Item 1. Financial Statements
Item 1. Financial Statements
Materion Corporation and Subsidiaries
Consolidated Statements of Income
(Unaudited)
First Quarter Ended
(Thousands, except per share amounts) March 29, 2024 March 31, 2023
Net sales $ 385,287 $ 442,526
Cost of sales 314,075 351,190
Gross margin 71,212 91,336
Selling, general, and administrative expense 35,844 40,336
Research and development expense 7,142 7,621
Restructuring expense (income) 1,620 664
Other—net 4,357 5,775
Operating profit 22,249 36,940
Other non-operating income—net ( 643 ) ( 730 )
Interest expense—net 8,279 7,502
Income before income taxes 14,613 30,168
Income tax expense 1,204 4,580
Net income $ 13,409 $ 25,588
Basic earnings per share:
Net income per share of common stock $ 0.65 $ 1.24
Diluted earnings per share:
Net income per share of common stock $ 0.64 $ 1.23
Weighted-average number of shares of common stock outstanding:
Basic 20,679 20,566
Diluted 20,973 20,887
See notes to these consolidated financial statements.
2
Materion Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
(Unaudited)
First Quarter Ended
March 29, March 31,
(Thousands) 2024 2023
Net income $ 13,409 $ 25,588
Other comprehensive (loss) income:
Foreign currency translation adjustment ( 4,460 ) 2,689
Derivative and hedging activity, net of tax 2,260 ( 2,339 )
Pension and post-employment benefit adjustment, net of tax ( 173 ) ( 67 )
Other comprehensive loss ( 2,373 ) 283
Comprehensive income $ 11,036 $ 25,871
See notes to these consolidated financial statements.
3
Materion Corporation and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
March 29, Dec. 31,
(Thousands) 2024 2023
Assets
Current assets
Cash and cash equivalents $ 13,104 $ 13,294
Accounts receivable, net 188,282 192,747
Inventories, net 466,574 441,597
Prepaid and other current assets 71,748 61,744
Total current assets 739,708 709,382
Deferred income taxes 4,751 4,908
Property, plant, and equipment 1,304,336 1,281,622
Less allowances for depreciation, depletion, and amortization ( 779,893 ) ( 766,939 )
Property, plant, and equipment, net 524,443 514,683
Operating lease, right-of-use assets 62,055 57,645
Intangible assets, net 129,053 133,571
Other assets 25,231 21,664
Goodwill 319,943 320,873
Total Assets $ 1,805,184 $ 1,762,726
Liabilities and Shareholders’ Equity
Current liabilities
Short-term debt $ 46,569 $ 38,597
Accounts payable 134,542 125,663
Salaries and wages 16,030 25,912
Other liabilities and accrued items 40,602 45,773
Income taxes 2,079 5,207
Unearned revenue 14,793 13,843
Total current liabilities 254,615 254,995
Other long-term liabilities 13,304 13,300
Operating lease liabilities 59,887 53,817
Finance lease liabilities 13,242 13,744
Retirement and post-employment benefits 25,431 26,334
Unearned income 95,978 103,983
Long-term income taxes 3,686 3,815
Deferred income taxes 20,408 20,109
Long-term debt 428,710 387,576
Shareholders’ equity
Serial preferred stock (no par value; 5,000 authorized shares, none issued)
— —
Common stock (no par value; 60,000 authorized shares, issued shares of 27,148 at March 29 and December 31)
324,492 309,492
Retained earnings 865,038 854,334
Common stock in treasury ( 256,268 ) ( 237,746 )
Accumulated other comprehensive loss ( 49,321 ) ( 46,948 )
Other equity 5,982 5,921
Total shareholders' equity 889,923 885,053
Total Liabilities and Shareholders’ Equity $ 1,805,184 $ 1,762,726
See the notes to these consolidated financial statements.
4
Materion Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended
March 29, March 31,
(Thousands) 2024 2023
Cash flows from operating activities:
Net income $ 13,409 $ 25,588
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion, and amortization 16,185 15,092
Amortization of deferred financing costs in interest expense 429 424
Stock-based compensation expense (non-cash) 2,495 2,250
Deferred income tax (benefit) expense ( 253 ) ( 52 )
Changes in assets and liabilities:
Accounts receivable
2,729 7,538
Inventory ( 26,539 ) ( 12,081 )
Prepaid and other current assets ( 10,274 ) ( 2,865 )
Accounts payable and accrued expenses ( 5,194 ) ( 1,904 )
Unearned revenue ( 5,860 ) 254
Interest and taxes payable
( 3,294 ) 657
Unearned income due to customer prepayments — 7,724
Other-net 2,362 ( 4,520 )
Net cash (used in) provided by operating activities ( 13,805 ) 38,105
Cash flows from investing activities:
Payments for purchase of property, plant, and equipment ( 21,314 ) ( 30,014 )
Payments for mine development ( 5,333 ) —
Proceeds from sale of property, plant, and equipment 348 212
Net cash used in investing activities ( 26,299 ) ( 29,802 )
Cash flows from financing activities:
Proceeds from borrowings under revolving credit agreement, net 56,779 4,600
Repayment of debt ( 7,586 ) ( 3,907 )
Principal payments under finance lease obligations ( 191 ) ( 799 )
Cash dividends paid ( 2,692 ) ( 2,571 )
Payments of withholding taxes for stock-based compensation awards ( 6,013 ) ( 3,614 )
Net cash provided by financing activities 40,297 ( 6,291 )
Effects of exchange rate changes ( 383 ) 130
Net change in cash and cash equivalents ( 190 ) 2,142
Cash and cash equivalents at beginning of period 13,294 13,101
Cash and cash equivalents at end of period $ 13,104 $ 15,243
See notes to these consolidated financial statements.
