Item 1. Financial Statements
Item 1.
Financial Statements
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Condensed
Consolidated
Balance Sheets
June 30, 2022
March 31, 2022
ASSETS
(Unaudited)
Current assets:
Cash and cash equivalents
$
9,217,000
$
23,016,000
Short-term investments
1,995,000
2,202,000
Accounts receivable — net
73,030,000
85,075,000
Inventory
405,205,000
385,504,000
Contract assets
27,783,000
27,500,000
Prepaid expenses and other current assets
11,705,000
13,688,000
Total current assets
528,935,000
536,985,000
Plant and equipment — net
49,384,000
51,062,000
Operating lease assets
80,157,000
81,997,000
Long-term deferred income taxes
27,046,000
26,982,000
Long-term contract assets
306,953,000
310,255,000
Goodwill and intangible assets — net
6,548,000
7,004,000
Other assets
1,403,000
1,413,000
TOTAL ASSETS
$
1,000,426,000
$
1,015,698,000
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$
173,818,000
$
168,435,000
Customer finished goods returns accrual
28,793,000
38,086,000
Contract liabilities
43,645,000
42,496,000
Revolving loan
146,000,000
155,000,000
Other current liabilities
11,279,000
11,930,000
Operating lease liabilities
6,653,000
6,788,000
Current portion of term loan
3,670,000
3,670,000
Total current liabilities
413,858,000
426,405,000
Term loan, less current portion
12,097,000
13,024,000
Long-term contract liabilities
173,045,000
172,764,000
Long-term deferred income taxes
121,000
126,000
Long-term operating lease liabilities
79,552,000
80,803,000
Other liabilities
6,987,000
7,313,000
Total liabilities
685,660,000
700,435,000
Commitments and contingencies
Shareholders’ equity:
Preferred stock; par value $ 0.01 per share, 5,000,000 shares authorized; none issued
-
-
Series A junior participating preferred stock; par value $ 0.01 per share, 20,000 shares authorized; none issued
-
-
Common stock; par value $ 0.01 per share, 50,000,000 shares authorized; 19,214,978 and 19,104,751
shares issued and outstanding at June 30 , 2022 and March 31 , 2022 , respectively
192,000
191,000
Additional paid-in capital
227,729,000
227,184,000
Retained earnings
92,779,000
92,954,000
Accumulated other comprehensive loss
( 5,934,000
)
( 5,066,000
)
Total shareholders’ equity
314,766,000
315,263,000
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
1,000,426,000
$
1,015,698,000
The accompanying notes to condensed consolidated financial statements are an integral part hereof.
4
Table of Contents
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Condensed Consolidated
Statements of Operations
(Unaudited)
Three Months Ended
June 30,
2022
2021
Net sales
$
163,985,000
$
149,034,000
Cost of goods sold
133,683,000
125,463,000
Gross profit
30,302,000
23,571,000
Operating expenses:
General and administrative
13,634,000
12,486,000
Sales and marketing
5,542,000
5,368,000
Research and development
3,113,000
2,501,000
Foreign exchange impact of lease liabilities and forward contracts
678,000
( 2,533,000
)
Total operating expenses
22,967,000
17,822,000
Operating income
7,335,000
5,749,000
Interest expense, net
6,921,000
3,941,000
Income before income tax expense
414,000
1,808,000
Income tax expense
589,000
947,000
Net (loss) income
$
( 175,000
)
$
861,000
Basic net (loss) income per share
$
( 0.01
)
$
0.05
Diluted net (loss) income per share
$
( 0.01
)
$
0.04
Weighted average number of shares outstanding:
Basic
19,123,354
19,054,481
Diluted
19,123,354
19,659,057
The accompanying notes to condensed consolidated financial statements are an integral part hereof.
5
Table of Contents
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of
Comprehensive (Loss) Income
(Unaudited)
Three Months Ended
June 30,
2022
2021
Net (loss) income
$
( 175,000
)
$
861,000
Other comprehensive (loss) income, net of tax:
Foreign currency translation (loss) gain
( 868,000
)
1,833,000
Total other comprehensive (loss) income, net of tax
( 868,000
)
1,833,000
Comprehensive (loss) income
$
( 1,043,000
)
$
2,694,000
The accompanying notes to condensed consolidated financial statements are an integral part hereof.
