−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: following discussion of our financial condition and results of operations should be read in conjunction with the financial statements
−Removed: and related notes included in this Annual Report on Form 10-K, or the Report.
−Removed: Management’s Discussion and Analysis of Financial
−Removed: Condition and Results of Operations may contain statements that are forward-looking.
−Removed: These statements are based on current expectations
−Removed: and assumptions that are subject to risk, uncertainties and other factors.
−Removed: These statements are often identified by the use of words
−Removed: such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,”
−Removed: “could,” “estimate,” or “continue,” and similar expressions or variations.
−Removed: Actual results could differ
−Removed: materially because of the factors discussed in Part I, Item 1A, These risks and uncertainties may cause actual results to differ
−Removed: materially from those discussed in the forward-looking statements.
−Removed: fiscal year ends on March 31 of each calendar year.
−Removed: Each reference to a fiscal year in this Report, refers to the fiscal year ended March
−Removed: 31 of the calendar year indicated (for example, fiscal 2024 refers to the fiscal year ending March 31, 2024).
−Removed: Unless the context requires
−Removed: otherwise, references to “we,” “us,” “our,” and the “Company” refer to Modular Medical,
+Added: MANAGEMENT’S DISCUSSION
+Added: AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: The following discussion of our financial
+Added: condition and results of operations should be read in conjunction with the financial statements and related notes included in this Annual
+Added: Report on Form 10-K, or the Report.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations may
+Added: contain statements that are forward-looking.
+Added: These statements are based on current expectations and assumptions that are subject to risk,
+Added: uncertainties and other factors.
+Added: These statements are often identified by the use of words such as “may,” “will,”
+Added: “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,”
+Added: or “continue,” and similar expressions or variations.
+Added: Actual results could differ materially because of the factors discussed
+Added: in Part I, Item 1A, These risks and uncertainties may cause actual results to differ materially from those discussed in the forward-looking
+Added: Our fiscal year ends on March 31 of each
+Added: calendar year.
+Added: Each reference to a fiscal year in this Report, refers to the fiscal year ended March 31 of the calendar year indicated
+Added: (for example, fiscal 2025 refers to the fiscal year ending March 31, 2025).
+Added: Unless the context requires otherwise, references to “we,”
+Added: “us,” “our,” and the “Company” refer to Modular Medical, Inc.
and its consolidated subsidiary.
−Removed: are a pre-revenue medical device company focused on the design, development and commercialization of innovative insulin pumps using modernized
−Removed: technology to increase pump adoption in the diabetes marketplace.
−Removed: Through the creation of a novel two-part patch pump, our initial product,
−Removed: the MODD1, we seek to fundamentally alter the trade-offs between cost and complexity and access to the higher standards of care that
−Removed: presently-available insulin pumps provide.
−Removed: By simplifying and streamlining the user experience from introduction, prescription, reimbursement,
−Removed: training and day-to-day use, we seek to expand the wearable insulin delivery device market beyond the highly motivated “super users”
−Removed: and expand the category into the mass market.
−Removed: The product seeks to serve both the type 1 and the rapidly growing, especially in terms
−Removed: of device adoption, type 2 diabetes markets.
−Removed: In January 2024, we submitted a 510(k) premarket notification to the United States Food
−Removed: and Drug Administration (“FDA”) for our MODD1 insulin pump.
−Removed: In March 2024, we received comments from the FDA, and we are
−Removed: in the process of responding to those comments.
−Removed: In February 2024, we completed a firm commitment
−Removed: underwritten offering and issued and sold to the underwriter 9,090,910 shares of our common stock at a price of $1.10 per share (the 2024
−Removed: We received aggregate proceeds of approximately $10,000,000 before deducting underwriting discounts and commissions and other
−Removed: offering expenses.
−Removed: We also granted the underwriter a 30-day option to purchase up to an additional 1,321,989 shares of common stock to
−Removed: cover over allotments, if any.
−Removed: In March 2024, the underwriter exercised this option in full and purchased the additional securities for
−Removed: additional aggregate proceeds to us of approximately $1,454,000, before deducting underwriting discounts and commissions and other offering
−Removed: Historically,
−Removed: we have financed our operations principally through private placements and public offerings of our common stock and sales of convertible
−Removed: promissory notes.
−Removed: Based on our current operating plan, substantial doubt about our ability to continue as a going concern for a period
−Removed: of at least one year from the date that the financial statements included in Item 8 of this Report are issued exists.
−Removed: Our ability to
−Removed: continue as a going concern depends on our ability to raise additional capital, through the sale of equity or debt securities, to support
−Removed: our future operations.
−Removed: If we are unable to secure additional capital, we will be required to curtail our research and development initiatives
−Removed: and take additional measures to reduce costs.
