Item 1. Financial Statements
Item 1. Financial Statements
Modular Medical, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except par value)
June 30,
2024
(Unaudited)
March 31,
2024
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 5,052
$ 9,232
Prepaid expenses and other
355
465
TOTAL CURRENT ASSETS
5,407
9,697
Property and equipment, net
3,619
2,975
Right of use asset, net
1,046
1,135
TOTAL ASSETS
$ 10,072
$ 13,807
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable
$ 461
$ 802
Accrued expenses
495
280
Short-term lease liabilities
386
373
TOTAL CURRENT LIABILITIES
1,342
1,455
Long-term lease liabilities
714
817
TOTAL LIABILITIES
2,056
2,272
Commitments and Contingencies (Note 7)
STOCKHOLDERS’ EQUITY
Preferred Stock, $ 0.001 par value, 5,000 shares authorized, none issued and outstanding
—
—
Common Stock, $ 0.001 par value, 100,000 shares authorized; 32,561 and 32,464 shares issued and outstanding as of June 30, 2024 and March 31, 2024, respectively
32
32
Additional paid-in capital
78,050
77,432
Accumulated deficit
( 70,066 )
( 65,929 )
TOTAL STOCKHOLDERS’ EQUITY
8,016
11,535
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 10,072
$ 13,807
The accompanying notes are an integral
part of these condensed consolidated financial statements.
1
Modular Medical, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share data)
Three Months Ended
June 30,
2024
2023
Operating expenses
Research and development
$ 3,205
$ 2,768
General and administrative
1,015
983
Total operating expenses
4,220
3,751
Loss from operations
( 4,220 )
( 3,751 )
Other income
83
14
Net loss
$ ( 4,137 )
$ ( 3,737 )
Net loss per share
Basic and diluted
$ ( 0.12 )
$ ( 0.22 )
Shares used in computing net loss per share
Basic and diluted
33,884
17,099
The accompanying notes are an integral part of
these condensed consolidated financial statements.
2
Modular Medical, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
(In thousands)
Additional
Common Stock
Paid-In
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance as of March 31, 2024
32,464
$ 32
$ 77,432
$ ( 65,929 )
$ 11,535
Shares issued for services
10
—
15
—
15
Exercise of warrants
55
—
68
—
68
Issuances under equity incentive plan
32
—
6
—
6
Stock-based compensation
—
—
529
—
529
Net loss
—
—
—
( 4,137 )
( 4,137 )
Balance as of June 30, 2024
32,561
$ 32
$ 78,050
$ ( 70,066 )
$ 8,016
Additional
Common Stock
Paid-In
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance as of March 31, 2023
10,949
$ 11
$ 53,524
$ ( 48,459 )
$ 5,076
Issuance of common stock and warrants in equity offering, net
10,139
10
9,723
—
9,733
Issuances under equity incentive plan
7
—
6
—
6
Stock-based compensation
—
—
478
—
478
Net loss
—
—
—
( 3,737 )
( 3,737 )
Balance as of June 30, 2023
21,095
$ 21
$ 63,731
$ ( 52,196 )
$ 11,556
The accompanying notes are an integral part of
these condensed consolidated financial statements.
3
Modular Medical, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Three Months Ended
June 30,
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 4,137 )
$ ( 3,737 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense
535
484
Depreciation and amortization
196
58
Shares for services
5
5
Other
1
—
Changes in assets and liabilities:
Prepaid expenses and other assets
( 22 )
( 40 )
Lease right-of-use asset
90
83
Accounts payable and accrued expenses
( 126 )
46
Change in lease liability
( 90 )
( 106 )
Net cash used in operating activities
( 3,548 )
( 3,207 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment
( 842 )
( 373 )
Net cash used in investing activities
( 842 )
( 373 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from exercise of common stock purchase warrants
210
—
Proceeds from issuance of common stock and warrants, net
—
9,733
Net cash provided by financing activities
210
9,733
Net increase (decrease) in cash and cash equivalents
( 4,180 )
6,153
Cash and cash equivalents at beginning of period
9,232
3,799
Cash and cash equivalents at end of period
$ 5,052
$ 9,952
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
4
MODULAR MEDICAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Modular Medical, Inc. (the Company) was incorporated
in Nevada in October 1998 under the name Bear Lake Recreation, Inc. The Company had no material business operations from 2002 until approximately
2017 when it acquired all of the issued and outstanding shares of Quasuras, Inc., a Delaware corporation (Quasuras), and changed its name
from Bear Lake Recreation, Inc. to Modular Medical, Inc.
