−Removed: Financial Statements
−Removed: Medical, Inc.
+Added: Modular Medical, Inc.
Condensed Consolidated Balance Sheets
−Removed: and cash equivalents
−Removed: expenses and other
+Added: (In thousands, except par value)
CURRENT ASSETS
−Removed: and equipment, net
−Removed: of use asset, net
−Removed: NON-CURRENT ASSETS
−Removed: AND STOCKHOLDERS’ EQUITY
−Removed: lease liability
+Added: Cash and cash equivalents
+Added: Prepaid expenses and other
+Added: Security deposit
+Added: TOTAL CURRENT ASSETS
+Added: Property and equipment, net
+Added: Right of use asset, net
+Added: TOTAL NON-CURRENT ASSETS
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
−Removed: lease liability
−Removed: and Contingencies (Note 8)
−Removed: STOCKHOLDERS’
−Removed: Stock, $ 0.001 par value, 5,000,000 shares authorized, none issued and outstanding
−Removed: Common Stock, $ 0.001 par value, 50,000,000 shares authorized;
−Removed: 10,932,098 and 10,461,898 shares issued and outstanding as of December 31, 2022 and March 31, 2022, respectively
−Removed: paid-in capital
−Removed: ( 44,887,453 )
−Removed: ( 34,579,771 )
+Added: Accounts payable
+Added: Accrued expenses
+Added: Short-term lease liabilities
+Added: TOTAL CURRENT LIABILITIES
+Added: LONG-TERM LIABILITIES
+Added: Long-term lease liabilities
+Added: TOTAL LIABILITIES
+Added: Commitments and Contingencies (Note 7)
STOCKHOLDERS’ EQUITY
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
−Removed: accompanying notes are an integral part of these condensed consolidated financial statements.
−Removed: Medical, Inc.
−Removed: Consolidated Statements of Operations
−Removed: and development
−Removed: and administrative
+Added: Preferred Stock, $ 0.001 par value, 5,000 shares authorized, none issued and outstanding
+Added: Common Stock, $ 0.001 par value, 50,000 shares authorized;
+Added: 21,095 and 10,949 shares issued and outstanding as of June 30, 2023 and March 31, 2023, respectively
+Added: Additional paid-in capital
+Added: Accumulated deficit
+Added: TOTAL STOCKHOLDERS’ EQUITY
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: The accompanying notes are an integral
+Added: part of these condensed consolidated financial statements.
+Added: Modular Medical, Inc.
+Added: Condensed Consolidated Statements of Operations
+Added: (In thousands, except per share data)
+Added: Three Months Ended
Operating expenses
−Removed: from operations
−Removed: ( 3,357,897 )
−Removed: ( 3,831,064 )
−Removed: ( 10,306,098 )
−Removed: ( 10,899,063 )
−Removed: income (expense)
−Removed: ( 1,010,247 )
−Removed: ( 2,204,917 )
−Removed: on debt extinguishment
−Removed: ( 1,321,450 )
−Removed: before income taxes
−Removed: ( 3,358,484 )
−Removed: ( 4,841,307 )
−Removed: ( 10,306,082 )
−Removed: ( 14,056,554 )
−Removed: for income taxes
−Removed: $ ( 3,358,484 )
−Removed: $ ( 4,841,307 )
−Removed: $ ( 10,307,682 )
−Removed: $ ( 14,058,154 )
−Removed: loss per share
−Removed: used in computing net loss per share
−Removed: accompanying notes are an integral part of these condensed consolidated financial statements.
−Removed: Medical, Inc.
−Removed: Consolidated Statements of Stockholders’ Equity (Deficit)
+Added: Research and development
+Added: General and administrative
+Added: Total operating expenses
+Added: Loss from operations
+Added: Net loss per share
+Added: Basic and diluted
+Added: Shares used in computing net loss per share
+Added: Basic and diluted
+Added: The accompanying notes are an integral part of
+Added: these condensed consolidated financial statements.
+Added: Modular Medical, Inc.
