−Removed: MARKET FOR REGISTRANT’S
−Removed: COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
−Removed: The Company’s Common Stock is currently
−Removed: quoted on the OTCQB under the symbol MOJO.
−Removed: For the period January 1, 2018 to December
−Removed: 31, 2019, the following table sets forth the high and low closing bid prices by quarter, based upon information obtained from inter-dealer
−Removed: quotations without retail markup, markdown, or commission and may not necessarily represent actual transactions :
+Added: MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
+Added: Company’s Common Stock is currently quoted on the OTCQB under the symbol MOJO.
+Added: the period January 1, 2019 to December 31, 2020, the following table sets forth the high and low closing bid prices by quarter,
+Added: based upon information obtained from inter-dealer quotations without retail markup, markdown, or commission and may not necessarily
+Added: represent actual transactions:
First Quarter 2020
6 unchanged sentences
Fourth Quarter 2019
−Removed: As of December 31, 2019, there were 29,351,294
−Removed: shares of Common Stock issued and outstanding held by 944 shareholders of record.
−Removed: The Company has not declared a cash dividend
−Removed: with respect to its Common Stock.
−Removed: Future payment of dividends is within the discretion of the Board of Directors and will depend
−Removed: on earnings, capital requirements, financial condition and other relevant factors.
−Removed: Recent Sales of Unregistered Securities, Use of Proceeds from
−Removed: Registered Securities
−Removed: There were no sales of unregistered securities
−Removed: during the years ended December 31, 2019 and 2018.
−Removed: Issuer Purchases of Equity Securities
−Removed: During the year ended December 31, 2019,
−Removed: the Company repurchased 4,167 shares of MOJO Restricted Common Stock from shareholders at a cost of $750 with an average purchase
−Removed: price of $0.18.
+Added: of December 31, 2020, there were 30,610,240 shares of Common Stock issued and outstanding held by 944 shareholders of record.
+Added: Company has not declared a cash dividend with respect to its Common Stock.
+Added: Future payment of dividends is within the discretion
+Added: of the Board of Directors and will depend on earnings, capital requirements, financial condition and other relevant factors.
+Added: Sales of Unregistered Securities, Use of Proceeds from Registered Securities
+Added: were no sales of unregistered securities during the years ended December 31, 2020 and 2019.
+Added: Purchases of Equity Securities
+Added: January 23, 2020, the Company repurchased 25,000 shares of MOJO Restricted Common Stock from shareholders at a cost of $5,250
+Added: with an average purchase price of $0.21.
The shares were cancelled.
−Removed: Equity Compensation Plans
+Added: December10, 2020, the Company repurchased 100,000 shares of MOJO Restricted Common Stock from shareholders at a cost of $9,800
+Added: with an average purchase price of $0.098.
+Added: The shares were cancelled.
+Added: Compensation Plans
Incentive Plan
−Removed: The 2012 Incentive Plan was terminated by the
−Removed: Board of Directors on February 18, 2019.
−Removed: The Company’s Board of Directors resolved that the 2012 Incentive Plan which allowed
−Removed: the issuance of up to 2,050,000 securities to officers, directors and consultants as incentive compensation would be terminated.
−Removed: It was further resolved that 70,000 options to purchase shares of common stock issued under the 2012 Incentive Plan be converted
−Removed: into 70,000 shares of Common Stock.
−Removed: Another resolution was made that Mr.
−Removed: Glenn Simpson be permitted to exercise his option to purchase
−Removed: 222,000 shares of Common Stock for $0.255 per share.
−Removed: The 2012 Incentive Plan was approved by our
−Removed: shareholders in March 2013.
−Removed: The 2012 Incentive Plan provided the Company with the ability to issue stock options, stock appreciation
−Removed: rights, restricted stock and/or other stock-based awards for up to an aggregate of 2,050,000 shares of common stock.
−Removed: 2016, the Company issued 620,000 stock options to purchase shares of common stock that expire in August 2019, and issued 1,073,441,restricted
−Removed: common stock to its Directors and employees.
−Removed: In 2017, the Company granted stock options to purchase 356,559 shares that expire
−Removed: in April 2022.