The Company is a pre-revenue, medical device company
focused on the design, development and eventual commercialization of innovative insulin pumps using modernized technology to increase
pump adoption in the diabetes marketplace. Through the creation of an innovative two-part patch pump, its initial product, the MODD1,
the Company seeks to fundamentally alter the trade-offs between cost and complexity and access to the higher standards of care requiring
considerable motivation that presently available insulin pumps provide. By simplifying and streamlining the user experience from introduction,
prescription, reimbursement, training and day-to-day use, the Company seeks to expand the wearable insulin delivery device market beyond
the highly motivated “super users” and expand the category into the mass market. The product seeks to serve both the type
1 and the rapidly growing, especially in terms of device adoption, type 2 diabetes markets. In January 2024, the Company submitted a 510(k)
premarket notification to the United States Food and Drug Administration (FDA) for the MODD1. In March 2024, the Company received comments
from the FDA on its submission, and the Company responded to those comments in August 2024.
Liquidity
and Going Concern
The
Company expects to continue to incur operating losses for the foreseeable future and incur cash outflows from operations as it
continues to invest in the development and subsequent commercialization of its products. The Company expects that its research and
development and general and administrative expenses will continue to increase, and, as a result, it will eventually need to generate
significant revenue to achieve profitability. The Company’s expected operating losses and cash burn raise substantial doubt
about the Company’s ability to continue as a going concern within one year after the date that these financial statements are
issued. In addition, the Company’s independent registered public accounting firm, in its report on the consolidated financial
statements as of and for the year ended March 31, 2024, expressed substantial doubt about the Company’s ability to continue as
a going concern. These condensed consolidated financial statements do not include any adjustments that might result from this
uncertainty. Implementation of the Company’s plans and its ability to continue as a going concern will depend upon the
Company’s ability to raise additional capital, through the sale of additional equity or debt securities, to support its future
operations. There can be no assurance that such additional capital, whether in the form of debt or equity financing, will be
sufficient or available and, if available, that such capital will be offered on terms and conditions acceptable to the Company. The
Company’s operating needs include the planned costs to operate its business, including amounts required to fund working
capital and capital expenditures. The Company’s future capital requirements and the adequacy of its available funds will
depend on many factors, including the Company’s ability to successfully commercialize its product, competing technological and
market developments, and the need to enter into collaborations with other companies or acquire other companies or technologies to
enhance or complement its product offering. If the Company is unable to secure additional capital, it may be required to curtail its
research and development initiatives and take additional measures to reduce costs in order to conserve its cash.
5
Basis of Presentation
The Company’s fiscal year ends on March
31 of each calendar year. Each reference to a fiscal year in these notes to the condensed consolidated financial statements refers to
the fiscal year ended March 31 of the calendar year indicated (for example, fiscal 2025 refers to the fiscal year ending March 31, 2025).
The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Quasuras. All significant
intercompany transactions and balances have been eliminated in consolidation.
The accompanying condensed consolidated financial
statements are unaudited and have been prepared in accordance with generally accepted accounting principles in the United States (GAAP)
and with the rules and regulations of the United States Security and Exchange Commission (SEC) regarding interim financial reporting.
The condensed consolidated balance sheet as of March 31, 2024 has been derived from the audited consolidated financial statements at that
date. Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed
or omitted in accordance with these rules and regulations of the SEC. The information in this report should be read in conjunction with
the Company’s consolidated financial statements and notes thereto included in its most recent annual report on Form 10-K filed with
the SEC.
In the opinion of management, the accompanying
unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) necessary
to summarize fairly the Company’s financial position, results of operations and cash flows for the interim periods presented. The
operating results for the three months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the
year ending March 31, 2025 or for any other future period.
Use of Estimates
The preparation of the accompanying condensed
consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial
statements and the reported amount of revenues and expenses during the reporting period. Estimates may include those pertaining to accruals,
stock-based compensation and income taxes. Actual results could differ from those estimates.
Reportable Segment
The Company operates in one business segment and
uses one measurement of profitability for its business.
