11 unchanged sentences
Management’s Report on Internal Controls Over Financial Reporting
−Removed: This Report does not include a report of management’s assessment regarding internal control over financial reporting or an attestation report of our independent registered public accounting firm due to a transition period established by rules of the SEC for newly public companies.
+Added: Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act.
+Added: Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States.
+Added: Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
+Added: Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or because the degree of compliance with policies or procedures may deteriorate.
+Added: Management conducted, under the supervision of our principal executive officer and principal financial officer, an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, commonly referred to as the “COSO” criteria.
+Added: Based on the assessment performed, management concluded that our internal control over financial reporting was effective as of December 31, 2022.
+Added: This Annual Report on Form 10-K does not include an attestation report of our registered public accounting firm due to a transition period established by rules of the SEC for an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, or the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012.
Changes in Internal Control over Financial Reporting
2 unchanged sentences
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
+Added: Not applicable.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
25 unchanged sentences
Swain served as the CTO and CFO of Bellatorum Resources, a company specializing in mineral rights investments, from March through November of 2019.
−Removed: Swain earned a BA from the University of Hawaii, a MS from the University of Houston, and a MBA from Rice University.
+Added: Swain earned a BA from the University of Hawaii, a MS from the University of Houston, and an MBA from Rice University.
Swain served in the United States Air Force from 2000 through 2004 with duty assignments in Texas, Germany, Qatar, and Hawaii.
60 unchanged sentences
Webster has been an active investor in multi-family housing, land and other real estate with several different partners.
−Removed: Webster earned a BS and honorary doctorate from Purdue University and a MBA from Harvard Business School, where he was named a Baker Scholar.
+Added: Webster earned a BS and honorary doctorate from
+Added: Purdue University and a MBA from Harvard Business School, where he was named a Baker Scholar.
We believe Mr.
29 unchanged sentences
● setting clear policies for audit partner rotation in compliance with applicable laws and regulations;
−Removed: ● obtaining and reviewing a report, at least annually, from the independent registered public accounting firm describing the independent auditor’s internal quality-control procedures and (ii) any material issues raised by the most recent internal quality-control review, or peer review, of the audit firm, or by any inquiry or investigation by governmental or professional authorities, within, the preceding five years respecting one or more independent audits carried out by the firm and any steps taken to deal with such issues;
+Added: ● obtaining and reviewing a report, at least annually, from the independent registered public accounting firm describing the independent auditor’s internal quality-control procedures and (ii) any material issues raised by the most recent internal quality-control
+Added: review, or peer review, of the audit firm, or by any inquiry or investigation by governmental or professional authorities, within, the preceding five years respecting one or more independent audits carried out by the firm and any steps taken to deal with such issues;
● reviewing and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior to us entering into such transaction;
90 unchanged sentences
These provisions also may have the effect of reducing the likelihood of derivative litigation against officers and directors, even though such an action, if successful, might otherwise benefit us and our stockholders.
−Removed: Furthermore, a stockholder’s investment may be adversely
−Removed: affected to the extent we pay the costs of settlement and damage awards against officers and directors pursuant to these indemnification provisions.
+Added: Furthermore, a stockholder’s investment may be adversely affected to the extent we pay the costs of settlement and damage awards against officers and directors pursuant to these indemnification provisions.
We believe that these provisions, the directors’ and officers’ liability insurance and the indemnity agreements are necessary to attract and retain talented and experienced officers and directors.
2 unchanged sentences
None of our executive officers or directors have received any cash compensation for services rendered to us.
−Removed: Until the earlier of consummation of our initial business combination and our liquidation, beginning on the closing date of our initial public offering, we have agreed to pay an affiliate of one of our officers a total of $10,000 per month for office space, utilities, secretarial support and other administrative and consulting services.
−Removed: Additionally, Gow Media, LLC has paid Lawson Gow, who serves as our Chief Strategy Officer, approximately $100,000 per year in connection with services related to identifying and consummating the initial business combination.
+Added: Until the earlier of consummation of our initial business combination and our liquidation, beginning on the closing date of our initial public offering, we have agreed to pay Gow Media, LLC, an affiliate of one of our officers, an Administrative Service Fee of $10,000 per month for office space, utilities, secretarial support and other administrative and consulting services.
+Added: Included in the Administrative Service Agreement to Gow Media, LLC, Gow Media, LLC has paid Lawson Gow, who serves as our Chief Strategy Officer, approximately $100,000 per year in connection with services related to identifying and consummating the initial business combination.
Our executive officers and directors, or any of their respective affiliates, will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable business combinations.
8 unchanged sentences
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
−Removed: The following table sets forth information regarding the beneficial ownership of our common stock as of December 31, 2021 based on information obtained from the persons named below, with respect to the beneficial ownership of our shares of common stock, by:
+Added: The following table sets forth information regarding the beneficial ownership of our common stock as of February 14, 2023 based on information obtained from the persons named below, with respect to the beneficial ownership of our shares of common stock, by:
● each person known by us to be the beneficial owner of more than 5% of our outstanding shares of common stock;
16 unchanged sentences
All directors and officers (7 individuals) as a group
−Removed: Beryl Capital Management LLC (6)
+Added: Periscope Capital Inc.
Barclays PLC (7)
8 unchanged sentences
Each such person disclaims beneficial ownership of the reported securities, except to the extent of his pecuniary interest therein.
−Removed: (6) Based solely on a Schedule 13G/A filed with the SEC on February 11, 2022 on behalf of Beryl Capital Management LLC (“Beryl”), Beryl Capital Management LP (“Beryl GP”), Beryl Capital Partners II LP (the “Partnership”) and David A.
−Removed: Witkin (collectively, the “Filers”).
−Removed: Each Filer disclaims beneficial ownership of the Stock except to the extent of that person’s pecuniary interest therein.
−Removed: Beryl is the investment adviser to the Partnership and other private investment funds (collectively, the “Funds”) and other accounts.
−Removed: Beryl is the general partner of Beryl GP, which is also the general partner of one or more of the Funds.
−Removed: Witkin is the control person of Beryl and Beryl GP.
−Removed: The Funds hold the common stock for the benefit of their investors, and the Funds and Beryl’s other clients have the right to receive or the power to direct the receipt of dividends from, or the proceeds from the sale of, the common stock.
−Removed: Other than the Partnership, no individual client’s holdings of the common stock are more than five percent of the outstanding common stock.
−Removed: The address of the principal business office of each of these entities and individual is 1611 S.
−Removed: Catalina Ave., Suite 309, Redondo Beach, CA 90277.
+Added: (6) Based solely on a Schedule 13G filed with the SEC on February 14, 2023 on behalf of Periscope Capital Inc.
+Added: (“Periscope”), which is the beneficial owner of 791,819 shares of common stock, and acts as investment manager of, and exercises investment discretion with respect to, certain private investment funds (each, a “Periscope Fund”) that collectively directly own 139,800 shares of common stock.
+Added: The filing of this statement should not be construed as an admission that Periscope is, for the purpose of Section 13 of the Act, the beneficial owner of the common stock owned by the Periscope Funds.
+Added: The address of the principal business office of Periscope is 333 Bay Street, Suite 1240, Toronto, Ontario, Canada M5H 2R2.
