorganization and related strategic realignment activities;
an inability to attract or retain a skilled and diverse workforce, including executive officers, increased competition related to the workforce and labor markets;
−Removed: an inability to protect the Company’s information systems against further service interruption, misappropriation of data or breaches of security;
+Added: an inability to protect the Company’s information systems against further service interruption, risks resulting from possible future cybersecurity incidents, misappropriation of data or breaches of security;
failure to comply with personal data protection and privacy laws;
13 unchanged sentences
the failure to integrate and/or realize any of the anticipated benefits of acquisitions or divestitures;
−Removed: an inability to achieve some or all of our Environmental, Social and Governance goals;
−Removed: and other factors that are described in the section entitled “RISK FACTORS” in Item 1A of the Company’s most recent Annual Report on Form 10-K and later filings on Form 10-Q, as applicable.
+Added: an inability to achieve some or all of our goals and commitments in environmental and sustainability programs;
+Added: and other factors that are described in the section entitled “RISK FACTORS” in Item 1A.
+Added: of the Company’s most recent Annual Report on Form 10-K and later filings on Form 10-Q, as applicable.
Forward-looking statements do not guarantee future performance and are only as of the date they are made.
1 unchanged sentence
Undue reliance should not be placed on any forward-looking statements.
−Removed: You are advised to review any further disclosures the Company makes on related subjects in subsequent Forms 10-K, 10-Q, 8-K and other reports filed with the U.S.
−Removed: Securities and Exchange Commission.
+Added: You are advised to review any further disclosures the Company makes on related subjects in subsequent Forms 10-K, 10-Q, 8-K and other reports filed with the United States Securities and Exchange Commission.
We have two reportable segments:
2 unchanged sentences
Water Flow Solutions represented approximately 57% of our fiscal 2024 net sales.
−Removed: Water Management Solutions’ portfolio includes fire hydrants, repair and installation, natural gas, metering, leak detection, and pressure management and control products and solutions.
+Added: Water Management Solutions’ portfolio includes fire hydrants, repair and installation, natural gas, metering, leak detection, as well as pressure management and control products and solutions.
Water Management Solutions represented approximately 43% of our fiscal 2024 net sales.
−Removed: Approximately 60% to 65% of our 2023 net sales were associated with the repair and replacement of municipal water infrastructure, approximately 25% to 30% were related to residential construction activity and approximately 5% to 10% of net sales were related to natural gas utilities and industrial applications.
+Added: We estimate approximately 60% to 65% of our 2024 net sales were associated with the repair and replacement of municipal water infrastructure, approximately 25% to 30% were related to residential construction activity and approximately 10% were related to natural gas utilities and industrial applications.
In October 2023, the Israel-Hamas war caused a temporary shutdown of our facility in Ariel, Israel.
−Removed: While we reopened the facility in November 2023, the war caused supply chain challenges and continues to hinder our ability to most efficiently manufacture our products.
−Removed: These supply chain disruptions have adversely impacted, and continue to adversely impact, our ability to optimally produce and deliver our products from our facility in Ariel, Israel.
+Added: While we reopened the facility in November 2023, the war caused supply chain challenges that continue to hinder our ability to most efficiently manufacture our products produced in Israel.
+Added: These supply chain disruptions have adversely impacted, and continue to adversely impact, our ability to efficiently produce and deliver our products from our facility in Ariel, Israel.
Additionally, production at this facility has been adversely impacted by limited labor availability in the region.
−Removed: We have made investments in recruiting and training new team members, expanding our suppliers and expediting product shipments to increase production levels and meet customer delivery times.
−Removed: As announced on October 28, 2023, we identified a cybersecurity incident impacting certain internal operations and information technology systems.
−Removed: We believe we have contained and eliminated the unauthorized access and activity.
−Removed: All of our facilities are fully operational and have returned to normalized operations.
−Removed: The cybersecurity incident consisted of unauthorized access and deployment of ransomware by a third party to a portion of our internal information system infrastructure.
−Removed: The incident caused temporary disruptions and limitations of access to portions of our business applications supporting aspects of our operations including shipping, receiving and payment functions.
−Removed: Operational delays and investigation and remediation costs in connection with the incident adversely impacted our results for the first quarter of 2024;
−Removed: however, on a fiscal year-to-date basis, there was no impact to our consolidated net sales.
+Added: We have made investments in recruiting and
+Added: training new team members, expanding our suppliers and expediting product shipments to increase production levels and meet customer delivery times.
+Added: The cybersecurity incident in the first quarter of fiscal 2024 consisted of unauthorized access and deployment of ransomware by a third party to a portion of our internal information system infrastructure.
+Added: The incident caused temporary disruptions and limitations of access to portions of our business applications supporting certain aspects of our operations including shipping, receiving and payment functions.
+Added: Operational delays as well as investigation and remediation costs in connection with the incident adversely impacted our results for the first quarter of fiscal 2024;
+Added: however, there was no material impact to our consolidated net sales for the full fiscal 2024.
We have restored the impacted applications and systems.
−Removed: As reported on November 29, 2023, we identified a separate cybersecurity incident, which primarily related to a system that was at the end of its useful life and was already in the process of being replaced in the ordinary course of business and the replacement of this system was concluded during our second quarter 2024.
+Added: As reported on November 29, 2023, we identified a separate cybersecurity incident, which primarily related to a system that was at the end of its useful life and was already in the process of being replaced in the ordinary course of business.