Research and Development
The Company expenses research and development
expenditures as incurred.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentration of credit risk consist primarily of cash held in demand deposit accounts. The Company maintains a portion
of its cash in demand deposit accounts at high credit quality financial institutions within the United States, which are insured by the
Federal Deposit Insurance Corporation (FDIC) up to limits of approximately $ 250,000 . No reserve has been made in the financial statements
for any possible loss due to financial institution failure.
6
Risks and Uncertainties
The Company is subject to risks from, among other
things, competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing
customer requirements, limited operating history, pandemics, wars and acts of terrorism and the volatility of public markets. The Company
may be unable to access the capital markets, and additional capital may only be available to the Company on terms that could be significantly
detrimental to its existing stockholders and to its business.
Cash and Cash Equivalents
Cash and cash equivalents include cash held in
demand deposit and money market accounts, certificates of deposit and all highly liquid debt instruments with original maturities of three
months or less.
Property and Equipment
Property and equipment are recorded at historical
cost. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, generally three to five years .
Depreciation is recorded in operating expenses in the consolidated statements of operations. Leasehold improvements and assets acquired
through finance leases are amortized over the shorter of their estimated useful life or the lease term, and amortization is recorded in
operating expenses in the consolidated statements of operations. Construction-in-process includes machinery and equipment and is stated
at cost and not depreciated. Depreciation on construction-in-process commences when the assets are ready for their intended use and placed
into service.
Fair Value of Financial Instruments
The Company measures the fair value of financial
instruments using a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad
levels:
●
Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
●
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
●
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
Due to their short-term nature, the carrying values
of cash equivalents, accounts payable and accrued expenses, approximate fair value.
Leases
The Company’s right-of-use assets consist
of leased assets recognized in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) No.
842, Leases , which requires lessees to recognize a lease liability and a corresponding lease asset for virtually all lease contracts.
Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and the lease liability represents
the Company’s obligation to make lease payments arising from the lease, both of which are recognized based on the present value
of the future minimum lease payments over the lease term at the commencement date. Leases with a lease term of 12 months or less at inception
are not recorded on the consolidated balance sheets and are expensed on a straight-line basis over the lease term in the consolidated
statement of operations and comprehensive loss. The Company determines the lease term by agreement with the lessor. In cases where the
lease does not provide an implicit interest rate, the Company uses the Company’s incremental borrowing rate based on the information
available at commencement date in determining the present value of future payments.
7
Stock-Based Compensation
The Company periodically issues stock options,
restricted stock units and stock awards to employees and non-employees. The Company accounts for such awards based on FASB ASC Topic 718,
whereby the value of the award is measured on the date of grant and recognized as compensation expense on a straight-line basis over the
requisite service period, usually the vesting period. With respect to performance-based awards, the Company assesses the probability of
achieving the requisite performance criteria before recognizing compensation expense. The fair value of the Company’s stock options
is estimated using the Black-Scholes-Merton Option Pricing (Black Scholes) model, which uses certain assumptions related to risk-free
interest rates, expected volatility, expected life of the options, and future dividends. Compensation expense is recorded based upon the
value derived from the Black-Scholes model. The assumptions used in the Black-Scholes model could materially affect compensation expense
recorded in future periods.
Per-Share Amounts
Basic net loss per share is computed by dividing
loss for the period by the weighted-average number of shares of common stock outstanding (WASO) during the period. In addition, the Company
includes the number of shares of common stock issuable under pre-funded warrants as outstanding for purposes of the WASO calculation.
Diluted net loss per share gives effect to all potentially dilutive common shares outstanding during the period. Potentially dilutive
common shares consist of incremental shares of common stock issuable upon the exercise of stock options and exercise of warrants.
For the three months ended June 30, 2024 and 2023,
the following table sets forth securities outstanding which were excluded from the computation of diluted net loss per share as their
inclusion would be anti-dilutive (in thousands).
Three Months Ended
June 30,
2024
2023
Options to purchase common stock
4,322
2,824
Unvested restricted stock units
167
—
Common stock purchase warrants
11,173
11,997
Total
15,662
14,821
Reclassifications
Certain prior year amounts have been reclassified
for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations or cash
flows.
Comprehensive Loss
Comprehensive loss represents the changes in equity
of an enterprise, other than those resulting from stockholder transactions. Accordingly, comprehensive loss may include certain changes
in equity that are excluded from net loss. For the three months ended June 30, 2024 and 2023, the Company’s comprehensive loss was
the same as its net loss.