(7) Based solely on a Schedule 13G filed with the SEC on February 11, 2022 on behalf of Barclays PLC, Barclays Bank PLC, and Barclays Capital Inc.
13 unchanged sentences
Accordingly, in the event the consummation of our initial business combination takes the maximum 18 months, we will pay a total of $180,000 ($10,000 per month) for office space, utilities, secretarial support and other administrative and consulting services.
−Removed: Gow Media, LLC pays Lawson Gow, who serves as our Chief Strategy Officer, approximately $100,000 per year in connection with services related to identifying and consummating the initial business combination.
+Added: Included in the Administrative Service Agreement paid to Gow Media, LLC, Gow Media, LLC pays Lawson Gow, who serves as our Chief Strategy Officer, approximately $100,000 per year in connection with services related to identifying and consummating the initial business combination.
Other than reimbursement of any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable business combinations, no compensation or fees of any kind, including finder’s fees, consulting fees or other similar compensation, has been or will be paid to our sponsor, officers or directors, or to any of their respective affiliates, prior to or with respect to our initial business combination (regardless of the type of transaction that it is).
24 unchanged sentences
Audit fees consist of fees billed for professional services rendered for the audit of our year-end financial statements and services that are normally provided by Marcum in connection with regulatory filings.
−Removed: The aggregate fees billed by Marcum for professional services rendered for the audit of our annual financial statements, review of the financial information included in our Forms 10-Q for the respective periods and other required filings with the SEC for the year ended December 31, 2021 totaled $87,550.
+Added: The aggregate fees billed by Marcum for professional services rendered for the audit of our annual financial statements, review of the financial information included in our Forms 10-Q for the respective periods and other required filings with the SEC for the year ended December 31, 2022 and 2021 totaled $106,585 and $87,550, respectively.
The above amounts include interim procedures and audit fees, as well as attendance at audit committee meetings.
1 unchanged sentence
Audit-related services consist of fees billed for assurance and related services that are reasonably related to performance of the audit or review of our financial statements and are not reported under “Audit Fees.” These services include attest services that are not required by statute or regulation and consultations concerning financial accounting and reporting standards.
−Removed: We did not pay Marcum for consultations concerning financial accounting and reporting standards for the year ended December 31, 2021.
−Removed: We did not pay Marcum for tax planning and tax advice for the year ended December 31, 2021.
+Added: We did not pay Marcum for consultations concerning financial accounting and reporting standards for the year ended December 31, 2022 and 2021.
+Added: We paid Marcum $8,755 and $8,755, respectively, for tax planning and tax advice for the year ended December 31, 2022 and 2021.
All Other Fees.
−Removed: We did not pay Marcum for other services for the year ended December 31, 2021.
+Added: We did not pay Marcum for other services for the year ended December 31, 2022 or 2021.
Pre-Approval Policy
9 unchanged sentences
All schedules are omitted because they are inapplicable or not required or the required information is shown in the financial statements or notes thereto.
+Added: Business Combination, dated as of December 5, 2022, by and among SportsMap Tech Acquisition Corp., Infrared Cameras Holdings, Inc., and ICH Merger Sub Inc.
+Added: (incorporated by reference to exhibit 2.1 of the Current Report on Form 8-K, filed with the SEC on December 6, 2022)
Amended and Restated Certificate of Incorporation (incorporated by reference to exhibit 3.1 of the Current Report on Form 8-K filed October 21, 2021)
1 unchanged sentence
Warrant Agreement, dated October 18, 2021, by and between the Company and Continental Stock Transfer & Trust Company, as warrant agent (incorporated by reference to exhibit 4.1 of the Current Report on Form 8-K, filed with the SEC on October 21, 2021)
−Removed: Description of Registrant’s Securities
+Added: Description of Registrant’s Securities (incorporated by reference to exhibit 4.2 of the Annual Report on Form 10-K, filed with the SEC on June 21, 2022)
Letter Agreement, dated October 18, 2021, by and among the Company and each of the officers, directors and initial shareholders of the Company (incorporated by reference to exhibit 10.1 of the Current Report on Form 8-K, filed with the SEC on October 21, 2021)
4 unchanged sentences
Business Combination Marketing Agreement dated October 18, 2021 between the Company and Roth Capital Partners, LLC (incorporated by reference to exhibit 1.2 of the Current Report on Form 8-K, filed with the SEC on October 21, 2021)
+Added: Sponsor Letter Agreement, dated as of December 5, 2022, among SportsMap Tech Acquisition Corp.
+Added: and the Insiders party thereto (incorporated by reference to exhibit 10.1 of the Current Report on Form 8-K, filed with the SEC on December 6, 2022)
+Added: Transaction Support Agreement, dated as of December 5, 2022, among SportsMap Tech Acquisition Corp., Infrared Cameras Holdings, Inc.
+Added: and the Holders party thereto (incorporated by reference to exhibit 10.2 of the Current Report on Form 8-K, filed with the SEC on December 6, 2022)
Code of Ethics (incorporated by reference to exhibit 14 of the Form S-1 file no.
12 unchanged sentences
Cover Page Interactive Data File - The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
+Added: * Filed herewith.
+Added: † Certain of the exhibits and schedules to this exhibit have been omitted in accordance with Regulation S-K Item 601(b)(2).
+Added: The Registrant agrees to furnish supplementally a copy of all omitted exhibits and schedules to the SEC upon its request.
FORM 10-K SUMMARY
3 unchanged sentences
Chief Executive Officer
−Removed: June 17, 2022
+Added: March 31, 2023
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant in the capacities and on the dates indicated.
1 unchanged sentence
Chief Executive Officer and Director
−Removed: June 17, 2022
+Added: March 31, 2023
(Principal Executive Officer)
1 unchanged sentence
Chief Financial Officer
−Removed: June 17, 2022
+Added: March 31, 2023
(Principal Financial and Accounting Officer)
/s/ David Graff
−Removed: June 17, 2022
+Added: March 31, 2023
/s/ Oliver Luck
−Removed: June 17, 2022
+Added: March 31, 2023
/s/ Reid Ryan
−Removed: June 17, 2022
+Added: March 31, 2023
/s/ Steve Webster
−Removed: June 17, 2022
+Added: March 31, 2023
Steve Webster
1 unchanged sentence
INDEX TO FINANCIAL STATEMENTS
−Removed: Report of Independent Registered Public Accounting Firm (PCAOB ID [ 688 ])
−Removed: Balance Sheet as of December 31, 2021
−Removed: Statement of Operations for the Period from May 14, 2021 (inception) through December 31, 2021
−Removed: Statement of Changes of Stockholders’ Equity for the Period from May 14, 2021 (inception) through December 31, 2021
−Removed: Statement of Cash Flows for the Period from May 14, 2021 (inception) through December 31, 2021
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID Number 688 )
+Added: Financial Statements:
+Added: Balance Sheets
+Added: Statements of Operations
+Added: Statements of Changes in Stockholders’ Equity
+Added: Statements of Cash Flows
Notes to Financial Statements
3 unchanged sentences
Opinion on the Financial Statements
−Removed: We have audited the accompanying balance sheet of Sportsmap Tech Acquisition Corp (the “Company”) as of December 31, 2021, the related statements of operations, changes in stockholders’ equity and cash flows for the period from May 14, 2021 (inception) through December 31, 2021, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021, and the results of its operations and its cash flows for the period from May 14, 2021 (inception) through December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
+Added: We have audited the accompanying balance sheets of Sportsmap Tech Acquisition Corp.