5
Materion Corporation and Subsidiaries
Consolidated Statements of Shareholders' Equity
(Unaudited)
Common Shares Shareholders' Equity
(Thousands, except per share amounts) Common Shares Common Shares Held in Treasury Common
Stock Retained
Earnings Common
Stock in
Treasury Accumulated Other
Comprehensive
Loss Other
Equity Total
Balance at December 31, 2023 20,646 6,502 $ 309,492 $ 854,334 $ ( 237,746 ) $ ( 46,948 ) $ 5,921 $ 885,053
Net income — — — 13,409 — — — 13,409
Other comprehensive loss — — — — — ( 2,373 ) — ( 2,373 )
Cash dividends declared ($ 0.13 per share)
— — — ( 2,692 ) — — — ( 2,692 )
Stock-based compensation activity 130 ( 130 ) 14,969 ( 13 ) ( 12,461 ) — — 2,495
Payments of withholding taxes for stock-based compensation awards ( 45 ) 45 — — ( 6,013 ) — — ( 6,013 )
Directors’ deferred compensation — — 31 — ( 48 ) — 61 44
Balance at March 29, 2024 20,731 6,417 $ 324,492 $ 865,038 $ ( 256,268 ) $ ( 49,321 ) $ 5,982 $ 889,923
Balance at December 31, 2022 20,543 6,605 $ 288,100 $ 769,418 $ ( 220,864 ) $ ( 41,909 ) $ 5,245 $ 799,990
Net income — — — 25,588 — — — 25,588
Other comprehensive loss — — — — — 283 — 283
Cash dividends declared ($ 0.125 per share)
— — — ( 2,571 ) — — — ( 2,571 )
Stock-based compensation activity 98 ( 98 ) 9,675 ( 14 ) ( 7,411 ) — — 2,250
Payments of withholding taxes for stock-based compensation awards ( 33 ) 33 — — ( 3,614 ) — — ( 3,614 )
Directors’ deferred compensation 1 ( 1 ) 27 — ( 17 ) — 58 68
Balance at March 31, 2023 20,609 6,539 $ 297,802 $ 792,421 $ ( 231,906 ) $ ( 41,626 ) $ 5,303 $ 821,994
See notes to these consolidated financial statements.
6
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note A — Accounting Policies
Basis of Presentation:
The accompanying consolidated financial statements of Materion Corporation and its subsidiaries (referred to herein as the Company, our, we, or us) contain all of the adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods reported. All adjustments were of a normal and recurring nature.
These consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company's 2023 Annual Report on Form 10-K. The interim period results are not necessarily indicative of the results to be expected for the full year.
Recently Issued Accounting Standards:
In November 2023, the Financial Accounting Standards Board (FASB) issued ASU No. 2023-07 “Improvements to Reportable Segment Disclosures (Topic 280)”. This ASU updates current reportable segment disclosure requirements to require disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker (CODM) and included within each reported measure of a segment's profit or loss. This ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources. This ASU will be effective for the annual period ending December 31, 2024. Adoption of this ASU will result in additional disclosure, but it will not impact the Company’s consolidated financial position, results of operations or cash flows.
In December 2023, the FASB issued ASU No. 2023-09 “Improvements to Income Tax Disclosures (Topic 740)”. This ASU updates current income tax disclosure requirements to require disclosures of specific categories of information within the effective tax rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. This ASU will be effective for the annual period ending December 31, 2025. Adoption of this ASU will result in additional disclosure, but it will not impact the Company’s consolidated financial position, results of operations or cash flows.
Note B — Segment Reporting
The Company has the following reportable segments: Performance Materials, Electronic Materials, Precision Optics, and Other. The Company’s reportable segments represent components of the Company for which separate financial information is available that is utilized on a regular basis by the Chief Executive Officer, the Company's chief operating decision maker, in determining how to allocate the Company’s resources and evaluate performance.
Performance Materials provides advanced engineered solutions comprised of beryllium and non-beryllium containing alloy systems and custom engineered parts in strip, bulk, rod, plate, bar, tube, and other customized shapes.
Electronic Materials produces advanced chemicals, microelectric packaging, precious metal, non-precious metal, and specialty metal products, including vapor deposition targets, frame lid assemblies, clad and precious metal preforms and high temperature braze materials.
Precision Optics produces thin film coatings, optical filter materials, sputter-coated, and precision-converted thin film materials.
The Other reportable segment includes unallocated corporate costs and assets.