+Added: Condensed Consolidated Statements of Stockholders’ Equity
+Added: (In thousands)
Stockholders’
Balance as of March 31, 2023
−Removed: $ ( 34,579,771 )
−Removed: Shares issued for services
Issuance of common stock and warrants in equity offering, net
1 unchanged sentence
Stock-based compensation
−Removed: ( 3,498,791 )
−Removed: ( 3,498,791 )
Balance as of June 30, 2023
−Removed: $ ( 38,078,562 )
+Added: Stockholders’
+Added: Balance as of March 31, 2022
+Added: Shares issued for services
+Added: Issuance of common stock and warrants in equity offering, net
Issuance of common stock under equity incentive plan
Stock-based compensation
−Removed: ( 3,450,407 )
−Removed: ( 3,450,407 )
−Removed: Balance as of September 30, 2022
−Removed: $ ( 41,528,969 )
−Removed: of common stock under equity incentive plan
−Removed: ( 3,358,484 )
−Removed: ( 3,358,484 )
−Removed: as of December 31, 2022
−Removed: $ ( 44,887,453 )
−Removed: Stockholders’
−Removed: as of March 31, 2021
−Removed: $ ( 15,947,010 )
−Removed: $ ( 1,275,149 )
−Removed: issued for services
−Removed: issued with convertible notes
−Removed: of common stock under equity incentive plan
−Removed: ( 4,835,091 )
−Removed: ( 4,835,091 )
−Removed: as of June 30, 2021
−Removed: $ ( 20,782,101 )
−Removed: $ ( 1,581,488 )
−Removed: ( 4,381,757 )
−Removed: ( 4,381,757 )
−Removed: as of September 30, 2021
−Removed: $ ( 25,163,858 )
−Removed: $ ( 5,100,814 )
−Removed: placement of common stock
−Removed: issued for services
−Removed: issuable for services
−Removed: issued for reverse stock split
−Removed: ( 4,841,307 )
−Removed: ( 4,841,307 )
−Removed: as of December 31, 2021
−Removed: $ ( 30,005,165 )
−Removed: $ ( 8,246,635 )
−Removed: accompanying notes are an integral part of these condensed consolidated financial statements.
−Removed: Medical, Inc.
−Removed: Consolidated Statements of Cash Flows
+Added: Balance as of June 30, 2022
+Added: The accompanying notes are an integral part of
+Added: these condensed consolidated financial statements.
+Added: Modular Medical, Inc.
+Added: Condensed Consolidated Statements of Cash Flows
+Added: (In thousands)
+Added: Three Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: $ ( 10,307,682 )
−Removed: $ ( 14,058,154 )
−Removed: to reconcile net loss to net cash used in operating activities:
−Removed: on PPP note forgiveness
−Removed: on debt extinguishment
−Removed: compensation expense
−Removed: and amortization
−Removed: issued for services
−Removed: issuable for services
−Removed: of lease right-of-use asset
−Removed: in lease liability
−Removed: of debt discount
−Removed: in assets and liabilities:
−Removed: assets and prepaid expenses
−Removed: payable and accrued expenses
−Removed: cash used in operating activities
−Removed: ( 8,184,696 )
−Removed: ( 7,128,787 )
−Removed: FLOWS FROM INVESTING ACTIVITIES
−Removed: of property and equipment
−Removed: cash used in investing activities
−Removed: FLOWS FROM FINANCING ACTIVITIES
−Removed: from issuance of common stock and warrants, net
−Removed: from private placement, net of issuance costs
−Removed: from issuance of convertible notes, net
−Removed: from issuance of promissory note
−Removed: cash provided by financing activities
−Removed: decrease in cash and cash equivalents
−Removed: ( 1,385,415 )
−Removed: ( 1,264,367 )
−Removed: and cash equivalents at beginning of period
−Removed: and cash equivalents at end of period
−Removed: investing and financing activities:
−Removed: value of detachable warrants issued with convertible notes
−Removed: The accompanying
−Removed: notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: MEDICAL, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: Medical, Inc.
−Removed: (the Company) was incorporated in Nevada in October 1998 under the name Bear Lake Recreation, Inc.
−Removed: The Company had
−Removed: no material business operations from 2002 until approximately 2017 when it acquired all of the issued and outstanding shares of
−Removed: Quasuras, Inc., a Delaware corporation (Quasuras).