+Added: (the “Company”) as of December 31, 2022 and 2021, the related statements of operations, changes in stockholders’ equity and cash flows for the year ended December 31, 2022 and for the period from May 14, 2021 (inception) through December 31, 2021, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for the year ended December 31, 2022 and for the period from May 14, 2021 (inception) through December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
7 unchanged sentences
These financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company's financial statements based on our audit.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: We conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
+Added: As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audit provides a reasonable basis for our opinion.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
/s/ Marcum LLP
We have served as the Company’s auditor since 2021.
−Removed: June 17, 2022
+Added: March 31, 2023
SPORTSMAP TECH ACQUISITION CORP.
−Removed: BALANCE SHEET
−Removed: DECEMBER 31, 2021
−Removed: Prepaid expenses
+Added: BALANCE SHEETS
+Added: Prepaid expenses - current
Total current assets
Prepaid expenses - non-current
−Removed: Cash and investment held in trust account
+Added: Cash and securities held in Trust Account
Liabilities, Redeemable Common Stock and Stockholders’ Equity
Accrued offering costs and expenses
+Added: Franchise taxes payable
+Added: Income tax payable
+Added: Deferred tax liability
Due to related party
8 unchanged sentences
100,000,000 shares authorized;
−Removed: 3,550,000 shares issued and outstanding
+Added: 3,550,000 shares issued and outstanding (excluding 11,500,000 shares subject to possible redemption) as of December 31, 2022 and 2021
Additional paid-in capital
−Removed: Accumulated deficit
+Added: Accumulated earnings
Total Stockholders’ Equity
2 unchanged sentences
SPORTSMAP TECH ACQUISITION CORP.
−Removed: STATEMENT OF OPERATIONS
−Removed: FOR THE PERIOD FROM MAY 14, 2021 (INCEPTION) THROUGH DECEMBER 31, 2021
+Added: STATEMENTS OF OPERATIONS
+Added: For the Period from
+Added: For the Year Ended
+Added: (Inception) to
Formation and operating cost
Loss from operations
−Removed: Interest earned on investment held in Trust Account
+Added: ( 1,385,573 )
+Added: Other income:
+Added: Interest earned on cash and securities held in Trust Account
Total other income
+Added: Income (loss) before provision for income taxes
+Added: Provision for income taxes
+Added: Net income (loss)
Basic and diluted weighted average shares outstanding, redeemable shares
−Removed: Basic and diluted net loss per common stock, redeemable shares
+Added: Basic and diluted income (loss) per common stock, redeemable shares
Basic and diluted weighted average shares outstanding, non-redeemable shares
−Removed: Basic and diluted net loss per common stock, non-redeemable shares
+Added: Basic and diluted income (loss) per common stock, non-redeemable shares
The accompanying notes are an integral part of these financial statements.
SPORTSMAP TECH ACQUISITION CORP.
−Removed: STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
−Removed: FOR THE PERIOD FROM MAY 14, 2021 (INCEPTION) THROUGH DECEMBER 31, 2021
−Removed: Stockholder’s
+Added: STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
+Added: FOR THE YEAR ENDED DECEMBER 31, 2022 AND FOR THE PERIOD FROM MAY 14, 2021 (INCEPTION) THROUGH DECEMBER 31, 2021
+Added: Stockholders’
Balance as of May 14, 2021 (inception)
6 unchanged sentences
Balance as of December 31, 2021
+Added: Remeasurement of carrying value to redemption value of shares subject to possible redemption
+Added: ( 1,154,587 )
+Added: ( 1,154,587 )
+Added: Balance as of December 31, 2022
The accompanying notes are an integral part of these financial statements.
SPORTSMAP TECH ACQUISITION CORP.
−Removed: STATEMENT OF CASH FLOWS
−Removed: FOR THE PERIOD FROM MAY 14, 2021 (INCEPTION) THROUGH DECEMBER 31, 2021
+Added: STATEMENTS OF CASH FLOWS
+Added: For the Period
+Added: (inception) through
Cash Flows from Operating Activities:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Interest earned on investment held in Trust Account
+Added: Net income (loss)
+Added: Adjustments to reconcile net income (loss) to net cash used in operating activities:
+Added: Interest earned on cash and securities held in Trust Account
+Added: ( 1,739,145 )
Changes in operating assets and liabilities:
−Removed: Prepaid assets
+Added: Prepaid expenses
Accrued offering costs and expenses
−Removed: Due from related party
+Added: Income tax payable
+Added: Deferred tax liability
+Added: Franchise taxes payable
+Added: Due to related party
Net cash used in operating activities
+Added: ( 1,016,150 )
Cash Flows from Investing Activities:
1 unchanged sentence
( 117,300,000 )
−Removed: Net cash used in investing activities
+Added: Cash withdrawn from Trust Account to pay taxes
+Added: Net cash provided by (used in) investing activities
( 117,300,000 )
7 unchanged sentences
Net Change in Cash
−Removed: Cash, beginning of the period
−Removed: Cash, end of the period
+Added: Cash - Beginning of period
+Added: Cash - End of period
Supplemental disclosure of non-cash financing activities:
Deferred offering costs paid by related party
+Added: Remeasurement of common stock subject to possible redemption
The accompanying notes are an integral part of these financial statements.
−Removed: SPORTSMAP TECH ACQUISITION CORP.
−Removed: NOTES TO FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2021
Note 1 — Organization and Business Operations
2 unchanged sentences
The Company was formed for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or other similar business combination with one or more businesses or entities (the “Business Combination”).
−Removed: The Company does not have any specific Business Combination under consideration and it has not (nor has anyone on its behalf), directly or indirectly, contacted any prospective target business or had any substantive discussions, formal or otherwise, with respect to such a transaction with the Company.
As of December 31, 2022, the Company had not commenced any operations.
−Removed: All activity for the period from May 14, 2021 (inception) through December 31, 2021 relates to the Company’s formation and the initial public offering described below.
+Added: All activity for the period from May 14, 2021 (inception) through December 31, 2022 relates to the Company’s formation and the initial public offering described below and, subsequent to the initial public offering, identifying a target company for a Business Combination.
The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest.
28 unchanged sentences
However, the Company believes the likelihood of the Sponsor having to indemnify the Trust Account is limited because the Company will endeavor to have all vendors and prospective target businesses as well as other entities execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
+Added: For the year ended December 31, 2022, the Company withdrew $ 307,146 from the Trust Account to pay taxes.
+Added: No amounts were withdrawn in the period ended 2021.
+Added: Business Combination Agreement
+Added: On December 5, 2022, SportsMap Tech Acquisition Corp., a Delaware corporation (“ SportsMap ”), entered into a Business Combination Agreement (as it may be amended, supplemented or otherwise modified from time to time, the “ Business Combination Agreement ”), by and among SportsMap, Infrared Cameras Holdings, Inc., a Delaware corporation (“ ICI ”), and ICH Merger Sub Inc., a Delaware corporation and a wholly-owned subsidiary of SportsMap (“ Merger Sub ”).