−Removed: We have provided additional disclosure in Note 1 to the consolidated financial statements
−Removed: in Item 1 of this Report and under Liquidity below.
−Removed: Economic Disruptions
−Removed: global outbreak of the coronavirus disease 2019 (COVID-19) was declared a pandemic by the World Health Organization and a national emergency
−Removed: government in March 2020.
−Removed: This negatively affected the U.S.
−Removed: and global economy, disrupted global supply chains, significantly
−Removed: restricted travel and transportation, resulted in mandated closures and orders to “shelter-in- place” and created significant
−Removed: disruption of the financial markets.
−Removed: While the U.S.
−Removed: national emergency expired in May 2023 and substantially all closures and “shelter-in-place”
−Removed: orders have ended, there can be no assurance that the COVID-19 pandemic will not impact our operational and financial performance in
−Removed: the future, as the duration and spread of the pandemic and related actions taken by U.S.
−Removed: and foreign government agencies to prevent disease
−Removed: spread are uncertain, out of our control, and cannot be predicted.
−Removed: and acts of terrorism have led to further economic disruptions.
−Removed: Mounting inflationary cost pressures and recessionary fears have negatively
−Removed: impacted the global economy.
+Added: Company Overview
+Added: We are a pre-revenue medical device company focused on the design,
+Added: development and commercialization of innovative insulin pumps using modernized technology to increase pump adoption in the diabetes marketplace.
+Added: Through the creation of a novel two-part patch pump, our initial product, the MODD1, we seek to fundamentally alter the trade-offs between
+Added: cost and complexity and access to the higher standards of care that presently-available insulin pumps provide.
+Added: By simplifying and streamlining
+Added: the user experience from introduction, prescription, reimbursement, training and day-to-day use, we seek to expand the wearable insulin
+Added: delivery device market beyond the highly motivated “super users” and expand the category into the mass market.
+Added: seeks to serve both the type 1 and the rapidly growing, especially in terms of device adoption, type 2 diabetes markets.
+Added: In January 2024,
+Added: we submitted a 510(k) premarket notification to the United States Food and Drug Administration (the “FDA”) for our MODD1 insulin
+Added: pump, and, in September 2024, we received FDA clearance to market and sell our MODD1 pump in the United States.
+Added: We are actively working
+Added: to i) commercialize our MODD1 product and commence initial shipments in the quarter ending September 30, 2025, ii) obtain regulatory clearance
+Added: to market and sell our Pivot Product in 2026, iii) obtain regulatory clearance to market and sell our pump products in foreign jurisdictions,
+Added: iv) improve the manufacturability and usability of our pump products and v) develop new pump products.
+Added: In March 2025, we completed a private placement (the “Private
+Added: Placement”) of 6,247,656 units (each a “Unit”), with each Unit consisting of (A) two shares of our common
+Added: stock and (B) one warrant to purchase one share of common stock, at an offering price of $1.92 per Unit.
+Added: The Private Placement provided
+Added: us with aggregate gross proceeds totaling approximately $12 million, before deducting placement agent fees and other expenses.
+Added: with the Private Placement, we entered into a subscription agreement with a foreign investor pursuant to which we completed a direct private
+Added: placement of 260,417 Units for additional aggregate gross proceeds of approximately $0.5 million on the same terms as the Private Placement.
+Added: Historically, we have financed our operations
+Added: principally through private placements and public offerings of our common stock and warrants and sales of convertible promissory notes.
+Added: Based on our current operating plan, substantial doubt about our ability to continue as a going concern for a period of at least one year
+Added: from the date that the financial statements included in Item 8 of this Report are issued exists.
+Added: Our ability to continue as a going concern
+Added: depends on our ability to raise additional capital, through the sale of equity or debt securities, to support our future operations.
+Added: we are unable to secure additional capital, we will be required to curtail our research and development initiatives and take additional
+Added: measures to reduce costs.
+Added: We have provided additional disclosure in Note 1 to the consolidated financial statements in Item 1 of this
+Added: Report and under Liquidity below.
+Added: World unrest due to wars and terrorist
+Added: attacks have led to economic disruptions.
+Added: Mounting inflationary cost pressures and recessionary fears have negatively impacted the global
Since mid-2022, at times, the U.S.
−Removed: Federal Reserve has addressed elevated inflation by increasing interest
−Removed: rates, as inflation remains elevated.
−Removed: While we were recently able to access the capital markets, in the future, we may be unable to access
−Removed: the capital markets, and additional capital may only be available to us on terms that could be significantly detrimental to our existing
−Removed: stockholders and to our business.