−Removed: The options were priced at the fair market value of the Common Stock and are exercisable.
−Removed: In 2018, there were no
−Removed: issuances under the 2012 plan.
−Removed: As of December 31, 2018, issued stock options total 976,559.
−Removed: During 2018, 495,403 stock options
−Removed: had been cancelled due to termination of employment and were available for reissuance at that time.
+Added: February 18, 2019, the Company’s Board of Directors signed an unanimous consent to terminate the 2012 Incentive Plan, and
+Added: it was resolved further that 70,000 options to purchase shares of Common Stock be converted into 70,000 shares of non-trading,
+Added: restricted Common Stock.
+Added: It also consented the CEO of the Company to exercise options to purchase 222,000 Restricted and Non-Trading
+Added: shares of Common Stock at $0.255 per share.
+Added: The total exercise price was $56,610 and this reduced the loan payable to the CEO
+Added: by the same amount.
+Added: There are no options outstanding from this plan as of December 31, 2020 and December 31, 2019.
Incentive Plan
−Removed: The 2015 Incentive Plan was terminated by the
−Removed: Board of Directors on January 24, 2019.
−Removed: The 2015 Incentive Plan provided the Company with the ability to issue stock options, stock
−Removed: awards and/or restricted stock purchase offers for up to an aggregate of 1,500,000 shares of Common Stock.
−Removed: The Company approved the 2015 Incentive Plan
−Removed: in October 2015.
−Removed: The 2015 Incentive Plan provided the Company with the ability to issue stock options, stock awards and/or restricted
−Removed: stock purchase offers for up to an aggregate of 1,500,000 shares of Common Stock.
−Removed: In April, 2017, the Company granted stock
−Removed: options to purchase 1,500,000 shares of Common Stock pursuant to the 2015 Plan.
−Removed: The options were priced at the fair market value
−Removed: of the Common Stock and were exercisable from the date of issuance.
−Removed: In 2018, there were no issuances under the 2015 plan.
−Removed: December 31, 2018, issued stock options total 1,500,000.
−Removed: During 2018, 693,610 stock options had been cancelled due to termination
−Removed: of employment.
−Removed: The following tables sets forth certain information at December
−Removed: 31, 2019 and 2018 with respect to our equity compensation plans that provide for the issuance of options, warrants or rights to
−Removed: purchase our securities.
−Removed: During 2019, the CEO exercised 222,000 options from the 2012 Plan
−Removed: and 333,688 from the 2015 Plan.
−Removed: Plan category
−Removed: of securities to be issued upon exercise of outstanding options as of Dec 31, 2019
−Removed: Exercise price of outstanding options
−Removed: Plan category
−Removed: of securities to be issued upon exercise of outstanding options as of Dec 31, 2018
−Removed: Weighted-average exercise price of outstanding options
+Added: 2015 Incentive Plan was terminated by the Board of Directors on January 24, 2019.
+Added: The 2015 Incentive Plan provided the Company
+Added: with the ability to issue stock options, stock awards and/or restricted stock purchase offers for up to an aggregate of 1,500,000
+Added: shares of Common Stock.
+Added: There are 505,608 options outstanding from this plan as of December 31, 2020, and 661,858 options were
+Added: outstanding as of December 31, 2019.
SELECTED FINANCIAL DATA
−Removed: Not applicable.
−Removed: MANAGEMENT’S
−Removed: DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: Our Management’s Discussion and Analysis
−Removed: of Financial Condition and Results of Operations (“MD&A”) is provided in addition to the accompanying financial
−Removed: statements and notes to assist readers in understanding our results of operations, financial condition and cash flows.
−Removed: is organized as follows:
−Removed: Significant Accounting Policies —
−Removed: Accounting policies that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.
−Removed: Results of Operations —
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided
+Added: in addition to the accompanying financial statements and notes to assist readers in understanding our results of operations, financial
+Added: condition and cash flows.
+Added: MD&A is organized as follows:
+Added: Accounting Policies —
+Added: Accounting policies that we believe are important to understanding the assumptions and judgments
+Added: incorporated in our reported financial results and forecasts.