6
Table of Contents
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Shareholders’
Equity
(Unaudited)
Common Stock
Shares
Amount
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Total
Balance at March 31, 2022
19,104,751
$
191,000
$
227,184,000
$
92,954,000
$
( 5,066,000
)
$
315,263,000
Compensation recognized under employee stock plans
-
-
1,249,000
-
-
1,249,000
Exercise of stock options, net of shares withheld for employee taxes
25,543
-
191,000
-
-
191,000
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes
84,684
1,000
( 895,000
)
-
-
( 894,000
)
Foreign currency translation
-
-
-
-
( 868,000
)
( 868,000
)
Net loss
-
-
-
( 175,000
)
-
( 175,000
)
Balance at June 30, 2022
19,214,978
$
192,000
$
227,729,000
$
92,779,000
$
( 5,934,000
)
$
314,766,000
Common Stock
Shares
Amount
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Total
Balance at March 31, 2021
19,045,386
$
190,000
$
223,058,000
$
85,593,000
$
( 7,696,000
)
$
301,145,000
Compensation recognized under employee stock plans
-
-
1,576,000
-
-
1,576,000
Exercise of stock options, net of shares withheld for employee taxes
19,837
-
354,000
-
-
354,000
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes
35,869
1,000
( 543,000
)
-
-
( 542,000
)
Foreign currency translation
-
-
-
-
1,833,000
1,833,000
Net income
-
-
-
861,000
-
861,000
Balance at June 30, 2021
19,101,092
$
191,000
$
224,445,000
$
86,454,000
$
( 5,863,000
)
$
305,227,000
The accompanying notes to condensed consolidated financial statements are an integral part hereof.
7
Table of Contents
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Condensed Consolidated
Statements of
Cash Flows
(Unaudited)
Three Months
Ended
June 30,
2022
2021
Cash flows from operating activities:
Net (loss) income
$
( 175,000
)
$
861,000
Adjustments to reconcile net (loss) income to net cash used in operating activities:
Depreciation and amortization
3,124,000
3,145,000
Amortization of interest
306,000
414,000
Amortization of core premiums paid to customers
2,863,000
2,531,000
Amortization of finished goods premiums paid to customers
181,000
146,000
Noncash lease expense
1,939,000
1,791,000
Gain due to the change in the fair value of the contingent consideration
-
( 60,000
)
Foreign exchange impact of lease liabilities and forward contracts
678,000
( 2,533,000
)
Loss (gain) on short-term investments
294,000
( 5,000
)
Net provision for inventory reserves
3,942,000
3,141,000
Net provision for customer payment discrepancies and credit losses
300,000
229,000
Deferred income taxes
( 62,000
)
358,000
Share-based compensation expense
1,249,000
1,576,000
Loss on disposal of plant and equipment
9,000
33,000
Changes in operating assets and liabilities:
Accounts receivable
11,427,000
9,020,000
Inventory
( 24,252,000
)
( 20,625,000
)
Prepaid expenses and other current assets
1,122,000
281,000
Other assets
6,000
297,000
Accounts payable and accrued liabilities
5,898,000
( 10,183,000
)
Customer finished goods returns accrual
( 9,289,000
)
3,698,000
Contract assets, net
( 37,000
)
( 24,857,000
)
Contract liabilities, net
1,384,000
27,880,000
Operating lease liabilities
( 1,446,000
)
( 1,259,000
)
Other liabilities
( 443,000
)
( 618,000
)
Net cash used in operating activities
( 982,000
)
( 4,739,000
)
Cash flows from investing activities:
Purchase of plant and equipment
( 1,375,000
)
( 1,922,000
)
Purchase of short-term investments
( 86,000
)
( 167,000
)
Net cash used in investing activities
( 1,461,000
)
( 2,089,000
)
Cash flows from financing activities:
Borrowings under revolving loan
13,000,000
32,000,000
Repayments of revolving loan
( 22,000,000
)
( 13,000,000
)
Repayments of term loan
( 938,000
)
( 938,000
)
Payments for debt issuance costs
( 21,000
)
( 1,102,000
)
Payments on finance lease obligations
( 604,000
)
( 678,000
)
Exercise of stock options
191,000
354,000
Cash used to net share settle equity awards
( 894,000
)
( 542,000
)
Net cash (used in) provided by financing activities
( 11,266,000
)
16,094,000
Effect of exchange rate changes on cash and cash equivalents
( 90,000
)
94,000
Net (decrease) increase in cash and cash equivalents
( 13,799,000
)
9,360,000
Cash and cash equivalents — Beginning of period
23,016,000
15,523,000
Cash and cash equivalents — End of period
$
9,217,000
$
24,883,000
Supplemental disclosures of cash flow information:
Cash paid for interest, net
$
6,548,000
$
3,521,000
Cash paid for income taxes, net of refunds
712,000
1,550,000
Cash paid for operating leases
2,647,000
2,472,000
Cash paid for finance leases
672,000
775,000
Plant and equipment acquired under finance leases
75,000
230,000
Assets acquired under operating leases
144,000
15,718,000
Non-cash capital expenditures
401,000
206,000
The accompanying notes to condensed consolidated financial statements are an integral part hereof.