The primary measurement used by management to measure the financial performance of each segment is earnings before interest, taxes, depreciation and amortization (EBITDA). The below table presents financial information for each segment and a reconciliation of EBITDA to Net Income (the most directly comparable GAAP financial measure) for the first quarter of 2024 and 2023:
7
(Thousands) Three months ended March 29, 2024 Three months ended March 31, 2023
Net sales:
Performance Materials (1)
$ 168,646 $ 187,014
Electronic Materials (1)
191,971 228,820
Precision Optics 24,670 26,692
Other — —
Net sales $ 385,287 $ 442,526
Segment EBITDA:
Performance Materials $ 30,676 $ 42,770
Electronic Materials 14,352 13,955
Precision Optics ( 252 ) 2,692
Other ( 5,699 ) ( 6,655 )
Total Segment EBITDA $ 39,077 $ 52,762
Income tax expense 1,204 4,580
Interest expense - net 8,279 7,502
Depreciation, depletion and amortization 16,185 15,092
Net income $ 13,409 $ 25,588
(1) Excludes inter-segment sales of $ 1.5 million for the first quarter of 2024 and $ 3.1 million for the first quarter of 2023 for Electronic Materials. Inter-segment sales are eliminated in consolidation.
The following table disaggregates revenue for each segment by end market for the first quarter of 2024 and 2023:
8
(Thousands) Performance Materials Electronic Materials Precision Optics Other Total
First Quarter 2024
End Market
Semiconductor $ 2,662 $ 156,424 $ 325 $ — $ 159,411
Industrial 27,136 9,498 6,824 — 43,458
Aerospace and defense 41,571 1,608 5,875 — 49,054
Consumer electronics 11,056 110 3,116 — 14,282
Automotive 17,890 1,232 2,188 — 21,310
Energy 8,317 16,945 — — 25,262
Telecom and data center 12,782 24 — — 12,806
Other 47,232 6,130 6,342 — 59,704
Total $ 168,646 $ 191,971 $ 24,670 $ — $ 385,287
First Quarter 2023
End Market
Semiconductor $ 2,590 $ 180,616 $ 911 $ — $ 184,117
Industrial 38,674 12,969 8,733 — 60,376
Aerospace and defense 30,358 2,077 4,648 — 37,083
Consumer electronics 9,356 187 3,255 — 12,798
Automotive 25,493 1,501 2,608 — 29,602
Energy 13,468 24,951 — — 38,419
Telecom and data center 16,126 13 — — 16,139
Other 50,949 6,506 6,537 — 63,992
Total $ 187,014 $ 228,820 $ 26,692 $ — $ 442,526
Note C — Revenue Recognition
Net sales consist primarily of revenue from the sale of precious and non-precious specialty metals, beryllium and copper-based alloys, beryllium composites, and other products into numerous end markets. The Company requires an agreement with a customer that creates enforceable rights and performance obligations. The Company generally recognizes revenue in an amount that reflects the consideration to which it expects to be entitled upon satisfaction of a performance obligation by transferring control over a product to the customer. Control over a product is generally transferred to the customer when the Company has a present right to payment, the customer has legal title, the customer has physical possession, the customer has the significant risks and rewards of ownership, and/or the customer has accepted the product.
Transaction Price Allocated to Future Performance Obligations: Accounting Standards Codification 606, Revenue from Contracts with Customers, requires that the Company disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied at March 29, 2024. Remaining performance obligations include non-cancelable purchase orders and customer contracts. The guidance provides certain practical expedients that limit this requirement. As such, the Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
After considering the practical expedient at March 29, 2024, the aggregate amount of the transaction price allocated to remaining performance obligations was approximately $ 57.9 million.
9
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Contract Balances : The timing of revenue recognition, billings, and cash collections resulted in the following contract assets and contract liabilities:
(Thousands) March 29, 2024 December 31, 2023 $ change % change
Accounts receivable, trade
$ 189,110 $ 193,345 $ ( 4,235 ) ( 2 ) %
Unbilled receivables
32,991 29,524 3,467 12 %
Unearned revenue
14,793 13,843 950 7 %
Accounts receivable, trade represents payments due from customers relating to the transfer of the Company’s products and services. The Company believes that its receivables are collectible and appropriate allowances for doubtful accounts have been recorded. Impairment losses (bad debt) incurred related to our receivables were immaterial during the first three months of 2024.
Unbilled receivables represent expenditures on contracts, plus applicable profit margin, not yet billed. Unbilled receivables are generally billed and collected within one year. Billings made on contracts are recorded as a reduction of unbilled receivables. Unbilled receivables are included within the prepaid and other current assets line item on the Consolidated Balance Sheet.
Unearned revenue is recorded for consideration received from customers in advance of satisfaction of the related performance obligations. The Company recognized approximately $ 6.9 million of the December 31, 2023 unearned amounts as revenue during the first three months of 2024.
As a practical expedient, the Company does not adjust the promised amount of consideration for the effects of a significant financing component because the period between the transfer of a product or service to a customer and when the customer pays for that product or service will be one year or less. The Company does not include extended payment terms in its contracts with customers.
Note D — Restructuring
The Company implemented various restructuring initiatives across the Performance Materials, Electronic Materials and Precision Optics segments to improve operational efficiency during the first three months of 2024 and 2023. This resulted in severance and related costs of approximately $ 1.6 million during the three months ended March 29, 2024 and $ 0.7 million during the three months ended March 31, 2023. Of the $ 1.6 million, approximately $ 0.9 million of those severance costs were paid as of March 29, 2024.