−Removed: As the major shareholder of Quasuras retained control of both the Company and
−Removed: Quasuras, the share exchange was accounted for as a reverse merger.
−Removed: As such, the Company recognized the assets and liabilities
−Removed: of Quasuras acquired in the merger at their historical carrying amounts.
−Removed: Prior to the acquisition of Quasuras and, since at least
−Removed: 2002, the Company was a shell company, as defined in Rule 12b-2 promulgated under the Securities Exchange Act of 1934 (the Exchange
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Stock-based compensation expense
+Added: Depreciation and amortization
+Added: Shares for services
+Added: Changes in assets and liabilities:
+Added: Other assets and prepaid expenses
+Added: Lease right-of-use asset
+Added: Accounts payable and accrued expenses
+Added: Lease liabilities
+Added: Net cash used in operating activities
+Added: CASH FLOWS FROM INVESTING ACTIVITIES
+Added: Purchases of property and equipment
+Added: Net cash used in investing activities
+Added: CASH FLOWS FROM FINANCING ACTIVITIES
+Added: Proceeds from issuance of common stock and warrants, net.
+Added: Net cash provided by financing activities
+Added: Net increase in cash and cash equivalents
+Added: Cash and cash equivalents at beginning of period
+Added: Cash and cash equivalents at end of period
+Added: The accompanying notes are an integral part of
+Added: these unaudited condensed consolidated financial statements.
+Added: MODULAR MEDICAL, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT
+Added: ACCOUNTING POLICIES
+Added: Modular Medical, Inc.
+Added: (the Company) was incorporated
+Added: in Nevada in October 1998 under the name Bear Lake Recreation, Inc.
+Added: The Company had no material business operations from 2002 until approximately
+Added: 2017 when it acquired all of the issued and outstanding shares of Quasuras, Inc., a Delaware corporation (Quasuras).
+Added: As the major shareholder
+Added: of Quasuras retained control of both the Company and Quasuras, the share exchange was accounted for as a reverse merger.
+Added: Company recognized the assets and liabilities of Quasuras, acquired in the merger, at their historical carrying amounts.
+Added: acquisition of Quasuras and, since at least 2002, the Company was a shell company, as defined in Rule 12b-2 promulgated under the Securities
+Added: Exchange Act of 1934 (the Exchange Act).
In June 2017, the Company changed its name from Bear Lake Recreation, Inc.
−Removed: to Modular Medical, Inc.
−Removed: Company is a development-stage medical device company focused on the design, development and eventual commercialization of an
−Removed: innovative insulin pump to address shortcomings and problems represented by the relatively limited adoption of currently available
−Removed: pumps for insulin-dependent people with diabetes.
−Removed: The Company has developed a hardware technology allowing people with insulin-dependent
−Removed: diabetes to receive their daily insulin in two ways, through a continuous “basal” delivery allowing a small amount
−Removed: of insulin to be in the blood at all times and a “bolus” delivery to address meal time glucose input and to address
−Removed: when the blood glucose level becomes excessively high.
−Removed: By addressing the time and effort required to effectively treat their condition,
−Removed: the Company believes it can address the less technically savvy, less motivated part of the market.
−Removed: February 2022, the Company completed a public offering of its equity securities, and its common stock was approved to list on
−Removed: the Nasdaq Capital Market under the symbol “MODD” and began trading there on February 10, 2022.
−Removed: Accounting Standards Board (FASB) Accounting Standard Update (ASU) No.
−Removed: 2014-15 (ASU 2014-15), Going Concern , requires management
−Removed: to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s
−Removed: ability to continue as a going concern within one year after the date that the financial statements are issued.
−Removed: If management
−Removed: identifies conditions or events that raise substantial doubt about an entity’s ability to continue as a going concern, management
−Removed: must consider if there are plans that are probable to be implemented, and whether it is probable that the plans will mitigate
−Removed: the conditions or events raising the substantial doubt about the entity’s ability to continue as a going concern.