+Added: of Operations —
Analysis of our financial results comparing the year ended December 31, 2020 to 2019.
−Removed: Liquidity and Capital Resources —
−Removed: Analysis of changes in our cash flows, and discussion of our financial condition and potential sources of liquidity.
−Removed: This report includes a number of forward looking statements that
−Removed: reflect our current views with respect to future events and financial performance.
−Removed: Forward looking statements are often
−Removed: identified by words like:
−Removed: believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their
−Removed: nature, refer to future events.
−Removed: You should not place undue certainty on these forward looking statements, which apply
−Removed: only as of the date of this annual report.
−Removed: These forward looking statements are subject to certain risks and uncertainties
−Removed: that could cause actual results to differ materially from historical results or our predictions.
−Removed: Significant Accounting Policies
−Removed: We have prepared our financial statements in
−Removed: conformity with accounting principles generally accepted in the United States, which requires management to make significant judgments
−Removed: and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
−Removed: the date of the financial statements and the reported amounts of expenses during the reporting period.
−Removed: We base these significant
−Removed: judgments and estimates on historical experience and other applicable assumptions we believe to be reasonable based upon information
−Removed: presently available.
−Removed: These estimates may change as new events occur, as additional information is obtained and as our operating
−Removed: environment changes.
−Removed: These changes have historically been minor and have been included in the financial statements as soon as they
−Removed: became known.
−Removed: Actual results could materially differ from our estimates under different assumptions, judgments or conditions.
−Removed: All of our significant accounting policies
−Removed: are discussed in Note 2, Summary of Significant Accounting Policies, to our financial statements, included elsewhere in this Annual
−Removed: We have identified the following as our significant accounting policies and estimates, which are defined as those that
−Removed: are reflective of significant judgments and uncertainties, are the most pervasive and important to the presentation of our financial
−Removed: condition and results of operations and could potentially result in materially different results under different assumptions, judgments
−Removed: or conditions.
−Removed: We believe the following significant accounting
−Removed: policies reflect our more significant estimates and assumptions used in the preparation of our financial statements:
−Removed: Use of Estimates —
−Removed: The financial statements are prepared in conformity with accounting principles generally accepted in the United States ("GAAP").
−Removed: Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date
−Removed: of the financial statements and the reported amounts of revenue and expenses during the reporting period.
−Removed: Actual results could
−Removed: differ from those estimates.
−Removed: Fair Value of Financial Instruments —
−Removed: Our short-term financial instruments, including cash, accounts receivable, accounts payable and other liabilities, consist primarily
−Removed: of instruments without extended maturities.
−Removed: We believe that the fair values of our current assets and current liabilities approximate
−Removed: their reported carrying amounts.
−Removed: Recent Accounting Pronouncements
−Removed: In March 2019, the Financial Accounting Standards
−Removed: Board (“FASB”) issued Accounting Standards Update No.
−Removed: 2019-01, “Leases(Topic 842):
+Added: and Capital Resources —
+Added: Analysis of changes in our cash flows, and discussion of our financial condition and potential
+Added: sources of liquidity.
+Added: report includes a number of forward-looking statements that reflect our current views with respect to future events and financial
+Added: Forward looking statements are often identified by words like:
+Added: believe, expect, estimate, anticipate, intend, project
+Added: and similar expressions, or words which, by their nature, refer to future events.
+Added: You should not place undue certainty on these
+Added: forward-looking statements, which apply only as of the date of this annual report.
+Added: These forward-looking statements are subject
+Added: to certain risks and uncertainties that could cause actual results to differ materially from historical results or our predictions.
+Added: Accounting Policies
+Added: have prepared our financial statements in conformity with accounting principles generally accepted in the United States, which
+Added: requires management to make significant judgments and estimates that affect the reported amounts of assets and liabilities and
+Added: disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during
+Added: the reporting period.
+Added: We base these significant judgments and estimates on historical experience and other applicable assumptions
+Added: we believe to be reasonable based upon information presently available.
+Added: These estimates may change as new events occur, as additional
+Added: information is obtained and as our operating environment changes.
+Added: These changes have historically been minor and have been included
+Added: in the financial statements as soon as they became known.