Note E — Other-net
Other-net for the first quarter of 2024 and 2023 is summarized as follows:
First Quarter Ended
March 29, March 31,
(Thousands) 2024 2023
Amortization of intangible assets $ 2,847 $ 3,121
Metal consignment fees 2,023 2,929
Foreign currency loss (gain) 433 ( 208 )
Other items ( 946 ) ( 67 )
Total $ 4,357 $ 5,775
10
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note F — Income Taxes
The Company's effective tax rate for the first quarter of 2024 and 2023 was 8.2 % and 15.2 %, respectively. The effective tax rate for the first quarter of 2024 was lower than the statutory tax rate primarily due to the impact of percentage depletion, the foreign derived intangible income deduction, and excess tax benefits from stock-based compensation awards. The effective tax rate for the first quarter of 2024 and 2023 included a net discrete income tax benefit of $ 1.2 million and $ 0.5 million, respectively, primarily related to excess tax benefits from stock-based compensation awards.
Government Tax Credits
Pursuant to The Inflation Reduction Act of 2022 (IRA), the Company is eligible for the Advanced Manufacturing Production Credit (“production credit”) beginning in 2023. The production credit provides an annual cash benefit for a portion of the production costs for the sale of certain critical minerals produced in the U.S. and sold during the year. On December 15, 2023, the U.S. Treasury Department published proposed regulations on the production credit that include clarifying guidance regarding the definition of production costs in the computation of the production credit. Although the proposed guidance is not authoritative and is subject to change in the regulatory review process, the guidance indicates that the Treasury Department may implement a narrower definition of eligible production costs in the final regulations. The ultimate amount of the benefit that the Company is entitled to receive in connection with the production credit will depend on the final regulations issued on the production credit.
The Company records the production credit as a reduction in cost of goods sold as the applicable items are produced and sold. U.S. GAAP does not address the accounting for government grants received by a business entity that are outside the scope of ASC 740. Our accounting policy is to analogize to IAS 20, Accounting for Government Grants and Disclosure of Government Assistance , under IFRS Accounting Standards. We recognize the benefit of the production credits by applying IAS 20 in pretax income on a systematic basis in line with its recognition of the expenses that the grant is intended to compensate.
Pillar Two
The Organization for Economic Co-operation and Development (OECD) introduced rules to establish a global minimum corporate tax, commonly referred to as Pillar Two. Numerous foreign countries have enacted legislation to implement the Pillar Two rules, effective beginning in 2024, or are expected to enact similar legislation. The Company continues to evaluate the Pillar Two rules but does not expect Pillar Two to have a significant impact on its effective tax rate or consolidated results of operations, financial position, and cash flows.
11
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note G — Earnings Per Share (EPS)
The following table sets forth the computation of basic and diluted EPS:
First Quarter Ended
March 29, March 31,
(Thousands, except per share amounts) 2024 2023
Numerator for basic and diluted EPS:
Net income (loss) $ 13,409 $ 25,588
Denominator:
Denominator for basic EPS:
Weighted-average shares outstanding 20,679 20,566
Effect of dilutive securities:
Stock appreciation rights 93 103
Restricted stock units 91 105
Performance-based restricted stock units 110 113
Diluted potential common shares 294 321
Denominator for diluted EPS:
Adjusted weighted-average shares outstanding 20,973 20,887
Basic EPS $ 0.65 $ 1.24
Diluted EPS $ 0.64 $ 1.23
Adjusted weighted-average shares outstanding - diluted exclude securities totaling 71,285 and 17,902 for the quarters ended March 29, 2024 and March 31, 2023, respectively. These securities are primarily related to restricted stock units (RSUs) and stock appreciation rights (SARs) with fair market values and exercise prices greater than the average market price of the Company's common shares and were excluded from the dilution calculation as the effect would have been anti-dilutive.
Note H — Inventories
Inventories on the Consolidated Balance Sheets are summarized as follows:
March 29, December 31,
(Thousands) 2024 2023
Raw materials and supplies $ 138,049 $ 117,693
Work in process 263,352 268,717
Finished goods 65,173 55,187
Inventories, net $ 466,574 $ 441,597
The Company maintains the majority of the precious metals and copper used in production on a consignment basis in order to reduce its exposure to metal price movements and to reduce its working capital investment. The notional value of off-balance sheet precious metals and copper was $ 332.1 million and $ 351.5 million as of March 29, 2024 and December 31, 2023, respectively.
12
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note I — Customer Prepayments
In 2020, the Company entered into an investment agreement and a master supply agreement with a customer to procure equipment to manufacture product for the customer. The customer provided prepayments to the Company to fund the necessary infrastructure improvements and procure the equipment necessary to supply the customer with the desired product. The Company owns, operates and maintains the equipment that is being used to manufacture product for the customer.
Revenue will be recognized as the Company fulfills purchase orders and ships the commercial product to the customer, as product delivery is considered the satisfaction of the performance obligation.