8
Table of Contents
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2022
(Unaudited)
1. Company Background and Organization
Motorcar Parts of America, Inc. and its subsidiaries (the “Company”, or “MPA”) is a leading supplier of automotive aftermarket non-discretionary replacement
parts, and test solutions and diagnostic equipment. These replacement parts are primarily sold to automotive retail chain stores and warehouse distributors throughout North America and to major automobile manufacturers for both their aftermarket
programs and warranty replacement programs (“OES”). The Company’s test solutions and diagnostic equipment primarily serves the global automotive component and powertrain testing market. The Company’s products include (i) rotating electrical products
such as alternators and starters, (ii) wheel hub assemblies and bearings, (iii) brake-related products, which include brake calipers, brake boosters, brake rotors, brake pads, and brake master cylinders, and (iv) other products, which include (a)
turbochargers and (b) test solutions and diagnostic equipment used for electric vehicle powertrain development and manufacturing including electric motor test systems, e-axle test systems, advanced power emulators, charging unit test systems, test
systems for alternators and starters, belt starter generators, bench-top testers, and specialized test services for electric vehicle inverters.
Pursuant to the guidance provided under the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) for segment reporting, the
Company has identified its chief operating decision maker (“CODM”), reviewed the documents used by the CODM, and understands how such documents are used by the CODM to make financial and operating decisions. The Company has determined through this
review process that its business comprises three separate operating segments. The operating segments meet all the criteria to be
aggregated and are presented as such.
Impact of the Novel Coronavirus (“COVID-19”)
The outbreak of the COVID-19 pandemic continues to adversely impact the U.S. and global economies – creating uncertainty regarding the potential effects on
the Company’s employees, supply chain, operations, and customer demand. The COVID-19 pandemic could impact the Company’s operations and the operations of its customers, suppliers, and vendors because of quarantines, facility closures, travel, and
logistics restrictions. The extent to which the COVID-19 pandemic impacts the Company will depend on numerous factors and future developments, which are highly uncertain and cannot be predicted, including, but not limited to: (i) the severity of the
virus, (ii) the occurrence and duration of additional spikes in infections, (iii) the effects of the pandemic on customers, suppliers, and vendors, (iv) the remedial actions and stimulus measures adopted by local, state and federal governments, (v)
the availability and acceptance of vaccines, and (vi) the extent to which normal economic and operating conditions can resume. Even after the COVID-19 pandemic has subsided, the Company may continue to experience adverse impacts to its business
because of an economic recession or depression that has occurred or may occur in the future.
2. Basis of Presentation and New Accounting Pronouncements
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles
(“GAAP”) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended June 30, 2022 are not necessarily indicative of the results that may be expected for
the fiscal year ending March 31, 2023. This report should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the fiscal year ended March 31, 2022, which are included in the Company’s Annual
Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on June 14, 2022.
9
Table of Contents
The accompanying condensed consolidated financial statements have been prepared
on a consistent basis with, and there have been no material changes to the accounting policies described in Note 2 , Summary of Significant Accounting Policies, to
the consolidated financial statements that are presented in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2022.
3. Accounts Receivable — Net
The Company has trade accounts receivable that result from the sale of goods and services. Accounts receivable — net includes offset accounts related to
allowances for credit losses, customer payment discrepancies, and returned goods authorizations (“RGAs”) issued for in-transit unit returns. The Company believes its credit risk with respect to trade accounts receivable is limited due to its credit
evaluation process and the long-term nature of its relationships with its largest customers. The Company utilizes a historical loss rate method, adjusted for any changes in economic conditions or risk characteristics, to estimate its expected credit
losses each period. When developing an estimate of expected credit losses, the Company considers all available relevant information regarding the collectability of cash flows, including historical information, current conditions, and reasonable and
supportable forecasts of future economic conditions over the contractual life of the receivable. The historical loss rate method considers past write-offs of trade accounts receivable over a period commensurate with the initial term of the Company’s
contracts with its customers. The Company recognizes the allowance for credit losses at inception and reassesses quarterly based on management’s expectation of the asset’s collectability. The Company’s accounts receivable are short-term in nature and
written off only when all collection attempts have failed. The Company uses receivable discount programs with certain customers and their respective banks (see Note 10).
Accounts receivable — net is comprised of the following:
June 30, 2022
March 31, 2022
Accounts receivable — trade
$
94,087,000
$
98,734,000
Allowance for credit losses
( 231,000
)
( 375,000
)
Customer payment discrepancies
( 1,418,000
)
( 1,375,000
)
Customer returns RGA issued
( 19,408,000
)
( 11,909,000
)
Total accounts receivable — net
$
73,030,000
$
85,075,000
The following table provides a roll-forward of the allowance for credit losses that is deducted from accounts receivable to present the net amount expected to
be collected.