−Removed: substantial doubt is not alleviated after consideration of management’s plans, the entity must include a statement in the
−Removed: notes to the financial statements indicating that there is substantial doubt about the entity’s ability to continue as a
−Removed: going concern within one year after the date that the financial statements are issued including:
−Removed: 1) the principal conditions or
−Removed: events that raise substantial doubt about the entity’s ability to continue as a going concern, 2) management’s evaluation
−Removed: of the significance of those conditions or events in relation to the entity’s ability to meet its obligations, and 3) management’s
−Removed: plans to attempt to mitigate the conditions or events causing the substantial doubt about the entity’s ability to continue
−Removed: as a going concern.
−Removed: Company expects to continue to incur operating losses for the foreseeable future and incur cash outflows from operations as it
−Removed: continues to invest in the development and subsequent commercialization of its product.
−Removed: The Company expects that its research
−Removed: and development and general and administrative expenses will continue to increase, and, as a result, it will eventually need to
−Removed: generate significant revenue to achieve profitability.
−Removed: The Company’s expected operating losses and cash burn raise substantial
−Removed: doubt about the Company’s ability to continue as a going concern within one year after the date that these financial statements
−Removed: Implementation of the Company’s plans and its ability to continue as a going concern will depend upon the Company’s
−Removed: ability to raise additional capital, through the sale of additional equity or debt securities, to support its future operations.
−Removed: There can be no assurance that such additional capital, whether in the form of debt or equity financing, will be sufficient or
−Removed: available and, if available, that such capital will be offered on terms and conditions acceptable to the Company.
−Removed: Company’s operating needs include the planned costs to operate its business, fund working capital and capital expenditures.
−Removed: The Company’s future capital requirements and the adequacy of its available funds will depend on many factors, including
−Removed: the Company’s ability to successfully commercialize its product, competing technological and market developments, and the
−Removed: need to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement its
−Removed: product offering.
−Removed: If the Company is unable to secure additional capital, it may be required to curtail its research and development
−Removed: initiatives and take additional measures to reduce costs in order to conserve its cash.
−Removed: These condensed consolidated financial
−Removed: statements do not include any adjustments that might result from this uncertainty.
+Added: to Modular Medical,
+Added: The Company is a development stage medical device
+Added: company focused on the design, development and eventual commercialization of an innovative insulin pump using modernized technology to
+Added: increase pump adoption in the diabetes marketplace.
+Added: Through the creation of a novel two-part patch pump, our MODD1 product candidate,
+Added: or MODD1, the Company seeks to fundamentally alter the trade-offs between cost and complexity and access to the higher standards of care
+Added: that presently available insulin pumps provide.
+Added: By simplifying and streamlining the user experience from introduction, prescription, reimbursement,
+Added: training and day-to-day use, we seek to expand the wearable insulin delivery device market beyond the highly motivated “super users”
+Added: and expand the category into the mass market.
+Added: The product candidate seeks to serve both the type 1 and the rapidly growing, especially
+Added: in terms of device adoption, type 2 diabetes markets.
+Added: In February 2022, the Company completed a public
+Added: offering of its equity securities, and its common stock was approved to list on the Nasdaq Capital Market under the symbol “MODD”
+Added: and began trading there on February 10, 2022.
+Added: and Going Concern
+Added: expects to continue to incur operating losses for the foreseeable future and incur cash outflows from operations as it continues to invest
+Added: in the development and subsequent commercialization of its product.
+Added: The Company expects that its research and development and general
+Added: and administrative expenses will continue to increase, and, as a result, it will eventually need to generate significant revenue to achieve
+Added: profitability.
+Added: The Company’s expected operating losses and cash burn raise substantial doubt about the Company’s ability to
+Added: continue as a going concern within one year after the date that these financial statements are issued.
+Added: These consolidated financial statements
+Added: do not include any adjustments that might result from this uncertainty.
+Added: Implementation of the Company’s plans and its ability to
+Added: continue as a going concern will depend upon the Company’s ability to raise additional capital, through the sale of additional equity
+Added: or debt securities, to support its future operations.
+Added: There can be no assurance that such additional capital, whether in the form of debt
+Added: or equity financing, will be sufficient or available and, if available, that such capital will be offered on terms and conditions acceptable
+Added: to the Company.