Additionally, during the second quarter of 2022, the Company entered into an amendment to the investment agreement with the same customer to procure additional equipment to manufacture product for the customer. In 2023 the Company received the remaining prepayment related to this amendment, the total of which approximated $ 38.6 million.
As of March 29, 2024 and December 31, 2023, $ 77.9 million and $ 84.7 million, respectively, of prepayments are classified as Unearned income on the Consolidated Balance Sheets. The prepayments will remain in Unearned income until commercial purchase orders are received for product serviced out of the equipment, at which time a portion of the purchase order value related to prepayments will be reclassified to Unearned revenue. As of March 29, 2024 $ 7.5 million of the prepayments are classified as Unearned revenue.
Note J — Pensions and Other Post-employment Benefits
The following is a summary of the net periodic benefit (income)/cost for the first quarter of 2024 and 2023 for the pension plans as shown below. The Pension Benefits columns aggregate defined benefit pension plans in the U.S., Germany, Liechtenstein, England, and the U.S. supplemental retirement plans. The Other Benefits columns include the domestic retiree medical and life insurance plan.
Pension Benefits Other Benefits
First Quarter Ended First Quarter Ended
March 29, March 31, March 29, March 31,
(Thousands) 2024 2023 2024 2023
Components of net periodic benefit (income) cost
Service cost $ 268 $ 222 $ 12 $ 13
Interest cost 1,907 1,973 58 68
Expected return on plan assets ( 2,530 ) ( 2,439 ) — —
Amortization of prior service cost (benefit) ( 21 ) ( 23 ) — ( 139 )
Amortization of net loss (gain) 32 ( 81 ) ( 87 ) ( 95 )
Total net benefit (income) cost $ ( 344 ) $ ( 348 ) $ ( 17 ) $ ( 153 )
The Company did not make any contributions to its defined benefit plan in the first quarter of 2024 or 2023.
The Company reports the service cost component of net periodic benefit cost in the same line item as other compensation costs in operating expenses and the non-service cost components of net periodic benefit cost in Other non-operating (income) expense.
13
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note K — Accumulated Other Comprehensive Income (Loss)
Changes in the components of accumulated other comprehensive income, including the amounts reclassified, for the first quarter of 2024 and 2023 are as follows:
Gains and Losses on Cash Flow Hedges
(Thousands) Foreign Currency Interest Rate Precious Metals Total Pension and Post-Employment Benefits Foreign Currency Translation Total
Balance at December 31, 2023 $ 1,201 $ 4,156 $ ( 99 ) $ 5,258 $ ( 48,658 ) $ ( 3,548 ) $ ( 46,948 )
Other comprehensive income (loss) before reclassifications 665 3,840 ( 333 ) 4,172 — ( 4,460 ) ( 288 )
Amounts reclassified from accumulated other comprehensive income (loss) — ( 1,262 ) 26 ( 1,236 ) ( 111 ) — ( 1,347 )
Net current period other comprehensive (loss) income before tax 665 2,578 ( 307 ) 2,936 ( 111 ) ( 4,460 ) ( 1,635 )
Deferred taxes 153 593 ( 70 ) 676 62 — 738
Net current period other comprehensive (loss) income after tax 512 1,985 ( 237 ) 2,260 ( 173 ) ( 4,460 ) ( 2,373 )
Balance at March 29, 2024 $ 1,713 $ 6,141 $ ( 336 ) $ 7,518 $ ( 48,831 ) $ ( 8,008 ) $ ( 49,321 )
Balance at December 31, 2022 $ 1,243 $ 6,055 $ ( 223 ) $ 7,075 $ ( 40,228 ) $ ( 8,756 ) $ ( 41,909 )
Other comprehensive (loss) income before reclassifications ( 67 ) ( 1,703 ) ( 475 ) ( 2,245 ) — 2,689 444
Amounts reclassified from accumulated other comprehensive income (loss) ( 35 ) ( 782 ) 25 ( 792 ) ( 338 ) — ( 1,130 )
Net current period other comprehensive (loss) income before tax ( 102 ) ( 2,485 ) ( 450 ) ( 3,037 ) ( 338 ) 2,689 ( 686 )
Deferred taxes ( 24 ) ( 571 ) ( 103 ) ( 698 ) ( 271 ) — ( 969 )
Net current period other comprehensive (loss) income after tax ( 78 ) ( 1,914 ) ( 347 ) ( 2,339 ) ( 67 ) 2,689 283
Balance at March 31, 2023 $ 1,165 $ 4,141 $ ( 570 ) $ 4,736 $ ( 40,295 ) $ ( 6,067 ) $ ( 41,626 )
Reclassifications from accumulated other comprehensive income (loss) of gains and losses on foreign currency cash flow hedges are recorded in Net sales in the Consolidated Statements of Income (Loss). Reclassifications from accumulated other comprehensive income (loss) of gains and losses on precious metal and copper cash flow hedges are recorded in Cost of sales in the Consolidated Statements of Income. Reclassifications from accumulated other comprehensive income (loss) of gains and losses on the interest rate cash flow hedge is recorded in Interest expense in the Consolidated Statements of Income. Refer to Note N for additional details on cash flow hedges.
Reclassifications from accumulated other comprehensive income (loss) for pension and post-employment benefits are included in the computation of the net periodic pension and post-employment benefit expense. Refer to Note J for additional details on pension and post-employment expenses.