Three Months
Ended
June 30,
2022
2021
Balance at beginning of period
$
375,000
$
348,000
Provision for expected credit losses
12,000
( 36,000
)
Recoveries
-
-
Amounts written off charged against the allowance
( 156,000
)
( 39,000
)
Balance at end of period
$
231,000
$
273,000
10
Table of Contents
4. Inventory
Inventory is comprised of the following:
June 30, 2022
March 31, 2022
Inventory
Raw materials
$
146,775,000
$
150,414,000
Work-in-process
6,357,000
6,880,000
Finished goods
248,332,000
226,729,000
401,464,000
384,023,000
Less allowance for excess and obsolete inventory
( 12,704,000
)
( 13,520,000
)
Inventory — net
388,760,000
370,503,000
Inventory unreturned
16,445,000
15,001,000
Total inventory
$
405,205,000
$
385,504,000
5. Contract Assets
During the three months ended June 30, 2022 and 2021, the Company reduced the
carrying value of Remanufactured Cores held at customers’ locations by $ 572,000 and $ 984,000 ,
respectively.
Contract assets are comprised of the following:
June 30, 2022
March 31, 2022
Short-term contract assets
Cores expected to be returned by customers
$
16,658,000
$
15,778,000
Upfront payments to customers
460,000
517,000
Finished goods premiums paid to customers
573,000
584,000
Core premiums paid to customers
10,092,000
10,621,000
Total short-term contract assets
$
27,783,000
$
27,500,000
Remanufactured cores held at customers’ locations
$
257,379,000
$
258,376,000
Upfront payments to customers
122,000
210,000
Finished goods premiums paid to customers
2,685,000
2,806,000
Core premiums paid to customers
41,198,000
43,294,000
Long-term core inventory deposits
5,569,000
5,569,000
Total long-term contract assets
$
306,953,000
$
310,255,000
6. Significant Customer and Other Information
Significant Customer Concentrations
The largest customers accounted for the following percentage of net sales:
Three Months Ended
June 30,
2022
2021
Net sales
Customer A
37
%
34
%
Customer B
25
%
20
%
Customer C
20
%
31
%
11
Table of Contents
The largest customers accounted for the following percentage of accounts receivable – trade:
June 30, 2022
March 31,2022
Accounts receivable - trade
Customer A
43
%
42
%
Customer B
22
%
21
%
Customer C
-
%
9
%
Geographic and Product Information
The Company’s products are sold predominantly in the U.S. and accounted for the following percentages of net sales:
Three Months Ended
June 30,
2022
2021
Product line
Rotating electrical products
67
%
67
%
Wheel hub products
12
%
14
%
Brake-related products
17
%
16
%
Other products
4
%
3
%
100
%
100
%
Significant Supplier Concentrations
The Company had no suppliers that accounted for more than 10% of inventory purchases for the three months ended June 30, 2022 and 2021, respectively.
7. Debt
The Company is party to a $ 268,620,000 senior
secured financing, (as amended from time to time, the “Credit Facility”) with a syndicate of lenders and PNC Bank, National Association, as administrative agent, consisting of (i) a $ 238,620,000 revolving loan facility, subject to borrowing base restrictions, a $ 24,000,000
sublimit for borrowings by Canadian borrowers, and a $ 20,000,000 sublimit for letters of credit (the “Revolving Facility”) and (ii) a $ 30,000,000 term loan facility (the “Term Loans”). The loans under the Credit Facility mature on May 28, 2026 . The Credit Facility currently permits the payment of up to $ 29,043,000
of dividends and share repurchases for fiscal year 2023, subject to pro forma compliance with financial covenants. In connection with the Credit Facility, the lenders have a security interest in substantially all of the assets of the Company.
The Term Loans require quarterly principal payments of $ 937,500 .
The Credit Facility bears interest at rates equal to either LIBOR plus a margin of 2.25 %, 2.50 % or 2.75 % or a reference rate plus a margin of 1.25 %, 1.50 % or 1.75 %, in each case depending on the senior leverage ratio as of the applicable measurement date. There is also a facility fee of 0.375 % to 0.50 %, depending on the senior
leverage ratio as of the applicable measurement date. The interest rate on the Company’s Term Loans and Revolving Facility was 3.82 % and 4.20 % respectively, at June 30, 2022 , and 2.99 % and 3.13 % respectively, at March 31, 2022 .