−Removed: additional information on risks that could impact our future results, please refer to “Risk Factors” in Part I, Item 1A of
−Removed: of Operations
−Removed: following discussion should be read in conjunction with our consolidated financial statements and related notes included elsewhere in
−Removed: and Development
+Added: Federal Reserve has addressed elevated inflation by increasing interest rates.
+Added: Market conditions
+Added: may prevent us from accessing the capital markets, and additional capital may only be available to us on terms that could be significantly
+Added: detrimental to our existing stockholders and to our business.
+Added: Results of Operations
+Added: The following discussion should be read
+Added: in conjunction with our consolidated financial statements and related notes included elsewhere in this Report.
+Added: Research and Development
Years ended March 31,
1 unchanged sentence
Research and development
−Removed: Our research and development, or R&D, expenses
−Removed: include personnel, consulting, testing, materials and supplies, depreciation and amortization and other operational costs associated with
−Removed: the pre-FDA clearance production of our insulin pump product.
+Added: Our research and development, or R&D, expenses include personnel,
+Added: consulting, testing, materials and supplies, depreciation and amortization and other operational costs associated with the production
+Added: of our insulin pump products.
We expense R&D costs as they are incurred.
−Removed: R&D expenses increased in fiscal 2024 compared
−Removed: with fiscal 2023 primarily due to increases in engineering and operations personnel costs of $1.6 million, consulting costs of $0.8 million,
−Removed: stock-based compensation expenses of $0.5 million and materials, supplies expenditures of $0.5 million and depreciation and amortization
−Removed: of $0.4 million.
−Removed: The increase in personnel costs was attributable to increased average headcount year over year, salary increases effected
−Removed: during fiscal 2024, payment of a bonus implemented in fiscal 2024 related to our 510(k) submission and higher payroll taxes.
−Removed: employee headcount increased to 36 at March 31, 2024 from 34 at March 31, 2023.
−Removed: The increase in consulting costs was primarily driven
−Removed: by the utilization of consultants and outside testing and other firms in support of our FDA submission in January 2024.
−Removed: included stock-based compensation expenses of approximately $1.9 million and $1.4 million for fiscal 2024 and fiscal 2023, respectively.
−Removed: The increase in stock-based compensation costs was primarily attributable to the granting of stock options under our bonus program for
−Removed: our FDA submission;
−Removed: these options were granted in October 2023 and expensed over an expected term of four months.
−Removed: We expect R&D expenses
−Removed: will increase in fiscal 2025, as we continue to engage third parties to support our responses to the FDA on our MODD1 510(k) submission,
−Removed: hire additional engineering, quality assurance, and operations personnel, bring-up our manufacturing process at our medical device contract
−Removed: manufacturer and commence the commercialization of our product in late fiscal 2025.
−Removed: and Administrative
+Added: R&D expenses increased in fiscal 2025
+Added: compared with fiscal 2024 primarily due to increases in engineering and operations personnel costs of $1.6 million, depreciation and amortization
+Added: of $0.7 million and travel-related and other costs of approximately $0.3 million.
+Added: The increase in personnel costs was attributable to
+Added: increased average headcount year over year, salary increases effected during fiscal 2025, payment of bonuses in fiscal 2025 and higher
+Added: payroll taxes.
+Added: Our R&D employee headcount increased to 48 at March 31, 2025 from 36 at March 31, 2024.
+Added: The increase in depreciation
+Added: and amortization expenses was primarily due to an increase in machinery and equipment purchased and placed in service to further develop
+Added: and expand our manufacturing capabilities.
+Added: The increases in R&D expense were partially offset by decreases in consulting costs of
+Added: $0.6, materials and supplies expenditures of $0.1 million and stock-based compensation of $0.1 million.
+Added: The decrease in consulting expenditures
+Added: was primarily due to a reduction in utilization of consultants, as we increased our employee headcount, and a decrease in utilization
+Added: of outside testing and other third parties in support of our FDA submission in the fourth quarter of 2024.
+Added: R&D expenses included stock-based
+Added: compensation expenses of approximately $1.8 million and $1.9 million for fiscal 2025 and fiscal 2024, respectively.
+Added: We expect R&D expenses will increase in fiscal 2026, as we continue
+Added: to hire additional engineering, quality assurance, and operations personnel, bring-up our manufacturing process at our medical device
+Added: contract manufacturer and continue the development and prepare for the submission of our Pivot product, as we expect to transition our
+Added: MODD1 product to the new Pivot product in 2026.
+Added: General and Administrative
Year ended March 31,
1 unchanged sentence
General and administrative
−Removed: General and administrative, or G&A, expenses
−Removed: consist primarily of personnel and related overhead costs for marketing, finance, human resources, facilities and general management.
−Removed: G&A expenses decreased in fiscal 2024 compared with fiscal 2023
−Removed: primarily as a result of reductions in stock-based compensation expense of $0.5 million, consulting fees of $0.4 million and reduced personnel
−Removed: costs of $0.2 million.