14
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note L — Stock-based Compensation Expense
Stock-based compensation expense, which includes awards settled in shares and in cash, was $ 2.6 million and $ 2.4 million in the first quarter of 2024 and 2023, respectively.
The Company granted 36,919 SARs to certain employees during the first quarter of 2024. The weighted-average exercise price per share and weighted-average fair value per share of the SARs granted during the three months ended March 29, 2024 were $ 135.58 and $ 50.46 , respectively. The Company estimated the fair value of the SARs using the following weighted-average assumptions in the Black-Scholes model:
Risk-free interest rate 4.17 %
Dividend yield 0.38 %
Volatility 38.3 %
Expected term (in years) 4.6
The Company granted 37,466 stock-settled RSUs to certain employees during the first quarter of 2024. The Company measures the fair value of stock-settled RSUs based on the closing market price of a share of Materion common stock on the date of the grant. The weighted-average fair value per share was $ 135.57 for stock-settled RSUs granted to employees during the three months ended March 29, 2024. RSUs are generally expensed over the vesting period of three years for employees.
The Company granted stock-settled performance-based restricted stock units (PRSUs) to certain employees in the first quarter of 2024. The weighted-average fair value of the stock-settled PRSUs was $ 169.26 per share and will be expensed over the vesting period of three years . The final payout to the employees for all PRSUs will be based upon the Company’s return on invested capital and its total return to shareholders over the vesting period relative to a peer group’s performance over the same period.
At March 29, 2024, unrecognized compensation cost related to the unvested portion of all stock-based awards was approximately $ 25.5 million, and is expected to be recognized over the remaining vesting period of the respective grants.
Note M — Fair Value of Financial Instruments
The Company measures and records financial instruments at fair value. A hierarchy is used for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s assumptions (unobservable inputs). The hierarchy consists of three levels:
Level 1 — Quoted market prices in active markets for identical assets and liabilities;
Level 2 — Inputs other than Level 1 inputs that are either directly or indirectly observable; and
Level 3 — Unobservable inputs developed using estimates and assumptions developed by the Company, which reflect
those that a market participant would use.
15
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
The following table summarizes the financial instruments measured at fair value in the Consolidated Balance Sheets as of March 29, 2024 and December 31, 2023:
(Thousands) Total Carrying Value in the Consolidated Balance Sheets Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
2024 2023 2024 2023 2024 2023 2024 2023
Financial Assets
Deferred compensation investments $ 5,683 $ 4,899 $ 5,683 $ 4,899 $ — $ — $ — $ —
Foreign currency forward contracts 1,644 615 — — 1,644 615 — —
Interest rate swaps 8,120 6,492 — — 8,120 6,492 — —
Precious metal swaps — 353 — — — 353 — —
Total $ 15,447 $ 12,359 $ 5,683 $ 4,899 $ 9,764 $ 7,460 $ — $ —
Financial Liabilities
Deferred compensation liability $ 5,683 $ 4,899 $ 5,683 $ 4,899 $ — $ — $ — $ —
Foreign currency forward contracts 809 1,500 — — 809 1,500 — —
Interest rate swaps 146 1,096 — — 146 1,096 —
Precious metal swaps 439 485 — — 439 485 — —
Total $ 7,077 $ 7,980 $ 5,683 $ 4,899 $ 1,394 $ 3,081 $ — $ —
The Company uses a market approach to value the assets and liabilities for financial instruments in the table above. Outstanding contracts are valued through models that utilize market observable inputs, including both spot and forward prices, for the same underlying currencies, metals, and interest rates. The carrying values of the other working capital items and debt in the Consolidated Balance Sheets approximate fair values as of March 29, 2024 and December 31, 2023. The Company's deferred compensation investments and liabilities are based on the fair value of the investments corresponding to the employees’ investment selections, primarily in mutual funds, based on quoted prices in active markets for identical assets. Deferred compensation investments are primarily presented in Other assets. Deferred compensation liabilities are primarily presented in Other long-term liabilities.
Note N — Derivative Instruments and Hedging Activity
The Company uses derivative contracts to hedge exposure to movements in interest rates associated with borrowings, foreign currency exposures, and precious metal and copper exposures. The objectives and strategies for using derivatives in these areas are as follows:
Interest Rate. On March 4, 2022, the Company entered into a $ 100.0 million interest rate swap to hedge the interest rate risk on the Credit Agreement described in Note P. The swap hedges the change in 1-month Secured Overnight Financial Rate (SOFR) from March 4, 2022 to November 2, 2026. On March 21, 2023, the Company entered into two $ 50.0 million interest rate swaps to hedge the interest rate risk on the Credit Agreement described in Note P. The swaps hedge the change in 1-month USD-SOFR. The purpose of these hedges is to manage the risk of changes in the monthly interest payments attributable to changes in the benchmark interest rate.
Foreign Currency. The Company sells a portion of its products to overseas customers in their local currencies, primarily the euro and yen. The Company secures foreign currency derivatives, mainly forward contracts and options, to hedge these anticipated sales transactions. The purpose of the hedge program is to protect against the reduction in the dollar value of foreign currency sales from adverse exchange rate movements. Should the dollar strengthen significantly, the decrease in the translated value of the foreign currency sales should be partially offset by gains on
16
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
the hedge contracts. Depending upon the methods used, the hedge contracts may limit the benefits from a weakening U.S. dollar.
