Item 9A. Controls and Procedures
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Management, with the participation of our Chief Executive Officer (“CEO”), Chief Financial Officer (“CFO”) and Chief Accounting Officer (“CAO”), has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a- 15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the “Exchange Act,”) as of the end of the period covered by this Annual Report on Form 10-K.
Our disclosure controls and procedures are designed to provide reasonable assurance that information we are required to disclose in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO, CFO and CAO, as appropriate to allow timely decisions regarding required disclosures, and is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Based on this evaluation, our CEO, CFO and CAO have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of March 31, 2025.
Management’s Annual Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d- 15(f) under the Exchange Act. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external purposes in accordance with generally accepted accounting principles.
Management assessed the effectiveness of our internal control over financial reporting as of March 31, 2025 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated Framework (2013). Based on its assessment, our management, including our CEO and CFO, has concluded that our internal control over financial reporting was effective as of March 31, 2025.
48
Table of Contents
The effectiveness of our internal control over financial reporting as of March 31, 2025 has been audited by the Company’s independent registered public accounting firm, Ernst & Young LLP. Their assessment is included in the accompanying Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting.
Change in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) identified in connection with the evaluation of our internal control performed during the period covered by this report, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
Management recognizes that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of a simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Item 9B. Other Information
Trading Arrangements
During the quarter ended March 31, 2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” as each such term is defined in Item 408 of Regulation S-K.
During the quarter ended March 31, 2025, the Company adopted a written trading plan under Rule 10b5-1 of the SEC rule to facilitate share repurchases by the Company under its current authorized program. The adoption of a 10b5-1 plan allows the Company the ability to repurchase shares when it would be ordinarily restricted from purchases due to blackout periods or being in possession of material non-public information.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
None.
49
Table of Contents
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information required by this item is incorporated by reference to our Definitive Proxy Statement in connection with our next Annual Meeting of Stockholders (the “Proxy Statement”).
We have adopted an Insider Trading Policy governing the purchase, sale, and/or other dispositions of our securities by directors, officers, and employees, and have implemented processes for the company, that we believe are designed to promote compliance with insider trading laws, rules, and regulations and any applicable listing standards. A copy of our Insider Trading Policy is filed with this Annual Report on Form 10-K as Exhibit 19.
Item 11. Executive Compensation
The information required by this item is incorporated by reference to the Proxy Statement.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this item is incorporated by reference to the Proxy Statement.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information required by this item is incorporated by reference to the Proxy Statement.
Item 14. Principal Accountant Fees and Services
The information required by this item is incorporated by reference to the Proxy Statement.
50
Table of Contents
PART IV
Item 15. Exhibits, Financial Statement Schedule
a.
Documents filed as part of this report:
(1)
Index to Consolidated Financial Statements:
Reports of Independent Registered Public Accounting Firm (PCAOB ID No. 42 )
60
Consolidated Balance Sheets
F-1
Consolidated Statements of Operations
F-2
Consolidated Statements of Comprehensive (Loss) Income
F-3
Consolidated Statements of Shareholders’ Equity
F-4
Consolidated Statements of Cash Flows
F-5
Notes to Consolidated Financial Statements
F-6
(2) Schedule.
Schedule II — Valuation and Qualifying Accounts
S-1
(3)
Exhibits:
Number
Description of Exhibit
Method of Filing
3.1
Certificate of Incorporation of the Company
Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form SB-2 declared effective on March 22, 1994 (the “1994 Registration Statement”).
3.2
Amendment to Certificate of Incorporation of the Company
Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 (No. 33-97498) declared effective on November 14, 1995 (the “1995 Registration Statement”).
3.3
Amendment to Certificate of Incorporation of the Company
Incorporated by reference to Exhibit 3.3 to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 1997.
3.4
Amendment to Certificate of Incorporation of the Company
Incorporated by reference to Exhibit 3.4 to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 1998 (the “1998 Form 10-K”).
3.5
Amendment to Certificate of Incorporation of the Company
Incorporated by reference to Exhibit C to the Company’s proxy statement on Schedule 14A filed with the SEC on November 25, 2003.
3.6
Amended and Restated By-Laws of the Company
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on August 24, 2010.
3.7
Certificate of Amendment of the Certificate of Incorporation of the Company
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on April 17, 2014.
3.8
Amended and Restated By-Laws of Motorcar Parts of America, Inc., as amended on February 4, 2016
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on February 10, 2016.
51
Table of Contents
Number
Description of Exhibit
Method of Filing
3.9
Amendment to the Amended and Restated By-Laws of the Company
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 14, 2016.
3.10
Amendment to the Amended and Restated By-Laws of the Company
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on February 22, 2017.
3.11
Third Amendment to the Amended and Restated By-Laws of the Company
Incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on February 1, 2022.
4.1
Description of the Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934
Incorporated by reference to Exhibit 4.1 to Quarterly Report on Form 10-Q filed on August 9, 2022.
4.2
2010 Incentive Award Plan
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on December 15, 2010.
4.3
Amended and Restated 2010 Incentive Award Plan
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on March 5, 2013.
4.4
Second Amended and Restated 2010 Incentive Award Plan
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on March 3, 2014.
4.5
Third Amended and Restated 2010 Incentive Award Plan
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on November 20, 2017.
4.6
Fourth Amended and Restated 2010 Incentive Award Plan
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on July 24, 2020.
4.7
2022 Incentive Award Plan
Incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A filed on July 29, 2022.
4.8
Form of Convertible Promissory Note
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed on March 31, 2023.
4.9
Form of Common Stock Warrant
Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on March 31, 2023.
4.10
First Amended and Restated Convertible Promissory Note
Incorporated by reference to Exhibit 4.12 to the Annual Report on Form 10-K filed on June 14, 2023.
4.11
First Amended and Restated Common Stock Warrant
Incorporated by reference to Exhibit 4.13 to the Annual Report on Form 10-K filed on June 14, 2023.
52
Table of Contents
Number
Description
of Exhibit
Method
of Filing
4.12
First Amended and Restated
2022 Incentive Award Plan
Incorporated by reference to Appendix B to the Proxy Statement on Schedule 14A filed on July 26, 2024.
10.1
Form of Indemnification
Agreement for officers and directors
Incorporated by reference to Exhibit 10.25 to the 1997 Registration Statement.
10.2
Amended and Restated
Employment Agreement, dated as of December 31, 2008, by and between the
Company and Selwyn Joffe
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed January 7, 2009.
10.3
Employment Agreement, dated
as of May 18, 2012, between Motorcar Parts of America, Inc., and Selwyn Joffe
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on May 24, 2012.
10.4
Form of Stock Option Notice
for use in connection with stock options granted to Selwyn Joffe pursuant to
the Motorcar Parts of America, Inc. 2010 Incentive Award Plan
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on August 12, 2013.
10.5
Form of Stock Option
Agreement for use in connection with stock options granted to Selwyn Joffe
pursuant to the Motorcar Parts of America, Inc. 2010 Incentive Award Plan
Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on August 12, 2013.
10.6*
Revolving Credit, Term Loan and Security Agreement,
dated as of June 3, 2015, among Motorcar Parts of America, Inc., each lender
from time to time party thereto, and PNC Bank, National Association, as
administrative agent
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 8, 2015.
10.7
First Amendment to Revolving Credit, Term Loan and
Security Agreement, dated as of November 5, 2015, among Motorcar Parts of
America, Inc., each lender from time to time party thereto, and PNC Bank,
National Association, as administrative agent
Incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q filed on November 9, 2015.
10.8
Consent and Second Amendment to Revolving Credit,
Term Loan and Security Agreement, dated as of May 19, 2016, among Motorcar
Parts of America, Inc., each lender from time to time party thereto, and PNC
Bank, National Association, as administrative agent
Incorporated by reference to Exhibit 10.1 to Quarterly Report on Form 10-Q filed on August 9, 2016.
53
Table of Contents
Number
Description of Exhibit
Method of Filing
10.9
Third Amendment to Revolving Credit, Term Loan and Security Agreement, dated as of March 24, 2017, among Motorcar Parts of America, Inc., each lender from time to time party thereto, and PNC Bank, National Association, as administrative agent
Incorporated by reference to Exhibit 10.38 to Annual Report on Form 10-K filed on June 14, 2017.
10.10
Fourth Amendment to Revolving Credit, Term Loan and Security Agreement, dated as of April 24, 2017, among Motorcar Parts of America, Inc., each lender from time to time party thereto and PNC Bank, National Association, as administrative agent
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on April 27, 2017.
10.11
Fifth Amendment to Revolving Credit, Term Loan and Security Agreement, dated as of July 18, 2017, among Motorcar Parts of America, Inc., each lender from time to time party thereto and PNC Bank, National Association, as administrative agent
Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on July 24, 2017.
10.12*
Amended and Restated Credit Facility, dated as of June 5, 2018, among Motorcar Parts of America, Inc., each lender from time to time party thereto and PNC Bank, National Association, as administrative agent
Incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed on August 9, 2018.
10.13
First Amendment to Amended and Restated Loan Agreement, dated as of November 14, 2018, among Motorcar Parts of America, Inc., D & V Electronics Ltd., each lender from time to time party thereto, and PNC Bank, National Association, as administrative agent
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on November 20, 2018.
10.14
Amendment No. 2 to Employment Agreement, dated as of February 5, 2019, between Motorcar Parts of America, Inc., and Selwyn Joffe
Incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q filed on February 11, 2019.
10.15
Second Amendment to Amended and Restated Loan Agreement, dated as of June 4, 2019, among Motorcar Parts of America, Inc., D&V Electronics Ltd., Dixie Electric Ltd., Dixie Electric Inc., each lender from time to time party thereto, and PNC Bank, National Association, as administrative agent
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 7, 2019.
10.16
Amendment No. 3 to Employment Agreement, dated as of March 30, 2020, between Motorcar Parts of America, Inc., and Selwyn Joffe
Incorporated by reference to Exhibit 10.24 to the Annual Report on Form 10-K filed on June 15, 2020.
54
Table of Contents
Number
Description
of Exhibit
Method
of Filing
10.17
Amendment No. 4 to
Employment Agreement, dated as of May 21, 2020, between Motorcar Parts of
America, Inc., and Selwyn Joffe
Incorporated by reference to exhibit 10.1 to the Quarterly Report filed on August 10, 2020.
10.18
Third Amendment to Amended and Restated Loan
Agreement, dated as of May 28, 2021, among Motorcar Parts of America, Inc.,
D&V Electronics Ltd., Dixie Electric Ltd., Dixie Electric Inc., each
lender from time to time party thereto, and PNC Bank, National Association,
as administrative agent
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 2, 2021.
10.19
Amendment No. 5 to
Employment Agreement, dated as of June 18, 2021, between Motorcar Parts of
America, Inc., and Selwyn Joffe
Incorporated by reference to Exhibit 10.1 to Quarterly Report on Form 10-Q filed on August 9, 2021.
10.20
Fourth Amendment to Amended
and Restated Loan Agreement, dated as of November 3, 2022, among Motorcar
Parts of America, Inc., D&V Electronics Ltd., Dixie Electric Ltd., Dixie
Electric Inc., each lender from time to time party thereto, and PNC Bank,
National Association, as administrative agent
Incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed on November 9, 2022.
10.21
Fifth Amendment to Amended
and Restated Loan Agreement, dated as of February 3, 2023, among Motorcar
Parts of America, Inc., D&V Electronics Ltd., Dixie Electric Ltd., Dixie
Electric Inc., each lender from time to time party thereto, and PNC Bank,
National Association, as administrative agent
Incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q filed on February 9, 2023.
10.22
Note Purchase Agreement
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on March 31, 2023.
10.23
Registration Rights
Agreement
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on March 31, 2023.
10.24
Sixth Amendment to Amended
and Restated Loan Agreement, dated as of May 28, 2021, among Motorcar Parts
of America, Inc., D & V Electronics Ltd., Dixie Electric Ltd., and Dixie
Electric Inc., each lender from time to time party thereto, and PNC Bank, National
Association, as administrative agent
Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on March 31, 2023.
10.25
Amendment No. 6 to
Employment Agreement, dated March 29, 2023, between Motorcar Parts of
America, Inc. and Selwyn Joffe.
Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on March 31, 2023.
55
Table of Contents
10.26
First Amendment to Note
Purchase Agreement
Incorporated by reference to Exhibit 10.26 to the Annual Report on Form 10-K filed on June 14, 2023.
10.27
Seventh
Amendment to Amended and Restated Loan Agreement, dated as of August 3, 2023,
among Motorcar Parts of America, Inc., D & V Electronics Ltd., Dixie
Electric Ltd., and Dixie Electric Inc., each lender from time to time party
thereto, and PNC Bank, National Association, as administrative agent
Incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed on August 9, 2023.
10.28
Second Amendment to the
Note Purchase Agreement
Incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q filed on August 9, 2023.
10.29
Eighth
Amendment to Amended and Restated Loan Agreement, dated as of December 12,
2023, among Motorcar Parts of America, Inc., D & V Electronics Ltd.,
Dixie Electric Ltd., and Dixie Electric Inc., each lender from time to time
party thereto, and PNC Bank, National Association, as administrative agent
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on December 13, 2023.
19
Insider Trading Policy
Filed herewith.
21.1
List of Subsidiaries
Filed herewith.
23.1
Consent of Independent
Registered Public Accounting Firm Ernst & Young LLP
Filed herewith.
31.1
Certification of Chief
Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
Filed herewith.
31.2
Certification of Chief
Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
Filed herewith.
31.3
Certification of Chief
Accounting Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
Filed herewith.
32.1
Certifications of Chief
Executive Officer, Chief Financial Officer and Chief Accounting Officer
pursuant to Section 906 of the Sarbanes Oxley Act of 2002
Filed herewith.
101.INS
Inline XBRL Instance
Document (the instance document does not appear in the Interactive Data File
because its XBRL tags are embedded within the XBRL document)
Filed herewith.
101.SCM
Inline XBRL Taxonomy Extension Schema Document
Filed herewith.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
Filed herewith.
56
Table of Contents
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
Filed herewith.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
Filed herewith.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
Filed herewith.
104
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
Filed herewith.
*
Portions of this exhibit have been granted confidential treatment by the SEC.
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in those agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.
Item 16. Form 10-K Summary
None.
57
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MOTORCAR PARTS OF AMERICA, INC.
Dated: June 9, 2025
By:
/s/ David Lee
David Lee
Chief Financial Officer
Dated: June 9, 2025
By:
/s/ Kamlesh Shah
Kamlesh Shah
Chief Accounting Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report on Form 10-K has been signed by the following persons on behalf of the Registrant in the capacities and on the dates indicated:
/s/ Selwyn Joffe
Chief Executive Officer and Director
(Principal Executive Officer)
June 9, 2025
Selwyn Joffe
/s/ David Lee
Chief
Financial Officer
(Principal Financial Officer)
June 9, 2025
David Lee
/s/ Kamlesh Shah
Chief
Accounting Officer
(Principal Accounting Officer)
June 9, 2025
Kamlesh Shah
/s/ David Bryan
Director
June 9, 2025
David Bryan
/s/ Joseph Ferguson
Director
June 9, 2025
Joseph Ferguson
/s/ Philip Gay
Director
June 9, 2025
Philip Gay
/s/ F. Jack Liebau, Jr.
Director
June 9, 2025
F. Jack Liebau, Jr.
/s/ Jeffrey Mirvis
Director
June 9, 2025
Jeffrey
Mirvis
/s/ Anil Shrivastava
Director
June 9, 2025
Anil Shrivastava
/s/ Douglas Trussler
Director
June 9, 2025
Douglas Trussler
/s/ Patricia Warfield
Director
June 9, 2025
Patricia
Warfield
/s/ Barbara Whittaker
Director
June 9, 2025
Barbara
Whittaker
58
Table of Contents
MOTORCAR PARTS OF AMERICA, INC.