The Credit Facility, among other things, requires the Company to maintain certain financial covenants including a maximum senior leverage ratio and a minimum
fixed charge coverage ratio. The Company was in compliance with all financial covenants at June 30, 2022.
In addition to other covenants, the Credit Facility places limits on the Company’s
ability to incur liens, incur additional indebtedness, make loans and investments, engage in mergers and acquisitions, engage in asset sales, redeem, or repurchase capital stock, alter the business conducted by the Company and its subsidiaries,
transact with affiliates, prepay, redeem, or purchase subordinated debt, and amend or otherwise alter debt agreements.
12
Table of Contents
The following summarizes information about the Term Loans:
June 30, 2022
March 31, 2022
Principal amount of Term Loans
$
15,937,000
$
16,875,000
Unamortized financing fees
( 170,000
)
( 181,000
)
Net carrying amount of Term Loans
15,767,000
16,694,000
Less current portion of Term Loans
( 3,670,000
)
( 3,670,000
)
Long-term portion of Term Loans
$
12,097,000
$
13,024,000
Future repayments of the Term Loans are as follows:
Year Ending March 31,
2023
- remaining nine months
$
2,812,000
2024
3,750,000
2025
3,750,000
2026
3,750,000
2027
1,875,000
Total payments
$
15,937,000
The Company had $ 146,000,000 and $ 155,000,000 outstanding under the Revolving Facility at June 30, 2022 and March 31, 2022 , respectively. In addition, $ 6,370,000 was outstanding for letters of credit at June
30, 202 2. At June 30, 2022 , after certain contractual adjustments, $ 86,250,000 was available under the Revolving Facility.
8. Contract Liabilities
Contract liabilities are comprised of the following:
June 30, 2022
March 31, 2022
Short-term contract liabilities
Customer core returns accruals
$
17,533,000
$
12,322,000
Customer allowances earned
18,698,000
22,018,000
Customer deposits
2,507,000
3,306,000
Finished goods liabilities
1,582,000
1,537,000
Core bank liability
1,647,000
1,634,000
Accrued core payment
1,678,000
1,679,000
Total short-term contract liabilities
$
43,645,000
$
42,496,000
Long-term contract liabilities
Customer core returns accruals
$
156,153,000
$
154,940,000
Customer allowances earned
-
41,000
Finished goods liabilities
1,202,000
1,588,000
Core bank liability
14,851,000
15,267,000
Accrued core payment
839,000
928,000
Total long-term contract liabilities
$
173,045,000
$
172,764,000
9. Leases
The Company leases various facilities in North America and Asia under operating
leases expiring through August 2033 . The Company has material nonfunctional currency leases that could have a material impact on the Company’s condensed
consolidated statements of operations. As required for other monetary liabilities, lessees remeasure foreign currency-denominated lease liabilities using the exchange rate at each reporting date, but the lease assets are nonmonetary assets measured
at historical rates and are not affected by subsequent changes in the exchange rates.
13
Table of Contents
In connection with the remeasurement of these leases, the Company recorded gains
of $ 20,000 and $ 2,795,000 during the three months ended June 30, 2022 and 2021, respectively . These amounts are included in “foreign exchange impact of lease liabilities and forward contracts” in the condensed consolidated statements of operations.
Balance sheet information for leases is as follows:
Leases
Classification
June 30, 2022
March 31, 2022
Assets:
Operating
Operating lease assets
$
80,157,000
$
81,997,000
Finance
Plant and equipment
7,027,000
7,470,000
Total leased assets
$
87,184,000
$
89,467,000
Liabilities:
Current
Operating
Operating lease liabilities
$
6,653,000
$
6,788,000
Finance
Other current liabilities
2,185,000
2,330,000
Long-term
Operating
Long-term operating lease liabilities
79,552,000
80,803,000
Finance
Other liabilities
3,035,000
3,425,000
Total lease liabilities
$
91,425,000
$
93,346,000
Lease cost recognized in the condensed consolidated statements of operations is as follows:
Three Months Ended
June 30,
2022
2021
Lease cost
Operating lease cost
$
3,165,000
$
3,042,000
Short-term lease cost
454,000
376,000
Variable lease cost
185,000
281,000
Finance lease cost:
Amortization of finance lease assets
539,000
499,000
Interest on finance lease liabilities
68,000
97,000
Total lease cost
$
4,411,000
$
4,295,000
Maturities of lease commitments at June 30, 2022
by fiscal year were as follows:
Maturity of lease liabilities
Operating Leases
Finance Leases
Total
2023
- remaining nine months
$
8,804,000
$
1,884,000
$
10,688,000
2024
10,073,000
1,762,000
11,835,000
2025
10,143,000
1,263,000
11,406,000
2026
10,358,000
570,000
10,928,000
2027
10,496,000
106,000
10,602,000
Thereafter
64,621,000
5,000
64,626,000
Total lease payments
114,495,000
5,590,000
120,085,000
Less amount representing interest
( 28,290,000
)
( 370,000
)
( 28,660,000
)
Present value of lease liabilities
$
86,205,000
$
5,220,000
$
91,425,000
14
Table of Contents
Other information about leases is as follows:
June 30, 2022
March 31, 2022
Lease term and discount rate
Weighted-average remaining lease term (years):
Finance leases
2.8
2.9
Operating leases
10.2
10.4
Weighted-average discount rate:
Finance leases
5.1
%
5.1
%
Operating leases
5.7
%
5.7
%
10. Accounts Receivable Discount Programs
The Company uses receivable discount programs with certain customers and their respective banks. Under these programs, the Company may sell those customers’
receivables to those banks at a discount to be agreed upon at the time the receivables are sold. These discount arrangements allow the Company to accelerate receipt of payment on customers’ receivables.