+Added: As discussed in Note 4, in May 2023, the Company completed an offering of its common stock and warrants.
+Added: The Company’s
+Added: operating needs include the planned costs to operate its business, including amounts required to fund working capital and capital expenditures.
+Added: The Company’s future capital requirements and the adequacy of its available funds will depend on many factors, including the Company’s
+Added: ability to successfully commercialize its product, competing technological and market developments, and the need to enter into collaborations
+Added: with other companies or acquire other companies or technologies to enhance or complement its product offering.
+Added: If the Company is unable
+Added: to secure additional capital, it may be required to curtail its research and development initiatives and take additional measures to reduce
+Added: costs in order to conserve its cash.
Basis of Presentation
−Removed: Company’s fiscal year ends on March 31 of each calendar year.
−Removed: Each reference to a fiscal year in these notes to the condensed
−Removed: consolidated financial statements refers to the fiscal year ended March 31 of the calendar year indicated (for example, fiscal
−Removed: 2023 refers to the fiscal year ending March 31, 2023).
−Removed: The condensed consolidated financial statements include the accounts of
−Removed: the Company and its wholly-owned subsidiary, Quasuras.
−Removed: All significant intercompany transactions and balances have been eliminated
−Removed: in consolidation.
−Removed: accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with generally accepted
−Removed: accounting principles in the United States (GAAP) and with the rules and regulations of the United States Security and Exchange
−Removed: Commission (SEC) regarding interim financial reporting.
−Removed: The condensed consolidated balance sheet as of March 31, 2022 has been
−Removed: derived from the audited consolidated financial statements at that date.
−Removed: Certain information and disclosures normally included
−Removed: in financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with these rules and regulations
−Removed: The information in this report should be read in conjunction with the Company’s consolidated financial statements
−Removed: and notes thereto included in its most recent annual report on Form 10-K filed with the SEC.
−Removed: the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting
−Removed: only of normal recurring adjustments) necessary to summarize fairly the Company’s financial position, results of operations
−Removed: and cash flows for the interim periods presented.
−Removed: The operating results for the three months ended December 31, 2022 are not necessarily
−Removed: indicative of the results that may be expected for the year ending March 31, 2023 or for any other future period.
−Removed: Reverse Stock
−Removed: November 24, 2021, the Company filed a certificate of amendment to its amended and restated certificate of incorporation with
−Removed: the Secretary of State of the State of Nevada to effect a 1-for-3 reverse stock split of the Company’s shares of common
−Removed: Such amendment and ratio were previously approved by a majority of the Company’s stockholders and the board of directors.
−Removed: As a result of the reverse stock split, which was effective November 29, 2021, every three shares of the Company’s pre-reverse
−Removed: split outstanding common stock were combined and reclassified into one share of common stock.
−Removed: Proportionate voting rights and
−Removed: other rights of common stock holders were not affected by the reverse stock split.
−Removed: Any fractional shares of common stock resulting
−Removed: from the reverse split were rounded up to the nearest whole share.
−Removed: All stock options outstanding and common stock reserved for
−Removed: issuance under the Company’s equity incentive plans and warrants outstanding immediately prior to the reverse stock split
−Removed: were adjusted by dividing the number of affected shares of common stock by three and, as applicable, multiplying the exercise
−Removed: price by three, as a result of the reverse stock split.
−Removed: All share numbers, share prices, exercise prices and per share amounts
−Removed: have been adjusted, on a retroactive basis to reflect this 1-for-3 reverse stock split.
+Added: The Company’s fiscal year ends on March
+Added: 31 of each calendar year.
+Added: Each reference to a fiscal year in these notes to the condensed consolidated financial statements refers to
+Added: the fiscal year ended March 31 of the calendar year indicated (for example, fiscal 2024 refers to the fiscal year ending March 31, 2024).
+Added: The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Quasuras.
+Added: All significant
+Added: intercompany transactions and balances have been eliminated in consolidation.