−Removed: The decreases were partially offset by increased professional services expenses of $0.4 million, which was primarily
−Removed: attributable to higher investor relations and financing-related costs, facilities-related expenses of $0.3 million due to our move to
−Removed: a larger facility in the fourth quarter of fiscal 2023, marketing expense of $0.2 million for a participant study for our product and
−Removed: costs incurred for initial trade show activities.
−Removed: G&A expenses included stock-based compensation expenses of approximately $0.8 million
−Removed: and $1.3 million for fiscal 2024 and fiscal 2023, respectively.
−Removed: We expect G&A expenses to increase in fiscal 2025, as we expect to
−Removed: increase headcount, as we expand our organization and implement systems to support our anticipated growth and prepare for the commercialization
−Removed: of our product in late fiscal 2025.
−Removed: and Capital Resources;
−Removed: Changes in Financial Condition
−Removed: As a development-stage enterprise, we do not
−Removed: currently have revenues to generate cash flows to cover operating expenses.
−Removed: Since our inception, we have incurred operating losses and
−Removed: negative cash flows in each year due to costs incurred in connection with R&D activities and G&A expenses associated with our
−Removed: For the years ended March 31, 2024 and 2023, we incurred net losses of approximately $17.5 million and $13.9 million, respectively.
−Removed: At March 31, 2024, we had a cash balance of $9.2 million and an accumulated deficit of approximately $66 million.
−Removed: When considered with
−Removed: our current operating plan, these conditions raise substantial doubt about our ability to continue as a going concern for a period of
−Removed: at least one year from the date that the financial statements included in Item 8 of this Report are issued.
−Removed: Our financial statements
−Removed: do not include adjustments to the amounts and classification of assets and liabilities that may be necessary should we be unable to continue
−Removed: as a going concern.
−Removed: Our operating needs include the planned costs to operate our business, including amounts required to fund continued
−Removed: research and development activities, working capital and capital expenditures.
−Removed: Our ability to continue as a going concern depends on
−Removed: our ability to raise additional capital, through the sale of equity or debt securities to support our future operations.
−Removed: Recently, during
−Removed: the three months ended March 31 2024, we completed the 2024 Offering for net proceeds of approximately $10.3 million.
−Removed: On November 22,
−Removed: 2023, we entered into a Sales Agreement (the “ATM Agreement”) with Leerink Partners LLC (“Leerink”) under which
−Removed: we may offer and sell, from time to time at our sole discretion, shares of our common stock, for aggregate gross proceeds of up to $6.5
−Removed: million (subject to availability on our shelf registration statement) through an “at the market offering” program under which
−Removed: Leerink will act as sales agent or principal.
−Removed: In January 2024, we sold 153,879 shares of common stock for net proceeds of approximately
−Removed: $0.3 million under the ATM Agreement.
−Removed: We suspended sales under the ATM Agreement due to the 2024 Offering, and we may resume sales under
−Removed: the ATM during fiscal 2025.
−Removed: In addition, from December 2023 to April 2024, we received a total of approximately $0.9 million of proceeds
−Removed: from the exercise of common stock purchase warrants issued in a public offering we completed in May 2023.
−Removed: Our future capital requirements
−Removed: and the adequacy of our available funds will depend on many factors, including, without limitation, our ability to successfully commercialize
−Removed: our product, competing technological and market developments, and the need to enter into collaborations with other companies or acquire
−Removed: other companies or technologies to enhance or complement our product offerings.
−Removed: If we are unable to secure additional capital timely,
−Removed: we may be required to curtail R&D initiatives, reduce headcount and take additional measures to reduce costs in order to conserve
−Removed: Our primary purchase obligations include purchase
−Removed: orders for machinery and equipment.
−Removed: At March 31, 2024, we had outstanding purchase orders for machinery and equipment and related expenditures
−Removed: of approximately $1.1 million.
−Removed: In December 2023, we signed a device integration agreement with a provider of connected-care and remote
−Removed: monitoring diabetes technology solutions.
−Removed: As of March 31, 2024, we had a remaining obligation under the device integration agreement of
−Removed: approximately $400,000 over three years for technology license fees.
−Removed: fiscal 2024, we used approximately $14.0 million in operating activities, which primarily resulted from our net loss of approximately
−Removed: $17.5 million less changes to operating assets and liabilities of approximately $0.4 million, and as adjusted for non-cash charges and
−Removed: gains, which included approximately $2.7 million of stock-based compensation expenses, depreciation and amortization expenses of approximately
−Removed: $0.4 million, and other immaterial adjustments.