AND SUBSIDIARIES
CONTENTS
Page
Reports of Independent Registered Public Accounting Firm
60
Consolidated Balance Sheets
F-1
Consolidated Statements of Operations
F-2
Consolidated Statements of Comprehensive (Loss) Income
F-3
Consolidated Statements of Shareholders’ Equity
F-4
Consolidated Statements of Cash Flows
F-5
Notes to Consolidated Financial Statements
F-6
Schedule II — Valuation and Qualifying Accounts
S-1
59
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Motorcar Parts of America, Inc.
Opinion on Internal Control Over Financial Reporting
We have audited Motorcar Parts of America, Inc. and subsidiaries’ internal control over financial reporting as of March 31, 2025, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Motorcar Parts of America, Inc. and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of March 31, 2025, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of March 31, 2025 and 2024, the related consolidated statements of operations, comprehensive (loss) income, shareholders' equity and cash flows for each of the three years in the period ended March 31, 2025, and the related notes and financial statement schedule listed in the Index at Item 15a.(2) and our report dated June 9, 2025 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
Los Angeles, California
June 9, 2025
60
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Motorcar Parts of America, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Motorcar Parts of America, Inc. and subsidiaries (the Company) as of March 31, 2025 and 2024, the related consolidated statements of operations, comprehensive (loss) income, shareholders' equity and cash flows for each of the three years in the period ended March 31, 2025, and the related notes and financial statement schedule listed in the Index at Item 15a.(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at March 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended March 31, 2025, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of March 31, 2025, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated June 9, 2025 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Marketing Allowances
Description of the Matter
As more fully described in Note 2 and Note 15 to the consolidated financial statements, revenue is recognized net of applicable marketing allowances. These marketing allowances vary by contract and can include (i) the issuance of specified credits against receivables, (ii) support for research or marketing efforts, (iii) discounts granted in connection with each individual shipment of product, and (iv) other marketing, research, store expansion or product development support. At March 31, 2025, marketing allowances recorded on the Company’s consolidated balance sheet was $16,283,000, which is presented within contract liabilities.
Auditing the completeness of marketing allowances was complex due to the high volume of transactions processed by the Company and the variability of marketing allowances by contract.
61
Table of Contents
How We Addressed the Matter in Our Audit
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the marketing allowances processes, including management’s review of contracts with customers containing marketing allowances, management’s review of the completeness and accuracy of data used in the marketing allowance accrual analysis at period end, and management’s review of credits issued to customers subsequent to the balance sheet date.
Our audit procedures to test the completeness of marketing allowances included, among others, reviewing significant contracts with customers, obtaining confirmations of contractual terms and conditions from a sample of the Company’s customers, and testing credits issued or payments made to customers subsequent to year-end. We tested the completeness and accuracy of data used in the calculation of the marketing allowance accrual by agreeing contractual terms to the underlying agreements. In addition, we evaluated the relationship between revenue and marketing allowances and assessed subsequent events to determine whether there was any new information that would require adjustments to the amounts recorded.
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2007.
Los Angeles, California
June 9, 2025
62
Table of Contents
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
March 31, 2025
March 31, 2024
ASSETS
Current assets:
Cash and cash equivalents
$ 9,429,000
$ 13,974,000
Short-term investments
1,881,000
1,837,000
Accounts receivable — net
91,064,000
96,296,000
Inventory — net
341,209,000
377,040,000
Inventory unreturned
18,460,000
20,288,000
Contract assets
29,606,000
27,139,000
Income tax receivable
4,208,000
5,683,000
Prepaid expenses and other current assets
15,614,000
18,202,000
Total current assets
511,471,000
560,459,000
Plant and equipment — net
31,990,000
38,338,000
Operating lease assets
66,603,000
83,973,000
Deferred income taxes
4,569,000
2,976,000
Long-term contract assets
336,268,000
320,282,000
Goodwill
3,205,000
3,205,000
Intangible assets — net
552,000
1,069,000
Other assets
2,978,000
1,700,000
TOTAL ASSETS
$ 957,636,000
$ 1,012,002,000
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 141,906,000
$ 154,977,000
Accrued liabilities
30,211,000
30,205,000
Customer finished goods returns accrual
34,411,000
38,312,000
Contract liabilities
38,158,000
37,591,000
Revolving loan
90,787,000
128,000,000
Other current liabilities
5,570,000
7,021,000
Operating lease liabilities
9,982,000
8,319,000
Total current liabilities
351,025,000
404,425,000
Convertible notes, related party
35,207,000
30,776,000
Contract liabilities, less current portion
241,404,000
212,068,000
Deferred income taxes
362,000
511,000
Operating lease liabilities, less current portion
65,308,000
72,240,000
Other liabilities
6,631,000
6,872,000
Total liabilities
699,937,000
726,892,000
Commitments and contingencies
Shareholders' equity:
Preferred stock; par value $ .01 per share, 5,000,000 shares authorized; none issued Series A junior participating preferred stock; par value $ .01 per share, 20,000 shares authorized; none issued
-
-
Common stock; par value $ .01 per share, 50,000,000 shares authorized; 19,435,706 and 19,662,380 shares issued and outstanding at March 31, 2025 and 2024, respectively
194,000
197,000
Additional paid-in capital
234,413,000
236,255,000
Retained earnings
20,033,000
39,503,000
Accumulated other comprehensive income
3,059,000
9,155,000
Total shareholders' equity
257,699,000
285,110,000
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 957,636,000
$ 1,012,002,000
The accompanying notes to consolidated financial statements are an integral part hereof.
F-1
Table of Contents
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
Years Ended March 31,
2025
2024
2023
Net sales
$ 757,354,000
$ 717,684,000
$ 683,074,000
Cost of goods sold
603,526,000
585,133,000
569,112,000
Gross profit
153,828,000
132,551,000
113,962,000
Operating expenses:
General and administrative
64,047,000
57,769,000
54,756,000
Sales and marketing
22,561,000
22,481,000
21,729,000
Research and development
11,405,000
9,995,000
10,322,000
Foreign exchange impact of lease liabilities and forward contracts
15,892,000
( 3,814,000 )
( 9,291,000 )
Total operating expenses
113,905,000
86,431,000
77,516,000
Operating income
39,923,000
46,120,000
36,446,000
Other expenses:
Interest expense, net
55,550,000
60,040,000
39,555,000
Change in fair value of compound net derivative liability
60,000
( 1,020,000 )
-
Loss on extinguishment of debt
-
168,000
-
Total other expenses
55,610,000
59,188,000
39,555,000
Loss before income tax expense
( 15,687,000 )
( 13,068,000 )
( 3,109,000 )
Income tax expense
3,783,000
36,176,000
1,098,000
Net loss
$ ( 19,470,000 )
$ ( 49,244,000 )
$ ( 4,207,000 )
Basic net loss per share
$ ( 0.99 )
$ ( 2.51 )
$ ( 0.22 )
Diluted net loss per share
$ ( 0.99 )
$ ( 2.51 )
$ ( 0.22 )
Weighted average number of shares outstanding:
Basic
19,685,322
19,601,204
19,340,246
Diluted
19,685,322
19,601,204
19,340,246
The accompanying notes to consolidated financial statements are an integral part hereof.
F-2
Table of Contents
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive (Loss) Income
Years Ended March 31,
2025
2024
2023
Net loss
$ ( 19,470,000 )
$ ( 49,244,000 )
$ ( 4,207,000 )
Other comprehensive (loss) income, net of tax:
Foreign currency translation (loss) income
( 6,096,000 )
9,458,000
4,763,000
Total other comprehensive (loss) income, net of tax
( 6,096,000 )
9,458,000
4,763,000
Comprehensive (loss) income
$ ( 25,566,000 )
$ ( 39,786,000 )
$ 556,000
The accompanying notes to consolidated financial statements are an integral part hereof.
F-3
Table of Contents
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Statements of Shareholders’ Equity
Common Stock
Shares
Amount
Additional Paid-in
Capital Common
Stock
Retained Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Total
Balance
at March 31, 2022
19,104,751
$ 191,000
$ 227,184,000
$ 92,954,000
$ ( 5,066,000 )
$ 315,263,000
Compensation
recognized under employee stock plans
-
-
4,685,000
-
-
4,685,000
Exercise of stock options, net of shares withheld for employee taxes
and net share settlement of exercise price
236,199
2,000
938,000
-
-
940,000
Issuance of common stock upon vesting of RSUs,net of shares withheld
for employee taxes
153,665
2,000
( 971,000 )
-
-
( 969,000 )
Foreign
currency translation
-
-
-
-
4,763,000
4,763,000
Net
loss
-
-
-
( 4,207,000 )
-
( 4,207,000 )
Balance
at March 31, 2023
19,494,615
$ 195,000
$ 231,836,000
$ 88,747,000
$ ( 303,000 )
$ 320,475,000
Compensation
recognized under employee stock plans
-
-
4,700,000
-
-
4,700,000
Issuance of common stock upon vesting of RSUs,net of shares withheld
for employee taxes
167,765
2,000
( 281,000 )
-
-
( 279,000 )
Foreign
currency translation
-
-
-
-
9,458,000
9,458,000
Net
loss
-
-
-
( 49,244,000 )
-
( 49,244,000 )
Balance
at March 31, 2024
19,662,380
$ 197,000
$ 236,255,000
$ 39,503,000
$ 9,155,000
$ 285,110,000
Compensation
recognized under employee stock plans
-
-
3,877,000
-
-
3,877,000
Issuance of common stock upon vesting of RSUs and PSUs,net of shares
withheld for employee taxes
315,460
2,000
( 892,000 )
-
-
( 890,000 )
Repurchase
and cancellation of common stock, including fees
( 542,134 )
( 5,000 )
( 4,827,000 )
-
-
( 4,832,000 )
Foreign
currency translation
-
-
-
-
( 6,096,000 )
( 6,096,000 )
Net loss
-
-
-
( 19,470,000 )
-
( 19,470,000 )
Balance at March 31, 2025
19,435,706
$ 194,000
$ 234,413,000
$ 20,033,000
$ 3,059,000
$ 257,699,000
The accompanying notes to consolidated financial statements are an integral part hereof.
F-4
Table of Contents
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years Ended March 31,
2025
2024
2023
Cash flows from operating activities:
Net loss
$ ( 19,470,000 )
$ ( 49,244,000 )
$ ( 4,207,000 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization
9,923,000
10,544,000
10,984,000
Amortization of intangible assets
477,000
1,075,000
1,460,000
Amortization of debt issuance costs
2,222,000
2,165,000
663,000
Amortization of interest on contract liabilities, net
749,000
933,000
940,000
Accrued interest on convertible notes, related party
3,521,000
3,200,000
9,000
Loss on extinguishment of debt
-
168,000
-
Amortization of core premiums paid to customers
9,826,000
10,181,000
11,113,000
Amortization of finished goods premiums paid to customers
912,000
782,000
678,000
Non-cash lease expense
9,540,000
10,255,000
8,348,000
Foreign exchange impact of lease liabilities and forward contracts
15,892,000
( 3,814,000 )
( 9,291,000 )
Foreign currency remeasurement
2,262,000
65,000
1,408,000
Change in fair value of compound net derivative liability
60,000
( 1,020,000 )
-
(Gain) loss on short-term investments
( 105,000 )
( 347,000 )
181,000
Net provision for inventory reserves
15,009,000
16,233,000
18,851,000
Net provision for customer payment discrepancies
1,507,000
1,452,000
2,112,000
Net provision for (recovery of) doubtful accounts
42,000
( 133,000 )
108,000
Deferred income taxes
( 1,805,000 )
29,564,000
( 5,207,000 )
Share-based compensation expense
3,877,000
4,700,000
4,685,000
Loss on disposal of plant and equipment
5,000
9,000
17,000
Change in operating assets and liabilities:
Accounts receivable
2,407,000
22,687,000
( 37,176,000 )
Inventory
19,615,000
( 53,585,000 )
10,423,000
Inventory unreturned
1,723,000
( 3,666,000 )
( 1,531,000 )
Income tax receivable
1,450,000
( 3,501,000 )
( 2,030,000 )
Prepaid expenses and other current assets
( 2,259,000 )
3,100,000
( 2,906,000 )
Other assets
( 1,509,000 )
( 601,000 )
435,000
Accounts payable and accrued liabilities
( 13,280,000 )
47,264,000
( 23,757,000 )
Customer finished goods returns accrual
( 3,676,000 )
222,000
( 201,000 )
Contract assets, net
( 29,981,000 )
( 14,221,000 )
( 17,560,000 )
Contract liabilities, net
29,381,000
14,664,000
17,719,000
Operating lease liabilities
( 9,088,000 )
( 8,702,000 )
( 7,141,000 )
Other liabilities
( 3,750,000 )
( 1,257,000 )
( 881,000 )
Net cash provided by (used in) operating activities
45,477,000
39,172,000
( 21,754,000 )
Cash flows from investing activities:
Purchase of plant and equipment
( 4,578,000 )
( 1,000,000 )
( 4,201,000 )
Proceeds from sales of plant and equipment
49,000
-
-
Redemptions of short-term investments
60,000
521,000
10,000
Net cash used in investing activities
( 4,469,000 )
( 479,000 )
( 4,191,000 )
Cash flows from financing activities:
Borrowings under revolving loan
541,423,000
82,005,000
65,000,000
Repayments under revolving loan
( 578,636,000 )
( 99,205,000 )
( 74,800,000 )
Repayments of term loan
-
( 13,125,000 )
( 3,750,000 )
Proceeds from issuance of convertible notes, related party
-
-
32,000,000
Payments for debt issuance costs
( 15,000 )
( 3,973,000 )
( 1,716,000 )
Payments on finance lease obligations
( 1,705,000 )
( 1,862,000 )
( 2,397,000 )
Exercise of stock options
-
-
940,000
Cash used to net share settle equity awards
( 890,000 )
( 279,000 )
( 969,000 )
Repurchase of common stock, including fees
( 4,832,000 )
-
-
Net cash (used in) provided by financing activities
( 44,655,000 )
( 36,439,000 )
14,308,000
Effect of exchange rate changes on cash and cash equivalents
( 898,000 )
124,000
217,000
Net (decrease) increase in cash and cash equivalents
( 4,545,000 )
2,378,000
( 11,420,000 )
Cash and cash equivalents — Beginning of year
13,974,000
11,596,000
23,016,000
Cash and cash equivalents — End of year
$ 9,429,000
$ 13,974,000
$ 11,596,000
Supplemental disclosures of cash flow information:
Cash paid for interest, net
$ 48,724,000
$ 53,797,000
$ 37,772,000
Cash paid for income taxes, net of refunds
5,858,000
9,558,000
14,198,000
Cash paid for operating leases
13,356,000
13,358,000
12,055,000
Cash paid for finance leases
1,896,000
2,081,000
2,659,000
Plant and equipment acquired under finance lease
1,412,000
745,000
1,246,000
Assets acquired under operating leases
3,972,000
1,603,000
7,832,000
Non-cash capital expenditures
80,000
16,000
6,000
Debt issuance costs included in accounts payable and accrued liabilities
-
-
476,000
The accompanying notes to consolidated financial statements are an integral part hereof.
F-5
Table of Contents
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
1. Company Background and Organization
Motorcar Parts of America, Inc. and its subsidiaries (the “Company”, or “MPA”) is a leading supplier of automotive aftermarket non-discretionary replacement parts, and test solutions and diagnostic equipment. These replacement parts are primarily sold to automotive retail chain stores and warehouse distributors throughout North America and to major automobile manufacturers for both their aftermarket programs and warranty replacement programs (“OES”). The Company’s test solutions and diagnostic equipment primarily serves the global automotive component and powertrain testing market. The Company’s products include (i) light duty and heavy duty rotating electrical products such as alternators and starters, (ii) wheel hub assemblies and bearings, (iii) brake-related products, which include brake calipers, brake boosters, brake rotors, brake pads, and brake master cylinders, and (iv) other products, which include (a) turbochargers and (b) test solutions and diagnostic equipment including: (i) applications for combustion engine vehicles, including bench-top testers for alternators and starters, (ii) equipment for the pre- and post-production of electric vehicles, and (iii) software emulation of power system applications for the electrification of all forms of transportation (including automobiles, trucks, the emerging electrification of systems within the aerospace industry, and electric vehicle charging stations).