+Added: We completed the replacement of this system during the second quarter of fiscal 2024.
In the first quarter of fiscal 2024, we incurred approximately $1.5 million of expenses related to the cybersecurity incidents.
We continue to address the impacts of the cybersecurity incidents, including making enhancements to our cybersecurity processes and analyzing the data accessed, exfiltrated or otherwise impacted in connection with the cybersecurity incidents.
−Removed: We believe that our channel and customer inventory levels normalized during the first quarter of 2024 and our orders and shipments reflect a more typical operating environment compared with the high backlog environment we experienced during and after the pandemic.
−Removed: However, the external operating environment remains dynamic as we face uncertainties and challenges emanating from the higher interest rate environment, the Israel-Hamas war and labor inflation and availability.
−Removed: From a comparable perspective, in fiscal year 2023, we benefited from fulfilling an elevated backlog for certain products, which has now become more normalized as we have reduced short-cycle backlog across our portfolio, particularly with regard to iron gate valve and hydrant products.
−Removed: For fiscal year 2024, we anticipate that consolidated net sales will increase between 0.7% and 1.5% as compared with fiscal year 2023.
−Removed: For the remainder of fiscal 2024, we anticipate stable demand in the municipal repair and replacement end market driven by the aging water infrastructure despite budgetary pressures on municipalities.
−Removed: Additionally, we anticipate that new residential construction activity, and new lot and land development, will be constrained by the higher interest rate environment, depending on the geography, after improving relative to the challenges we experienced in fiscal 2023 where Census data indicates that total housing starts decreased 12.9% compared to 2022.
−Removed: In July 2024, Blue Chip Economic Indicators forecasted a 2.1% decrease in housing starts for the calendar year 2024 as compared to the calendar year 2023.
−Removed: For the remainder of fiscal 2024, we anticipate that inflation will continue to modestly impact manufacturing costs, primarily due to wage inflation but also raw materials and purchased parts.
−Removed: Inventory for the first nine months of fiscal 2024 experienced approximately 0.1% inflation.
−Removed: We expect external challenges to persist during the balance of fiscal year 2024.
−Removed: We will continue to monitor the market and economic conditions impacting our business and take appropriate actions to address inflationary and other cost pressures such as price increases, cost containment measures and supplier management, among other things.
+Added: In January 2025, we announced the appointment of Ms.
+Added: Melissa Rasmussen as Senior Vice President and Chief Financial Officer effective March 4, 2025.
+Added: As previously announced, Mr.
+Added: Steve Heinrichs will transition from his Chief Financial Officer and Chief Legal Officer roles and remain available to the Company on a consulting basis through September 30, 2025.
+Added: For fiscal year 2025, we anticipate that consolidated net sales will increase between 4.2% and 5.7% as compared with fiscal 2024, which does not include any impact as a result of the recently announced tariffs.
+Added: The external operating environment remains dynamic as we face uncertainties and challenges emanating from changes in government policies, the interest rate environment, the Israel-Hamas war and unrest in the Middle East, as well as labor inflation and availability.
+Added: We expect these challenges to continue during the remainder of fiscal 2025.
+Added: After our short-cycle channel and customer inventory levels largely normalized during the first quarter of 2024, our orders and shipments reflected a more typical operating environment compared with the high backlog environment we experienced during and after the COVID-19 pandemic.
+Added: For the remainder of fiscal 2025, we assume that we will continue to experience a more normalized operating environment leading to normalized seasonality for consolidated net sales.
+Added: Therefore, we anticipate quarterly consolidated net sales as a percentage of fiscal year 2025 consolidated net sales to be the highest in the third quarter and lowest in the first quarter, with a sequential increase in consolidated net sales in the second quarter as the construction season ramps up for the spring season.
+Added: In January 2025, Blue Chip Economic Indicators forecasted a 0.7% increase in housing starts for the calendar year 2025 as compared to the calendar year 2024.
+Added: We anticipate resilient demand in the municipal repair and replacement end market driven by the aging water infrastructure albeit moderated by budgetary and operational pressures on municipalities.
+Added: Additionally, we anticipate that new residential construction activity and new lot and land development will be relatively constrained by the interest rate environment, depending on the geographic region.
+Added: For the remainder of fiscal 2025, we anticipate that inflation will continue to modestly impact manufacturing costs, primarily due to wage inflation, as well as raw materials and purchased parts.
+Added: We will continue to monitor the market and economic conditions impacting our business and take appropriate actions to address inflationary and other cost pressures, including new tariffs, by implementing price increases, cost containment measures and supplier management measures, among other mitigating actions.
Results of Operations
−Removed: Three Months Ended June 30, 2024 Compared to Three Months Ended June 30, 2023
−Removed: Three months ended June 30, 2024
+Added: Three Months Ended December 31, 2024 Compared to Three Months Ended December 31, 2023
+Added: Three months ended December 31, 2024
Water Flow Solutions Water Management Solutions Corporate Total
8 unchanged sentences
Non-operating expenses:
−Removed: Pension expense other than service 1.0
Interest expense, net 1.6
2 unchanged sentences
Net income $ 35.3
−Removed: Three months ended June 30, 2023
+Added: Three months ended December 31, 2023
Water Flow Solutions Water Management Solutions Corporate Total
8 unchanged sentences
Non-operating expenses:
−Removed: Pension benefit other than service 0.9
+Added: Pension expense other than service 1.0
Interest expense, net 3.3
+Added: Other expense 1.6
Income before income taxes 16.9
2 unchanged sentences
Consolidated Analysis
−Removed: Net sales for the three months ended June 30, 2024 were $356.7 million as compared with $326.6 million in the prior year period, an increase of $30.1 million or 9.2%, primarily as a result of net higher volumes and, to a lesser extent, higher pricing.