The following is a summary of accounts receivable discount programs:
Three Months
Ended
June 30,
2022
2021
Receivables discounted
$
142,624,000
$
146,669,000
Weighted average days
327
329
Annualized weighted average discount rate
3.7
%
1.8
%
Amount of discount recognized as interest expense
$
4,874,000
$
2,473,000
11. Net (Loss) Income per Share
Basic net (loss) income per share is computed by dividing net (loss) income by the weighted average number of shares of common stock outstanding during
the period. Diluted net (loss) income per share includes the effect, if any, from the potential exercise or conversion of securities, such as stock options, which
would result in the issuance of incremental shares of common stock to the extent such impact is not anti-dilutive.
The following presents a reconciliation of basic and diluted net (loss) income per share:
Three Months Ended
June 30,
2022
2021
Net (loss) income
$
( 175,000
)
$
861,000
Basic shares
19,123,354
19,054,481
Effect of potentially dilutive securities
-
604,576
Diluted shares
19,123,354
19,659,057
Net (loss) income per share:
Basic net (loss) income per share
$
( 0.01
)
$
0.05
Diluted net (loss) income per share
$
( 0.01
)
$
0.04
Potential common shares that would have the effect of increasing diluted net
income per share or decreasing diluted net loss per share are considered to be anti-dilutive and as such, these shares are not included in calculating diluted net (loss) income per share. For the three months ended June 30, 2022 and 2021 , there were 2,301,901 and 634,832 , respectively, of potential common shares not included in the
calculation of diluted net (loss) income per share because their effect was anti-dilutive.
15
Table of Contents
12. Income Taxes
The Company recorded income tax expense of $ 589,000 ,
or an effective tax rate of 142.3 %, and $ 947,000 ,
or an effective tax rate of 52.4 %, for the three months ended June 30, 2022 and 2021, respectively. Effective tax rates are based on
current annual projections and any changes in future periods could result in an effective tax rate that is materially different from the current estimate. The effective tax rate for the three months ended June 30, 2022, was primarily impacted by
(i) specific jurisdictions that the Company does not expect to recognize the benefit of losses, (ii) foreign income taxed at rates that are different from the federal statutory rate, and (iii) non-deductible executive compensation under Internal
Revenue Code Section 162(m).
The Company and its subsidiaries file income tax returns in the U.S. federal, various state, and foreign jurisdictions with varying statutes of limitations.
At June 30, 2022, the Company is not under examination in any jurisdiction, and remain subject to examination from the years ended March 31, 2017. The Company believes no significant changes in the unrecognized tax benefits will occur within the next
12 months.
13. Financial Risk Management and Derivatives
Purchases and expenses denominated in currencies other than the U.S. dollar, which are primarily related to the Company’s overseas facilities, expose the
Company to market risk from material movements in foreign exchange rates between the U.S. dollar and the foreign currencies. The Company’s primary risk exposure is from fluctuations in the value of the Mexican peso and to a lesser extent the Chinese
yuan. To mitigate these risks, the Company enters into forward foreign currency exchange contracts to exchange U.S. dollars for these foreign currencies. The extent to which forward foreign currency exchange contracts are used, is modified
periodically in response to the Company’s estimate of market conditions and the terms and length of anticipated requirements.
The Company enters into forward foreign currency exchange contracts in order to reduce the impact of foreign currency fluctuations and not to engage in
currency speculation. The use of derivative financial instruments allows the Company to reduce its exposure to the risk that the eventual cash outflow resulting from funding the expenses of the foreign operations will be materially affected by
changes in exchange rates between the U.S. dollar and the foreign currencies. The Company does not hold or issue financial instruments for trading purposes. The Company designates forward foreign currency exchange contracts for forecasted expenditure
requirements to fund foreign operations.