The Company primarily ships its products from its facilities, including the Company’s 410,000 square foot distribution center in Tijuana, Mexico, and various third-party warehouse distribution centers in North America. In addition, during the year ended March 31, 2025, the Company added a new warehousing and distribution facility in Malaysia to support its future direct shipment programs.
2. Summary of Significant Accounting Policies
Recently Adopted Accounting Pronouncements
Reportable Segment Disclosures
In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures (Topic 280) . This standard requires the Company to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and are included within each reported measure of segment operating results. The standard also requires the Company to disclose the total amount of any other items included in segment operating results, which were not deemed to be significant expenses for separate disclosure, along with a qualitative description of the composition of these other items. In addition, the standard also requires disclosure of the CODM’s title and position, as well as detail on how the CODM uses the reported measure of segment operating results to evaluate segment performance and allocate resources. The standard also aligns interim segment reporting disclosure requirements with annual segment reporting disclosure requirements. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The adoption of this guidance as of March 31, 2025 increased the Company’s disclosures (see Note 20) but did not have any material effect on its consolidated financial statements.
Accounting Pronouncements Not Yet Adopted
Disclosure Improvements
In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative . This standard was issued in response to the SEC’s disclosure update and simplification initiative, which affects a variety of topics within the Accounting Standards Codification. The amendments apply to all reporting entities within the scope of the affected topics unless otherwise indicated. The effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. The Company is currently evaluating the impact this guidance will have on its financial statement disclosures.
F-6
Table of Contents
Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740) . This standard requires the Company to provide further disaggregated income tax disclosures for specific categories on the effective tax rate reconciliation, as well as additional information about federal, state/local and foreign income taxes. The standard also requires the Company to annually disclose its income taxes paid (net of refunds received), disaggregated by jurisdiction. This guidance is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The standard is to be applied prospective basis, although optional retrospective application is permitted. The Company is currently evaluating the impact this guidance will have on its financial statement disclosures.
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (“DISE”) (Subtopic 220-40) . This standard requires the Company to disclose, in the footnotes at each interim and annual reporting period, information about expenses by the nature of the expense in addition to certain disclosures about selling expenses. Entities are required to include the following relevant expense captions: (i) purchase of inventory, (ii) employee compensation, (iii) depreciation, (iv) intangible asset amortization, and (v) depreciation, depletion and amortization recognized as part of oil and gas producing activities. In January 2025, the FASB issued ASU No. 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) Clarifying the Effective Date , which is intended to clarify the effective date of ASU No. 2024-03. As clarified in ASU 2025-01, the new guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact this guidance will have on its financial statement disclosures.
Debt with Conversion and Other Options
In November 2024, the FASB issued ASU 2024-04, Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments , which seeks to clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. This guidance is effective for annual periods beginning after December 15, 2025, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact this guidance will have on its financial statement disclosures.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Motorcar Parts of America, Inc. and its wholly owned subsidiaries. All significant inter-company accounts and transactions have been eliminated.
Segment Reporting
The Company’s three operating segments are as follows:
●
Hard Parts , which includes (i) light duty rotating electric products such as alternators and starters, (ii) wheel hub products, (iii) brake-related products, including brake calipers, brake boosters, brake rotors, brake pads and brake master cylinders, and (iv) turbochargers,
●
Test Solutions and Diagnostic Equipment , which includes (i) applications for combustion engine vehicles, including bench-top testers for alternators and starters, (ii) equipment for the pre- and post-production of electric vehicles, and (iii) software emulation of power system applications for the electrification of all forms of transportation (including automobiles, trucks, the emerging electrification of systems within the aerospace industry, and electric vehicle charging stations), and
●
Heavy Duty , which includes non-discretionary automotive aftermarket replacement hard parts for heavy-duty truck, industrial, marine, and agricultural applications.
The Company’s Hard Parts operating segment meets the criteria of a reportable segment. The Test Solutions and Diagnostic Equipment and Heavy Duty segments are not material, and are not required to be separately reported. See Note 20 for more information.
F-7
Table of Contents
Cash and Cash Equivalents
Cash primarily consists of cash on hand and bank deposits. Cash equivalents consist of money market funds. The Company considers all highly liquid investments purchased with an original or remaining maturity of less than three months at the date of purchase to be cash equivalents. Cash and cash equivalents are maintained with various financial institutions.
Accounts Receivable
The Company’s accounts receivable are recorded at amortized cost less an allowance for credit losses that are not expected to be recovered. The net amount of accounts receivable and corresponding allowance for credit losses are presented in the consolidated balance sheets. The Company maintains allowances for credit losses resulting from the expected failure or inability of its customers to make required payments. The Company does not require collateral for accounts receivable. The Company believes its credit risk with respect to trade accounts receivable is limited due to its credit evaluation process and the long-term nature of its relationships with its largest customers. The Company utilizes a historical loss rate method, adjusted for any changes in economic conditions or risk characteristics, to estimate its expected credit losses each period. When developing an estimate of expected credit losses, the Company considers all available relevant information regarding the collectability of cash flows, including historical information, current conditions, and reasonable and supportable forecasts of future economic conditions over the contractual life of the receivable. The historical loss rate method considers past write-offs of trade accounts receivable over a period commensurate with the initial term of the Company’s contracts with its customers. The Company recognizes the allowance for credit losses at inception and reassesses quarterly based on management’s expectation of the asset’s collectability. The Company’s accounts receivable are short-term in nature and written off only when all collection attempts have failed.
The Company has receivable discount programs that have been established with certain major customers and their respective banks. Under these programs, the Company has the option to sell those customers’ receivables to those banks at a discount to be agreed upon at the time the receivables are sold. Once the customer chooses which outstanding invoices are going to be made available for discounting, the Company can accept or decline the bundle of invoices provided. The receivable discount programs are non-recourse, and funds cannot be reclaimed by the customer or its bank after the related invoices have been discounted.
Inventory
Inventory is comprised of: (i) Used Core and component raw materials, (ii) work-in-process, (iii) remanufactured finished goods and purchased finished goods.
Used Core, component raw materials, and purchased finished goods are stated at the lower of average cost or net realizable value.
Work-in-process is in various stages of production and is valued at the average cost of Used Cores and component raw materials issued to work orders still open, including allocations of labor and overhead costs. Historically, work-in-process inventory has not been material compared to the total inventory balance.
Remanufactured finished goods include: (i) the Used Core cost and (ii) the cost of component raw materials, and allocations of labor and variable and fixed overhead costs (the “Unit Cost”). The allocations of labor and variable and fixed overhead costs are based on the actual use of the production facilities over the prior 12 months which approximates normal capacity. This method prevents the distortion in allocated labor and overhead costs that would occur during short periods of abnormally low or high production. In addition, the Company excludes certain unallocated overhead such as severance costs, duplicative facility overhead costs, start-up costs, training, and spoilage from the calculation and expenses these unallocated overhead costs as period costs. Purchased finished goods also include an allocation of fixed overhead costs.
F-8
Table of Contents
The estimate of net realizable value is subjective and based on management’s judgment and knowledge of current industry demand and management’s projections of industry demand. The estimates may, therefore, be revised if there are changes in the overall market for the Company’s products or market changes that in management’s judgment impact its ability to sell or liquidate potentially excess or obsolete inventory. Net realizable value is determined at least quarterly as follows:
●
Net realizable value for finished goods by customer, by product line are determined based on the agreed upon selling price with the customer for a product in the trailing 12 months. The Company compares the average selling price, including any discounts and allowances, to the finished goods cost of on-hand inventory, less any reserve for excess and obsolete inventory. Any reduction of value is recorded as cost of goods sold in the period in which the revaluation is identified.
●
Net realizable value for Used Cores are determined based on current core purchase prices from core brokers to the extent that core purchases in the trailing 12 months are significant. Remanufacturing consumes, on average, more than one Used Core for each remanufactured unit produced since not all Used Cores are reusable. The yield rates depend upon both the product and consumer specifications. The Company purchases Used Cores from core brokers to supplement its yield rates and Used Cores not returned under the core exchange programs. The Company also considers the net selling price its customers have agreed to pay for Used Cores that are not returned under its core exchange programs to assess whether Used Core cost exceeds Used Core net realizable value on a by customer, by product line basis. Any reduction of core cost is recorded as cost of goods sold in the period in which the revaluation is identified.
●
The Company records an allowance for potentially excess and obsolete inventory based upon recent sales history, the quantity of inventory on-hand, and a forecast of potential use of the inventory. The Company periodically reviews inventory to identify excess quantities and part numbers that are experiencing a reduction in demand. Any part numbers with quantities identified during this process are reserved for at rates based upon management’s judgment, historical rates, and consideration of possible scrap and liquidation values which may be as high as 100 % of cost if no liquidation market exists for the part. As a result of this process, the Company recorded reserves for excess and obsolete inventory of $ 18,964,000 and $ 17,372,000 at March 31, 2025 and 2024, respectively. This increase in the reserve was primarily due to excess inventory of certain finished goods on hand at March 31, 2025 compared with March 31, 2024.
The Company records vendor discounts as a reduction of inventories and are recognized as a reduction to cost of sales as the inventories are sold.
Inventory Unreturned
Inventory unreturned represents the Company’s estimate, based on historical data and prospective information provided directly by the customer, of finished goods shipped to customers that the Company expects to be returned under its general right of return policy, after the balance sheet date. Inventory unreturned includes only the Unit Cost of a finished good. The return rate is calculated based on expected returns within the normal operating cycle, which is generally one year . As such, the related amounts are classified in current assets. Inventory unreturned is valued in the same manner as the Company’s finished goods inventory.
Contract Assets
Contract assets consists of: (i) the core portion of the finished goods shipped to customers, (ii) upfront payments to customers in connection with customer contracts, (iii) core premiums paid to customers, (iv) finished goods premiums paid to customers, and (v) long-term core inventory deposits.
Remanufactured Cores held at customers’ locations as a part of the finished goods sold to the customer are classified as long-term contract assets. These assets are valued at the lower of cost or net realizable value of Used Cores on hand (see Inventory above). For these Remanufactured Cores, the Company expects the finished good containing the Remanufactured Core to be returned under the Company’s general right of return policy or a similar Used Core to be returned to the Company by the customer, under the Company’s core exchange programs, in each case for credit.
F-9
Table of Contents
The Remanufactured Cores and Used Cores returned by consumers to the Company’s customers but not yet returned to the Company are classified as “Cores expected to be returned by customers”, which are included in short-term contract assets until the Company physically receives them during its normal operating cycle, which is generally one year.
Upfront payments to customers represent marketing allowances, such as sign-on bonuses, slotting fees, and promotional allowances provided by the Company to its customers. These allowances are recognized as an asset and amortized over the appropriate period of time as a reduction of revenue if the Company expects to generate future revenues associated with the upfront payment. If the Company does not expect to generate additional revenue, then the upfront payment is recognized in the consolidated statements of operations when payment occurs as a reduction of revenue. Upfront payments expected to be amortized during the Company’s normal operating cycle, which is generally one year, are classified as short-term contract assets.
Core premiums paid to customers represent the difference between the Remanufactured Core acquisition price paid to customers, generally in connection with new business, and the related Used Core cost. The core premiums are treated as an asset and recognized as a reduction of revenue through the later of the date at which related revenue is recognized or the date at which the sales incentive is offered. The Company considers, among other things, the length of its largest ongoing customer relationships, duration of customer contracts, and the average life of vehicles on the road in determining the appropriate period of time over which to amortize these premiums. These core premiums are amortized over a period typically ranging from six to eight years , adjusted for specific circumstances associated with the arrangement. Core premiums are recorded as long-term contract assets. Core premiums expected to be amortized within the Company’s normal operating cycle, which is generally one year, are classified as short-term contract assets.
Finished goods premiums paid to customers represent the difference between the finished good acquisition price paid to customers, generally in connection with new business, and the related finished good cost, which is treated as an asset and recognized as a reduction of revenue through the later of the date at which related revenue is recognized or the date at which the sales incentive is offered. The Company considers, among other things, the length of its largest ongoing customer relationships, duration of customer contracts, and the average life of vehicles on the road in determining the appropriate period of time over which to amortize these premiums. Finished goods premiums are amortized over a period typically ranging from six to eight years , adjusted for specific circumstances associated with the arrangement. Finished goods premiums are recorded as long-term contract assets. Finished goods premiums expected to be amortized within our normal operating cycle, which is generally one year, are classified as short-term contract assets.
Long-term core inventory deposits represent the cost of Remanufactured Cores the Company has purchased from customers, which are held by the customers and remain on the customers’ premises. The costs of these Remanufactured Cores were established at the time of the transaction based on the then current cost. The selling value of these Remanufactured Cores was established based on agreed upon amounts with these customers. The Company expects to realize the selling value and the related cost of these Remanufactured Cores should its relationship with a customer end, a possibility that the Company considers remote based on existing long-term customer agreements and historical experience.
Customer Finished Goods Returns Accrual
The customer finished goods returns accrual represents the Company’s estimate of its exposure to customer returns, including warranty returns, under its general right of return policy to allow customers to return items that their end user customers have returned to them and from time to time, stock adjustment returns when the customers’ inventory of certain product lines exceeds the anticipated sales to end-user customers. The customer finished goods returns accrual represents the Unit Value of the estimated returns and is classified as a current liability due to the expectation that these returns will occur within the normal operating cycle of one year.
F-10
Table of Contents
Income Taxes
The Company accounts for income taxes using the liability method, which measures deferred income taxes by applying enacted statutory rates in effect at the balance sheet date to the differences between the tax basis of assets and liabilities and their reported amounts in the financial statements. The resulting asset or liability is adjusted to reflect changes in the tax laws as they occur. A valuation allowance is provided to reduce deferred tax assets when it is more likely than not that a portion of the deferred tax asset will not be realized.
The primary components of the Company’s income tax expense were (i) federal income taxes, (ii) state income taxes, (iii) change in realizable deferred tax items, (iv) foreign income taxed at rates that are different from the federal statutory rate, and (v) impact of the non-deductible executive compensation under Internal Revenue Code Section 162(m).
Realization of deferred tax assets is dependent upon the Company’s ability to generate sufficient future taxable income. Significant judgment is required in determining the Company’s provision for income taxes, deferred tax assets and liabilities and any valuation allowance recorded against the Company’s net deferred tax assets. The Company makes these estimates and judgments about its future taxable income based on assumptions that are consistent with the Company’s future plans. A valuation allowance is established when the Company believes it is not more likely than not all or some deferred tax assets will be realized. In evaluating the Company’s ability to recover deferred tax assets within the jurisdiction in which they arise, the Company considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, past financial performance, and tax planning strategies. At March 31, 2025 and 2024, the Company had a valuation allowance on deferred tax assets that is considered not more likely than not to be realized under U.S. GAAP. Should the actual amount differ from the Company’s estimate, the amount of the valuation allowance could be impacted.
The Company has made an accounting policy election to recognize the U.S. tax effects of global intangible low-taxed income as a component of income tax expense in the period the tax arises.
Plant and Equipment
Plant and equipment are stated at cost, less accumulated depreciation. The cost of additions and improvements are capitalized, while maintenance and repairs are charged to expense when incurred. Depreciation is provided on a straight-line basis in amounts sufficient to relate the cost of depreciable assets to operations over their estimated service lives. Machinery and equipment are depreciated over a range from five to ten years . Office equipment and fixtures are depreciated over a range from three to ten years . Leasehold improvements are depreciated over the lives of the respective leases or the service lives of the leasehold improvements, whichever is shorter. Depreciation of assets recorded under finance leases is included in depreciation expense. The Company evaluates plant and equipment, including leasehold improvements, equipment, construction in progress, and right-of-use assets for impairment whenever events or circumstances indicate that the carrying value of an asset or asset group may not be recoverable. There was no impairment recorded during the years ended March 31, 2025, 2024, or 2023.