−Removed: The Israel-Hamas war negatively impacted Net sales by about 3%.
−Removed: Gross profit for the three months ended June 30, 2024 was $131.4 million as compared with $100.1 million in the prior year period, an increase of $31.3 million or 31.3%, primarily as a result of favorable manufacturing performance, higher volumes and favorable price/cost.
−Removed: The Israel-Hamas war negatively impacted Gross profit by about 7%.
−Removed: Inflation impacted Cost of sales by approximately 2% and Gross profit by approximately 4%.
−Removed: As a result, Gross margin was 36.8% in the three months ended June 30, 2024 as compared with 30.6% in the prior year period.
−Removed: Selling, general and administrative expenses (“SG&A”) for the three months ended June 30, 2024 were $61.5 million as compared with $60.6 million in the prior year period, an increase of $0.9 million or 1.5%, primarily due to an increase in employee incentives and approximately 3% inflation, partially offset by lower salary and benefit expense associated with our restructuring activities, and lower third-party fees.
−Removed: SG&A as a percentage of net sales was 17.2% and 18.6% for the three months ended June 30, 2024 and June 30, 2023, respectively.
−Removed: Strategic reorganization and other charges for the three months ended June 30, 2024 were $2.9 million and consisted of $1.4 million related to a non-cash asset impairment in addition to expenses associated with our leadership transition, severance and certain transaction-related expenses.
−Removed: Strategic reorganization and other charges for the three months ended June 30, 2023 were $3.9 million and consisted of severance and certain transaction-related expenses.
−Removed: Net interest expense for the three months ended June 30, 2024 was $2.8 million as compared with $3.8 million in the prior year period, a decrease of $1.0 million or 26.3%, primarily due to higher interest income, partially offset by lower capitalized interest.
+Added: Net sales for the three months ended December 31, 2024 were $304.3 million as compared with $256.4 million in the prior year period, an increase of $47.9 million or 18.7%, primarily as a result of increased volumes at Water Flow Solutions and Water Management Solutions, as well as higher pricing across most product lines.
+Added: Gross profit for the three months ended December 31, 2024 was $103.0 million as compared with $86.3 million in the prior year period, an increase of $16.7 million or 19.4%, primarily as a result of higher volumes and favorable price/cost.
+Added: Offsetting the increase was a $3.3 million write-down of inventory and other assets associated with our legacy brass foundry in Decatur, Illinois, which ceased production in January 2025.
+Added: The Israel-Hamas war negatively impacted Gross profit by less than 5%.
+Added: As a result, Gross margin was 33.8% in the three months ended December 31, 2024 as compared with 33.7% in the prior year period.
+Added: Selling, general and administrative expenses (“SG&A”) for the three months ended December 31, 2024 were $53.9 million as compared with $56.9 million in the prior year period, a decrease of $3.0 million or 5.3%, primarily due to lower amortization and favorable foreign exchange impacts, partially offset by approximately 3% inflation, higher third-party fees and personnel-related expense.
+Added: SG&A as a percentage of net sales was 17.7% and 22.2% for the three months ended December 31, 2024 and December 31, 2023, respectively.
+Added: Strategic reorganization and other charges for the three months ended December 31, 2024 were $1.7 million and consisted of expenses associated with our leadership transition and severance.
+Added: Strategic reorganization and other charges for the three months ended December 31, 2023 were $6.6 million and consisted of expenses associated with our leadership transition, cybersecurity incidents and certain transaction-related expenses.
+Added: Net interest expense for the three months ended December 31, 2024 was $1.6 million as compared with $3.3 million in the prior year period, a decrease of $1.7 million or 51.5%, primarily due to higher interest income.
The components of net interest expense are as shown below:
15 unchanged sentences
State income taxes, net of federal benefit 3.9 3.0
−Removed: Tax credits (1.8) (3.5)
−Removed: Global Intangible Low-Taxed Income (0.1) 1.1
−Removed: Foreign income tax rate differential (0.4) (2.2)
−Removed: Nondeductible compensation 1.0 0.9
−Removed: Uncertain tax positions 0.4 —
−Removed: Valuation allowances 0.7 —
−Removed: Other 0.9 0.2
−Removed: Effective income tax rate 25.2 % 20.7 %
−Removed: Segment Analysis
−Removed: Water Flow Solutions
−Removed: Net sales for the three months ended June 30, 2024 were $208.1 million as compared with $150.1 million in the prior year period, an increase of $58.0 million or 38.6%, primarily as a result of higher volumes and, to a lesser extent, higher pricing across most product lines.
−Removed: Gross profit for the three months ended June 30, 2024 was $81.9 million as compared with $33.6 million in the prior year period, an increase of $48.3 million or 143.8%.
−Removed: This increase was primarily a result of favorable manufacturing performance driven by labor and overhead efficiencies, higher volumes across most product lines and, to a lesser extent, favorable price/cost.
−Removed: Inflation negatively impacted Cost of sales by approximately 3% and Gross profit by approximately 4%.