+Added: The Business Combination
+Added: The Business Combination Agreement provides that, on the terms and subject to the conditions of the Business Combination Agreement, Merger Sub will merge with and into ICI (the “ Merger ”) with ICI surviving the Merger as a wholly-owned subsidiary of SportsMap (the “ Surviving Company ”).
+Added: The Business Combination is expected to close in the third quarter of 2023, following the receipt of the required approval of SportsMap’s stockholders and the fulfillment or waiver (if permitted by applicable law) of other customary closing conditions.
+Added: The closing of the Business Combination is referred to herein as the “ Closing ”.
+Added: Business Combination Consideration
+Added: At the effective time of the Merger (the “ Effective Time ”), in accordance with the terms and subject to the conditions of the Business Combination Agreement:
+Added: ● each share of ICI common stock issued and outstanding immediately prior to the Effective Time (other than Dissenting Shares (as defined in the Business Combination Agreement) and shares held immediately prior to the Effective Time by ICI as treasury stock) will be converted into the right to receive such number of shares of SportsMap common stock equal to the Exchange Ratio (as defined below),
+Added: ● each option (a “Company Option”) to purchase shares of ICI Class B Common Stock that is outstanding and unexercised immediately prior to the Effective Time, whether vested or unvested, other than any Out-of-the-Money Option (as defined in the Business Combination Agreement) (the “Participating Company Options”), will be converted into an option to purchase a number of shares of SportsMap common stock upon substantially the same terms and conditions (but taking into account any accelerated vesting provided for in ICI’s equity plan or any award agreement by reason of the Business Combination Agreement or the transactions contemplated by the Business Combination Agreement) as are in effect with respect to such Company Option prior to the Effective Time, except that such option shall represent the right to receive a number of shares of SportsMap common stock equal to the number of shares of Company Class B Common Stock subject to such Company Option prior to the Effective Time multiplied by the Exchange Ratio, and the exercise price per share shall be equal to the exercise price per share of such Company Option prior to the Effective Time multiplied by the Exchange Ratio;
+Added: and each Out-of-the-Money Option will be cancelled and terminated for no consideration;
+Added: ● each share of common stock of Merger Sub issued and outstanding immediately prior to the Effective Time will be converted into one share of common stock of the Surviving Company;
+Added: ● each share of ICI common stock held immediately prior to the Effective Time by ICI as treasury stock will be cancelled and extinguished for no consideration;
+Added: ● each Dissenting Share of ICI will not convert in the Merger and will be entitled to rely on such rights as are granted pursuant to Delaware law, subject to certain conditions set forth in the Business Combination Agreement and in accordance with applicable law.
+Added: The “ Exchange Ratio ” will be determined by (i) dividing the Adjusted Equity Value by $ 10 , which is the value of one share of Sports Map common stock, and (ii) further dividing the quotient of the calculation in clause (i) by the aggregate number of shares of ICI Common Stock issued and outstanding immediately prior to the Effective Time (other than shares held immediately prior to the Effective Time by ICI as treasury stock) on a fully-diluted basis assuming the exercise of all Participating Company Options, excluding any such shares issuable upon exercise of Out-of-the-Money Options, which will be cancelled at the Effective Time.
+Added: The “ Adjusted Equity Value ” will be equal to (a) $ 100,000,000 , less (b) the aggregate amount of ICI’s outstanding indebtedness at the Effective Time, plus (b) the aggregate exercise price that would be paid in respect of Participating Company Options if all Participating Company Options were exercised in full immediately prior to the Effective Time, plus (c) all cash and cash equivalents of ICI as of immediately prior to the Effective Time, plus (d) the aggregate principal amount of any convertible promissory notes entered into by ICI on or after the date of the Business Combination Agreement but prior to the Closing in each case on terms and subject to conditions set forth in the Business Combination Agreement.
+Added: Pursuant to the Business Combination Agreement, SportsMap will reserve for issuance 2,400,000 shares of SportsMap common stock (the “ Earnout Shares ”).
+Added: The Earnout Shares will be issued pro rata to the holders of ICI common stock if either (a) during the period beginning six months after the closing of the Business Combination and ending on December 31, 2024, the common stock of the post-closing public company (“ PubCo ”) achieves a market price of $ 12.50 per share for a specified number of days, or the combined company consummates a transaction in which its stockholders have the right to receive consideration implying a value of at least $ 12.50 per share, or (b) PubCo achieves revenue of $ 68.5 million during the fiscal year ending December 31, 2024, subject to certain limitations set forth in the Business Combination Agreement.
+Added: In addition, the Business Combination Agreement provides that, if ICI raises additional capital by the issuance of convertible promissory notes on or after the date of the Business Combination Agreement but prior to the Closing, such convertible notes will convert into ICI Class A Common Stock (as defined in the Business Combination Agreement) immediately prior to the Effective Time and will convert in the Merger in the same manner as ICI Common Stock.
+Added: The Business Combination Agreement may be terminated under certain customary and limited circumstances prior to the closing of the Business Combination, including, but not limited to, (i) by either SportsMap or ICI if the Business Combination is not consummated by June 30, 2023, provided that such date may be extended by ICI by an additional 60 days under certain circumstances set forth in the Business Combination Agreement, (ii) by SportsMap if there is a material breach of the representations, warranties or covenants of ICI, subject to a thirty (30)-day cure period following notice of such breach, and (iii) by ICI upon a material breach of the representations, warranties or covenants of SportsMap, subject to a thirty (30)-day cure period following notice of such breach.
+Added: If the Business Combination Agreement is validly terminated, none of the parties to the Business Combination Agreement will have any liability or any further obligation under the Business Combination Agreement, other than customary confidentiality obligations, except in the case of willful breach or fraud.
+Added: Contingent Business Combination Fees
+Added: As discussed in Note 6, the Company has engaged various parties to assist in the selection and consummation of a Business Combination.
+Added: These fees are not due or payable until the consummation of a Business Combination.
+Added: At December 31, 2022, none of these amounts are reported in the Company’s financial statements.
Liquidity and Capital Resources
−Removed: As of December 31, 2021, the Company had $ 931,271 in its operating bank account, and working capital of $ 1,194,449 , excluding franchise tax payable.
−Removed: The Company’s liquidity needs up to December 31, 2021 had been satisfied through a payment from the Sponsor of $ 25,000 (see Note 5) for the Founder Shares to cover certain offering costs and the loan under an unsecured promissory note from the Sponsor of up to $ 400,000 .
−Removed: The outstanding balance under the promissory note of $ 323,190 was paid in full.
+Added: As of December 31, 2022, the Company had $ 222,266 in its operating bank account and working capital of $ 124,865 , excluding taxes.
+Added: The Company’s liquidity needs through December 31, 2022 were satisfied through a payment from the Sponsor of $ 25,000 (see Note 5) for the Founder Shares to cover certain offering costs and the loan under an unsecured promissory note from the Sponsor of up to $ 400,000 .