−Removed: The changes in operating assets and liabilities primarily related to the timing of payments
−Removed: In fiscal 2023, we used approximately $11.0 million in operating activities, which primarily resulted from our net loss of
−Removed: approximately $13.9 million plus changes to operating assets and liabilities of approximately $0.2 million, as adjusted for non-cash
−Removed: charges and gains, which included stock-based compensation expenses of approximately $2.7 million, approximately $0.2 million for issuance
−Removed: of shares of our common stock in exchange for services, depreciation and amortization expense of approximately $0.2 million and other
−Removed: immaterial adjustments.
+Added: General and administrative, or G&A,
+Added: expenses consist primarily of personnel and related overhead costs for facilities, finance, human resources, general management and marketing.
+Added: G&A expenses decreased in fiscal 2025
+Added: compared with fiscal 2024 primarily as a result of reductions in stock-based compensation expense of $0.2 million, marketing expense of
+Added: $0.1 million (due to a participant study for our product performed in fiscal 2024), travel-related expenses of $0.1 million and shipping
+Added: expenses of $0.1 million.
+Added: The decreases were partially offset by increased consulting fees of $0.1 million and personnel costs of $0.1
+Added: G&A expenses included stock-based compensation expenses of approximately $0.6 million and $0.8 million for fiscal 2025 and
+Added: fiscal 2024, respectively.
+Added: We expect G&A expenses to increase in fiscal 2026, as we expect to increase headcount, as we develop a
+Added: limited sales and marketing organization, add finance and administration personnel and implement systems to support our anticipated growth
+Added: and commercialization of our product during fiscal 2026.
+Added: Liquidity and Capital Resources;
+Added: Changes in Financial
+Added: Going Concern
+Added: We do not currently have revenues to generate
+Added: cash flows to cover operating expenses.
+Added: Since our inception, we have incurred operating losses and negative cash flows in each year due
+Added: to costs incurred associated with our operations.
+Added: For the years ended March 31, 2025 and 2024, we incurred net losses of approximately
+Added: $18.8 million and $17.5 million, respectively.
+Added: At March 31, 2025, we had a cash balance of $13.1 million and an accumulated deficit of
+Added: approximately $84.8 million.
+Added: When considered with our current operating plan, these conditions raise substantial doubt about our ability
+Added: to continue as a going concern for a period of at least one year from the date that the financial statements included in Item 8 of this
+Added: Report are issued.
+Added: Our financial statements do not include adjustments to the amounts and classification of assets and liabilities that
+Added: may be necessary should we be unable to continue as a going concern.
+Added: Our operating needs include the planned costs to operate our business,
+Added: including amounts required to fund continued research and development activities, working capital and capital expenditures.
+Added: to continue as a going concern depends on our ability to raise additional capital, through the sale of equity or debt securities to support
+Added: our future operations.
+Added: Recently, in March 2025, we entered into securities purchase agreements
+Added: with investors, with respect to the issuance and sale in a firm commitment underwritten offering for the private placement (the “2025
+Added: Private Placement”) of 6,508,073 units of its securities.
+Added: Upon closing of the 2025 Placement, we sold 13,016,146 shares of common
+Added: stock and warrants to purchase 6,508,073 shares of its common stock for net proceeds of approximately $11.4 million.
+Added: The securities were
+Added: sold as a unit with each unit consisting of two shares of common stock and one warrant (the “2025 Private Placement Warrants”)
+Added: to purchase one share of common stock, at a public offering price of $1.92 per unit.
+Added: In November 2024, we completed a firm commitment
+Added: underwritten offering for net proceeds of $7.3 million.
+Added: In November 2023, we entered into a Sales Agreement (the “ATM Agreement”)
+Added: with Leerink Partners LLC (“Leerink”) under which we may offer and sell, from time to time at our sole discretion, shares
+Added: of our common stock (subject to and based on current availability on our shelf registration statement) through an “at the market
+Added: offering” program under which Leerink will act as sales agent or principal.
+Added: Currently, we have approximately $7.2 million available
+Added: for issuance under the ATM Agreement.
+Added: In fiscal 2025, we received gross proceeds of approximately $2.2 million from sales under the ATM
+Added: Further, in fiscal year 2025, we received a total of approximately $1.1 million of proceeds from the exercise of common stock
+Added: purchase warrants issued in a public offering we completed in May 2023.
+Added: Our future capital requirements and the adequacy of our available
+Added: funds will depend on many factors, including, without limitation, our ability to successfully commercialize our product, competing technological
+Added: and market developments, and the need to enter into collaborations with other companies or acquire other companies or technologies to
+Added: enhance or complement our product offerings.
+Added: If we are unable to secure additional capital timely, we may be required to curtail R&D
+Added: initiatives, reduce headcount and take additional measures to reduce costs in order to conserve our cash.