The use of forward contracts locks in a firm rate and eliminates any downside from an adverse rate movement as well as any benefit from a favorable rate movement. The Company may from time to time choose to hedge with options or a tandem of options, known as a collar. These hedging techniques can limit or eliminate the downside risk but can allow for some or all of the benefit from a favorable rate movement to be realized. Unlike a forward contract, a premium is paid for an option; collars, which are a combination of a put and call option, may have a net premium but can be structured to be cash neutral. The Company will primarily hedge with forward contracts due to the relationship between the cash outlay and the level of risk.
The use of foreign currency derivative contracts is governed by policies approved by the Audit Committee of the Board of Directors. A team consisting of senior financial managers reviews the estimated exposure levels, as defined by budgets, forecasts, and other internal data, and determines the timing, amounts, and nature of instruments to use to hedge exposures. Management analyzes the effective hedged rates and the actual and projected gains and losses on the hedging transactions against the program objectives, targeted rates, and levels of risk assumed. Foreign currency contracts are typically layered in at different times for a specified exposure period in order to minimize the impact of market rate movements.
Precious Metals. The Company maintains the majority of its precious metal production requirements on consignment in order to reduce its working capital investment and the exposure to metal price movements. When a product containing precious metal is fabricated and delivered to the customer, the metal content is purchased out of consignment based on the current market price. The price paid by the Company for the precious metal forms the basis for the price charged to the customer for the metal content in the product. This methodology allows for changes in either direction in the market prices of the precious metals used by the Company to be passed through to the customer and reduces the impact that changes in prices could have on the Company's margins and operating profit. The consigned metal is owned by precious metal consignors that charge the Company consignment fees based upon the value of the metal as it fluctuates while on consignment. Each precious metal consignor retains title to its consigned precious metal until it is purchased by the Company, and it is the Company’s typical practice to purchase metal out of consignment only after a product containing that metal has been purchased by one of our customers.
In certain instances, a customer may want to fix the price for the precious metal at the time the sales order is placed rather than at the time of shipment. Setting the sales price at a different date than when the material would be purchased out of consignment potentially creates an exposure to movements in the market price of the metal. Therefore, in these limited situations, the Company may elect to enter into a forward contract to purchase precious metal. The forward contract allows the Company to purchase metal at a fixed price on a specific future date. The price in the forward contract serves as the basis for the price to be charged to the customer. By doing so, the selling price and purchase price are matched, and the Company's price exposure is reduced.
The Company refines precious metal-containing materials for its customers and typically will purchase the refined metal from the customer at current market prices. In limited circumstances, the customer may want to fix the price to be paid at the time of the order as opposed to when the material is refined. The customer may also want to fix the price for a set period of time. The Company may then elect to enter into a hedge contract, either a forward contract or a swap, to fix the price for the estimated quantity of metal to be refined and purchased, thereby reducing the exposure to adverse movements in the price of the metal. The Company may also enter into hedges to mitigate the risk relating to the prices of the metals that we process or refine.
In certain circumstances, the Company also refines metal from the customer and may retain a portion of the refined metal as payment. The Company may elect to enter into a forward contract to sell precious metal to reduce the Company's price exposure in these instances.
The Company may, from time to time, elect to purchase precious metal and hold in inventory rather than on consignment due to potential consignment line limitations or other factors. These purchases are infrequent and, when made are typically held for a short duration. A forward contract will be secured at the time of the purchase to fix the
17
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
price to be paid when the metal is transferred back to the consignment line, thereby limiting any price exposure during the time when the metal was owned by the Company.
The Company will only enter into a derivative contract if there is an underlying identified exposure. Contracts are typically held to maturity. The Company does not engage in derivative trading activities and does not use derivatives for speculative purposes. The Company only uses hedge contracts that are denominated in the same currency or metal as the underlying exposure.
All derivatives are recorded on the balance sheet at fair value. If a derivative is designated and effective as a cash flow hedge, changes in the fair value of the derivative are recognized in other comprehensive income (OCI) and reclassified into income in the same period or periods during which the hedged transaction affects earnings. The ineffective portion of a derivative's fair value, if any, is recognized in earnings immediately. If a derivative is not a hedge, changes in the fair value are adjusted through income. The fair values of the outstanding derivatives are recorded on the balance sheet as assets (if the derivatives are in a gain position) or liabilities (if the derivatives are in a loss position). The derivative assets and liabilities are classified as short-term or long-term depending upon the contract maturity date.
The following table summarizes the notional amount and the fair value of the Company’s outstanding derivatives not designated as hedging instruments (on a gross basis) and the balance sheet classification as of March 29, 2024 and December 31, 2023:
March 29, 2024
December 31, 2023
(Thousands) Notional
Amount Fair
Value Notional
Amount Fair
Value
Foreign currency forward contracts
Prepaid and other current assets $ 32,563 $ 1,216 $ 23,122 $ 558
Other liabilities and accrued items 29,042 783 25,853 1,180
These outstanding foreign currency derivatives were related to balance sheet hedges and intercompany loans. Other-net included $ 0.4 million of foreign currency gains and $ 0.2 million of foreign currency losses related to derivatives in the first quarter of 2024 and 2023, respectively.