−Removed: As a result, Gross margin was 39.4% in the three months ended June 30, 2024 and 22.4% in the prior year period.
−Removed: SG&A for the three months ended June 30, 2024 was $24.1 million as compared with $20.9 million in the prior year period, an increase of $3.2 million or 15.3%, primarily as a result of higher employee incentives, and inflation of approximately 3%, partially offset by lower salary and benefit expense, and third-party fees.
−Removed: SG&A as a percentage of net sales was 11.6% and 13.9% in the three months ended June 30, 2024 and 2023, respectively.
−Removed: Water Management Solutions
−Removed: Net sales for the three months ended June 30, 2024 were $148.6 million as compared with $176.5 million in the prior year period, a decrease of $27.9 million or 15.8%, as a result of lower volumes, primarily with respect to fire hydrants as well as negative impacts from the Israel-Hamas war, partially offset by higher pricing across most product lines.
−Removed: Gross profit for the three months ended June 30, 2024 was $49.5 million as compared with $66.5 million in the prior year period, a decrease of $17.0 million or 25.6%.
−Removed: The decrease was primarily driven by lower volumes across most product lines and the impact from the Israel-Hamas war.
−Removed: The decrease was partially offset by favorable price/cost.
−Removed: Inflation negatively impacted Cost of sales by approximately 1%, and Gross profit by approximately 3%.
−Removed: Gross margin was 33.3% in the three months ended June 30, 2024 as compared with 37.7% in the prior year period.
−Removed: SG&A for the three months ended June 30, 2024 was $22.6 million as compared with $26.5 million in the prior year period, a decrease of $3.9 million or 14.7%, primarily due to lower salary and benefit expense associated with our restructuring activities, and third-party fees.
−Removed: The decrease was partially offset by higher employee incentives, and approximately 4% inflation.
−Removed: SG&A as a percentage of net sales was 15.2% and 15.0% in the three months ended June 30, 2024 and 2023, respectively.
−Removed: SG&A for the three months ended June 30, 2024 was $14.8 million as compared with $13.2 million in the prior year period, an increase of $1.6 million or 12.1%, primarily as a result of higher employee incentive costs and third-party fees, and approximately 3% inflation.
−Removed: The increase was partially offset by lower salary and benefit expense as a result of restructuring activities we undertook in the third quarter of 2023.
−Removed: Nine Months Ended June 30, 2024 Compared to Nine Months Ended June 30, 2023
−Removed: Nine months ended June 30, 2024
−Removed: Water Flow Solutions Water Management Solutions Corporate Total
−Removed: (in millions)
−Removed: Net sales $ 555.2 $ 411.3 $ — $ 966.5
−Removed: Gross profit $ 205.7 $ 142.4 $ — $ 348.1
−Removed: Operating expenses:
−Removed: Selling, general and administrative 67.9 71.4 42.8 182.1
−Removed: Strategic reorganization and other charges 0.2 1.4 11.1 12.7
−Removed: Total operating expenses 68.1 72.8 53.9 194.8
−Removed: Operating income (loss) $ 137.6 $ 69.6 $ (53.9) 153.3
−Removed: Non-operating expenses:
−Removed: Pension expense other than service 3.0
−Removed: Interest expense, net 9.7
−Removed: Other expense 1.6
−Removed: Income before income taxes 139.0
−Removed: Income tax expense 33.1
−Removed: Net income $ 105.9
−Removed: Nine months ended June 30, 2023
−Removed: Water Flow Solutions Water Management Solutions Corporate Total
−Removed: (in millions)
−Removed: Net sales $ 472.9 $ 501.4 $ — $ 974.3
−Removed: Gross profit $ 117.4 $ 173.7 $ — $ 291.1
−Removed: Operating expenses:
−Removed: Selling, general and administrative 65.3 82.2 40.2 187.7
−Removed: Strategic reorganization and other charges (benefits) 0.1 1.2 (0.4) 0.9
−Removed: Total operating expenses 65.4 83.4 39.8 188.6
−Removed: Operating income (loss) $ 52.0 $ 90.3 $ (39.8) 102.5
−Removed: Non-operating expenses:
−Removed: Pension benefit other than service 2.8
−Removed: Interest expense, net 11.4
−Removed: Income before income taxes 88.3
−Removed: Income tax expense 20.0
−Removed: Net income $ 68.3
−Removed: Consolidated Analysis
−Removed: Net sales for the nine months ended June 30, 2024 were $966.5 million as compared with $974.3 million in the prior year period, a decrease of $7.8 million or 0.8%, primarily as a result of lower volumes, including a negative impact from the Israel-Hamas war of less than 2%, partially offset by higher pricing across most product lines.
−Removed: Gross profit for the nine months ended June 30, 2024 was $348.1 million as compared with $291.1 million in the prior year period, an increase of $57.0 million or 19.6%, primarily as a result of favorable manufacturing performance related to labor, overhead, and logistic efficiencies, and favorable price/cost.
−Removed: This increase was partially offset by overall lower volumes, negative impacts from the Israel-Hamas war of less than 4% and inflation, which impacted Cost of sales by 1% and Gross profit by 2%.
−Removed: As a result, Gross margin increased 610 basis points to 36.0% in the nine months ended June 30, 2024 as compared with 29.9% in the prior year period.