Leases
The Company determines if an arrangement contains a lease at inception. Lease assets and lease liabilities are recorded based on the present value of lease payments over the lease term, which includes the minimum unconditional term of the lease. Certain of the Company’s leases include options to extend the leases for up to five years . When the Company has the option to extend the lease term, terminate the lease before the contractual expiration date, or purchase the leased asset, and it is reasonably certain that it will exercise the option, the option is considered in determining the classification and measurement of the lease. The lease assets are recorded net of any lease incentives received. The Company exempts leases with an initial term of 12 months or less from balance sheet recognition and, for all classes of assets, combines non-lease components with lease components. Lease assets are tested for impairment in the same manner as long-lived assets used in operations.
F-11
Table of Contents
The Company uses its incremental borrowing rate for each of its leases in determining the present value of its expected lease payments based on the information available at the lease commencement date as the rate implicit for each of its leases is not readily detainable. The Company’s incremental borrowing rate is determined by analyzing and combining (i) an applicable risk-free rate, (ii) a financial spread adjustment, and (iii) any lease specific adjustment. Certain leases contain provisions for property-related costs that are variable in nature for which the Company is responsible, including common area maintenance and other property operating services, which are expensed as incurred and not included in the determination of lease assets and lease liabilities. These costs are calculated based on a variety of factors including property values, tax and utility rates, property services fees, and other factors. The Company records rent expense for operating leases, some of which have escalating rent payments, on a straight-line basis over the lease term.
The Company has material non-functional currency leases. As required for other monetary liabilities, lessees shall remeasure a foreign currency-denominated lease liability using the exchange rate at each reporting date, but the lease assets are nonmonetary assets measured at historical rates, which are not affected by subsequent changes in the exchange rates. The Company recorded a loss of $ 11,713,000 and gains of $ 5,187,000 and $ 6,515,000 during the years ended March 31, 2025, 2024 and 2023, respectively, which are included in foreign exchange impact of lease liabilities and forward contracts in the consolidated statements of operations. See Note 10 for additional information regarding the Company’s leases.
Goodwill
The Company evaluates goodwill for impairment at least annually during the fourth quarter of each fiscal year or more frequently when an event occurs or circumstances change that indicate the carrying value may not be recoverable. The goodwill impairment test is performed at the reporting unit level, which represents the Company’s operating segments. In testing for goodwill impairment, the Company may elect to utilize a qualitative assessment to evaluate whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount. If the Company’s qualitative assessment indicates that goodwill impairment is more likely than not, it will proceed with performing the quantitative assessment. If the fair value of the reporting unit exceeds its carrying value, goodwill is not considered impaired. If the carrying value of the reporting unit exceeds its fair value an impairment loss will be recognized for the amount by which the carrying value exceeds the reporting unit’s fair value. The Company completes the required annual testing of goodwill impairment for each of the reporting units during the fourth quarter of the year. No impairment was recorded during the years ended March 31, 2025, 2024, or 2023.
Intangible Assets
The Company’s intangible assets other than goodwill are finite–lived and amortized on a straight-line basis over their respective useful lives. The Company analyzes its finite-lived intangible assets for impairment when and if indicators of impairment exist. No impairment was recorded during the years ended March 31, 2025, 2024 or 2023.
Debt Issuance Costs
Debt issuance costs include fees and costs incurred to obtain financing. Debt issuance costs related to the Company’s convertible notes are presented in the balance sheet as a direct deduction from carrying amounts of the convertible notes. Debt issuance costs related to the Company’s revolving loan are presented in prepaid expenses and other current assets in the accompanying consolidated balance sheets, regardless of whether or not there are any outstanding borrowings under the revolving loan. Debt issuance costs related to the Company’s convertible notes are amortized using the effective interest method and debt issuance costs related to the Company’s revolving loans are amortized using the straight-line method, which approximates the effective interest method. Debt issuance costs are amortized over the term of the related loans and included in interest expense in the Company’s consolidated statements of operations.
Foreign Currency Translation
For financial reporting purposes, the functional currency of the foreign subsidiaries is the local currency. The assets and liabilities of foreign operations for which the local currency is the functional currency are translated into the U.S. dollar at the exchange rate in effect at the balance sheet date, while revenues and expenses are translated at average exchange rates during the year. The accumulated foreign currency translation adjustment is presented as a component of comprehensive income or loss in the consolidated statements of shareholders’ equity. Aggregate foreign currency transactions recorded in general and administrative expenses were a loss of $ 2,987,000 , a gain of $ 515,000 , and a loss of $ 1,401,000 , for the years ended March 31, 2025, 2024, and 2023, respectively.
F-12
Table of Contents
Revenue Recognition
Revenue is recognized when performance obligations under the terms of a contract with the Company’s customers are satisfied; generally, this occurs with the transfer of control of its products. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing services. Revenue is recognized net of all anticipated returns, marketing allowances, volume discounts, and other forms of variable consideration. Revenue is recognized either when products are shipped or when delivered, depending on the applicable contract terms.
The price of a finished remanufactured product sold to customers is generally comprised of separately invoiced amounts for the Remanufactured Core included in the product (“Remanufactured Core value”) and the unit portion included in the product (“Unit Value”), for which revenue is recorded based on our then current price list, net of applicable discounts and allowances. The Remanufactured Core value is recorded as revenue based upon the estimate of Used Cores that will not be returned by the customer for credit. These estimates are subjective and based on management’s judgment and knowledge of historical, current, and projected return rates. As reconciliations are completed with the customers the actual rates at which Used Cores are not being returned may differ from the current estimates. This may result in periodic adjustments of the estimated contract asset and liability amounts recorded and may impact the projected revenue recognition rates used to record the estimated future revenue. These estimates may also be revised if there are changes in contractual arrangements with customers, or changes in business practices. A significant portion of the remanufactured automotive parts sold to customers are replaced by similar Used Cores sent back for credit by customers under the core exchange programs (as described in further detail below). The number of Used Cores sent back under the core exchange programs is generally limited to the number of similar Remanufactured Cores previously shipped to each customer.
Revenue Recognition — Core Exchange Programs
Full price Remanufactured Cores: When remanufactured products are shipped, certain customers are invoiced for the Remanufactured Core value of the product at the full Remanufactured Core sales price. For these Remanufactured Cores, revenue is only recognized based upon an estimate of the rate at which these customers will pay cash for Remanufactured Cores in lieu of sending back similar Used Cores for credits under the core exchange programs. The remainder of the full price Remanufactured Core value invoiced to these customers is established as a long-term contract liability rather than being recognized as revenue in the period the products are shipped as the Company expects these Remanufactured Cores to be returned for credit under its core exchange programs.
Nominal price Remanufactured Cores: Certain other customers are invoiced for the Remanufactured Core value of the product shipped at a nominal (generally $ 0.01 or less) Remanufactured Core price. For these nominal Remanufactured Cores, revenue is only recognized based upon an estimate of the rate at which these customers will pay cash for Remanufactured Cores in lieu of sending back similar Used Cores for credits under the core exchange programs. Revenue amounts are calculated based on contractually agreed upon pricing for these Remanufactured Cores for which the customers are not returning similar Used Cores. The remainder of the nominal price Remanufactured Core value invoiced to these customers is established as a long-term contract liability rather than being recognized as revenue in the period the products are shipped as the Company expects these Remanufactured Cores to be returned for credit under its core exchange programs.
Revenue Recognition; General Right of Return
Customers are allowed to return goods that their end-user customers have returned to them, whether or not the returned item is defective (warranty returns). In addition, under the terms of certain agreements and industry practice, customers from time to time are allowed stock adjustments when their inventory of certain product lines exceeds the anticipated sales to end-user customers (stock adjustment returns). Customers have various contractual rights for stock adjustment returns, which are typically less than 5 % of units sold. In some instances, a higher level of returns is allowed in connection with significant restocking orders. The aggregate returns are generally limited to less than 20 % of unit sales.
F-13
Table of Contents
The allowance for warranty returns is established based on a historical analysis of the level of this type of return as a percentage of total unit sales. The allowance for stock adjustment returns is based on specific customer inventory levels, inventory movements, and information on the estimated timing of stock adjustment returns provided by customers. Stock adjustment returns do not occur at any specific time during the year. The return rate for stock adjustments is calculated based on expected returns within the normal operating cycle, which is generally one year.
The Unit Value of the warranty and stock adjustment returns are treated as reductions of revenue based on the estimations made at the time of the sale. The Remanufactured Core value of warranty and stock adjustment returns are provided for as indicated in the paragraph “Revenue Recognition – Core Exchange Programs”.
As is standard in the industry, the Company only accepts returns from on-going customers. If a customer ceases doing business with the Company, it has no further obligation to accept additional product returns from that customer. Similarly, the Company accepts product returns and grants appropriate credits to new customers from the time the new customer relationship is established.
Shipping Costs
The Company includes shipping and handling charges in the gross invoice price to customers and classifies the total amount as revenue. All shipping and handling costs are expensed as cost of sales as inventory is sold.
Contract Liability
Contract liability consists of: (i) customer allowances earned, (ii) accrued core payments, (iii) customer core returns accruals, (iv) core bank liability, (v) finished goods liabilities, and (vi) customer deposits.
Customer allowances earned includes all marketing allowances provided to customers. Such allowances include sales incentives and concessions. Voluntary marketing allowances related to a single exchange of product are recorded as a reduction of revenues at the time the related revenues are recorded or when such incentives are offered. Other marketing allowances, which may only be applied against future purchases, are recorded as a reduction to revenues in accordance with a schedule set forth in the relevant contract. Sales incentive amounts are recorded based on the value of the incentive provided. See Note 15 for a description of all marketing allowances. Customer allowances to be provided to customers within the Company’s normal operating cycle, which is generally one year, are considered short-term contract liabilities and the remainder are recorded as long-term contract liabilities.
Accrued core payments represent the sales price of Remanufactured Cores purchased from customers, generally in connection with new business, which are held by these customers and remain on their premises. The sales price of these Remanufactured Cores will be realized when the Company’s relationship with a customer ends, a possibility that the Company considers remote based on existing long-term customer agreements and historical experience. The payments to be made to customers for purchases of Remanufactured Cores within the Company’s normal operating cycle, which is generally one year, are considered short-term contract liabilities and the remainder are recorded as long-term contract liabilities.
Customer core returns accruals represent the full and nominally priced Remanufactured Cores shipped to the Company’s customers. When the Company ships the product, it recognizes an obligation to accept a similar Used Core sent back under the core exchange programs based upon the Remanufactured Core price agreed upon by the Company and its customer. The Contract liability related to Used Cores returned by consumers to the Company’s customers but not yet returned to the Company are classified as short-term contract liabilities until the Company physically receives these Used Cores as they are expected to be returned during the Company’s normal operating cycle, which is generally one year and the remainder are recorded as long-term contract liabilities.
The core bank liability represents the full Remanufactured Core sales price paid for cores returned under the core exchange programs. The payment for these cores are made over a contractual repayment period pursuant to the Company’s agreement with this customer. Payments to be made within the Company’s normal operating cycle, which is generally one year, are considered short-term contract liabilities and the remainder are recorded as long-term contract liabilities.
F-14
Table of Contents
Finished goods liabilities represents the agreed upon price of finished goods purchased from customers, generally in connection with new business. The payment for these finished goods are made over a contractual repayment period pursuant to the Company’s agreement with the customer. Payments to be made within the Company’s normal operating cycle, which is generally one year, are considered short-term contract liabilities and the remainder are recorded as long-term contract liabilities.
Customer deposits represent the receipt of prepayments from customers for the obligation to transfer goods or services in the future. The Company classifies these customer deposits as short-term contract liabilities as the Company expects to satisfy these obligations within its normal operating cycle, which is generally one year.
Advertising Costs
The Company expenses all advertising costs as incurred. Advertising expenses for the years ended March 31, 2025, 2024 and 2023 were $ 435,000 , $ 614,000 , and $ 606,000 , respectively.
Net Loss Per Share
Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share includes the effect, if any, from the potential exercise or conversion of securities, such as stock options, warrants, and Convertible Notes (as defined in Note 8), which would result in the issuance of incremental shares of common stock to the extent such impact is not anti-dilutive.
The following presents a reconciliation of basic and diluted net loss per share.
Years Ended March 31,
2025
2024
2023
Net loss
$ ( 19,470,000 )
$ ( 49,244,000 )
$ ( 4,207,000 )
Basic shares
19,685,322
19,601,204
19,340,246
Effect of dilutive shares
-
-
-
Diluted shares
19,685,322
19,601,204
19,340,246
Net loss per share:
Basic net loss per share
$ ( 0.99 )
$ ( 2.51 )
$ ( 0.22 )
Diluted net loss per share
$ ( 0.99 )
$ ( 2.51 )
$ ( 0.22 )
Potential common shares that would have the effect of increasing diluted net income per share or decreasing diluted net loss per share are considered to be anti-dilutive and as such, these shares are not included in calculating diluted net loss per share. For the years ended March 31, 2025, 2024, and 2023, there were 2,323,321 , 2,122,863 , and 1,854,795 , respectively, of potential common shares not included in the calculation of diluted net loss per share because their effect was anti-dilutive.
In addition, for the years ended March 31, 2025, 2024, and 2023, there were 2,493,963 , 1,693,778 , and 5,846 , respectively, of potential common shares not included in the calculation of diluted net loss per share under the “if-converted” method for the Convertible Notes because their effect was anti-dilutive. The potential common shares related to the Warrants (as defined below) issued in connection with the Convertible Notes (see Note 8) are anti-dilutive until they become exercisable and as of March 31, 2025, the Warrants were not exercisable.
F-15
Table of Contents
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. On an on-going basis, the Company evaluates its estimates, including allowances for credit losses, valuation of inventory and Used Cores, valuation of long-lived assets, goodwill and intangible assets, useful lives of long-lived assets, litigation matters, valuation of deferred tax assets, share-based compensation, sales returns and other customer marketing allowances, the incremental borrowing rate used in determining the present value of lease liabilities, and valuation of the embedded derivatives in connection with the convertible notes. Although the Company does not believe that there is a reasonable likelihood that there will be a material change in the future estimate or in the assumptions used in calculating the estimate, unforeseen changes in the industry, or business could materially impact the estimate and may have a material adverse effect on its business, financial condition and results of operations.
Financial Instruments
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term nature of these instruments. The carrying amount of short-term investments approximates their fair value as the shares of these mutual funds trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis. The carrying amounts of the revolving loan and other long-term liabilities approximate their fair value based on the variable nature of interest rates and current rates for instruments with similar characteristics. The estimated fair value of the Company’s Convertible Notes (as defined in Note 8) was $ 42,398,000 and $ 38,276,000 using Level 3 inputs at March 31, 2025 and 2024, respectively. See Note 14 for further information concerning the fair value of the Company’s Convertible Notes.
Share-Based Payments
The Company has share-based compensation plans and recognizes compensation expense over the requisite service period for its share-based plans based on the fair value of the awards on the date of the grant, award or issuance and accounts for forfeitures as they occur. Share-based plans include stock option awards, restricted stock units, restricted stock awards, and performance stock units issued under the Company’s incentive plans. The cost is measured at the grant date, based on (i) the estimated fair value of the award using the Black-Scholes option pricing model for stock options, (ii) the closing share price of the Company’s stock on the grant date for restricted stock units and restricted stock awards, (iii) the closing share price of the Company’s stock on the grant date for performance stock units subject to performance conditions, and (iv) the estimated fair value of the award using the Monte Carlo valuation model for performance stock units subject to market conditions. See Note 19 for further information concerning the Company’s share-based payments.
The Black-Scholes option-pricing model and Monte Carlo valuation model require the input of assumptions including the expected volatility of the underlying stock and the expected holding period of the option. These assumptions are based on both historical and other information. Changes in the values assumed and used in the model can materially affect the estimate of fair value.