+Added: The outstanding balance under the promissory note of $ 323,190 was paid in full and the unsecured promissory note is no longer available to the Company.
+Added: As of December 31, 2022, no amounts were outstanding under the unsecured promissory note.
After consummation of the IPO on October 21, 2021, the Company had $ 24,991 in its operating bank account, and working capital of $ 1,463,454 , which included $ 2,150,000 of private placement proceeds receivable from the Sponsor which was received into the Company’s operating bank account on October 22, 2021.
2 unchanged sentences
Going Concern
−Removed: The Company anticipates that the $ 931,271 held outside the Trust Account as of December 31, 2021 might not be sufficient to allow the Company to operate for at least 12 months from the issuance of the financial statements, assuming that a business combination is not consummated during that time.
+Added: The Company anticipates that the $ 222,266 held outside the Trust Account as of December 31, 2022 may not be sufficient to allow the Company to operate for at least 12 months from the issuance of the financial statements, assuming that a business combination is not consummated during that time.
Until consummation of its business combination, the Company will be using the funds not held in the Trust Account, and any additional Working Capital Loans (as defined in Note 5) from the initial shareholders, certain of the Company’s officers and directors (see Note 5), for identifying and evaluating prospective acquisition candidates, performing business due diligence on prospective target businesses, traveling to and from the offices, plants or similar locations of prospective target businesses, reviewing corporate documents and material agreements of prospective target businesses, selecting the target business to acquire and structuring, negotiating and consummating the business combination.
3 unchanged sentences
The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all.
−Removed: These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time, which is considered to be one year from the issuance date of the financial statements.
+Added: These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time, which is considered to be one year from the issuance date of these financial statements.
The Company has until April 20, 2023 to consummate a Business Combination.
−Removed: It is uncertain that the Company will be able to consummate a Business Combination by that date.
+Added: It is uncertain that the Company will be able to consummate a Business Combination by that date, which is less than 12 months from the issuance of these financial statements.
If a Business Combination is not consummated by the required date, there will be a mandatory liquidation and subsequent dissolution.
2 unchanged sentences
Risks and Uncertainties
−Removed: Management continues to evaluate the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations, and/or search for a target company, the specific impact is not readily determinable as of the date of these financial statements.
+Added: Management is currently evaluating the impact of the COVID-19 pandemic and Russia-Ukraine war and has concluded that while it is reasonably possible that the virus and war could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of these financial statements.
The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: Inflation Reduction Act of 2022
+Added: On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law.
+Added: The IR Act provides for, among other things, a new U.S.
+Added: federal 1% excise tax on certain repurchases of stock by publicly traded U.S.
+Added: domestic corporations and certain U.S.
+Added: domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023.
+Added: The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased.
+Added: The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase.
+Added: However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year.
+Added: In addition, certain exceptions apply to the excise tax.
+Added: Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
+Added: Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax.
+Added: Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury.
+Added: In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined.
+Added: The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
Note 2 — Significant Accounting Policies
Basis of Presentation
−Removed: The accompanying financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the U.S.
−Removed: Securities and Exchange Commission (the “SEC”).
−Removed: Accordingly, they do not include all of the information and footnotes required by GAAP.
−Removed: In the opinion of management, all adjustments (consisting of normal recurring adjustments) have been made that are necessary to present fairly the financial position, and the results of its operations and its cash flows.
+Added: The accompanying financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.
Emerging Growth Company Status
−Removed: The Company is an “emerging growth company,” as defined in Section2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statement, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and approval of any golden parachute payments not previously approved.
+Added: The Company is an “emerging growth company,” as defined in Section2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and approval of any golden parachute payments not previously approved.
Further, Section102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards.
1 unchanged sentence
The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
−Removed: This may make comparison of the Company’s financial statement with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
+Added: This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
−Removed: The preparation of financial statement in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of expenses during the reporting period.
+Added: The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.
Making estimates requires management to exercise significant judgement.
−Removed: It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statement, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events.
+Added: It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events.
Accordingly, actual results could differ from those estimates.
+Added: Cash and Cash Equivalents
+Added: The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
+Added: The Company did no t have any cash equivalents as of December 31, 2022 and 2021 other than those in the Trust Account.
Cash and Securities Held in Trust Account
−Removed: As of December 31, 2021, the company had $ 117,310,928 in cash and investments held in the trust account which was invested in cash and US Treasury bills.
+Added: As of December 31, 2022 and 2021, the company had $ 118,742,928 and $ 117,310,928 , respectively, in cash and securities held in the trust account which were invested in US Treasury bills.
Net proceeds of the sale of the Units in the Public Offering and the sale of the Private Placement Units were placed in the Trust Account which will only be invested in United States “government securities” within the meaning of Section 2(a)(16) of the Investment Company Act having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S.
2 unchanged sentences
Held-to-maturity securities are presented on the balance sheet at amortizable cost at inception and at the end of each subsequent reporting period.
−Removed: Interest earned on the investments during each reporting period is recorded at the end of each reporting period and is reported as interest income in the accompanying statement of operations.
−Removed: Cash and Cash Equivalents
−Removed: The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
−Removed: The Company did not have any cash equivalents as of December 31, 2021.
+Added: Interest earned on the investments during each reporting period is recorded at the end of each reporting period and is reported as interest income in the accompanying statements of operations.
Offering Costs
2 unchanged sentences
Offering costs are allocated to the separable financial instruments to be issued in the IPO based on a relative fair value basis, compared to total proceeds received.
−Removed: Offering costs directly attributable to the issuance of an equity contract
−Removed: to be classified in equity are recorded as a reduction of equity.
+Added: Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity.
Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately.
Upon closing of the IPO on October 21, 2021, offering costs associated with the common stock and the warrants were charged to temporary equity.
−Removed: Transaction costs amounted to $ 2,822,937 , consisting of $ 2,686,076 which was allocated to temporary equity and $ 136,861 which was allocated to additional paid-in capital.
+Added: Transaction costs amounted to $ 2,822,937 , consisting of $ 2,300,000 of underwriting commissions and $ 522,937 of other offering costs.
+Added: $ 2,686,076 was all charged to temporary equity and $ 136,861 was charged to additional paid-in capital.
Fair Value of Financial Instruments
−Removed: The fair value of the Company’s assets and liabilities, which qualify as financial instruments under the FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheet, primarily due to its short-term nature.
+Added: The fair value of the Company’s assets and liabilities, which qualify as financial instruments under the FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheets, primarily due to its short-term nature.
Common Stock Subject to Possible Redemption
3 unchanged sentences
The Company’s Common stock will feature certain redemption rights that are considered to be outside of the Company’s control and will be subject to the occurrence of uncertain future events.
−Removed: Accordingly, common stock subject to possible redemption will be presented at redemption value as temporary equity, outside of the stockholders’ equity section of the Company’s balance sheet.
+Added: Accordingly, common stock subject to possible redemption will be presented at redemption value as temporary equity, outside of the stockholders’ equity section of the Company’s balance sheets.
Derivative Financial Instruments
The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”.
−Removed: Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the statement of operations.
−Removed: Derivative assets and liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.