−Removed: Selling, general and administrative expenses (“SG&A”) for the nine months ended June 30, 2024 were $182.1 million as compared with $187.7 million in the prior year period, a decrease of $5.6 million or 3.0%, primarily due to a decrease in salary and benefit expense associated with our restructuring activities, third-party fees, and engineering materials expense, partially offset by higher employee incentives, higher costs associated with approximately 3% inflation, and the impact of foreign currency fluctuation.
−Removed: SG&A as a percentage of net sales was 18.8% and 19.3% for the nine months ended June 30, 2024 and June 30, 2023, respectively.
−Removed: Strategic reorganization and other charges for the nine months ended June 30, 2024 were $12.7 million, primarily consisting of $5.6 million associated with our leadership transition, certain transaction-related expenses, $1.5 million related to the cybersecurity incidents, $1.4 million related to a non-cash asset impairment, and severance.
−Removed: Strategic reorganization and other charges for the nine months ended June 30, 2023 were $0.9 million, which related to severance and certain transaction-related expenses partially offset by a $4.0 million gain, before tax, on the sale of our Aurora, Illinois facility.
−Removed: Net interest expense for the nine months ended June 30, 2024 was $9.7 million as compared with $11.4 million in the prior year period, a decrease of $1.7 million or 14.9%, primarily due to higher interest income, partially offset by lower capitalized interest.
−Removed: The components of net interest expense are below:
−Removed: Nine months ended
−Removed: (in millions)
−Removed: 4.0% Senior Notes $ 13.5 $ 13.5
−Removed: Deferred financing costs amortization 0.7 0.7
−Removed: ABL Agreement 0.7 0.7
−Removed: Capitalized interest (0.1) (1.8)
−Removed: Other interest expense 0.5 0.4
−Removed: Total interest expense 15.3 13.5
−Removed: Interest income (5.6) (2.1)
−Removed: Interest expense, net $ 9.7 $ 11.4
−Removed: Other expense for the nine months ended June 30, 2024 was $1.6 million from the release of an indemnification receivable related to an expired uncertain tax position.
−Removed: There was no Other expense in the nine months ended June 30, 2023.
−Removed: The reconciliation between the U.S.
−Removed: federal statutory income tax rate and the effective income tax rate is presented below:
−Removed: Nine months ended
−Removed: federal statutory income tax rate 21.0 % 21.0 %
−Removed: Adjustments to reconcile to the effective tax rate:
−Removed: State income taxes, net of federal benefit 3.5 3.2
−Removed: Excess tax deficit related to stock-based compensation — 0.2
+Added: Excess tax (benefit) deficit related to stock-based compensation (3.5) 0.8
Tax credits (1.3) (2.7)
6 unchanged sentences
Effective income tax rate 22.9 % 15.4 %
−Removed: During the nine months ended June 30, 2024, we recorded $1.6 million in income tax benefits due to the release of an uncertain tax position that expired on December 31, 2023 that was related to the release of an indemnification receivable recorded in Other expense.
Segment Analysis
Water Flow Solutions
−Removed: Net sales for the nine months ended June 30, 2024 were $555.2 million as compared with $472.9 million in the prior year period, an increase of $82.3 million or 17.4%, primarily as a result of higher volumes and, to a lesser extent, higher pricing across most product lines.
−Removed: Gross profit for the nine months ended June 30, 2024 was $205.7 million as compared with $117.4 million in the prior year period, an increase of $88.3 million or 75.2%.
−Removed: Gross margin was 37.0% in the nine months ended June 30, 2024 and 24.8% in the prior year period.
−Removed: This increase was primarily a result of favorable manufacturing performance driven by labor, overhead, and logistic efficiencies, as well as higher volumes and favorable price/cost across most product lines.
−Removed: Additionally, Cost of sales and Gross profit were negatively impacted by approximately 1% and 2% inflation, respectively.
−Removed: SG&A for the nine months ended June 30, 2024 was $67.9 million as compared with $65.3 million in the prior year period, an increase of $2.6 million or 4.0%, primarily as a result of increased employee incentives and approximately 3% inflation, partially offset by lower salary and benefit expense associated with our restructuring activities, and third-party fees.
−Removed: SG&A as a percentage of net sales was 12.2% and 13.8% in the nine months ended June 30, 2024 and 2023, respectively.
+Added: Net sales for the three months ended December 31, 2024 were $174.6 million as compared with $141.3 million in the prior year period, an increase of $33.3 million or 23.6%, primarily as a result of higher volumes predominately in iron gate valves and specialty valves as well as higher pricing across most product lines.
+Added: Gross profit for the three months ended December 31, 2024 was $55.1 million as compared with $46.6 million in the prior year period, an increase of $8.5 million or 18.2%.
+Added: This increase was primarily a result of higher volumes and favorable price/cost, partially offset by the $3.3 million write-down of inventory and other assets associated with our legacy brass foundry in Decatur, Illinois, which ceased production in January 2025.
+Added: Gross margin was 31.6% in the three months ended December 31, 2024 and 33.0% in the prior year period.
+Added: SG&A for the three months ended December 31, 2024 was $19.8 million as compared with $19.2 million in the prior year period, an increase of $0.6 million or 3.1%, primarily as a result of higher personnel-related expense, including commissions, third-party fees, and inflation of approximately 3%, partially offset by lower amortization.
+Added: SG&A as a percentage of net sales was 11.3% and 13.6% in the three months ended December 31, 2024 and 2023, respectively.