Credit Risk
The Company regularly reviews its accounts receivable and allowance for credit losses by considering factors such as historical experience, credit quality and age of the accounts receivable, and the current economic conditions that may affect a customer’s ability to pay. The majority of the Company’s sales are to leading automotive aftermarket parts suppliers. The Company participates in trade accounts receivable discount programs with its major customers. If the creditworthiness of any of its customers was downgraded, the Company could be adversely affected, in that it may be subjected to higher interest rates on the use of these discount programs or it could be forced to wait longer for payment. In certain cases, the Company has experienced higher interest rates due to changes in customer credit profiles, which has impacted the overall cost of these financing arrangements. Should the Company’s customers experience significant cash flow problems, its financial position and results of operations could be materially and adversely affected, and the maximum amount of loss that would be incurred would be the outstanding receivable balance, Used Cores expected to be returned by customers, and the value of the Remanufactured Cores held at customers’ locations. The Company maintains an allowance for credit losses that, in its opinion, provide for an adequate reserve to cover losses that may be incurred.
F-16
Table of Contents
Deferred Compensation Plan
The Company has a deferred compensation plan for certain members of management. The plan allows participants to defer salary and bonuses. The assets of the plan, which are held in a trust and are subject to the claims of the Company’s general creditors under federal and state laws in the event of insolvency, are recorded as short-term investments in the consolidated balance sheets. Consequently, the trust qualifies as a Rabbi trust for income tax purposes. The plan’s assets consist primarily of mutual funds and are recorded at market value with any unrealized gain or loss recorded as general and administrative expense. The carrying value of plan assets were $ 1,881,000 and $ 1,837,000 , and the deferred compensation liability, which is included in other current liabilities in the accompanying consolidated balance sheets, was $ 1,881,000 and $ 1,837,000 at March 31, 2025 and 2024, respectively. During the years ended March 31, 2025, 2024, and 2023, the Company made contributions of $ 36,000 , $ 6,000 and $ 75,000 , respectively. During the year ended March 31, 2024, the Company’s matching contributions under its deferred compensation plan were temporarily halted through February 2024 when they were reinstated.
During the years ended March 31, 2025, 2024, and 2023, employee contributions of $ 46,000 , $ 82,000 , and $ 287,000 , respectively, were made to the deferred compensation plan. During the years ended March 31, 2025, 2024, and 2023, the Company redeemed $ 151,000 , $ 603,000 , and $ 297,000 , respectively, of its short-term investments for the payment of deferred compensation liabilities.
The following summarizes the gain (loss) on the Company’s equity investments:
Years Ended March 31,
2025
2024
2023
Net gain (loss) recognized on equity securities
$ 105,000
$ 347,000
$ ( 181,000 )
Less: net gain (loss) recognized on equity securities sold
8,000
74,000
( 15,000 )
Unrealized gain (loss) recognized on equity securities still held
$ 97,000
$ 273,000
$ ( 166,000 )
Comprehensive Income or Loss
Comprehensive income or loss is defined as the change in equity during a period resulting from transactions and other events and circumstances from non-owner sources. The Company’s total comprehensive income or loss consists of net unrealized income or loss from foreign currency translation adjustments.
3. Goodwill and Intangible Assets
Goodwill
The Company had goodwill of $ 3,205,000 at March 31, 2025 and 2024, which was comprised of $ 2,551,000 for the Hard Parts segment and $ 654,000 for all others, respectively.
Intangible Assets
The following is a summary of acquired intangible assets subject to amortization:
March 31, 2025 March 31, 2024
Weighted
Average
Amortization
Period Gross Carrying
Value Accumulated
Amortization Gross Carrying
Value Accumulated
Amortization
Intangible assets subject to amortization
Trademarks
10 years
$ 520,000 $ 513,000 $ 705,000 $ 641,000
Customer relationships
8 years
2,532,000 1,987,000 8,573,000 7,568,000
Total intangible assets subject to amortization
8 years
$ 3,052,000 $ 2,500,000 $ 9,278,000 $ 8,209,000
During the years ended March 31, 2025 and 2024, the Company retired $ 6,085,000 and $ 2,667,000 , respectively, of fully amortized intangible assets.
F-17
Table of Contents
Amortization expense for acquired intangible assets is as follows:
Years Ended March 31,
2025
2024
2023
Amortization expense
$ 477,000
$ 1,075,000
$ 1,460,000
The estimated future amortization expense for acquired intangible assets subject to amortization is as follows:
Year Ending March 31,
2026
$ 323,000
2027
229,000
Total
$ 552,000
4.
Accounts Receivable — Net
The Company has trade accounts receivable that result from the sale of goods and services. Accounts receivable — net includes offset accounts related to customer payment discrepancies, returned goods authorizations (“RGAs”) issued for in-transit unit returns, and allowances for credit losses.
Accounts receivable — net is comprised of the following:
March 31, 2025
March 31, 2024
Accounts receivable - net
Accounts receivable — trade
$ 113,807,000
$ 118,500,000
Allowance for credit losses
( 207,000 )
( 189,000 )
Customer payment discrepancies
( 1,765,000 )
( 1,206,000 )
Customer returns RGA issued
( 20,771,000 )
( 20,809,000 )
Less: total accounts receivable offset accounts
( 22,743,000 )
( 22,204,000 )
Total accounts receivable — net
$ 91,064,000
$ 96,296,000
5. Inventory
Inventory is comprised of the following:
March 31, 2025
March 31, 2024
Inventory - net
Raw materials
$ 150,274,000
$ 158,819,000
Work in process
7,821,000
7,943,000
Finished goods
202,078,000
227,650,000
360,173,000
394,412,000
Less allowance for excess and obsolete inventory
( 18,964,000 )
( 17,372,000 )
Total inventory - net
$ 341,209,000
$ 377,040,000
Inventory unreturned
$ 18,460,000
$ 20,288,000
F-18
Table of Contents
6. Contract Assets
During the years ended March 31, 2025, 2024, and 2023, the Company reduced the carrying value of Remanufactured Cores held at customers’ locations by $ 2,805,000 , $ 5,353,000 , and $ 3,736,000 , respectively.
Contract assets are comprised of the following:
March 31, 2025
March 31, 2024
Short-term contract assets
Cores expected to be returned by customers
$ 17,732,000
$ 15,409,000
Core premiums paid to customers
9,669,000
9,567,000
Upfront payments to customers
1,400,000
1,407,000
Finished goods premiums paid to customers
805,000
756,000
Total short-term contract assets
$ 29,606,000
$ 27,139,000
Long-term contract assets
Remanufactured cores held at customers' locations
$ 301,388,000
$ 279,427,000
Core premiums paid to customers
24,714,000
30,227,000
Long-term core inventory deposits
5,569,000
5,569,000
Finished goods premiums paid to customers
2,483,000
2,341,000
Upfront payments to customers
2,114,000
2,718,000
Total long-term contract assets
$ 336,268,000
$ 320,282,000
7. Plant and Equipment
Plant and equipment is comprised of the following:
March 31, 2025
March 31, 2024
Plant and equipment
Machinery and equipment
$ 62,330,000
$ 63,048,000
Office equipment and fixtures
34,250,000
33,463,000
Leasehold improvements
13,485,000
15,110,000
110,065,000
111,621,000
Less: accumulated depreciation
( 78,075,000 )
( 73,283,000 )
Total plant and equipment
$ 31,990,000
$ 38,338,000
Plant and equipment located in the foreign countries where the Company has facilities, net of accumulated depreciation, totaled $ 27,760,000 and $ 33,455,000 , of which $ 25,001,000 and $ 30,992,000 is located in Mexico, at March 31, 2025 and 2024, respectively.
8.
Debt
The Company has $ 268,620,000 in senior secured financing, (as amended from time to time, the “Credit Facility”) consisting of a $ 238,620,000 revolving loan facility (the “Revolving Facility”), subject to certain restrictions, and a $ 30,000,000 term loan facility (the “Term Loans”). The Term Loans were repaid during the year ended March 31, 2024. The Credit Facility matures on December 12, 2028 . The lenders have a security interest in substantially all of the assets of the Company. In June 2024, the Company enrolled in a feature with its lenders, under which the Company sweeps its cash collections to pay down its Revolving Facility and borrows on-demand to fund payments.
The Company had $ 90,787,000 and $ 128,000,000 outstanding under the Revolving Facility at March 31, 2025 and 2024, respectively. In addition, $ 7,047,000 was outstanding for letters of credit at March 31, 2025. At March 31, 2025, after certain contractual adjustments, $ 135,150,000 was available under the Revolving Facility. The interest rate on the Company’s Revolving Facility was 7.46 % and 8.43 % at March 31, 2025 and 2024, respectively.
F-19
Table of Contents
The Credit Facility requires the Company to maintain a minimum fixed charge coverage ratio if undrawn availability is less than 22.5 % of the aggregate revolving commitments and a specified minimum undrawn availability. During the period ended March 31, 2025, undrawn availability was greater than the 22.5 % threshold, therefore, the fixed charge coverage ratio financial covenant was not required to be tested.
Convertible Notes, Related Party
On March 31, 2023, the Company entered into a note purchase agreement, as amended, (the “Note Purchase Agreement”) with Bison Capital Partners VI, L.P. and Bison Capital Partners VI-A, L.P. (collectively, the “Purchasers”) and Bison Capital Partners VI, L.P., as the purchaser representative (the “Purchaser Representative”) for the issuance and sale of $ 32,000,000 in aggregate principal amount of convertible notes due in 2029 (the “Convertible Notes”), which was used for general corporate purposes. The Convertible Notes will bear interest at a rate of 10.0 % per annum, compounded annually, and payable (i) in kind or (ii) in cash, annually in arrears on April 1 of each year, commencing on April 1, 2024. In April 2024, non-cash accrued interest on the Convertible Notes of $ 3,209,000 was paid in-kind and is included in the principal amount of Convertible Notes at March 31, 2025.
The Company’s Convertible Notes are comprised of the following:
March 31, 2025
March 31, 2024
Convertible Notes, related party
Principal amount of Convertible Notes
$ 35,209,000
$ 32,000,000
Less: unamortized debt discount attributed to Compound Net Derivative Liability
( 6,556,000 )
( 7,576,000 )
Less: unamortized debt discount attributed to debt issuance costs
( 916,000 )
( 1,058,000 )
Carrying amount of the Convertible Notes
27,737,000
23,366,000
Plus: Compound Net Derivative Liability
7,470,000
7,410,000
Net carrying amount of Convertible Notes, related party
$ 35,207,000
$ 30,776,000
The aggregate proceeds from the offering were approximately $ 31,280,000 , net of initial purchasers’ fees and other related expenses. The initial conversion rate is 66.6667 shares of the Company’s common stock per $ 1,000 principal amount of notes (equivalent to an initial conversion price of approximately $ 15.00 per share of common stock). At March 31, 2025, the Company had 28,240,973 shares of its common stock available to be issued if the Convertible Notes were converted.
In connection with the Note Purchase Agreement, the Company entered into common stock warrants (the “Warrants”) with the Purchasers, which mature on March 30, 2029 . The Warrants do not become exercisable unless a Company Redemption (as defined below) occurs and the volume weighted average price of the Company’s common stock for 20 consecutive days prior to the redemption is less than $ 15.00 . The fair value of the Warrants, using Level 3 inputs and the Monte Carlo simulation model, was zero at March 31, 2025 and 2024. The Company estimates the fair value of the Warrants at each balance sheet date. Any subsequent changes from the initial recognition in the fair value of the Warrants will be recorded in current period earnings in the consolidated statements of operations.
The Convertible Notes may be converted, subject to certain conditions, at an initial conversion price of $ 15.00 , subject to adjustment as provide in the Convertible Notes (the “Conversion Option”). The Convertible Notes also include a provision for a return of interest (“Return of Interest”), which requires the Purchasers to return 15.0 % of the interest paid to the Company in certain circumstances, subject to reduction of the Return of Interest amount in the event that the Return of Interest amount would result in total payments to the Purchasers of less than two times the original principal amount. The Return of Interest provision is accounted for as part of the Conversion Option and if the Conversion Option is exercised in the future, the Return of Interest provision will remain outstanding until the Purchaser sells all of the underlying stock received upon conversion. Upon conversion, any value associated with the Return of Interest provision will be reflected as a derivative asset upon conversion, with changes in fair value being recorded in earnings in the consolidated statements of operations until settlement in connection with the sale of the underlying stock by the Purchaser. Unless and until the Company delivers a redemption notice, the Purchasers of the Convertible Notes may convert their Convertible Notes at any time at their option. Upon conversion, the Convertible Notes will be settled in shares of the Company’s common stock. The conversion rate and conversion price are subject to customary adjustments upon the occurrence of certain events. The Convertible Notes have a stated maturity of March 30, 2029 , subject to earlier conversion or redemption in accordance with their terms.
F-20
Table of Contents
If there is a Fundamental Transaction, as defined in the Form of Convertible Promissory Note, the Company may redeem all or part of the Convertible Notes. Except in the case of the occurrence of a Fundamental Transaction, the Company may not redeem the Convertible Notes prior to March 31, 2026. After March 31, 2026, the Company may redeem all or part of the Convertible Notes for a cash purchase (the “Company Redemption”) price equal to the Redemption Price (as defined below) plus $ 5,000,000 , but only if (i) it is listed on a national exchange, (ii) there is no “Event of Default” occurring and continuing, and (iii) Adjusted EBITDA for the prior four quarters is greater than $ 80,000,000 . The “Redemption Price” shall mean a cash amount equal to the principal amount of the Convertible Notes to be redeemed, plus accrued and unpaid interest. However, if the volume weighted average price of the Company’s common stock for 20 consecutive days prior to the notice of the Company Redemption is less than $ 15 , the Purchasers may exercise the warrants and the Company will pay the Redemption Price plus $ 2,000,000 .
The Conversion Option and the Company Redemption both met the criteria for bifurcation from the Convertible Notes as derivatives and have been combined as a compound net derivative liability (the “Compound Net Derivative Liability”). The Compound Net Derivative Liability has been recorded within convertible note, related party in the consolidated balance sheets. The fair value of the Conversion Option and the Company Redemption option using Level 3 inputs and the Monte Carlo simulation model was a liability of $ 9,000,000 and $ 9,800,000 , and an asset of $ 1,530,000 and $ 2,390,000 at March 31, 2025 and 2024, respectively. The Company estimates the fair value of the Compound Net Derivative Liability at each balance sheet date. Any subsequent changes from the initial recognition in the fair value of the Compound Net Derivative Liability is recorded in current period earnings in the consolidated statements of operations. During the years ended March 31, 2025 and 2024, the Company recorded a loss of $ 60,000 and a gain of $ 1,020,000 , respectively, as the change in fair value of the Compound Net Derivative Liability in the consolidated statements of operations and consolidated statements of cash flows.
The Convertible Notes also contain additional features, such as, default interest and options related to a Fundamental Transaction, requiring bifurcation which were not separately accounted for as the value of such features were not material at March 31, 2025 and 2024. Any subsequent changes from the initial recognition in the fair value of those features is recorded in current period earnings in the consolidated statements of operations.
The Convertible Notes include customary provisions relating to the occurrence of Events of Default, which include the following: (i) certain payment defaults on the Convertible Notes; (ii) certain events of bankruptcy, insolvency and reorganization involving the Company or any of its subsidiaries; (iii) the entering of one or more final judgments or orders against the Company or any of its subsidiaries for an aggregate payment exceeding $ 25,000,000 ; (iv) the acceleration of senior debt or any other debt greater than $ 25,000,000 ; (v) certain failures of the Company to comply with certain provisions of the Note Purchase Agreement or material breaches of the Note Purchase Agreement by the Company or any of its subsidiaries; (vi) any material provision of the Note Purchase Agreement, the Convertible Notes, the guarantee, the subordination agreement, the Warrants or the registration rights agreement, for any reason, ceases to be valid and binding on the Company or any subsidiary, or any subsidiary shall so claim in writing to challenge the validity of or the Company’s liability under the Note Purchase Agreement, the Convertible Notes, or the registration rights agreement; or (vii) the Company fails to maintain the listing of its capital stock on a national securities exchange. Events of Default will be subject to a 30 -day cure period except for those related to clause (ii) and (iv) of the preceding sentence.
If an Event of Default occurs and is continuing, then, the Company shall deliver written notice to the Purchasers within 5 business days of first learning of such Event of Default. If an Event of Default involving bankruptcy, insolvency or reorganization events with respect to the Company (and not solely with respect to its significant subsidiary) occurs, then the principal amount of, and all accrued and unpaid interest on, all of the Convertible Notes then outstanding will immediately become due and payable without any further action.