+Added: Purchase Obligations
+Added: Our primary purchase obligations include
+Added: purchase orders for machinery and equipment.
+Added: At March 31, 2025, we had outstanding purchase orders for machinery and equipment and related
+Added: expenditures of approximately $1.5 million.
+Added: In December 2023, we signed a device integration agreement with a provider of connected-care
+Added: and remote monitoring diabetes technology solutions.
+Added: As of March 31, 2025, we had a remaining obligation under the device integration
+Added: agreement of approximately $400,000 over three years for technology license fees.
+Added: In fiscal 2025, we used approximately $15.7 million in operating activities,
+Added: which primarily resulted from our net loss of approximately $18.8 million, as increased by changes to operating assets and liabilities
+Added: of approximately $0.4 million, and as adjusted for non-cash charges and gains, which included approximately $2.4 million of stock-based
+Added: compensation expenses, depreciation and amortization expenses of approximately $1.1 million, and other immaterial adjustments.
+Added: in operating assets and liabilities primarily related to the timing of payments to vendors.
+Added: In fiscal 2024, we used approximately
+Added: $14.0 million in operating activities, which primarily resulted from our net loss of approximately $17.5 million, less changes to operating
+Added: assets and liabilities of approximately $0.4 million, as adjusted for non-cash charges and gains, which included stock-based compensation
+Added: expenses of approximately $2.7 million, depreciation and amortization of approximately $0.4 million and other immaterial adjustments.
The changes in operating assets and liabilities primarily related to the timing of payments to vendors.
−Removed: fiscal 2024 and fiscal 2023, cash used in investing activities of approximately $1.7 million and $1.6 million, respectively, was for
−Removed: the purchase of property and equipment.
−Removed: provided by financing activities for fiscal 2024 totaled approximately $21.1 million and was primarily attributable to proceeds of approximately
−Removed: $20.1 million from the sale of shares of common stock in a registered direct offering and issuance of warrants to purchase common stock
−Removed: in private placements that closed in May 2023 and February 2024, net of underwriter fees and issuance
−Removed: costs, proceeds of approximately $0.7 million for the exercise of common stock purchase warrants and proceeds of approximately $0.3 from
−Removed: the sale of shares under the ATM agreement .
−Removed: Cash provided by financing activities for fiscal 2023 totaled approximately $7.4 million
−Removed: and was attributable to approximately $7.4 million of net proceeds from a registered direct offering of our common stock and common stock
−Removed: purchase warrants in May 2022, net of placement agent fees and issuance costs .
−Removed: Accounting Policies and Estimates
−Removed: consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America
−Removed: Note 1 to the consolidated financial statements in Item 8 of this Report describes the significant accounting policies and methods
−Removed: used in the preparation of our consolidated financial statements.
−Removed: We have identified the accounting policies below as some of the more
−Removed: critical to our business and the understanding of our results of operations.
−Removed: These policies may involve estimates and judgments that
−Removed: affect the reported amounts of assets, liabilities, revenues and expenses.
−Removed: Although we believe our judgments and estimates are appropriate,
−Removed: actual future results may differ from our estimates, and if different assumptions or conditions were to prevail, the results could be
−Removed: materially different from our reported results.
−Removed: preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts
−Removed: of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
−Removed: amounts of revenues and expenses during the reporting periods.
−Removed: Estimates may include those pertaining to accruals, stock-based compensation
−Removed: and income taxes.
−Removed: Actual results could materially differ from those estimates.
−Removed: periodically issue stock options, restricted stock units and stock awards to employees and non-employees.
−Removed: We account for such awards
−Removed: based on Financial Accounting Standards Board Accounting Standards Codification (ASC) 718, whereby the value of the award is measured
−Removed: on the date of grant and recognized as compensation expense on a straight-line basis over the requisite service period, usually the vesting
−Removed: With respect to performance-based awards, we assess the probability of achieving the requisite performance criteria before recognizing
−Removed: compensation expense.
−Removed: We estimate the fair value of stock options on the date of grant using the Black-Scholes-Merton Option Pricing
−Removed: (Black Scholes) model which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the options,
−Removed: and future dividends.
−Removed: Compensation expense is recorded based upon the value derived from the Black-Scholes model.
−Removed: The assumptions used
−Removed: in the Black-Scholes model could materially affect compensation expense recorded in future periods.
−Removed: determine deferred tax assets and liabilities based upon the differences between the financial statement and tax bases of our assets
−Removed: and liabilities using tax rates in effect for the year in which we expect the differences to affect taxable income.
−Removed: A valuation allowance
−Removed: is established for any deferred tax assets for which it is more likely than not that all or a portion of the deferred tax assets will
−Removed: not be realized.