Water Management Solutions
−Removed: Net sales for the nine months ended June 30, 2024 were $411.3 million as compared with $501.4 million in the prior year period, a decrease of $90.1 million or 18.0%, primarily as a result of lower volumes largely due to fire hydrants, including the impact of the Israel-Hamas war, partially offset by higher pricing across most product lines.
−Removed: Gross profit for the nine months ended June 30, 2024 was $142.4 million as compared with $173.7 million in the prior year period, a decrease of $31.3 million or 18.0%.
−Removed: This decrease was primarily a result of inefficiencies associated with lower volumes including the impact of the Israel-Hamas war, partially offset by favorable price/cost and favorable manufacturing performance.
−Removed: Gross margin was 34.6% in both the nine months ended June 30, 2024 and the prior year period.
−Removed: SG&A for the nine months ended June 30, 2024 was $71.4 million as compared with $82.2 million in the prior year period, a decrease of $10.8 million or 13.1%, primarily due to lower salary and benefit expense associated with our restructuring activities, third-party fees, and engineering materials expense, partially offset by higher employee incentives, higher costs associated with approximately 4% inflation, and unfavorable foreign currency fluctuation.
−Removed: SG&A as a percentage of net sales was 17.4% and 16.4% in the nine months ended June 30, 2024 and 2023, respectively.
−Removed: SG&A for the nine months ended June 30, 2024 was $42.8 million as compared with $40.2 million in the prior year period, an increase of $2.6 million or 6.5%, primarily as a result of higher costs associated with increased employee incentives, approximately 3% inflation, and higher third-party fees partially offset by lower salary and benefit expense associated with restructuring activities we undertook in 2023, and lower travel expense.
+Added: Net sales for the three months ended December 31, 2024 were $129.7 million as compared with $115.1 million in the prior year period, an increase of $14.6 million or 12.7%, primarily as a result of higher volumes of hydrants as well as higher pricing across most product lines.
+Added: Gross profit for the three months ended December 31, 2024 was $47.9 million as compared with $39.7 million in the prior year period, an increase of $8.2 million or 20.7%.
+Added: The increase was primarily driven by higher volumes in hydrants, and favorable price/cost partially offset by impacts of the Israel-Hamas war.
+Added: Gross margin was 36.9% in the three months ended December 31, 2024 as compared with 34.5% in the prior year period.
+Added: SG&A for the three months ended December 31, 2024 was $20.3 million as compared with $24.6 million in the prior year period, a decrease of $4.3 million or 17.5%, primarily due to lower amortization, favorable foreign exchange impacts, and lower personnel-related expense, partially offset by higher commissions.
+Added: The decrease was partially offset by higher third-party fees and approximately 3% inflation.
+Added: SG&A as a percentage of net sales was 15.7% and 21.4% in the three months ended December 31, 2024 and 2023, respectively.
+Added: SG&A for the three months ended December 31, 2024 was $13.8 million as compared with $13.1 million in the prior year period, an increase of $0.7 million or 5.3%, primarily as a result of approximately 3% inflation and higher third-party fees partially offset by lower personnel-related expense.
Liquidity and Capital Resources
−Removed: We had cash and cash equivalents on hand of $243.3 million at June 30, 2024 and $162.6 million of additional borrowing capacity under our ABL based on June 30, 2024 data.
−Removed: At June 30, 2024, cash and cash equivalents included $75.5 million, $8.0 million and $9.6 million in Israel, Canada, and China, respectively.
−Removed: We declared a quarterly dividend of $0.064 per share on July 24, 2024, payable on or about August 20, 2024 to stockholders of record as of August 9, 2024, which will result in an estimated $10.0 million cash outlay.
−Removed: We repurchased $10.0 million of our outstanding common stock during the nine months ended June 30, 2024 under our publicly announced share repurchase program, and as of June 30, 2024, we had $80.0 million remaining under our share repurchase authorization.
+Added: We had cash and cash equivalents on hand of $338.2 million at December 31, 2024 and $163.0 million of additional borrowing capacity under our ABL based on December 31, 2024 data.
+Added: At December 31, 2024, cash and cash equivalents included $73.3 million, $12.0 million and $11.6 million in Israel, Canada and China, respectively.
+Added: We declared a quarterly dividend of $0.067 per share on January 23, 2025, payable on or about February 21, 2025 to stockholders of record as of February 10, 2025, which will result in an estimated $10.5 million cash outlay.
+Added: We did not repurchase any of our outstanding common stock during the three months ended December 31, 2024 under our publicly announced share repurchase program, and as of December 31, 2024, we had $80.0 million remaining under our share repurchase authorization.
The ABL and 4.0% Senior Notes contain customary representations and warranties, covenants and provisions governing an event of default.
−Removed: These covenants limit our ability to engage in certain specified activities, including but not limited to the payment of dividends and the redemption of our common stock.
−Removed: Net cash provided by operating activities was $149.5 million during the nine months ended June 30, 2024 as compared with net cash provided by operating activities of $52.5 million in the prior year period.
−Removed: The increase in net operating cash flow was primarily driven by higher net income and improvements in working capital compared with the prior year period.
−Removed: Capital expenditures were $28.0 million in the nine months ended June 30, 2024 as compared with $32.4 million in the prior year period.
−Removed: Capital expenditures decreased primarily as a result of lower expenditures associated with the new Decatur foundry as compared with the prior year period.
+Added: These covenants restrict our ability to engage in certain activities, including but not limited to, the payment of dividends and the redemption of our common stock.