The Company had forward foreign currency exchange contracts with a U.S. dollar
equivalent notional value of $ 46,450,000 and $ 44,968,000 at June 30, 2022 and March 31, 2022, respectively. These contracts generally have a term of one year or less, at rates agreed at the inception of the contracts. The counterparty to this derivative transaction is a major financial institution with investment grade credit
rating; however, the Company is exposed to credit risk with this institution. The credit risk is limited to the potential unrealized gains (which offset currency fluctuations adverse to the Company) in any such contract should this counterparty
fail to perform as contracted. Any changes in the fair values of forward foreign currency exchange contracts are included in “foreign exchange impact of lease liabilities and forward contracts” in the condensed consolidated statements of
operations.
The following shows the effect of derivative instruments on the condensed consolidated statements of operations:
Loss Recognized as Foreign Exchange Impact of Lease Liabilities and Forward Contracts
Three Months Ended
Derivatives Not Designated as
June 30,
Hedging Instruments
2022
2021
Forward foreign currency exchange contracts
$
( 698,000
)
$
( 262,000
)
16
Table of Contents
The fair value of the forward foreign currency exchange contracts of $ 415,000 and $ 1,113,000 is included in
prepaid expenses and other current assets in the condensed consolidated balance sheets at June 30, 2022 and March 31, 2022, respectively. The changes in the fair values of forward foreign currency exchange contracts are included in “foreign
exchange impact of lease liabilities and forward contracts” in the condensed consolidated statements of cash flows for the three months ended June 30, 2022 and 2021.
14. Fair Value Measurements
The following summarizes financial assets and liabilities measured at fair value, by level within the fair value hierarchy:
June 30, 2022
March 31, 2022
Fair Value Measurements
Using Inputs Considered as
Fair Value Measurements
Using Inputs Considered as
Fair Value
Level 1
Level 2
Level 3
Fair Value
Level 1
Level 2
Level 3
Assets
Short-term investments
Mutual funds
$
1,995,000
$
1,995,000
$
-
$
-
$
2,202,000
$
2,202,000
$
-
$
-
Prepaid expenses and other current assets
Forward foreign currency exchange contracts
415,000
-
415,000
-
1,113,000
-
1,113,000
-
Liabilities
Other current liabilities
Deferred compensation
1,995,000
1,995,000
-
-
2,202,000
2,202,000
-
-
Short-term Investments and Deferred Compensation
The Company’s short-term investments,
which fund its deferred compensation liabilities, consist of investments in mutual funds. These investments are classified as Level 1 as the shares of these mutual funds trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis.
Forward Foreign Currency Exchange Contracts
The forward foreign currency exchange
contracts are primarily measured based on the foreign currency spot and forward rates quoted by the banks or foreign currency dealers (See Note 13) .
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities
approximate their fair value due to the short-term nature of these instruments. The carrying amounts of the revolving loan, term loan and other long-term liabilities approximate their fair value based on the variable nature of interest rates and
current rates for instruments with similar characteristics.
15. Share-based Payments
Stock Options
During the three months ended June 30, 2022 and 2021, no
options to purchase shares of the Company’s common stock were granted.
17
Table of Contents
The following is a summary of stock option transactions:
Number of
Shares
Weighted Average
Exercise Price
Outstanding at March 31, 2022
1,695,499
$
17.53
Granted
-
$
-
Exercised
( 25,543
)
$
7.46
Forfeited/Cancelled
( 60,723
)
$
15.73
Expired
( 3,000
)
$
9.85
Outstanding at June 30, 2022
1,606,233
$
17.76
At June 30, 2022, options to purchase 197,032
shares of common stock were unvested at a weighted average exercise price of $ 17.25 .
At June 30, 2022, there was $ 666,000 of total
unrecognized compensation expense related to unvested stock option awards, which will be recognized over the weighted average remaining vesting period of approximately one year .
Restricted Stock Units and Restricted Stock Awards (collectively “RSUs”)
During the three months ended June 30, 2022 and 2021, the Company granted (i) performance-based restricted stock awards which had a
threshold performance level of 33,333 shares, a target performance level of 66,667 shares, and a maximum performance level of 100,000 shares at the grant date for both periods and
(ii) 176,590 and 118,673 of time-based vesting restricted stock units, respectively, based on the closing market price on the grant date.