+Added: Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the statements of operations.
+Added: Derivative assets and liabilities are classified in the balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.
The Company accounts for income taxes under FASB ASC 740, “Income Taxes” (“ASC 740”).
5 unchanged sentences
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
−Removed: There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2021.
+Added: There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2022 and 2021.
The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
4 unchanged sentences
The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in FASB ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”).
−Removed: The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common stocks and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification.
+Added: The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification.
This assessment, which requires the use of professional judgment, is conducted at the time warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
2 unchanged sentences
The Company accounts for its outstanding warrants as equity-classified instruments.
−Removed: Net Loss Per Common Stock
−Removed: The Company complies with the accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net loss per common stock is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period.
−Removed: At December 31, 2021, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into common stock and then share in the earnings of the Company.
−Removed: As a result, diluted loss per common stock is the same as basic loss per common stock for the periods presented.
−Removed: The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net loss per share for each component of common stock for the period from May 14, 2021 (inception) through December 31, 2021:
−Removed: Non-redeemable
−Removed: Basic and diluted net loss per common stock:
−Removed: Allocation of net loss
−Removed: Weighted-average shares outstanding including common stock subject to possible redemption
−Removed: Basic and diluted net loss per common stock
+Added: Net Income (Loss) Per Common Stock
+Added: The Company complies with the accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income (loss) per common stock is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period.
+Added: At December 31, 2022 and 2021, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into common stock and then share in the earnings of the Company.
+Added: As a result, diluted income (loss) per common stock is the same as basic income (loss) per common stock for the period presented.
+Added: The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share for each component of common stock for the year ended December 31, 2022 and for the period from May 14, 2021 (inception) through December 31, 2021:
+Added: For the period from May 14, 2021
+Added: For the Year Ended
+Added: (inception) through December 31,
+Added: December 31, 2022
+Added: Basic and diluted net income (loss) per common stock:
+Added: Allocation of net income (loss)
+Added: Basic and diluted weighted-average shares outstanding
+Added: Basic and diluted net income (loss) per share
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the federal depository insurance coverage of $250,000.
−Removed: At December 31, 2021, the Company had not experienced losses on this account and management believes the Company was not exposed to significant risks on such account.
+Added: At December 31, 2022 and 2021, the Company had not experienced losses on this account.
Recent Accounting Pronouncements
5 unchanged sentences
Early adoption is permitted.
−Removed: The Company is currently evaluating the impact this change will have on its financial statement.
−Removed: Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants, and the SEC did not, or are not believed by management to, have a material impact on the Company’s financial statements.
+Added: We are currently evaluating the impact this change will have on our financial statements.
+Added: Management does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.
Note 3 — Initial Public Offering
3 unchanged sentences
All of the 11,500,000 common stock sold as part of the Units in the IPO contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s certificate of incorporation.
−Removed: In accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” and with the SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require common stock subject to possible redemption to be classified outside of permanent equity.
+Added: In accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” and with the SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity.
The common stock is subject to SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99.
3 unchanged sentences
The change in the carrying value of redeemable common stock resulted in charges against additional paid-in capital and accumulated deficit.
−Removed: As of December 31, 2021, the common stock reflected on the balance sheet are reconciled in the following table:
+Added: As of December 31, 2022 and 2021, the common stock reflected on the balance sheets are reconciled in the following table:
Gross proceeds
1 unchanged sentence
( 5,518,451 )
−Removed: Common stock issuance costs
+Added: Redeemable common stock issuance costs
( 2,686,076 )
Remeasurement of carrying value to redemption value
−Removed: Common stock subject to possible redemption
+Added: Common stock of shares subject to possible redemption at December 31, 2021
+Added: Remeasurement of carrying value to redemption value
+Added: Common stock of shares subject to possible redemption at December 31, 2022
Note 4 — Private Placement
8 unchanged sentences
The number of Founder Shares outstanding was determined based on the expectation that the total size of the IPO would be a maximum of 11,500,000 Units if the underwriter’s over-allotment option is exercised in full, and therefore that such Founder Shares would represent 20 % of the outstanding shares after the IPO.
−Removed: As of December 31, 2021, there were 2,875,000 shares outstanding, none of which were subject to forfeiture due to the full exercise of the over-allotment option by the underwriters upon the consummation of the IPO.
−Removed: The initial stockholders have agreed not to transfer, assign or sell (i) any of the Founder Shares until six months after the date of the consummation of the initial Business Combination or earlier if, subsequent to the initial Business Combination, the Company consummates a subsequent liquidation, merger, stock exchange or other similar transaction which results in all of the stockholders having the right to exchange their common stock for cash, securities or other property or (ii) any of the Private Placement Units until the completion of the initial Business Combination.
+Added: As of December 31, 2022 and 2021, of the 2,875,000 shares outstanding, none of which were subject to forfeiture due to the full exercise of the over-allotment option by the underwriters upon the consummation of the IPO.
+Added: The initial stockholders have agreed not to transfer, assign or sell (i) any of the Founder Shares until nine months after the date of the consummation of the initial Business Combination or earlier if, subsequent to the initial Business Combination, the Company consummates a subsequent liquidation, merger, stock exchange or other similar transaction which results in all of the stockholders having the right to exchange their common stock for cash, securities or other property or (ii) any of the Private Placement Units until the completion of the initial Business Combination.
The representative’s Private Placement Units are identical to the Units sold in the IPO except that they may not (including the common stock issuable upon exercise of these warrants), subject to certain limited exceptions, be transferred, assigned or sold by the holders until after the completion of the initial Business Combination.
2 unchanged sentences
The Sponsor agreed to loan the Company up to $ 400,000 to be used for a portion of the expenses of the IPO.
−Removed: These loans are non-interest bearing, unsecured and due at the earlier of February 28, 2022 or the closing of the IPO.
−Removed: At December 31, 2021, the outstanding balance under the promissory note of $ 323,190 was paid in full.
+Added: These loans were non-interest bearing, unsecured and due at the earlier of February 28, 2022 or the closing of the IPO.
+Added: At December 31, 2021, the outstanding balance under the promissory note of $ 323,190 had been paid in full and the unsecured promissory note is no longer available to the Company.
+Added: As of December 31, 2022 and 2021, no amounts were outstanding under the unsecured promissory note.
Working Capital Loans
2 unchanged sentences
In the event that the Company is unable to consummate an initial Business Combination, the Company may use a portion of the offering proceeds held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used for such repayment.
−Removed: If the Company consummates an initial Business Combination, the notes would either be paid upon consummation of the initial Business Combination, without interest, or, at the lender’s discretion, up to $ 1,000,000 of the notes may be converted upon consummation of the Business Combination into additional Private Placement Units at a price of $ 10.00 per unit (which, for example, would result in the holders being issued 100,000 units if the full amount of notes are issued and converted).
−Removed: At December 31, 2021, no such Working Capital Loans were outstanding.
+Added: If the Company consummates an initial Business
+Added: Combination, the notes would either be paid upon consummation of the initial Business Combination, without interest, or, at the lender’s discretion, up to $ 1,000,000 of the notes may be converted upon consummation of the Business Combination into additional Private Placement Units at a price of $ 10.00 per unit (which, for example, would result in the holders being issued 100,000 units if the full amount of notes are issued and converted).