F-21
Table of Contents
Unamortized debt issuance costs of $ 916,000 and $ 1,058,000 are presented in the balance sheet as a direct deduction from the carrying amounts of the Convertible Notes at March 31, 2025 and 2024, respectively. Debt issuance costs are amortized using the effective interest method through the maturity of the Convertible Note and recorded in interest expense in the consolidated statements of operations. The effective interest rate was 18.3 % as of March 31, 2025 and 2024, respectively. Debt issuance costs of $ 360,000 allocated to the Compound Net Derivative Liability were immediately expensed to interest expense in the consolidated statements of operations for the year ended March 31, 2023.
Additionally, pursuant to the Note Purchase Agreement, subject to certain conditions, the Purchaser Representative shall have the right to nominate one director to serve (the “Investor Director”) on the Company’s Board of Directors (the “Board”). If an Investor Director is not currently serving on the Board, and subject to certain other conditions set forth in the Note Purchase Agreement, the Purchaser Representative shall have the right to designate one person to have observation rights with respect to all meetings of the Board. In connection with the Company’s entry into the Note Purchase Agreement, Douglas Trussler was appointed to serve on its Board.
Interest expense related to the Convertible Notes is as follows:
Years Ended March 31,
2025
2024
2023
Interest expense on Convertible Notes
Contractual interest expense
$ 3,521,000
$ 3,200,000
$ 9,000
Accretion of debt discount
1,020,000
853,000
-
Amortization of issuance costs
142,000
119,000
-
Total interest expense
$ 4,683,000
$ 4,172,000
$ 9,000
There are no future payments required under the Convertible Notes prior to their maturity, therefore, the principal amount of the notes plus interest payable in-kind, assuming no early redemption or conversion has occurred, of $ 56,704,000 would be paid on March 30, 2029.
9. Contract Liabilities
Contract liabilities are comprised of the following:
March 31, 2025
March 31, 2024
Short-term contract liabilities
Customer allowances earned
$ 16,283,000
$ 19,789,000
Customer core returns accruals
13,880,000
10,448,000
Accrued core payment
3,196,000
3,476,000
Customer deposits
2,486,000
1,735,000
Core bank liability
1,795,000
1,739,000
Finished goods liabilities
518,000
404,000
Total short-term contract liabilities
$ 38,158,000
$ 37,591,000
Long-term contract liabilities
Customer core returns accruals
$ 227,588,000
$ 193,545,000
Core bank liability
10,048,000
11,843,000
Accrued core payment
3,768,000
6,535,000
Finished goods liabilities
-
145,000
Total long-term contract liabilities
$ 241,404,000
$ 212,068,000
10. Leases
The Company leases various facilities in North America and Asia under operating leases expiring through August 2033. The Company also has finance leases for certain office and manufacturing equipment, which generally range from three to five years . The Company has material non-functional currency leases, which resulted in a remeasurement loss of $ 11,713,000 and remeasurement gains of $ 5,187,000 and $ 6,515,000 during the years ended March 31, 2025, 2024, and 2023, respectively. These remeasurement losses and gains are included in foreign exchange impact of lease liabilities and forward contracts in the consolidated statements of operations.
F-22
Table of Contents
During the year ended March 31, 2025, the Company ceased manufacturing operations at its Torrance, California facility as a part of its on-going strategy to utilize its global footprint to enhance its operating efficiencies. This represented a significant change to the use of this right-of-use asset, which required a reassessment of the Company’s asset groups. The Company concluded that this right-of-use asset was no longer part of the Hard Parts asset group. The Company performed a test for recoverability (using Level 3 inputs) which resulted in no impairment at March 31, 2025. Any future changes to the assumptions and estimates from those anticipated may affect the carrying value of right-of-use assets and could result in impairment charges.
Balance sheet information for leases is comprised of the following:
March 31, 2025 March 31, 2024
Leases
Classification
Assets:
Operating
Operating lease assets
$ 66,603,000 $ 83,973,000
Finance
Plant and equipment
4,296,000 4,611,000
Total leased assets
$ 70,899,000 $ 88,584,000
Liabilities:
Current
Operating
Operating lease liabilities
$ 9,982,000 $ 8,319,000
Finance
Other current liabilities
1,222,000 1,585,000
Long-term
Operating
Long-term operating lease liabilities
65,308,000 72,240,000
Finance
Other liabilities
1,954,000 1,893,000
Total lease liabilities
$ 78,466,000 $ 84,037,000
F-23
Table of Contents
Lease cost recognized in the consolidated statements of operations is comprised of the following:
Years Ended March 31,
2025
2024
2023
Lease cost
Operating lease cost
$ 14,057,000
$ 15,047,000
$ 13,176,000
Short-term lease cost
1,221,000
1,263,000
1,686,000
Variable lease cost
511,000
667,000
761,000
Finance lease cost:
Amortization of finance lease assets
1,234,000
1,508,000
1,983,000
Interest on finance lease liabilities
191,000
219,000
262,000
Total lease cost
$ 17,214,000
$ 18,704,000
$ 17,868,000
Maturities of lease commitments at March 31, 2025 were as follows:
Maturity of lease liabilities by Year Ending March 31,
Operating Leases
Finance Leases
Total
2026
$ 13,983,000
$ 1,396,000
$ 15,379,000
2027
12,200,000
905,000
13,105,000
2028
11,560,000
650,000
12,210,000
2029
11,160,000
420,000
11,580,000
2030
11,370,000
186,000
11,556,000
Thereafter
32,119,000
-
32,119,000
Total lease payments
92,392,000
3,557,000
95,949,000
Less: amount representing interest
( 17,102,000 )
( 381,000 )
( 17,483,000 )
Present value of lease liabilities
$ 75,290,000
$ 3,176,000
$ 78,466,000
Other information about leases is as follows:
March 31, 2025 March 31, 2024
Lease term and discount rate
Weighted-average remaining lease term (years):
Finance leases
3.2 2.8
Operating leases
7.3 8.3
Weighted-average discount rate:
Finance leases
7.0 % 6.4 %
Operating leases
5.8 % 5.8 %
11. Accounts Receivable Discount Programs
The Company uses accounts receivable discount programs offered by certain customers and their respective banks. Under these accounts receivable discount programs, the Company may sell those customers’ receivables to those banks at a discount to be agreed upon at the time the receivables are sold. These accounts receivable discount programs allow the Company to accelerate receipt of payment on customers’ receivables.
F-24
Table of Contents
The following is a summary of the Company’s accounts receivable discount programs:
Fiscal Years Ended March 31,
2025
2024
Receivables discounted
$ 643,918,000 $ 618,012,000
Weighted average days
343 336
Weighted average discount rate
6.2 % 6.8 %
Amount of discount as interest expense
$ 38,021,000 $ 39,175,000
12. Supplier Finance Programs
The Company utilizes a supplier finance program, which allows certain of the Company’s suppliers to sell their receivables due from the Company to participating financial institutions at the sole discretion of both the supplier and the financial institutions. The program is administered by a third party. Commitments from participating financial institutions that are available to suppliers under this program increased to $ 30,000,000 from $ 15,000,000 during the year ended March 31, 2025. The Company has no economic interest in the sale of these receivables and no direct relationship with the financial institution. Payments to the third-party administrator are based on services rendered and are not related to the volume or number of financing agreements between suppliers, financial institution, and the third-party administrator. The Company is not a party to agreements negotiated between participating suppliers and the financial institution. The Company's obligations to its suppliers, including amounts due and payment terms, are not affected by a supplier's decision to participate in this program. The Company does not provide guarantees and there are no assets pledged to the financial institution or the third-party administrator for the committed payment in connection with this program. At March 31, 2025 and 2024, the Company had $ 33,661,000 and $ 1,695,000 , respectively, of outstanding supplier obligations confirmed as valid under this program, included in accounts payable in the consolidated balance sheet.
The following is a summary of the changes in outstanding supplier obligations confirmed as valid under this program:
Year Ended March 31,
2025
Confirmed obligations outstanding at March 31, 2024
$ 1,695,000
Invoices confirmed as valid during the year
91,951,000
Confirmed invoices paid during the year
( 59,985,000 )
Confirmed obligations outstanding at March 31, 2025
$ 33,661,000
13. Financial Risk Management and Derivatives
Purchases and expenses denominated in currencies other than the U.S. dollar, which are primarily related to the Company’s facilities overseas, expose the Company to market risk from material movements in foreign exchange rates between the U.S. dollar and the foreign currencies. The Company’s primary risk exposure is from fluctuations in the value of the Mexican peso and to a lesser extent, the Chinese yuan. To mitigate these risks, the Company enters into forward foreign currency exchange contracts to exchange U.S. dollars for these foreign currencies. The extent to which forward foreign currency exchange contracts are used is modified periodically in response to the Company’s estimate of market conditions and the terms and length of anticipated requirements.
The Company enters into forward foreign currency exchange contracts in order to reduce the impact of foreign currency fluctuations and not to engage in currency speculation. The use of derivative financial instruments allows the Company to reduce its exposure to the risk that the eventual cash outflow resulting from funding the expenses of the foreign operations will be materially affected by changes in exchange rates between the U.S. dollar and the foreign currencies. The Company does not hold or issue financial instruments for trading purposes. The forward foreign currency exchange contracts are designated for forecasted expenditure requirements to fund foreign operations.
F-25
Table of Contents
The Company had forward foreign currency exchange contracts with a U.S. dollar equivalent notional value of $ 45,921,000 and $ 54,092,000 at March 31, 2025 and 2024, respectively. These contracts generally have a term of one year or less, at rates agreed at the inception of the contracts. The counterparty to this derivative transaction is a major financial institution with investment grade credit rating; however, the Company is exposed to credit risk with this institution. The credit risk is limited to the potential unrealized gains (which offset currency fluctuations adverse to the Company) in any such contract should this counterparty fail to perform as contracted. Any changes in the fair values of forward foreign currency exchange contracts are included in foreign exchange impact of lease liabilities and forward contracts in the consolidated statements of operations.
The following shows the effect of the Company’s derivative instruments on its consolidated statements of operations:
(Loss) Gain Recognized as Foreign Exchange Impact of Lease Liabilities and Forward Contracts
Derivatives Not Designated as
Years Ended March 31,
Hedging Instruments
2025
2024
2023
Forward foreign currency exchange contracts
$ ( 4,179,000 )
$ ( 1,373,000 )
$ 2,776,000
The changes in the fair values of forward foreign currency exchange contracts are included in foreign exchange impact of lease liabilities and forward contracts in the consolidated statements of cash flows for the years ended March 31, 2025, 2024, and 2023. The fair value of the forward foreign currency exchange contracts of $ 1,663,000 is included in other current liabilities in the consolidated balance sheets at March 31, 2025. The fair value of the forward foreign currency exchange contracts of $ 2,516,000 is included in prepaid expenses and other current assets in the consolidated balance sheets at March 31, 2024.
14. Fair Value Measurements
The Company defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company uses a three-tier valuation hierarchy based upon observable and unobservable inputs:
•
Level 1 — Valuation is based upon quoted prices (unadjusted) in active markets for identical assets or liabilities.
•
Level 2 — Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
•
Level 3 — Valuation is based upon unobservable inputs that are significant to the fair value measurement.
The fair value hierarchy requires the use of observable market data when available. In instances in which the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
F-26
Table of Contents
The following sets forth by level within the fair value hierarchy, the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis according to the valuation techniques the Company used to determine their fair values at:
March 31, 2025
March 31, 2024
Fair Value Measurements
Fair Value Measurements
Using Inputs Considered as
Using Inputs Considered as
Fair Value
Level 1
Level 2
Level 3
Fair Value
Level 1
Level 2
Level 3
Assets
Short-term investments
Mutual funds
$ 1,881,000
$ 1,881,000
$ -
$ -
$ 1,837,000
$ 1,837,000
$ -
$ -
Prepaid expenses and other current assets
Forward foreign currency exchange contracts
-
-
-
-
2,516,000
-
2,516,000
-
Liabilities
Other current liabilities
Deferred compensation
1,881,000
1,881,000
-
-
1,837,000
1,837,000
-
-
Forward foreign currency exchange contracts
1,663,000
-
1,663,000
-
-
-
-
-
Convertible notes, related party
Compound Net Derivative Liability
7,470,000
-
-
7,470,000
7,410,000
-
-
7,410,000
Short-term Investments and Deferred Compensation
The Company’s short-term investments, which fund its deferred compensation liabilities, consist of investments in mutual funds. These investments are classified as Level 1 as the shares of these mutual funds trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis.
Forward Foreign Currency Exchange Contracts
The forward foreign currency exchange contracts are primarily measured based on the foreign currency spot and forward rates quoted by the banks or foreign currency dealers (See Note 13).
Compound Net Derivative Liability
The Company estimates the fair value of the Compound Net Derivative Liability (see Note 8) using Level 3 inputs and the Monte Carlo simulation model at the balance sheet date. The Monte Carlo simulation model requires the input of assumptions including the expected volatility of the underlying stock. These assumptions are based on both historical and other information. Changes in the values assumed and used in the model can materially affect the estimate of fair value. This amount is recorded within convertible notes, related party in the consolidated balance sheets at March 31, 2025 and 2024. Any changes in the fair value of the Compound Net Derivative Liability are recorded in change in fair value of compound net derivative liability in the consolidated statements of operations and in the consolidated statements of cash flows.
The following assumptions were used to determine the fair value of the Compound Net Derivative Liability:
March 31, 2025
March 31, 2024
Risk free interest rate
3.91
%
4.36
%
Cost of equity
21.30
%
23.20
%
Weighted average cost of capital
14.90
%
14.90
%
Expected volatility of MPA common stock
40.00
%
50.00
%
EBITDA volatility
45.00
%
40.00
%
F-27
Table of Contents
The following summarizes the activity for Level 3 fair value measurements:
Years Ended March 31,
2025
2024
2023
Beginning balance
$ 7,410,000
$ 8,430,000
$ -
Newly issued
-
-
8,430,000
Changes in the fair value of the Compound Net Derivative Liability included in earnings
60,000
( 1,020,000 )
-
Ending balance
$ 7,470,000
$ 7,410,000
$ 8,430,000
During the years ended March 31, 2025 and 2024, the Company had no significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term nature of these instruments. The carrying amounts of the revolving loan and other long-term liabilities approximate their fair value based on the variable nature of interest rates and current rates for instruments with similar characteristics. At March 31, 2025 and 2024, the net carrying amount of the Convertible Notes was $ 35,207,000 and $ 30,776,000 , respectively, (see Note 8). The estimated fair value of the Company’s Convertible Notes was $ 42,398,000 and $ 38,276,000 using Level 3 inputs at March 31, 2025 and 2024, respectively.
15. Commitments and Contingencies
Warranty Returns
The Company allows its customers to return goods that their consumers have returned to them, whether or not the returned item is defective (“warranty returns”). The Company accrues an estimate of its exposure to warranty returns based on a historical analysis of the level of this type of return as a percentage of total unit sales. Amounts charged to expense for these warranty returns are considered in arriving at the Company’s net sales.
The following summarizes the changes in the warranty return accrual:
Years Ended March 31,
2025
2024
2023
Balance at beginning of year
$ 19,326,000
$ 19,830,000
$ 20,125,000
Charged to expense
151,764,000
142,240,000
132,719,000
Amounts processed
( 151,413,000 )
( 142,744,000 )
( 133,014,000 )
Balance at end of year
$ 19,677,000
$ 19,326,000
$ 19,830,000
At March 31, 2025 and 2024, the Company’s total warranty return accrual was $ 19,677,000 and $ 19,326,000 , respectively, of which $ 6,478,000 and $ 5,667,000 , respectively, was included in the customer returns RGA issued within accounts receivable—net and $ 13,199,000 and $ 13,659,000 , respectively, was included in the customer finished goods returns accrual in the consolidated balance sheets.