The following is a summary of non-vested RSUs:
Number of
Shares
Weighted Average
Grant Date Fair
Value
Outstanding at March 31, 2022
399,063
$
19.98
Granted
276,590
$
13.14
Vested
( 149,313
)
$
20.63
Forfeited/Cancelled
( 41,293
)
$
20.72
Outstanding at June 30, 2022
485,047
$
15.82
At June 30, 2022, there was $ 5,818,000 of
unrecognized compensation expense related to RSUs, which will be recognized over the weighted average remaining vesting period of approximately 2.0
years. The Company’s unrecognized compensation expense includes restricted stock awards at target performance level.
Performance Stock Units (“PSUs”)
During the three months ended
June 30, 2022 and 2021, the Company granted 126,028 and 84,593 PSUs (at target performance levels), respectively, which typically cliff vest after three-year s
subject to continued employment. These awards are contingent and granted separately for each of the following metrics: adjusted EBITDA, net sales, and relative total shareholder return (“TSR”). Compensation cost is determined at the grant date
and recognized on a straight-line basis over the requisite service period to the extent the conditions are deemed probable. The number of shares earned at the end of the three-year period will vary, based only on actual performance, from 0 % to 150 % of the target number of
PSUs granted. PSUs are not considered issued or outstanding ordinary shares of the Company.
Adjusted EBITDA and net sales are considered performance conditions. The Company will reassess the probability of achieving each performance condition
separately each reporting period. TSR is considered a market condition because it measures the Company’s return against the performance of the Russell 3000, excluding companies classified as financials and real estate, over a given period of time.
Compensation cost related to the TSR award will not be adjusted even if the market condition is not met.
18
Table of Contents
The Company calculated the fair value of the PSUs for each component individually. The fair value of PSUs subject to performance conditions is equal to the
closing stock price on the grant date. The fair value of PSUs subject to the market condition is determined using the Monte Carlo valuation model.
The following table summarizes
the assumptions used in determining the fair value of the TSR awards:
Three Months Ended
June 30,
2022
2021
Risk free interest rate
3.35
%
0.47
%
Expected life in years
3
3
Expected volatility of MPA common stock
51.30
%
53.70
%
Expected average volatility of peer companies
62.70
%
59.30
%
Average correlation coefficient of peer companies
27.50
%
26.70
%
Expected dividend yield
-
-
Grant date fair value
$
16.02
$
26.89
The following is a summary of non-vested PSUs:
Number of
Shares
Weighted Average
Grant Date Fair
Value
Outstanding at March 31, 2022
84,593
$
23.19
Granted
126,028
$
14.00
Vested
-
$
-
Forfeited
-
$
-
Outstanding at June 30, 2022
210,621
$
17.70
At June 30, 2022, there was $ 3,033,000 of unrecognized compensation expense related to these awards, which will be recognized over
the weighted average remaining vesting period of approximately 2.5 years .
16. Commitments and Contingencies
Warranty Returns
The Company allows its customers to return goods that their consumers have returned to them, whether or not the returned item is defective (“warranty
returns”). The Company accrues an estimate of its exposure to warranty returns based on a historical analysis of the level of this type of return as a percentage of unit sales. Amounts charged to expense for these warranty returns are considered in
arriving at the Company’s net sales.
19
Table of Contents
The following summarizes the changes in the warranty return accrual:
Three Months Ended
June 30,
2022
2021
Balance at beginning of period
$
20,125,000
$
21,093,000
Charged to expense
30,920,000
27,261,000
Amounts processed
( 33,177,000
)
( 28,344,000
)
Balance at end of period
$
17,868,000
$
20,010,000
Contingencies
The Company is subject to various lawsuits and claims. In addition, government agencies and self-regulatory organizations have the ability to conduct periodic
examinations of and administrative proceedings regarding the Company’s business. Following an audit in fiscal 2019, the U.S. Customs and Border Protection stated that it believed that the Company owed additional duties of approximately $ 17 million from 2011 through mid-2018 relating to products that it imported from Mexico. The Company does not believe that this amount is correct and
believes that it has numerous defenses and intends to dispute this amount vigorously. The Company cannot assure that the U.S. Customs and Border Protection will agree or that it will not need to accrue or pay additional amounts in the future.
17. Share Repurchases
In August 2018, the Company’s board of directors approved an increase in its share repurchase program
from $ 20,000,000 to $ 37,000,000
of its common stock. During the three months ended June 30, 2022, the Company did no t repurchase any shares of its common stock. As of
June 30, 2022, $ 18,745,000 was utilized and $ 18,255,000
remains available to repurchase shares under the authorized share repurchase program, subject to the limit in the Company’s Credit Facility. The Company retired the 837,007 shares repurchased under this program through June 30, 2022. The Company’s share repurchase program does not obligate it to acquire any specific number of shares and shares may be repurchased in privately
negotiated and/or open market transactions.
20
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.