Recently Issued Accounting Pronouncements
In November 2023, the FASB issued ASU No. 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures , which requires disclosure of incremental segment
information on an annual and interim basis. ASU No. 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim
periods within fiscal years beginning after December 15, 2024, and it requires retrospective application to all prior periods presented
in the financial statements. The Company is currently evaluating the impact that this ASU will have on the presentation of its consolidated
financial statements.
In December 2023, the FASB issued ASU No. 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which expands disclosures in an entity’s income tax rate
reconciliation table and disclosures regarding cash taxes paid both in the U.S. and foreign jurisdictions. The update will be effective
for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact that this ASU will have on the presentation
of its consolidated financial statements.
8
NOTE 2 – CONSOLIDATED BALANCE SHEET DETAIL
June 30,
2024
March 31,
2024
(in thousands)
Property and equipment, net
Machinery and equipment
$ 4,082
$ 3,209
Computer equipment and software
66
66
Construction-in-process
250
283
Leasehold improvements
33
33
Office equipment
46
63
4,477
3,654
Less: accumulated depreciation and amortization
( 858 )
( 679 )
Total
$ 3,619
$ 2,975
June 30,
2024
March 31,
2024
(in thousands)
Accrued expenses
Accrued wages and employee benefits
$ 296
$ 243
Other
199
37
Total
$ 495
$ 280
NOTE 3 – LEASES
Thornmint Road, San Diego, CA
The 48 -month lease term commenced February 1,
2023, and the lease provides for an initial base monthly rent of $ 36,000 with annual rent increases of approximately 4 %. In addition to
the minimum lease payments, the Company is responsible for property taxes, insurance and certain other operating costs. A discount rate
of 8 %, which approximated the Company’s incremental borrowing rate, was used to measure the lease asset and liability. The Company
obtained a right-of-use asset of approximately $ 1,560,000 in exchange for its obligations under the operating lease.
Future minimum payments under the facility operating
lease, as of June 30, 2024, are listed in the table below (in thousands).
Annual Fiscal Years
2025
$ 340
2026
470
2027
405
Total future lease payments
$ 1,215
Less: Imputed interest
( 115 )
Present value of lease liability
$ 1,100
Cash paid for amounts included in the measurement
of lease liabilities was approximately $ 112,000 and $ 149,000 for the three months ended June 30, 2024 and 2023, respectively. Rent expense
was approximately $ 112,000 for each of the three month periods ended June 30, 2024 and 2023, respectively.
9
NOTE 4 – STOCKHOLDERS’ EQUITY
ATM Offering
In November 2023, the Company entered into a Sales
Agreement (the ATM Agreement) with Leerink Partners LLC (Leerink) under which the Company may offer and sell, from time to time at its
sole discretion, shares of its common stock, for aggregate gross proceeds of up to $ 6,500,000 through an “at the market offering”
program under which Leerink will act as sales agent or principal. The ATM Agreement provides that Leerink will be entitled to compensation
for its services equal to 3.0 % of the gross proceeds from sales of any shares of common stock under the ATM Agreement. The Company has
no obligation to sell any shares under the ATM Agreement and may, at any time, suspend solicitation and offers under the ATM Agreement.
Warrants
As of June 30, 2024, the Company
had the following common stock purchase warrants outstanding (share amounts in thousands):
Number of
Shares Exercise
Price Expiration
Balance as of March 31, 2024 12,521
Warrants exercised ( 55 ) $ 1.22 May 2028
Balance as of June 30, 2024 12,466
As of March 31, 2024, the Company had the following warrants outstanding (share amounts in thousands):
Type Number of
Shares Exercise
Price Expiration
Common stock 1,348 $ 0.01 —
Common stock 4,421 1.22 May 2028
Common stock 535 1.32 May 2027
Common stock 768 6.00 January 2027 - February 2027
Common stock 4,011 6.60 February 2027
Common stock 1,438 $ 6.60 November 2027
Total 12,521
The 1,348,000
pre-funded warrants with an exercise price of $ 0.01 per share were included in the weighted average shares outstanding calculation for
each of the three-month periods ended June 30, 2024 and 2023. At March 31, 2024, the Company had a receivable from its transfer agent
for approximately $ 142,000 for the proceeds from warrants exercised prior to March 31, 2024. The receivable was recorded in the prepaid
and other line in the consolidated balance sheet at March 31, 2024 and was collected during the three months ended June 30, 2024.