Commitments to Provide Marketing Allowances under Long-Term Customer Contracts
The Company has or is renegotiating long-term agreements with many of its major customers. Under these agreements, which in most cases have initial terms of at least four years , the Company is designated as the exclusive or primary supplier for specified categories of the Company’s products. Because of the very competitive nature of the market and the limited number of customers for these products, the Company’s customers have sought and obtained price concessions, significant marketing allowances, and more favorable delivery and payment terms in consideration for the Company’s designation as a customer’s exclusive or primary supplier. These incentives differ from contract to contract and can include (i) the issuance of a specified amount of credits against receivables in accordance with a schedule set forth in the relevant contract, (ii) support for a particular customer’s research or marketing efforts provided on a scheduled basis, (iii) discounts granted in connection with each individual shipment of product, and (iv) other marketing, research, store expansion or product development support.
F-28
Table of Contents
The marketing and other allowances the Company typically grants its customers in connection with its new or expanded customer relationships adversely impact the near-term revenues, profitability, and associated cash flows from these arrangements. Such allowances include sales incentives and concessions and typically consist of: (i) allowances which may only be applied against future purchases and are recorded as a reduction to revenues in accordance with a schedule set forth in the long-term contract, (ii) allowances related to a single exchange of product that are recorded as a reduction of revenues at the time the related revenues are recorded or when such incentives are offered, and (iii) amortization of core premiums paid to customers generally in connection with new business.
The following summarizes the breakout of marketing allowances discussed above, recorded as a reduction to revenues:
Years Ended March 31,
2025
2024
2023
Marketing Allowances
Allowances incurred under long-term customer contracts
$ 8,736,000
$ 10,128,000
$ 18,253,000
Allowances related to a single exchange of product
133,169,000
130,918,000
154,194,000
Amortization of core premiums paid to customers
9,826,000
10,181,000
11,113,000
Total marketing allowances recorded as a reduction to revenues
$ 151,731,000
$ 151,227,000
$ 183,560,000
The following presents the Company’s commitments related to allowances incurred under long-term customer contracts and amortization of core premiums paid to customers:
Year Ending March 31,
2026 $ 14,451,000
2027 11,340,000
2028 10,090,000
2029 6,270,000
2030 2,995,000
Thereafter 2,048,000
Total marketing allowances $ 47,194,000
Allowances related to a single exchange of product are recorded as a reduction of revenues at the time the related revenues are recorded or when such incentives are offered.
Contingencies
The Company is subject to various lawsuits and claims. In addition, government agencies and self-regulatory organizations have the ability to conduct periodic examinations of and administrative proceedings regarding the Company’s business, and its compliance with law, code, and regulations related to matters including, but not limited to, environmental, information security, taxes, levies, tariffs and such.
16. Significant Customer and Other Information
Significant Customer Concentrations
While the Company continually seeks to diversify its customer base, it currently derives, and has historically derived, a substantial portion of its sales from a small number of large customers. Any meaningful reduction in the level of sales to any of these customers, deterioration of the financial condition of any of these customers or the loss of any of these customers could have a materially adverse impact on the Company’s business, results of operations, and financial condition.
The Company’s largest customers accounted for the following total percentage of net sales:
Years Ended March 31,
2025
2024
2023
Customer A
39
%
35
%
37
%
Customer C
26
%
27
%
24
%
Customer B
21
%
21
%
23
%
F-29
Table of Contents
Revenues for these customers were derived from the Hard Parts segment and Test Solutions and Diagnostic Equipment segment. See Note 20 for a discussion of the Company’s segments.
The Company’s largest customers accounted for the following total percentage of accounts receivable — trade:
March 31, 2025
March 31, 2024
Customer A
41
%
35
%
Customer B
26
%
25
%
Customer C
7
%
13
%
Geographic and Product Information
The Company’s products are predominantly sold in the U.S. and accounted for the following total percentage of net sales:
Years Ended March 31,
2025
2024
2023
Rotating electrical products
67
%
66
%
67
%
Brake-related products
21
%
20
%
18
%
Wheel hub products
8
%
10
%
11
%
Other products
4
%
4
%
4
%
100
%
100
%
100
%
Significant Supplier Concentrations
No suppliers accounted for more than 10% of the Company’s inventory purchases for the years ended March 31, 2025, 2024, and 2023.
17. Income Taxes
Domestic and foreign components of (loss) income before income taxes are as follows:
Years Ended March 31,
2025
2024
2023
Domestic and foreign
components of (loss) income
United States
$ ( 21,526,000 )
$ ( 29,661,000 )
$ ( 14,470,000 )
Foreign
5,839,000
16,593,000
11,361,000
Loss before income taxes
( 15,687,000 )
( 13,068,000 )
( 3,109,000 )
F-30
Table of Contents
The income tax expense is as follows:
Years Ended March 31,
2025
2024
2023
Current tax expense
Federal
$ 1,177,000
$ 1,696,000
$ 2,483,000
State
631,000
363,000
396,000
Foreign
3,780,000
4,553,000
3,426,000
Total current tax expense
5,588,000
6,612,000
6,305,000
Deferred tax (benefit) expense
Federal
( 171,000 )
25,320,000
( 5,037,000 )
State
( 28,000 )
4,249,000
( 705,000 )
Foreign
( 1,606,000 )
( 5,000 )
535,000
Total deferred tax (benefit) expense
( 1,805,000 )
29,564,000
( 5,207,000 )
Total income tax expense
$ 3,783,000
$ 36,176,000
$ 1,098,000
Deferred income taxes consist of the following:
March 31, 2025
March 31, 2024
Assets
Allowance for bad debts
$ 48,000
$ 44,000
Customer allowances earned
3,794,000
4,706,000
Allowance for stock adjustment returns
3,344,000
3,620,000
Inventory adjustments
8,497,000
7,419,000
Intangibles, net
729,000
852,000
Stock options
2,561,000
2,723,000
Operating lease liabilities
19,333,000
21,251,000
Estimate for returns
30,341,000
29,942,000
Accrued compensation
2,585,000
2,600,000
Net operating losses
3,426,000
4,670,000
Tax credits
2,857,000
2,054,000
Capitalized research credits
1,147,000
1,158,000
Plant and equipment, net
1,460,000
1,010,000
Other
4,639,000
6,588,000
Total deferred tax assets
$ 84,761,000
$ 88,637,000
Liabilities
Contract assets
( 9,020,000 )
( 10,265,000 )
Operating lease assets
( 16,848,000 )
( 23,845,000 )
Other
( 2,453,000 )
( 6,663,000 )
Total deferred tax liabilities
$ ( 28,321,000 )
$ ( 40,773,000 )
Less: valuation allowance
$ ( 52,233,000 )
$ ( 45,399,000 )
Total deferred taxes
$ 4,207,000
$ 2,465,000
As of March 31, 2025, before tax effect, the Company had federal net operating loss carryforwards of $ 1,694,000 , state net operating loss carryforwards of $ 166,000 and foreign net operating loss carryforwards of $ 11,610,000 . The federal net operating loss carryforwards expire beginning in fiscal year 2034 , the state net operating loss carryforwards expire beginning in fiscal year 2032 , and the foreign net operating loss carryforwards expire beginning in fiscal year 2038 . As of March 31, 2025, the Company also had non-US tax credit carryforwards of $ 2,857,000 , which will expire beginning in fiscal year 2034 .
F-31
Table of Contents
Realization of deferred tax assets is dependent upon the Company’s ability to generate sufficient future taxable income. Significant judgment is required in determining the Company’s provision for income taxes, deferred tax assets and liabilities and any valuation allowance recorded against the Company’s net deferred tax assets. The Company makes these estimates and judgments about its future taxable income that are based on assumptions that are consistent with the Company’s future plans. A valuation allowance is established when the Company believes it is not more likely than not all or some deferred tax assets will be realized. In evaluating the Company’s ability to recover deferred tax assets within the jurisdiction in which they arise, the Company considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, past financial performance, and tax planning strategies. The net increase in the
valuation allowance was $ 6,834,000 during the year ended March 31, 2025. This
net increase in the valuation allowance is primarily due to the increase in the
Company’s U.S. federal and various state deferred tax assets and the
establishment of a valuation allowance on one of its Mexican subsidiaries
partially offset by the reversal of the valuation allowance of one of its
Canadian subsidiary’s deferred tax assets. The Company will continue to monitor its position in future periods. Should the actual amount differ from the Company’s estimates, the amount of any valuation allowance could be impacted.
For the years ended March 31, 2025, 2024, and 2023, the primary components of the Company’s income tax expense were (i) federal income taxes, (ii) state income taxes, (iii) change in realizable deferred tax items, (iv) foreign income taxed at rates that are different from the federal statutory rate, and (v) impact of the non-deductible executive compensation under Internal Revenue Code Section 162(m). In addition, for the years ended March 31, 2025 and 2024, the Company’s income tax expense included the impact of an excess tax benefit from share-based compensation.
The difference between the income tax expense at the federal statutory rate and the Company’s effective tax rate is as follows:
Years Ended March 31,
2025
2024
2023
Statutory federal income tax rate
21.0
%
21.0
%
21.0
%
State income tax rate, net of federal benefit
1.5
%
10.8
%
3.5
%
Excess tax benefit from share-based compensation
( 1.3
)%
( 4.8
)%
-
%
Foreign income taxed at different rates
( 3.8
)%
( 9.8
)%
( 28.7
)%
Non-deductible debt costs
( 1.2
)%
-
%
-
%
Non-deductible executive compensation
( 2.5
)%
( 2.6
)%
( 9.0
)%
Change in valuation allowance
( 40.1
)%
( 289.1
)%
( 25.8
)%
Uncertain tax positions
2.6
%
0.9
%
( 1.0
)%
Research and development credit
0.6
%
0.7
%
2.7
%
Other
( 0.9
)%
( 3.9
)%
2.0
%
( 24.1
)%
( 276.8
)%
( 35.3
)%
The Company and its subsidiaries file income tax returns for the U.S. federal, various state, and foreign jurisdictions with varying statutes of limitations. At March 31, 2025, the Company remains subject to examination for fiscal years ended March 31, 2022 and forward. The Company believes no significant changes in the unrecognized tax benefits will occur within the next 12 months.
F-32
Table of Contents
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
Years Ended March 31,
2025
2024
2023
Balance at beginning of period
$ 1,784,000
$ 1,964,000
$ 1,975,000
Additions based on tax positions related to the current year
53,000
15,000
53,000
Additions for tax positions of prior year
43,000
15,000
-
Reductions for tax positions of prior year
( 518,000 )
( 210,000 )
( 64,000 )
Balance at end of period
$ 1,362,000
$ 1,784,000
$ 1,964,000
At March 31, 2025, 2024 and 2023, there are $ 1,112,000 , $ 1,475,000 , and $ 1,616,000 , respectively, of unrecognized tax benefits that if recognized would affect the annual effective tax rate.
The Company recognizes interest and penalties related to unrecognized tax benefits as part of income tax expense. During the years ended March 31, 2025, 2024, and 2023, the Company recognized interest and penalties of approximately $ 49,000 , $ 21,000 , and $ 59,000 , respectively. The Company had approximately $ 203,000 and $ 250,000 for the payment of interest and penalties accrued at March 31, 2025 and 2024, respectively.
The Company intends to indefinitely reinvest its undistributed earnings from foreign subsidiaries in foreign operations, with the exception of earnings from its Singapore subsidiary. No incremental U.S. federal tax or withholding taxes have been provided for these earnings.
18. Defined Contribution Plans
The Company has a 401(k) retirement plan covering all employees who are 21 years of age with at least six months of service. The plan permits eligible employees to make contributions up to certain limitations, with the Company matching 50 % of each participating employee’s contribution up to the first 6 % of employee compensation. Employees are immediately vested in their voluntary employee contributions and vest in the Company’s matching contributions ratably over five years . During the year ended March 31, 2024, the Company’s matching contributions under its 401(k) retirement plan were temporarily halted through February 2024 when they were reinstated. The Company’s matching contribution to the 401(k) retirement plan was $ 626,000 , $ 148,000 , and $ 549,000 for the years ended March 31, 2025, 2024, and 2023, respectively.
19. Share-based Payments
2022 Incentive Award Plan (the “2022 Plan”)
In September 2022, the Company’s shareholders approved the 2022 Incentive Award Plan (the “2022 Plan”). Under the 2022 Plan, a total of 924,200 shares of the Company’s common stock were reserved for grants to its employees, non-employee directors, and consultants. In September 2024, the shareholders approved an amendment to the 2022 Plan that increased the number of shares of common stock reserved for grant under the 2022 Plan from 924,200 to 2,655,200 . At March 31, 2025 and 2024, respectively, there were (i) 130,933 and 132,133 options to purchase shares of common stock outstanding, (ii) 452,531 and 100,624 shares of restricted stock units outstanding, and (iii) 644,679 and 581,227 shares of performance stock units outstanding under the 2022 Plan. There were 1,516,084 and 435,825 shares of common stock available for grant under the 2022 Plan at March 31, 2025 and 2024, respectively.
2010 Incentive Award Plan
At March 31, 2025 and 2024, respectively, there were (i) 52,842 and 140,299 shares of restricted stock units outstanding, (ii) 922,628 and 975,884 options to purchase shares of common stock outstanding, and (iii) 119,708 and 192,696 shares of performance stock units outstanding under the 2010 Incentive Award Plan. No shares of common stock remain available for grant under this plan.
F-33
Table of Contents
Stock Options
The Company did no t grant any stock options during the years ended March 31, 2025 or 2023, and options to purchase 132,133 shares of common stock were granted during the year ended March 31, 2024. The following summarizes the Black-Scholes option-pricing model assumptions used to derive the weighted average fair value of the stock options granted during the year ended March 31, 2024.
Year Ended March 31,
2024
Weighted average risk free interest rate
4.53 %
Weighted average expected holding period (years)
6.57
Weighted average expected volatility
51.29 %
Weighted average expected dividend yield
-
Weighted average fair value of options granted
$ 3.75
The following is a summary of stock option transactions:
Number of
Weighted Average
Shares
Exercise Price
Outstanding at March 31, 2024
1,108,017
$
20.29
Forfeited/Cancelled
( 17,723 )
$
20.13
Expired
( 36,733 )
$
22.93
Outstanding at March 31, 2025
1,053,561
$
20.20
At March 31, 2025, options to purchase 87,288 shares of common stock were unvested at the weighted average exercise price of $ 9.32 .
No options were exercised during the years ended March 31, 2025 and 2024. The pre-tax intrinsic value of options exercised during the year ended March 31, 2023 was $ 2,427,000 based on the market value of the Company’s common stock at March 31, 2023. The total fair value of stock options vested during the years ended March 31, 2025, 2024, and 2023 was $ 164,000 , $ 324,000 , and $ 1,140,000 , respectively.
The following summarizes information about the options outstanding at March 31, 2025:
Options Outstanding Options Exercisable
Range of
Exercise price Shares Weighted
Average
Exercise
Price Weighted
Average
Remaining
Life
In Years Aggregate
Intrinsic
Value Shares Weighted
Average
Exercise
Price Weighted
Average
Remaining
Life
In Years Aggregate
Intrinsic
Value
$ 9.32 to $ 17.38
334,524 $ 12.97 6.45 $ 24,000 247,236 $ 14.26 5.73 $ 8,000
$ 19.00 to $ 22.73
404,213 19.58 3.78 404,213 19.58 3.78
$ 25.21 to $ 27.40
125,800 27.33 2.22 125,800 27.33 2.22
$ 28.68 to $ 31.13
189,024 29.59 0.95 189,024 29.59 0.95
1,053,561 $ 20.20 3.93 $ 24,000 966,273 $ 21.19 3.52 $ 8,000
The aggregate intrinsic values in the above table represent the pre-tax value of all in-the-money options if all such options had been exercised on March 31, 2025 based on the Company’s closing stock price of $ 9.50 as of that date.
At March 31, 2025, there was $ 241,000 of total unrecognized compensation expense from stock-based compensation granted under the plans, which is related to non-vested shares. The compensation expense is expected to be recognized over a weighted average vesting period of 1.5 years.