+Added: At December 31, 2022 and 2021, no such Working Capital Loans were outstanding.
Administrative Service Fee
1 unchanged sentence
Upon completion of the Company’s initial Business Combination or its liquidation, the Company will cease paying these monthly fees.
−Removed: As of December 31, 2021, the Company incurred and accrued $ 24,516 of administrative service fee.
+Added: At December 31, 2022 and 2021, the Company had accrued $ 21,356 and $ 24,516 , respectively, of administrative service fees.
+Added: For the year ended December 31, 2022, the Company incurred $ 120,000 of administrative service fees expense.
+Added: For the period from May 14, 2021 (inception) through December 31, 2021, the Company incurred $ 24,516 of administrative service fees expense.
+Added: Included in the Administrative Service Fee paid to the Sponsor is $ 100,000 the Sponsor pays to Lawson Gow, the Company’s Chief Strategy Officer, in connection with services related to identifying and consummating the initial Business Combination.
+Added: Related Party Investments
+Added: In December 2022, the Chief Executive Officer of the Company, and a director of the Company, loaned a total of $ 600,000 to Infrared Cameras Holdings, Inc.
+Added: (“the Borrower”) bearing interest at 10 % per annum increasing to 12 % per annum on February 15, 2023 .
+Added: Interest is due upon the Maturity Date, which is six months from the effective dates of the notes.
+Added: The unpaid principal balance of these notes and accrued and unpaid interest shall be converted into shares of common stock, par value $ 0.01 per share, of Borrower at the Automatic Conversion Price (“Automatic Conversion”), described below.
+Added: The automatic conversion date is immediately before the Borrower consummates an initial public offering or consummates a business combination resulting in the Borrower’s shares of common stock being publicly traded.
+Added: The Automatic Conversion Price is approximately 50% less than the publicly traded price if the Borrower consummates an initial public offering, or 50% less than the assigned value per share if the Borrow consummates a business combination resulting in the Borrower’s shares of common stock being publicly traded.
Note 6 — Commitments and Contingencies
3 unchanged sentences
Notwithstanding anything to the contrary, any holder that is affiliated with an underwriter participating in the IPO may only make a demand on one occasion and only during the five-year period beginning on the commencement date of sales in the IPO.
−Removed: In addition, the holders have certain “piggy-back” registration rights on registration statement filed after the Company’s consummation of a Business Combination;
+Added: In addition, the holders have certain “piggy-back” registration rights on registration statements filed after the Company’s consummation of a Business Combination;
provided that any holder that is affiliated with an underwriter participating in the IPO may participate in a “piggy-back” registration only during the seven-year period beginning on the commencement date of sales in the IPO.
2 unchanged sentences
Business Combination Marketing Agreement
−Removed: The Company has engaged the representative as an advisor in connection with the Business Combination to assist it in holding meetings with its stockholders to discuss the potential Business Combination and the target business’ attributes, introduce the Company to potential investors that are interested in purchasing its securities in connection with the initial Business Combination, assist the Company in obtaining stockholder approval for the Business Combination and assist the Company with its press releases and public filings in connection with the Business Combination.
+Added: On October 18, 2021, the Company has engaged Roth Capital Partners, LLC, the representative, as an advisor in connection with the Business Combination to assist it in holding meetings with its stockholders to discuss the potential Business Combination and the target business’ attributes, introduce the Company to potential investors that are interested in purchasing its securities in connection with the
+Added: initial Business Combination, assist the Company in obtaining stockholder approval for the Business Combination and assist the Company with its press releases and public filings in connection with the Business Combination.
The Company will pay the representative a cash fee for such services upon the consummation of the initial Business Combination in an amount equal to 3.5 % of the gross proceeds of the IPO, or $ 4,025,000 (exclusive of any applicable finders’ fees which might become payable).
+Added: Additionally, the Company engaged Craig-Hallum Capital Group LLC (“Craig-Hallum”) in February 2022 to act as its placement agent and its merger and acquisition advisor in connection with any offering in respect to a Business Combination with a Target.
+Added: Craig-Hallum will assist with identifying selecting a potential target company, assisting with the formation of a letter of intent (“LOI”), evaluating proposals for potential business combination, assisting in structuring the formation of a potential business combination, identifying and selecting investors and other activities related to a potential business combination.
+Added: In the event an offering of securities in connection with a Business Combination with a Target or any other evidence of commitment with a Business Combination with a Target, the Company will pay Craig-Hallum a cash fee of 6.0 % of the gross proceeds raised and only if Craig-Hallum is the source of introduction to the specific transaction.
+Added: Additionally, if the Company completes a Business Combination with a target during the term of the contract with Craig Hallum, Craig-Hallum will be owed an M&A Advisory Fee in stock equal to the greater of (i) 2.0 % of the aggregate transaction value of the target;
+Added: and (ii) 250,000 shares of newley issued common stock registered within 90 days of closing of the Business Combination.
+Added: Roth Capital will be due 30 % of the M&A Advisory Fee in stock.
+Added: In October 2022 the Company has engaged ArentFox Schiff LLP (“AFS”) to assist with various routine and business combination related matters.
+Added: AFS has agreed to perform the foregoing services at a discounted rate, and, subject to final consummation of the Business Combination, the Company will pay an additional amount to AFS equal to the cumulative amount earned by AFS up until the date of the consummation of the Business Combination.
+Added: To the extent the Business Combination is not completed, the Company will not be required to pay AFS any additional amounts in excess of the discounted rate.
+Added: For the year ended December 31, 2022 and 2021 the Company has incurred $ 297,453 and $ 3,500 , respectively, in legal fees.
+Added: At December 31, 2022 and 2021, $ 223,748 and $ 3,500 was unpaid.
+Added: Earnout Shares
+Added: Pursuant to the Business Combination Agreement, SportsMap will reserve for issuance 2,400,000 shares of SportsMap common stock (the “Earnout Shares”).
+Added: The Earnout Shares will be issued pro rata to the holders of ICI common stock if either (a) during the period beginning six months after the closing of the Business Combination and ending on December 31, 2024, the common stock of the post-closing public company (“PubCo”) achieves a market price of $ 12.50 per share for a specified number of days, or the combined company consummates a transaction in which its stockholders have the right to receive consideration implying a value of at least $ 12.50 per share, or (b) PubCo achieves revenue of $ 68.5 million during the fiscal year ending December 31, 2024, subject to certain limitations set forth in the Business Combination Agreement.
Note 7 — Stockholders’ Equity
1 unchanged sentence
The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $ 0.0001 per share.
−Removed: At December 31, 2021, there were no shares of preferred stock issued or outstanding .
+Added: At December 31, 2022 and 2021, there were no shares of preferred stock issued or outstanding .
The Company is authorized to issue 100,000,000 shares of common stock with a par value of $ 0.0001 per share.
Holders of the common stock are entitled to one vote for each common stock.
−Removed: At December 31, 2021, there were 2,875,000 shares of common stock issued and outstanding , none of which were subject to forfeiture due to the full exercise of the over-allotment option by the underwriters upon the consummation of the IPO.