Other
During the three months ended June 30, 2024, the
Company issued 10,000 shares of common stock with a fair value of approximately $ 15,000 to a service provider.
10
NOTE 5 – STOCK-BASED COMPENSATION
Amended 2017 Equity Incentive Plan
In October 2017, the Board approved the 2017 Equity
Incentive Plan (the Plan), as amended, with 1,000,000 shares of common stock reserved for issuance. In January 2020 and August 2021, the
Board approved increases in the number of shares reserved for issuance by 333,334 and 1,333,334 shares, respectively. In January 2023
and February 2024, the Company’s stockholders approved increases in the number of shares reserved for issuance under the Plan by
an additional 2,000,000 and 3,000,000 shares, respectively. Under the Plan, eligible employees, directors and consultants may be granted
a broad range of awards, including stock options, stock appreciation rights, restricted stock, performance-based awards and restricted
stock units. The Plan is administered by the Board or, in the alternative, a committee designated by the Board.
Stock-Based Compensation Expense
Stock options granted by the Company generally
vest over 36 months and have a 10 -year term. As of June 30, 2024, the unamortized compensation cost related to stock options was approximately
$ 2,262,000 and is expected to be recognized as expense over a weighted-average period of approximately 1.6 years.
In October 2023, under its Two-Part FDA Submission
and Clearance Milestone Bonus Program (the Bonus Program), the Company granted stock options for 909,533 shares, which are subject to
vesting based upon the achievement of certain performance milestones by the Company and continued service by the optionees. In January
2024, options to purchase 625,326 shares (net of forfeitures), which were granted under part one of the Bonus Program, vested upon the
Company’s submission to the FDA. As of June 30, 2024, the Company had not commenced expense recognition of 242,307 (net of forfeitures)
of the options, which were granted under part two of the Bonus Program, based on its assessment of the probability of achievement of the
applicable performance requirements.
The weighted-average grant date fair value of
options granted was $ 1.33 and $ 1.00 per share for the three months ended June 30, 2024 and 2023, respectively. The following assumptions
were used in the fair-value method calculations:
Three Months Ended
June 30,
2024
2023
Risk-free interest rates
4.33 % - 4.43 %
3.51 % - 4.13 %
V olatility
118 % - 123 %
83 % - 152 %
Expected life (years)
5.0 - 5.7
5.0 - 6.1
The fair values of options at the grant date were
estimated utilizing the Black-Scholes valuation model, which includes simplified methods to establish the fair term of options, as well
as average volatility. The risk-free interest rate was derived from the Daily Treasury Yield Curve Rates, as published by the U.S. Department
of the Treasury as of the grant date for terms equal to the expected terms of the options. A dividend yield of zero was applied because
the Company has never paid dividends and has no intention to pay dividends in the foreseeable future. The Company accounts for forfeitures
as they occur.
The following table summarizes the activity in
the shares available for grant under the Plan during the three months ended June 30, 2024:
Options Outstanding
Weighted
Shares
Average
Available
Number of
Exercise
for Grant
Shares
Prices
Balance at March 31, 2024
3,648,651
3,689,341
$ 3.70
Share awards
( 3,875 )
—
1.56
Options granted
( 682,375 )
682,375
1.52
Options exercised
—
( 7,530 )
1.08
Options cancelled and returned to the Plan
42,230
( 42,230 )
2.62
Balance at June 30, 2024
3,004,631
4,321,956
$ 3.36
11
A stock option was exercised on a cashless basis
for 7,530 shares of common stock during the three months ended June 30, 2024. There were no stock options exercised during the three months
ended June 30, 2023. During the three months ended June 30, 2024 and 2023, the Company awarded 3,875 and 6,375 shares, respectively, to
its non-employee directors under the Company’s outside director compensation plan. For the three months ended June 30, 2024 and
2023, the Company recorded stock-based compensation expense for these share awards of approximately $ 6,000 and $ 5,900 , respectively.
A summary of restricted stock unit (RSU) activity
under the Plan is presented below.