F-34
Table of Contents
Restricted Stock Units and Restricted Stock (collectively “RSUs”)
During the years ended March 31, 2025, 2024, and 2023 the Company granted 453,453 , 100,624 , and 229,121 , respectively, of time-based vesting restricted stock units, based on the closing market price on the grant date. During the year ended March 31, 2023, the Company also granted performance-based restricted stock awards which had a threshold performance level of 33,333 shares, a target performance level of 66,667 shares, and a maximum performance level of 100,000 shares at the grant date. The estimated grant date fair value of the RSUs of $ 2,984,000 , $ 800,000 , and $ 4,430,000 , for the years ended March 31, 2025, 2024, and 2023, respectively, was based on the closing market price on the date of grant. The fair value related to these awards is recognized as compensation expense over the vesting period. These awards generally vest in three equal installments beginning each anniversary from the grant date, subject to continued employment. Upon vesting, these awards may be net share settled to cover the required withholding tax with the remaining amount converted into an equivalent number of shares of common stock. Total shares withheld during the years ended March 31, 2025, 2024, and 2023 were 19,761 , 42,720 , and 74,854 , respectively, based on the value of these awards as determined by the Company’s closing stock price on the vesting date.
The following is a summary of non-vested RSUs:
Number of
Shares
Weighted Average
Grant Date Fair
Value
Outstanding at March 31, 2024
240,923
$
12.23
Granted
453,453
$
6.58
Vested
( 184,850 )
$
12.02
Forfeited/Cancelled
( 4,153 )
$
8.81
Outstanding at March 31, 2025
505,373
$
7.26
As of March 31, 2025, there was $ 2,298,000 of unrecognized compensation expense related to these awards, which will be recognized over the remaining vesting period of approximately 2.0 years.
Performance Stock Units (“PSUs”)
During the year ended March 31, 2025, the Company granted 258,983 PSUs (at target performance levels), which cliff vest after a three-year performance period, subject to continued employment. The number of shares earned at the end of the three-year performance period will vary, based only on actual performance, from 0 % to 150 % of the target number of PSUs granted depending on the Company’s total shareholder return (“TSR”) percentile rank relative to that of a peer group over the performance period. TSR is measured based on a comparison of the closing price on the first trading day of the performance period and the average closing price over the last 30 trading days of the performance period. TSR is considered a market condition because it measures the Company’s return against the performance of the Russell 3000, excluding companies classified as financials and real estate and companies with a market capitalization of more than $ 600 million, over a given period of time. Compensation cost is determined at the grant date and recognized on a straight-line basis over the requisite service period to the extent the conditions are deemed probable. Compensation cost related to the TSR award will not be adjusted even if the market condition is not met.
During the year ended March 31, 2024, the Company granted 585,583 PSUs, which vest, subject to continued employment, as follows: (i) if the stock price is greater than or equal to $ 10.00 per share, then 1/3 of the grant will vest, (ii) if the stock price is greater than or equal to $ 15.00 per share then the next 1/3 of the grant will vest, and (iii) if the stock price is greater than or equal to $ 20.00 per share then the final 1/3 of the grant will vest. Recipients are eligible to vest in between 50 % and 150 % of the third tranche by achieving a stock price between $ 17.50 and $ 25.00 per share (each stock price target must be met for thirty consecutive trading days). The Company calculated the fair value of these PSUs individually for each tranche using the Monte Carlo Simulation Model at the grant date. Compensation cost is recognized over the estimated derived service period. Compensation cost related to these awards will not be adjusted even if the market condition is not met.
F-35
Table of Contents
During the years ended March 31, 2023, the Company granted 126,028 of performance-based PSUs (at target performance levels), respectively, to its executives, which typically cliff vest after three-years subject to continued employment. These awards are contingent and granted separately for each of the following metrics: adjusted EBITDA, net sales, and relative TSR. Compensation cost is determined at the grant date and recognized on a straight-line basis over the requisite service period to the extent the conditions are deemed probable. The number of shares earned at the end of the three-year period will vary, based only on actual performance, from 0 % to 150 % of the target number of PSUs granted. Adjusted EBITDA and net sales are considered performance conditions. The Company will reassess the probability of achieving each performance condition separately each reporting period. TSR is considered a market condition because it measures the Company’s return against the performance of the Russell 3000, excluding companies classified as financials and real estate, over a given period of time. Compensation cost related to the TSR award will not be adjusted even if the market condition is not met. The Company calculated the fair value of the PSUs for each component individually.
The fair value of PSUs subject to performance conditions is equal to the closing stock price on the grant date. The fair value of PSUs subject to a market condition is determined using the Monte Carlo simulation model. The following table summarizes the assumptions used in determining the fair value of the awards subject to market conditions:
Year Ended March 31,
2025 2024 2023
Risk free interest rate
4.21 - 4.45 % 4.32 - 4.35 % 3.35 %
Expected life in years
3 0.2 - 1.8 3
Expected volatility of MPA common stock
59.8 - 62.8 % 54.2 - 55.1 % 51.30 %
Expected average volatility of peer companies
- - 62.70 %
Average correlation coefficient of peer companies
16.5 - 17.4 % - 27.50
Expected dividend yield
- - -
Grant date fair value
$ 8.65 - 8.88 $ 3.57 - 8.37 $ 16.02
Upon vesting, these awards may be net share settled to cover the required withholding tax with the remaining amount converted into an equivalent number of shares of common stock. Total shares withheld during the year ended March 31, 2025 were 75,491 , based on the value of these awards as determined by the Company’s closing stock price on the vesting date. No shares were withheld during the years ended March 31, 2024 and 2023 since no PSUs were vested during those years.
The following is a summary of non-vested PSUs:
Number of
Shares
Weighted Average
Grant Date Fair
Value
Outstanding at March 31, 2024
773,923
$
7.73
Granted (1)
269,935
$
8.74
Vested
( 225,862 )
$
7.07
Forfeited/Cancelled
( 53,609 )
$
22.80
Outstanding at March 31, 2025
764,387
$
7.42
(1)
Granted includes 10,952 additional PSUs issued in connection with the vesting of the Company’s June 2021 PSU grant based on actual Company performance metrics excding target performance levels.
At March 31, 2025, there was $ 1,872,000 of unrecognized compensation expense related to these awards, which will be recognized over the weighted average remaining vesting period of approximately 2.1 years.
20. Segment Information
The Company has identified its Chief Executive Officer as its chief operating decision maker (“CODM”). The Company has identified its operating segments based on the nature of the products the Company sells, the Company’s organizational and management reporting structure, and the operating results that are regularly reviewed by the Company’s CODM to make decisions about the resources to be allocated to the business units and to assess performance. The CODM primarily uses operating income to evaluate the performance of the Company’s operating segments and to allocate resources.
The Company’s three operating segments are:
●
Hard Parts , which includes (i) light duty rotating electric products such as alternators and starters, (ii) wheel hub products, (iii) brake-related products, including brake calipers, brake boosters, brake rotors, brake pads and brake master cylinders, and (iv) turbochargers,
●
Test Solutions and Diagnostic Equipment , which includes (i) applications for combustion engine vehicles, including bench-top testers for alternators and starters, (ii) equipment for the pre- and post-production of electric vehicles, and (iii) software emulation of power system applications for the electrification of all forms of transportation (including automobiles, trucks, the emerging electrification of systems within the aerospace industry, and electric vehicle charging stations), and
●
Heavy Duty , which includes non-discretionary automotive aftermarket replacement hard parts for heavy-duty truck, industrial, marine, and agricultural applications.
The Company’s Hard Parts operating segment meets the criteria of a reportable segment. The Test Solutions and Diagnostic Equipment and Heavy Duty segments are not material, and are not required to be separately reported.
F-36
Table of Contents
Financial information relating to the Company’s segments is as follows:
Years Ended March 31,
2025
2024
2023
Net sales to external customers for Hard Parts reportable segment
$ 707,210,000
$ 669,904,000
$ 638,460,000
Intersegment sales for Hard Parts reportable segment
1,016,000
895,000
600,000
Total net sales for Hard Parts reportable segment
708,226,000
670,799,000
639,060,000
Reconciliation of net sales
Other net sales (1)
50,144,000
47,780,000
44,614,000
Elimination of intersegment net sales
( 1,016,000 )
( 895,000 )
( 600,000 )
Total consolidated net sales
$ 757,354,000
$ 717,684,000
$ 683,074,000
Less (2):
Material, labor, and overhead expenses
465,656,000
450,913,000
434,443,000
Logistic expenses (3)
99,264,000
92,969,000
95,496,000
Revaluation of cores on customers' shelves
2,805,000
5,353,000
3,736,000
Foreign exchange impact of lease liabilities and forward contracts
15,892,000
( 3,814,000 )
( 9,291,000 )
Other segment items (4)
83,693,000
76,878,000
69,821,000
Total operating income for Hard Parts reportable segment
$ 40,916,000
$ 48,500,000
$ 44,855,000
Reconciliation of profit (loss)
Other operating loss (1)
( 1,064,000 )
( 2,431,000 )
( 8,303,000 )
Elimination of intersegment operating income (loss)
71,000
51,000
( 106,000 )
Interest expense, net
( 55,550,000 )
( 60,040,000 )
( 39,555,000 )
Change in fair value of compound net derivative liability
( 60,000 )
1,020,000
-
Loss on extinguishment of debt
-
( 168,000 )
-
Total consolidated loss before income tax (benefit) expense
$ ( 15,687,000 )
$ ( 13,068,000 )
$ ( 3,109,000 )
Reconciliations of other significant items and assets:
Depreciation and amortization
Depreciation and amortization for Hard Parts reportable segment (5)
$ 9,579,000
$ 10,371,000
$ 10,955,000
Other depreciation and amortization (1)
821,000
1,248,000
1,489,000
Total consolidated depreciation and amortization
$ 10,400,000
$ 11,619,000
$ 12,444,000
Capital Expenditures
Captial expenditures for Hard Parts reportable segment
$ 3,445,000
$ 621,000
$ 3,459,000
Other capital expenditures (1)
1,133,000
379,000
742,000
Total consolidated capital expenditures
$ 4,578,000
$ 1,000,000
$ 4,201,000
Assets
March 31, 2025
March 31, 2024
Total assets for Hard Parts reportable segment
$ 967,178,000
$ 1,019,811,000
Other assets (1)
58,355,000
54,946,000
Elimination of intersegment assets
( 67,897,000 )
( 62,755,000 )
Total consolidated assets
$ 957,636,000
$ 1,012,002,000
(1)
Net sales, operating loss, depreciation and amortization, capital expenditures, and assets from segments below the quantitative threshold are attributable to the Company’s Test Solutions and Diagnostic Equipment and the Heavy Duty operating segments. Neither of these two operating segments has ever met any of the quantitative thresholds for determining reportable segments.
(2)
The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM for the Company’s Hard Parts reportable segment. Intersegment expenses are included within the amounts shown.
(3)
Logistic expenses include freight, tariffs, and customs duties.
(4)
Other segment items include general and administrative expenses, sales and marketing expenses, and research and development expenses.
(5)
Depreciation and amortization for the Company’s Hard Parts reportable segment are included within material, labor, and overhead expenses and other segment items.
21. Share Repurchase Program
In August 2018, the Company’s board of directors approved an increase in its share repurchase program from $ 20,000,000 to $ 37,000,000 of its common stock. During the year ended March 31, 2025, the Company repurchased 542,134 shares of its common stock for $ 4,832,000 . During the years ended March 31, 2024 and 2023 the Company did no t repurchase any shares of its common stock. As of March 31, 2025, $ 23,577,000 was utilized and $ 13,423,000 remains available to repurchase shares under the authorized share repurchase program, subject to the limit in the Company’s Credit Facility and Convertible Notes. The Company retired the 1,379,141 shares repurchased under this program through March 31, 2025. The Company’s share repurchase program does not obligate it to acquire any specific number of shares and shares may be repurchased in privately negotiated and/or open market transactions.
F-37
Table of Contents
During the year ended March 31, 2025, the Company adopted a written trading plan under Rule 10b5-1 of the SEC rule to facilitate share repurchases under its current authorized program. The adoption of a 10b5-1 plan allows the Company the ability to repurchase shares when it would be ordinarily restricted from purchases due to blackout periods or being in possession of material non-public information.
22. Related Party Transactions
Lease
In December 2022, the Company entered into an operating lease for its 35,000 square foot manufacturing, warehouse, and office facility in Ontario, Canada, with a company co-owned by a member of management. The lease, which commenced January 1, 2023, has an initial term of one year with a base rent of approximately $ 27,000 per month and includes options to renew for up to four years . In November 2023, the Company exercised one of these options to renew for an additional one-year period. In February 2025, the Company exercised a second extension term for an additional three-year period with a base rent of approximately $ 30,000 per month, which took effect on January 1, 2025.The rent expense recorded for the related party lease was $ 332,000 , $ 328,000 and $ 82,000 for the years ended March 31, 2025, 2024 and 2023, respectively.
Convertible Note and Election of New Director
On March 31, 2023, the Company entered into the Note Purchase Agreement with Bison Capital Partners VI, L.P. and Bison Capital Partners VI-A, L.P., and Bison Capital Partners VI, L.P. as the Purchaser Representative, for the issuance and sale of the Convertible Notes. In connection with the issuance of the Convertible Notes and at the recommendation of the Nominating and Corporate Governance Committee of the Board and in connection with the bylaws of the Company, the Board appointed Douglas Trussler, a co-founder of Bison Capital in 2001, to the Board. Mr. Trussler’s compensation is consistent with the Company’s previously disclosed standard compensation practices for non-employee directors, other than Mr. Trussler does not accept the annual grant of equity to non-employee directors, which are described in the Company’s Definitive Proxy Statement, filed with the SEC on July 26, 2024. There are no other transactions between Mr. Trussler and the Company that would be reportable under Item 404(a) of Regulation S-K.
F-38
Table of Contents
Schedule II — Valuation and Qualifying Accounts
Accounts Receivable — Allowance for credit losses
Years Ended
March 31,
Description
Balance at
beginning of
year
Charge to
(recovery of)
bad debts
expense
Amounts
written off
Balance at
end of
year
2025
Allowance for credit losses
$ 189,000
$ 42,000
$ 24,000
$ 207,000
2024
Allowance for credit losses
$ 339,000
$ ( 133,000 )
$ 17,000
$ 189,000
2023
Allowance for credit losses
$ 375,000
$ 108,000
$ 144,000
$ 339,000
Accounts Receivable — Allowance for customer-payment discrepancies
Years Ended
March 31,
Description
Balance at
beginning of
year
Charge to
discrepancies
expense
Amounts
Processed
Balance at
end of
year
2025
Allowance for customer-payment discrepancies
$ 1,206,000
$ 1,507,000
$ 948,000
$ 1,765,000
2024
Allowance for customer-payment discrepancies
$ 1,634,000
$ 1,452,000
$ 1,880,000
$ 1,206,000
2023
Allowance for customer-payment discrepancies
$ 1,375,000
$ 2,112,000
$ 1,853,000
$ 1,634,000
Inventory — Allowance for excess and obsolete inventory
Years Ended
March 31,
Description
Balance at
beginning of
year
Provision for
excess and
obsolete
inventory
Amounts
written off
Balance at
end of
year
2025
Allowance for excess and obsolete inventory
$ 17,372,000
$ 15,009,000
$ 13,417,000
$ 18,964,000
2024
Allowance for excess and obsolete inventory
$ 16,436,000
$ 16,233,000
$ 15,297,000
$ 17,372,000
2023
Allowance for excess and obsolete inventory
$ 13,520,000
$ 18,851,000
$ 15,935,000
$ 16,436,000
Deferred Tax Assets — Valuation allowance for deferred tax assets
Years Ended
March 31,
Description
Balance at
beginning of
year
Charge to
income tax
expense
Charged to
Other Accounts
Balance at
end of
year
2025
Valuation allowance for deferred tax assets
$ 45,399,000
$ 6,834,000
$ -
$ 52,233,000
2024
Valuation allowance for deferred tax assets
$ 7,619,000
$ 37,780,000
$ -
$ 45,399,000
2023
Valuation allowance for deferred tax assets
$ 6,816,000
$ 803,000
$ -
$ 7,619,000
S-1