+Added: Net cash provided by operating activities was $54.1 million during the three months ended December 31, 2024 as compared with net cash provided by operating activities of $67.9 million in the prior year period.
+Added: The decrease in net operating cash flow was primarily driven by changes in working capital, including Other current liabilities such as incentive compensation, partially offset by higher Net income compared with the prior year period.
+Added: Capital expenditures were $11.9 million in the three months ended December 31, 2024 as compared with $5.7 million in the prior year period.
+Added: Capital expenditures increased primarily as a result of timing and higher expenditures associated with our foundries as compared with the prior year period.
For the fiscal year 2025, we have provided guidance that our capital expenditures are expected to be between $45.0 million and $50.0 million.
2 unchanged sentences
ABL Agreement
−Removed: Our ABL is provided by a syndicate of banking institutions and consists of a revolving credit facility for up to $175.0 million in borrowings that matures the earlier of (a) March 16, 2029, which is ninety-one days prior to the stated maturity date of our 4.0% Senior Notes if the Notes are still outstanding on that date or (b) March 28, 2029.
+Added: Our ABL is provided by a syndicate of banking institutions and consists of a revolving credit facility for up to $175.0 million in borrowing capacity that matures the earlier of (a) March 16, 2029, which is ninety-one days prior to the stated maturity date of our 4.0% Senior Notes if the Notes are still outstanding on that date or (b) March 28, 2029.
The ABL includes the ability to borrow up to $25.0 million of swing line loans and up to $60.0 million of letters of credit.
The ABL permits us to increase the size of the credit facility by an additional $150.0 million in certain circumstances subject to adequate borrowing base availability.
−Removed: In December 2023, we obtained a waiver under our ABL (“ABL Waiver”) to provide for additional time associated with certain reporting requirements that were delayed as a result of the cybersecurity incident announced on October 28, 2023.
−Removed: Under the ABL Waiver, the maximum aggregate amount of borrowings and other credit extensions under the ABL was limited to $50.0 million at any time outstanding until all of the required reports were delivered.
−Removed: During our first fiscal quarter of 2024, we delivered the required reports, and on February 6, 2024, the ABL Waiver was terminated.
−Removed: Accordingly, we are no longer subject to any additional restrictions or borrowing limitations under the ABL, including the $50.0 million temporary limit on credit extensions.
−Removed: On March 28, 2024, we amended our ABL to, among other things, (i) extend the maturity date from July 29, 2025 to the earlier of (a) March 28, 2029 and (b) 91 days prior to the stated maturity date of the Company’s 4.0% Senior Notes due June 15, 2029 (as may be extended from time to time in accordance with the Indenture governing the notes) if the 4.0% Senior Notes are then outstanding, (ii) decrease the grid-based interest rate margins by approximately 50 basis points to 150 basis points for Secured Overnight Financing Rate (“SOFR”) loans and 50 basis points for base rate loans when average availability is greater than 50% of the aggregate revolving commitments, and to 175 basis points for SOFR loans and 75 basis points for base rate loans, when average availability is less than or equal to 50% of the aggregate revolving credit commitments and (iii) replace the previously fixed 37.5 basis point unused commitment fee with a grid-based, quarterly unused commitment fee equal to (a) 37.5 basis points if average daily outstanding credit extensions for such quarter under the ABL (“Total Outstandings”) are less than or equal to 50% of the aggregate revolving credit commitments or (b) 25.0 basis points if Total Outstandings for such quarter are greater than or equal to 50% of the aggregate revolving credit commitments.
−Removed: We incurred approximately $0.9 million in debt issuance costs in connection with the ABL amendment which were capitalized and will be amortized over the term of the ABL.
−Removed: Borrowings under the ABL bear interest at a floating rate equal to SOFR plus an adjustment of 10 basis points plus an applicable margin range of 150 to 175 basis points, or a base rate, as defined in the ABL, plus an applicable margin range of 50 to 75 basis points.
−Removed: At June 30, 2024, the applicable margin for SOFR-based loans was 150 basis points and for base rate loans was 50 basis points.
+Added: Borrowings under the ABL bear interest at a floating rate equal to SOFR plus an adjustment of 10 basis points and an applicable margin range of 150 to 175 basis points, or a base rate (as defined in the ABL) plus an applicable margin range of 50 to 75 basis points.
+Added: At December 31, 2024, the applicable margin was 150 basis points for SOFR-based loans and 50 basis points for base rate loans.
The ABL is subject to mandatory prepayments if total outstanding borrowings under the ABL are greater than the aggregate commitments under the revolving credit facility or if we dispose of overdue accounts receivable in certain circumstances.
1 unchanged sentence
Prepayments can be made at any time without penalty.
+Added: The ABL allows for payments such as cash dividends on our common stock up to certain thresholds.
Substantially all of our United States subsidiaries are borrowers under the ABL and are jointly and severally liable for outstanding borrowings.
1 unchanged sentence
The ABL includes a commitment fee for any unused borrowing capacity of 37.5 basis points per annum when the unused capacity is above 50% of the credit commitments, with a step down to 25.0 basis points per annum when unused capacity is less than or equal to 50% of the credit commitments.
−Removed: At June 30, 2024, the commitment fee was 37.5 basis points.
+Added: At December 31, 2024, the commitment fee was 37.5 basis points.
Borrowings are not subject to any financial maintenance covenants unless excess availability is less than the greater of $17.5 million and 10% of the Loan Cap (as defined in the ABL).