+Added: Actual results could materially differ from our estimates under different
+Added: assumptions, judgments or conditions.
+Added: of our significant accounting policies are discussed in Note 2, Summary of Significant Accounting Policies, to our financial statements,
+Added: included elsewhere in this Annual Report.
+Added: We have identified the following as our significant accounting policies and estimates,
+Added: which are defined as those that are reflective of significant judgments and uncertainties, are the most pervasive and important
+Added: to the presentation of our financial condition and results of operations and could potentially result in materially different
+Added: results under different assumptions, judgments or conditions.
+Added: believe the following significant accounting policies reflect our more significant estimates and assumptions used in the preparation
+Added: of our financial statements:
+Added: of Estimates —
+Added: The financial statements are prepared in conformity with accounting principles generally accepted
+Added: in the United States (“GAAP”).
+Added: Management is required to make estimates and assumptions that affect the reported amounts
+Added: of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the
+Added: reporting period.
+Added: Actual results could differ from those estimates.
+Added: Value of Financial Instruments —
+Added: Our short-term financial instruments, including cash, accounts receivable, accounts
+Added: payable and other liabilities, consist primarily of instruments without extended maturities.
+Added: We believe that the fair values of
+Added: our current assets and current liabilities approximate their reported carrying amounts.
+Added: Accounting Pronouncements
+Added: March 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.
+Added: 2019-01, “Leases
Codification Improvements”.
−Removed: The ASC aims to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities
−Removed: on the balance sheet and disclosing essential information about leasing transactions.
−Removed: The Company has assessed that this pronouncement
−Removed: had no impact on the financial statements.
−Removed: Results of Operations
−Removed: Years Ended December 31, 2019 and 2018
−Removed: During the year ended December 31, 2019, the
−Removed: Company reported revenue of $1,743,021, an increase of $54,194 or 3% over revenue of $1,688,827 for the year ended December 31,
−Removed: The increase in revenue was due to higher dollar sales in MOJO branded products.
−Removed: We also saw growth in same store sales.
−Removed: Also, the addition of new accounts opened added to the growth of revenue in 2019.
−Removed: Cost of Revenue
−Removed: Cost of Revenue includes finished goods purchase
−Removed: costs, and freight in costs.
−Removed: Also included in Cost of Revenue are adjustments made to inventory carrying amounts, if required.
−Removed: For the year ended December 31, 2019, cost
−Removed: of revenue was $908,408 or 52% of revenue, compared to $898,806 or 53% of revenue for the year ended December 31, 2018.
−Removed: decrease is due primarily to the lower purchase price of inventory.
−Removed: Operating Expenses
−Removed: For the year ended December 31, 2019, selling,
−Removed: general and administrative expenses was $1,131,812, a 6% decrease of $81,469 from the year ended December 31, 2018 of $1,213,281.
−Removed: This decrease in operating expenses was primarily
−Removed: comprised of a decrease in compensation costs and consulting fees.
−Removed: Compensation costs decreased by $34,247 in 2019 from 2018.
−Removed: is primarily attributable to lower stock compensation costs.
−Removed: Selling costs, including freight and delivery expenses, broker fees
−Removed: and warehouse costs increased by $3,955 from 2018 to 2019.
−Removed: This was partially due to an increase in sales volume.
−Removed: Consulting fees
−Removed: also decreased in 2019 by $50,683 .
−Removed: Stock-based compensation costs to directors
−Removed: and employees, which consist of charges to income for vesting in connection with restricted stock issuances, stock options and
−Removed: warrants, was $8,400 for the year ended December 31, 2019, compared to $0 for the year ended December 31, 2018.
−Removed: Liquidity and Capital Resources
−Removed: As of December 31, 2019, the Company had working
−Removed: capital of $171, 360 .
−Removed: Net cash provided by operating activities was $ 33,197 for the year ended December 31, 2019,
−Removed: an increase of $15,058 compared to net cash provided by operating activities for the year ended December 31, 2018 of $17,639 Net
−Removed: cash used in financing activities to repurchase MOJO Restricted Common Stock was $750 for the year ended December 31, 2019 compared
−Removed: to $15,965 for the year ended December 31, 2018.