−Removed: Based on the available information and other factors, management believes it is more likely than not that our federal
−Removed: and state net deferred tax assets will not be fully realized, and we have recorded a full valuation allowance.
−Removed: account for uncertain tax positions in accordance with ASC Topic 740, Income Taxes .
−Removed: When tax returns are filed, it is likely that
−Removed: some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the
−Removed: merits of the position taken or the amount of the position that would be ultimately sustained.
−Removed: The benefit of a tax position is recognized
−Removed: in the consolidated financial statements in the period during which, based on all available evidence, management believes it is more
−Removed: likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if
−Removed: Tax positions taken are not offset or aggregated with other positions.
−Removed: Tax positions that meet the more-likely-than-not recognition
−Removed: threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with
−Removed: the applicable taxing authority.
−Removed: The portion of the benefits associated with tax positions taken that exceeds the amount measured as
−Removed: described above is reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with
−Removed: any associated interest and penalties that would be payable to the taxing authorities upon examination.
−Removed: Interest associated with unrecognized
−Removed: tax benefits is classified as interest expense and penalties are classified in general and administrative expenses in the consolidated
−Removed: statements of operations.
−Removed: account for our leases under ASC 842, Leases (ASC 842), and related ASUs, which provide supplementary guidance and clarifications.
−Removed: Under ASC 842, all significant lease arrangements are generally recognized at lease commencement.
−Removed: Operating lease right-of-use (ROU)
−Removed: assets and lease liabilities are recognized at the commencement date.
−Removed: A ROU asset and corresponding lease liability are not recorded
−Removed: for leases with an initial term of 12 months or less (short-term leases), and we recognize lease expense for these leases as incurred
−Removed: over the lease term.
−Removed: assets represent our right to use an underlying asset during the reasonably certain lease terms, and lease liabilities represent our
−Removed: obligation to make lease payments arising from the lease.
−Removed: Our lease terms may include options to extend or terminate the lease when it
−Removed: is reasonably certain that we will exercise that option.
−Removed: Operating lease ROU assets and liabilities are recognized at the lease commencement
−Removed: date based on the present value of lease payments over the lease term.
−Removed: We use our incremental borrowing rate, based on the information
−Removed: available at commencement date in determining the present value of lease payments.
−Removed: The operating lease ROU asset also includes any lease
−Removed: payments related to initial direct cost and prepayments and excludes lease incentives.
−Removed: Lease expense is recognized on a straight-line
−Removed: basis over the lease term.
−Removed: Sheet Arrangements
−Removed: do not maintain any off-balance sheet arrangements or obligations that are reasonably likely to have a material current or future effect
−Removed: on our financial condition, results of operations, liquidity or capital resources.
−Removed: a “smaller reporting company,” as defined by Item 10 of Regulation S-K, we are not required to provide the information requested
−Removed: by paragraph (a)(5) of this Item.
−Removed: Accounting Pronouncements
−Removed: Note 1 to the consolidated financial statements in Item 8 of this Report for a full description of relevant recent accounting pronouncements.
−Removed: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
+Added: For fiscal 2025 and fiscal 2024, cash
+Added: used in investing activities of approximately $2.5 million and $1.7 million, respectively, was for the purchase of property and equipment.
+Added: Cash provided by financing activities for fiscal 2025 totaled approximately
+Added: $22.1 million and was primarily attributable to net proceeds of approximately $11.4 million from a private placement of common stock and
+Added: warrants, which closed in March 2025, net proceeds of approximately $7.3 million from the issuance of common stock and warrants in a public
+Added: offering, which closed in November 2024, proceeds of approximately $1.3 million for the exercise of common stock purchase warrants and
+Added: proceeds of approximately $2.1 million from the sale of shares under the ATM Agreement.
+Added: Cash provided by financing activities for fiscal
+Added: 2024 totaled approximately $21.1 million and was primarily attributable to proceeds of approximately $20.1 million from the sale of shares
+Added: of common stock in a registered direct offering and issuance of warrants to purchase common stock in private placements that closed in
+Added: May 2023 and February 2024, net of underwriter fees and issuance costs, proceeds of approximately $0.7 million for the exercise of common
+Added: stock purchase warrants and proceeds of approximately $0.3 from the sale of shares under the ATM Agreement.
+Added: Critical Accounting Policies and
+Added: Our consolidated financial statements are prepared in conformity with
+Added: accounting principles generally accepted in the United States of America (“GAAP”).
+Added: Note 1 to the consolidated financial statements
+Added: in Item 8 of this Report describes the significant accounting policies and methods used in the preparation of our consolidated financial
+Added: We have identified the accounting policies below as some of the more critical to our business and the understanding of our
+Added: results of operations.