−Removed: Excess availability based on June 30, 2024 data was $162.6 million, as reduced by $12.2 million of outstanding letters of credit and $0.2 million of accrued fees and expenses.
+Added: Excess availability based on December 31, 2024 data was $163.0 million, as reduced by $11.8 million of outstanding letters of credit and $0.2 million of accrued fees and expenses.
4.0% Senior Unsecured Notes
−Removed: On May 28, 2021, we privately issued $450.0 million of 4.0% Senior Unsecured Notes (“4.0% Senior Notes”), which mature on June 15, 2029, and bear interest at 4.0%, paid semi-annually in June and December.
+Added: On May 28, 2021, we privately issued $450.0 million of 4.0% Unsecured Senior Notes (“4.0% Senior Notes”), which mature on June 15, 2029, and bear interest at 4.0%, paid semi-annually in June and December.
We capitalized $5.5 million of financing costs, which are being amortized over the term of the 4.0% Senior Notes using the effective interest method.
+Added: Proceeds from the 4.0% Senior Notes, along with cash on hand, were used to redeem our previously existing notes.
Substantially all of our United States subsidiaries guarantee the 4.0% Senior Notes, which are subordinate to borrowings under our ABL.
−Removed: Based on quoted market prices, which is a Level 1 measurement, the outstanding 4.0% Senior Notes had a fair value of $411.3 million at June 30, 2024.
+Added: Based on quoted market prices, which is a Level 1 measurement, the outstanding 4.0% Senior Notes had a fair value of $416.8 million at December 31, 2024.
An indenture governing the 4.0% Senior Notes (“Indenture”) contains customary covenants and events of default, including covenants that limit our ability to incur certain debt and liens.
There are no financial maintenance covenants associated with the Indenture.
−Removed: We believe we were in compliance with these covenants at June 30, 2024.
+Added: We believe we were in compliance with these covenants at December 31, 2024.
We may redeem some or all of the 4.0% Senior Notes at any time after June 15, 2024, at specified redemption prices.
2 unchanged sentences
Moody’s Standard & Poor’s
−Removed: June 30, September 30, June 30, September 30,
+Added: December 31, September 30, December 31, September 30,
2024 2024 2024 2024
2 unchanged sentences
4.0% Senior Notes Ba1 Ba1 BB BB
−Removed: Outlook Stable Stable Stable Stable
+Added: Outlook Stable Stable Positive
These ratings are not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agencies.
1 unchanged sentence
We enter into a variety of contractual obligations as part of our normal operations in addition to capital expenditures.
−Removed: As of June 30, 2024, we had (i) debt obligations related to our $450.0 million 4.0% Senior Notes which mature in 2029 and include annual cash interest payments of $18.0 million in 2024 through 2029, (ii) cumulative cash obligations of $34.5 million for operating leases through 2034 and $2.3 million for finance leases through 2030, and (iii) purchase obligations for raw materials and other parts of approximately $125.6 million which we expect to incur during the next 12 months and $1.7 million beyond June 30, 2025.
−Removed: Additionally, we may continue to invest to strengthen our systems, cybersecurity training, policies, programs, response plans and other similar measures.
+Added: As of December 31, 2024, we had (i) debt obligations related to our $450.0 million 4.0% Senior Notes which mature in 2029 and include annual cash interest payments of $18.0 million in 2025 through 2029, (ii) cumulative cash obligations of $34.3 million for operating leases through 2034 and $2.8 million for finance leases through 2030, and (iii) purchase obligations for raw materials and other purchased parts of approximately $103.6 million which we expect to incur during the next 12 months and $3.0 million beyond June 30, 2025.
+Added: Additionally, we expect to invest to strengthen our systems, cybersecurity training, policies,
+Added: programs, response plans and other similar measures.
We expect to fund these cash requirements from cash on hand and cash generated from operations.
1 unchanged sentence
We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as “structured finance” or “special purpose” entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
−Removed: In addition, at June 30, 2024, we did not have any undisclosed borrowings, debt, derivative contracts or synthetic leases.
+Added: In addition, at December 31, 2024, we did not have any undisclosed borrowings, debt, derivative contracts or synthetic leases.
Therefore, we were not exposed to any financing, liquidity, market or credit risk that could have arisen had we engaged in such relationships.
We use letters of credit and surety bonds in the ordinary course of business to ensure the performance of contractual obligations.
−Removed: At June 30, 2024, we had $12.2 million of letters of credit and $13.4 million of surety bonds outstanding.
+Added: At December 31, 2024, we had $11.8 million of letters of credit and $11.5 million of surety bonds outstanding.
Our business is seasonal as a result of the impact of cold weather conditions.
−Removed: Net sales and operating income historically have been lowest in the three-month periods ending December 31 and March 31 when the northern United States and most of Canada generally face weather conditions that restrict significant construction activity.
−Removed: Therefore, the results of operations for the three and nine months ended June 30, 2024 are not necessarily indicative of operating results that may be achieved for any other interim period or the full year.
+Added: Net sales and operating income historically have been lowest in the three-month periods ending December 31 and March 31 when the northern United States and most of Canada generally face weather conditions that restrict significant construction and other field crew activity.
+Added: Therefore, the results of operations for the three months ended December 31, 2024 are not necessarily indicative of operating results that may be achieved for any other interim period or the full year.
Critical Accounting Estimates
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.