18
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
The following table summarizes the notional amount and the fair value of the Company’s outstanding derivatives designated as cash flow hedges (on a gross basis) and the balance sheet classification as of March 29, 2024 and December 31, 2023:
March 29, 2024
Fair Value
(Thousands) Notional
Amount Prepaid and other current assets Other assets Other liabilities and accrued items Other long-term liabilities
Foreign currency forward contracts - yen $ 2,427 $ 120 $ — $ 3 $ —
Foreign currency forward contracts - euro 19,287 308 — 23 —
Precious metal swaps 3,640 — — 439 —
Interest rate swaps 200,000 4,709 3,411 — 146
Total $ 225,354 $ 5,137 $ 3,411 $ 465 $ 146
December 31, 2023
Fair Value
Notional
Amount Prepaid and other current assets Other assets Other liabilities and accrued items Other long-term liabilities
Foreign currency forward contracts - yen $ 2,167 $ 32 $ — $ 20 $ —
Foreign currency forward contracts - euro 23,064 25 — 300 —
Precious metal swaps 15,717 353 — 485 —
Interest rate swaps 200,000 3,658 2,834 — 1,096
Total $ 240,948 $ 4,068 $ 2,834 $ 805 $ 1,096
All of the contracts summarized above were designated and effective as cash flow hedges. We expect to reclassify $ 4.7 million of gains into earnings in the next 12 months contemporaneously with the earnings effects of the related forecasted transactions. At March 29, 2024, the maximum term of derivative instruments that hedge forecasted transactions was approximately four years . Refer to Note K for additional OCI details.
The following table summarizes the amounts reclassified from accumulated other comprehensive income related to the Company’s outstanding derivatives designated as cash flow hedges and associated income statement classification as of the first quarter of 2024 and 2023:
First Quarter Ended
(Thousands) March 29, 2024
March 31, 2023
Hedging relationship Line item
Foreign currency forward contracts Net sales $ — $ ( 35 )
Precious metal swaps Cost of sales 26 25
Interest rate swap Interest expense - net ( 1,262 ) ( 782 )
Total $ ( 1,236 ) $ ( 792 )
Note O — Contingencies
Legal Proceedings . The Company is party to several pending legal proceedings and claims arising in the normal course of business. The Company records a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. In the event the Company determines that a loss is not probable, but is reasonably possible, and it becomes possible to develop what the Company believes to be a reasonable range of possible loss, then the Company will include disclosure related to such matters. To the extent there is a reasonable possibility that the losses could exceed any amounts accrued, the Company will adjust the accrual in the period the determination is made, disclose an estimate of the
19
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
additional loss or range of loss, indicate that the estimate is immaterial with respect to its financial statements as a whole or, if the amount of such adjustment cannot be reasonably estimated, disclose that an estimate cannot be made.
Environmental Proceedings. The Company has an active environmental compliance program and records reserves for the probable cost of identified environmental remediation projects. The reserves are established based upon analyses conducted by the Company’s engineers and outside consultants and are adjusted from time to time based upon ongoing studies, the difference between actual and estimated costs, and other factors. The reserves may also be affected by rulings and negotiations with regulatory agencies. The undiscounted reserve balance was $ 4.5 million and $ 4.6 million at March 29, 2024 and December 31, 2023, respectively, and is included in Other liabilities and accrued items and Other long-term liabilities on the Consolidated Balance Sheet. Environmental projects tend to be long-term, and the final actual remediation costs may differ from the amounts currently recorded.
Note P — Debt
(Thousands) March 29, 2024
December 31, 2023
Borrowings under Credit Agreement $ 197,750 $ 149,250
Borrowings under the Term Loan Facility 262,500 270,000
Overdraft Sweep Facility 6,371 3,825
Foreign debt 11,231 5,918
Total debt outstanding 477,852 428,993
Current portion of long-term debt ( 46,569 ) ( 38,597 )
Gross long-term debt 431,283 390,396
Unamortized deferred financing fees ( 2,573 ) ( 2,820 )
Long-term debt $ 428,710 $ 387,576
As of March 29, 2024 and December 31, 2023, the Company had $ 197.8 million outstanding at an average interest rate of 6.92 % and $ 149.3 million outstanding at an average interest rate of 6.96 %, respectively, under its revolving credit facility. The available borrowing capacity under the revolving credit facility as of March 29, 2024 was $ 130.2 million. The Company has the option to repay or borrow additional funds under the revolving credit facility until the maturity date in 2026. The amended and restated credit agreement governing the revolving credit facility (Credit Agreement) includes covenants subject to a maximum leverage ratio and a minimum fixed charge coverage ratio. We were in compliance with all of our debt covenants as of March 29, 2024.
The balance outstanding on the term loan facility as of March 29, 2024 and December 31, 2023 was $ 262.5 million and $ 270.0 million, respectively.
At both March 29, 2024 and December 31, 2023, there was $ 47.0 million outstanding against the letters of credit sub-facility.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.