Weighted
Average
Number of
Shares
Grant-Date
Fair Value
Balance at March 31, 2024
187,499
$ 0.91
Vested
( 20,832 )
$ 0.91
Non-vested shares at June 30, 2024
166,667
$ 0.91
The total intrinsic value of RSUs outstanding
as of June 30, 2024 was approximately $ 263,000 . The unamortized compensation cost at June 30, 2024 was approximately $ 153,000 related
to RSUs and is expected to be recognized as expense over a period of approximately two years.
The following table summarizes the range of outstanding
and exercisable options as of June 30, 2024:
Options Outstanding Options Exercisable
Range of Exercise Price Number
Outstanding Weighted
Average
Remaining
Contractual
Life
(in Years) Weighted
Average
Exercise
Price Number
Exercisable Weighted
Average
Exercise
Price Aggregate
Intrinsic
value
$ 0.93 - $ 2.00 2,872,922 8.46 $ 1.49 1,564,467 $ 1.51 $ 369,936
$ 3.95 - $ 7.51 940,367 6.94 $ 5.29 807,756 $ 5.46 —
$ 8.61 - $ 17.70 508,667 6.98 $ 10.53 485,934 $ 10.53 —
$ 0.93 - $ 17.70 4,321,956 7.96 $ 3.38 2,858,157 $ 4.16 —
The intrinsic value per share is calculated as
the excess of the closing price of the common stock on the Company’s principal trading market over the exercise price of the option.
NOTE 6 – INCOME TAXES
The Company determines deferred tax assets and
liabilities based upon the differences between the financial statement and tax bases of the Company’s assets and liabilities using
tax rates in effect for the year in which the Company expects the differences to affect taxable income. A valuation allowance is established
for any deferred tax assets for which it is more likely than not that all or a portion of the deferred tax assets will not be realized.
Based on the available information and other factors, management believes it is more likely than not that its federal and state net deferred
tax assets will not be fully realized, and the Company has recorded a full valuation allowance.
The Company files U.S. federal and state income
tax returns in jurisdictions with varying statutes of limitations. All tax returns for fiscal 2016 to fiscal 2023 may be subject to examination
by the U.S. federal and state tax authorities. As of June 30, 2024, the Company has not recorded any liability for unrecognized tax benefits
related to uncertain tax positions.
12
NOTE 7 – COMMITMENTS AND CONTINGENCIES
Litigations, Claims and Assessments
In the normal course of business, the Company
may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. The Company records legal costs
associated with loss contingencies as incurred and accrues for all probable and estimable settlements.
Indemnification
In the ordinary course of business, the Company
enters into contractual arrangements under which it may agree to indemnify the counterparties from any losses incurred relating to breach
of representations and warranties, failure to perform certain covenants, or claims and losses arising from certain events as outlined
within the particular contract, which may include, for example, losses arising from litigation or claims relating to past performance.
Such indemnification clauses may not be subject to maximum loss clauses. The Company has also entered into indemnification agreements
with its officers and directors. No amounts were reflected in the Company’s consolidated financial statements for the three months
ended June 30, 2024 and 2023 related to these indemnifications. The Company has not estimated the maximum potential amount of indemnification
liability under these agreements due to the limited history of prior claims and the unique facts and circumstances applicable to each
particular agreement. To date, the Company has not made any payments related to these indemnification agreements.
Purchase Obligations
The Company’s primary purchase obligations
include purchase orders for machinery and equipment. At June 30, 2024, the Company had outstanding purchase orders for machinery and equipment
and related expenditures of approximately $ 768,000 .
In December 2023, the Company signed a device
integration agreement with a provider of connected-care and remote monitoring diabetes technology solutions. As of June 30, 2024, the
Company had a remaining obligation under the device integration agreement of approximately $ 400,000 over three years for technology
license fees.
NOTE 8 – RELATED PARTY TRANSACTIONS
A family member of one of the Company’s
executive officers is an employee of the Company. During the three months ended June 30, 2024 and 2023, the Company paid the family member
approximately $ 57,300 and $ 34,800 , respectively, which includes the aggregate grant date fair values, as determined pursuant to FASB ASC
Topic 718, of stock options granted during each period.
NOTE 9 – SUBSEQUENT EVENTS
On August 2, 2024, 242,307 outstanding options,
which were granted under part two of the Bonus Program, were cancelled, as the applicable performance requirements had not been achieved.
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.