+Added: These policies may involve estimates and judgments that affect the reported amounts of assets, liabilities, revenues
+Added: and expenses.
+Added: Although we believe our judgments and estimates are appropriate, actual future results may differ from our estimates, and
+Added: if different assumptions or conditions were to prevail, the results could be materially different from our reported results.
+Added: Use of estimates
+Added: The preparation of financial statements
+Added: in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
+Added: of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
+Added: the reporting periods.
+Added: Estimates may include those pertaining to accruals, stock-based compensation and income taxes.
+Added: Actual results could
+Added: materially differ from those estimates.
+Added: Stock-based compensation
+Added: We periodically issue stock options, restricted stock units and stock
+Added: awards to employees and non-employees.
+Added: We account for such awards based on Financial Accounting Standards Board Accounting Standards Codification
+Added: (“ASC”) 718, whereby the value of the award is measured on the date of grant and recognized as compensation expense on a straight-line
+Added: basis over the requisite service period, usually the vesting period.
+Added: With respect to performance-based awards, we assess the probability
+Added: of achieving the requisite performance criteria before recognizing compensation expense.
+Added: We estimate the fair value of stock options on
+Added: the date of grant using the Black-Scholes-Merton Option Pricing (“Black Scholes”) model which uses certain assumptions related
+Added: to risk-free interest rates, expected volatility, expected life of the options, and future dividends.
+Added: Compensation expense is recorded
+Added: based upon the value derived from the Black-Scholes model.
+Added: The assumptions used in the Black-Scholes model could materially affect compensation
+Added: expense recorded in future periods.
+Added: We determine deferred tax assets and liabilities
+Added: based upon the differences between the financial statement and tax bases of our assets and liabilities using tax rates in effect for the
+Added: year in which we expect the differences to affect taxable income.
+Added: A valuation allowance is established for any deferred tax assets for
+Added: which it is more likely than not that all or a portion of the deferred tax assets will not be realized.
+Added: Based on the available information
+Added: and other factors, management believes it is more likely than not that our federal and state net deferred tax assets will not be fully
+Added: realized, and we have recorded a full valuation allowance.
+Added: We account for uncertain tax positions
+Added: in accordance with ASC Topic 740, Income Taxes .
+Added: When tax returns are filed, it is likely that some positions taken would be sustained
+Added: upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount
+Added: of the position that would be ultimately sustained.
+Added: The benefit of a tax position is recognized in the consolidated financial statements
+Added: in the period during which, based on all available evidence, management believes it is more likely than not that the position will be
+Added: sustained upon examination, including the resolution of appeals or litigation processes, if any.
+Added: Tax positions taken are not offset or
+Added: aggregated with other positions.
+Added: Tax positions that meet the more- likely-than-not recognition threshold are measured as the largest amount
+Added: of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority.
+Added: of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for
+Added: unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would
+Added: be payable to the taxing authorities upon examination.
+Added: Interest associated with unrecognized tax benefits is classified as interest expense
+Added: and penalties are classified in general and administrative expenses in the consolidated statements of operations.
+Added: We account for our leases under ASC 842, Leases (“ASC
+Added: 842”), and related ASUs, which provide supplementary guidance and clarifications.
+Added: Under ASC 842, all significant lease arrangements
+Added: are generally recognized at lease commencement.
+Added: Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized
+Added: at the commencement date.
+Added: ROU assets and corresponding lease liabilities are not recorded for leases with an initial term of 12 months
+Added: or less (short-term leases), and we recognize lease expense for these leases as incurred over the lease term.
+Added: ROU assets represent our right to use
+Added: an underlying asset during the reasonably certain lease terms, and lease liabilities represent our obligation to make lease payments arising
+Added: from the lease.
+Added: Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise
+Added: Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease
+Added: payments over the lease term.
+Added: We use our incremental borrowing rate, based on the information available at commencement date in determining
+Added: the present value of lease payments.
+Added: The operating lease ROU asset also includes any lease payments related to initial direct cost and
+Added: prepayments and excludes lease incentives.
+Added: Lease expense is recognized on a straight-line basis over the lease term.
+Added: Off-Balance Sheet Arrangements
+Added: We do not maintain any off-balance sheet
+Added: arrangements or obligations that are reasonably likely to have a material current or future effect on our financial condition, results
+Added: of operations, liquidity or capital resources.
+Added: Contractual Obligations
+Added: As a “smaller reporting company,”
+Added: as defined by Item 10 of Regulation S-K, we are not required to provide the information requested by paragraph (a)(5) of this Item.
+Added: Recent Accounting Pronouncements
+Added: See Note 1 to the consolidated financial
+Added: statements in Item 8 of this Report for a full description of relevant recent accounting pronouncements.
+Added: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
+Added: Not applicable.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.