−Removed: As of December 31, 2021, there were 8,625,000 public warrants and 506,250 private warrants outstanding.
+Added: At December 31, 2022 and 2021, there were 3,550,000 shares of common stock issued and outstanding, none of which were subject to forfeiture due to the full exercise of the over-allotment option by the underwriters upon the consummation of the IPO.
+Added: As of December 31, 2022 and 2021, there were no warrants outstanding.
+Added: Upon closing of the IPO on October 21, 2021, there were 8,625,000 public warrants and 506,250 private warrants outstanding.
Each whole warrant entitles the holder to purchase one share of the Company’s common stock at a price of $ 11.50 per share, subject to adjustment as described herein.
−Removed: if (x) the Company issues additional shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $ 9.20 per share (with such issue price or effective issue price to be determined in good faith by the board of directors and, in the case of any such issuance to the Company’s initial shareholder or their affiliates, without taking into account any founders’ shares held by the initial shareholder or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60 % of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination on the date of the consummation of the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the initial Business Combination (such price, the “Market Value”) is below $ 9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115 % of the higher of the Market Value and the Newly Issued Price, and the $ 18.00 per share redemption trigger price described below will be adjusted (to the nearest cent) to be equal to 180 % of the higher of the Market Value and the Newly Issued Price.
+Added: if (x) the Company issues additional shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $ 9.20 per share (with such issue price or effective issue price to be determined in good faith by the board of directors and, in the case of any such issuance to the Company’s initial stockholders or their affiliates, without taking into account any founders’ shares held by the initial stockholders or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60 % of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination on the date of the consummation of the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the initial Business Combination (such price, the “Market Value”) is below $ 9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115 % of the higher of the Market Value and the Newly Issued Price, and the $ 18.00 per share redemption trigger price described below will be adjusted (to the nearest cent) to be equal to 180 % of the higher of the Market Value and the Newly Issued Price.
Each whole warrant entitles the registered holder to purchase one share of the common stock at any time commencing 30 days after the completion of the initial Business Combination and will expire five years after the completion of the initial Business Combination or earlier upon redemption or liquidation.
4 unchanged sentences
Under the terms of the warrant agreement, the Company has agreed to use its best efforts to meet these conditions and to maintain a current prospectus relating to the common stock issuable upon exercise of the warrants until the expiration of the warrants.
−Removed: However, the Company cannot assure stockholders that the Company will be able to do so and, if the Company does not maintain a current prospectus relating to the common stock issuable upon exercise of the warrants, holders will be unable to exercise their warrants and the Company will not be required to settle any such warrant exercise.
+Added: However, the Company cannot assure you that the Company will be able to do so and, if the Company does not maintain a current prospectus relating to the common stock issuable upon exercise of the warrants, holders will be unable to exercise their warrants and the Company will not be required to settle any such warrant exercise.
If the prospectus relating to the common stock issuable upon the exercise of the warrants is not current or if the common stock is not qualified or exempt from qualification in the jurisdictions in which the holders of the warrants reside, the Company will not be required to net cash settle or cash settle the warrant exercise, the warrants may have no value, the market for the warrants may be limited and the warrants may expire worthless.
10 unchanged sentences
Note 8 — Income Tax
−Removed: The Company’s net deferred tax assets at December 31, 2021 are as follows:
−Removed: Deferred tax asset
+Added: The Company’s net deferred tax assets (liability) at December 31, 2022 and 2021 are as follows:
+Added: Deferred tax liability
+Added: Federal net operating loss
Start-up costs
Unrealized gains on investments in trust account
−Removed: Federal net operating loss
Total deferred tax asset
Valuation allowance
−Removed: Deferred tax asset, net of allowance
−Removed: The income tax provision at December 31, 2021 consists of the following:
+Added: Deferred tax liability, net of allowance
+Added: The income tax provision for the year ended December 31, 2022 and for the period from May 14, 2021 (inception) through December 31, 2021 consists of the following:
+Added: State and Local
Valuation allowance
Income tax provision
−Removed: As of December 31, 2021, the Company had $ 91,556 in U.S.
−Removed: federal net operating loss carryovers, which do not expire, and no state net operating loss carryovers available to offset future taxable income.
+Added: As of December 31, 2022 and 2021, the Company had $ 0 and $ 91,556 , respectively, of U.S.
+Added: federal net operating loss carryovers available to offset future taxable income.
+Added: The federal net operating loss can be carried forward indefinitely.
+Added: As of December 31, 2022 and 2021 the Company had did no t have any of state net operating loss carryovers available to offset future taxable income.
In assessing the realization of the deferred tax assets, management considers whether it is more likely than not that some portion of all of the deferred tax assets will not be realized.
2 unchanged sentences
After consideration of all of the information available, management believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore established a full valuation allowance.
−Removed: A reconciliation of the federal income tax rate to the Company’s effective tax rate at December 31, 2021 is as follows:
+Added: For the year ended December 31, 2022, the change in the valuation allowance was $ 232,428 .
+Added: For the period from May 14, 2021 (inception) through December 31, 2021, the change in the valuation allowance was $ 86,930 .
+Added: A reconciliation of the federal income tax rate to the Company’s effective tax rate at December 31, 2022 and 2021 is as follows:
Statutory federal income tax rate
+Added: Unrealized gains on investments in Trust Account
Valuation allowance
Income tax provision
−Removed: The Company’s effective tax rates for the period presented differ from the expected (statutory) rates due to the recording of a full valuation allowances on deferred tax assets.
−Removed: The Company files federal income tax returns in various jurisdictions and is subject to examination by the various taxing authorities.
+Added: The Company’s effective tax rates for the periods presented differ from the expected (statutory) rates due to permanent book to tax differenced related to change in fair value of warrants and full valuation allowances on deferred tax assets.
+Added: The Company files income tax returns in the U.S.
+Added: federal jurisdiction and is subject to examination by the various taxing authorities.
+Added: The Company’s tax returns for the year ended December 31, 2022 and 2021 remain open and subject to examination.
+Added: The Company currently owes $ 83,543 in federal income taxes and 137,115 in Delaware franchise taxes.
Note 9 — Held-to-Maturity Investments
−Removed: At December 31, 2021, the amortized cost basis of held-to-maturity investments is $ 117,299,993 and net carrying amount is $ 117,310,921 , including interest of $ 10,928 earned during the period from May 14, 2021 (inception) through December 31, 2021.
−Removed: A reconciliation from amortized cost basis to net carrying amount and fair value is provided below:
+Added: A reconciliation from amortized cost basis to net carrying amount and fair value is provided below for the Company’s held-to-maturity investments:
Held-to-maturity investments, amortized cost basis
3 unchanged sentences
Held-to-maturity investments, fair value
−Removed: There are no indicators of impairment, including other-than-temporary impairments, with respect to the held-to-maturity investments as of December 31, 2021.
+Added: There are no indicators of impairment, including other-than-temporary impairments, with respect to the held-to-maturity investments as of December 31, 2022 and 2021.
All investments mature within one year of the date of these financial statements;
2 unchanged sentences
The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued.
−Removed: Based on the Company’s review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statement.
+Added: Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.