−Removed: Working Capital Needs
−Removed: Our working capital requirements increase as
−Removed: demand grows for our products.
−Removed: During 2019 and 2018, the Company did not require additional funding.
−Removed: If the Company requires additional
−Removed: working capital during the next twelve months, it may seek to raise additional funds.
−Removed: Financing transactions
−Removed: may include the issuance of equity, debt securities and obtaining credit facilities.
−Removed: OFF BALANCE SHEET ARRANGEMENTS
−Removed: The Company had no off balance sheet arrangements
−Removed: as of December 31, 2019.
−Removed: QUANTITATIVE AND QUALITATIVE
−Removed: DISCLOSURE ABOUT MARKET RISK
−Removed: Not applicable.
−Removed: FINANCIAL STATEMENTS
−Removed: The audited financial statements are included
−Removed: beginning immediately following the signature page to this report.
−Removed: See Item 15 for a list of the financial statements included
−Removed: CHANGES IN AND DISAGREEMENTS WITH
−Removed: ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
+Added: The ASC aims to increase transparency and comparability among organizations
+Added: by recognizing lease assets and lease liabilities on the balance sheet and disclosing essential information about leasing transactions.
+Added: The Company has assessed that this pronouncement had no impact on the financial statements.
+Added: of Operations
+Added: Ended December 31, 2020 and 2019
+Added: the year ended December 31, 2020, the Company reported revenue of $1,741,919 a decrease of $1,103 from revenue of $1,743,021 for
+Added: the year ended December 31, 2019.
+Added: The decrease in revenue was due to the COVID-19 pandemic which caused several channels of
+Added: our business to be shut down.
+Added: of revenue includes finished goods purchase costs, production costs, raw material costs and freight in costs.
+Added: Also included in
+Added: cost of revenue are adjustments made to inventory carrying amounts, including markdowns to market.
+Added: the twelve months ended December 31, 2020, cost of revenue was $917,639 or 53% of revenue.
+Added: For the twelve months ended December
+Added: 31, 2019, cost of revenue was $908,408 or 52% of revenue.
+Added: The 1% increase in cost of revenue was due to the packaging costs updates
+Added: for old products and also for new products launched in 2020.
+Added: the year ended December 31, 2020, the selling, general and administrative expenses was $910,218 a decrease of $221,594
+Added: from the year ended December 31, 2019 of $1,131,812.
+Added: decrease in operating expenses was primarily due to lower compensation expenses coupled with lower marketing and selling
+Added: Compensation expenses decreased by $145,036 compared to the same period last year.
+Added: Marketing expenses decreased by $15,070
+Added: from the same period last year.
+Added: Selling expenses were $428,110 for the year ended December 31, 2020 compared to $465,864 for the
+Added: year ended December 31, 2019.
+Added: This $37,754 decrease is attributable to the lower shipping expenses, broker fees and storage fees.
+Added: Income/(Loss)
+Added: the year ended December 31, 2020, the net loss was ($83,719), a $213,980 improvement from a net loss of ($297,699)
+Added: for the year ended December 31, 2019.
+Added: and Capital Resources
+Added: of December 31, 2020, the Company had working capital of $249,913.
+Added: Net cash used in operating activities was $26,203 for the year
+Added: ended December 31, 2019, compared to net cash provided by operating activities for the year ended December 31, 2019 of $32,196.
+Added: Net cash used in financing activities to repurchase 125,000 MOJO Restricted Common Stock at an average stock price of $0.1204
+Added: was $15,050 for the year ended December 31, 2020 compared to $750 for the year ended December 31, 2019.
+Added: Capital Needs
+Added: working capital requirements increase as demand grows for our products.
+Added: During 2020 and 2019, the Company did not require additional
+Added: If the Company requires additional working capital during the next twelve months, it may seek to raise additional funds.
+Added: Financing transactions may include the issuance of equity, debt securities and obtaining credit facilities.
+Added: BALANCE SHEET ARRANGEMENTS
+Added: Company had no off balance sheet arrangements as of December 31, 2020.
+Added: QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.