+Added: The accompanying condensed consolidated financial
+Added: statements are unaudited and have been prepared in accordance with generally accepted accounting principles in the United States (GAAP)
+Added: and with the rules and regulations of the United States Security and Exchange Commission (SEC) regarding interim financial reporting.
+Added: The condensed consolidated balance sheet as of March 31, 2023 has been derived from the audited consolidated financial statements at that
+Added: Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed
+Added: or omitted in accordance with these rules and regulations of the SEC.
+Added: The information in this report should be read in conjunction with
+Added: the Company’s consolidated financial statements and notes thereto included in its most recent annual report on Form 10-K filed with
+Added: In the opinion of management, the accompanying
+Added: unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) necessary
+Added: to summarize fairly the Company’s financial position, results of operations and cash flows for the interim periods presented.
+Added: operating results for the three months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the
+Added: year ending March 31, 2024 or for any other future period.
Use of Estimates
−Removed: preparation of the accompanying condensed consolidated financial statements in conformity with GAAP requires management to make
−Removed: estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
−Removed: at the date of the condensed consolidated financial statements and the reported amount of revenues and expenses during the reporting
−Removed: Estimates may include those pertaining to accruals, stock-based compensation and income taxes.
−Removed: Actual results could differ
−Removed: from those estimates.
+Added: The preparation of the accompanying condensed
+Added: consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
+Added: amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial
+Added: statements and the reported amount of revenues and expenses during the reporting period.
+Added: Estimates may include those pertaining to accruals,
+Added: stock-based compensation and income taxes.
+Added: Actual results could differ from those estimates.
Reportable Segment
−Removed: The Company operates in
−Removed: one business segment and uses one measurement of profitability for its business.
−Removed: The Company expenses research
−Removed: and development expenditures as incurred.
+Added: The Company operates in one business segment and
+Added: uses one measurement of profitability for its business.
+Added: Research and Development
+Added: The Company expenses research and development
+Added: expenditures as incurred.
General and Administrative
−Removed: and administrative expenses consist primarily of payroll and benefit costs, rent, stock-based compensation, legal and accounting
−Removed: fees, and office and other administrative expenses.
−Removed: Concentration
−Removed: of Credit Risk
−Removed: instruments that potentially subject the Company to concentration of credit risk consist primarily of cash.
−Removed: The Company maintains
−Removed: its cash at high-quality financial institutions within the United States, which are insured by the Federal Deposit Insurance Corporation
−Removed: up to limits of approximately $250,000.
−Removed: No reserve has been made in the financial statements for any possible loss due to financial
−Removed: institution failure.
+Added: General and administrative expenses consist primarily
+Added: of payroll and benefit costs, rent, stock-based compensation, legal and accounting fees, and office and other administrative expenses.
+Added: Concentration of Credit Risk
+Added: Financial instruments that potentially subject
+Added: the Company to concentration of credit risk consist primarily of cash.
+Added: The Company maintains its cash at a high-credit quality financial
+Added: institution within the United States, which is insured by the Federal Deposit Insurance Corporation (FDIC) up to limits of approximately
+Added: No reserve has been made in the financial statements for any possible loss due to financial institution failure.
Risks and Uncertainties
−Removed: Company is subject to risks from, among other things, competition associated with the industry in general, other risks associated
−Removed: with financing, liquidity requirements, rapidly changing customer requirements, limited operating history and the volatility of
−Removed: public markets.
−Removed: global outbreak of the coronavirus disease 2019 (COVID-19) was declared a pandemic by the World Health Organization and a national
−Removed: emergency by the U.S.
+Added: is subject to risks from, among other things, competition associated with the industry in general, other risks associated with financing,
+Added: liquidity requirements, rapidly changing customer requirements, limited operating history and the volatility of public markets.
+Added: Economic Disruptions
+Added: outbreak of the coronavirus disease 2019 (COVID-19) was declared a pandemic by the World Health Organization and a national emergency
government in March 2020.
−Removed: This has negatively affected the U.S.
−Removed: and global economy, disrupted global supply
−Removed: chains, significantly restricted travel and transportation, resulted in mandated closures and orders to “shelter-in- place”
−Removed: and created significant disruption of the financial markets.
−Removed: The full extent of the COVID-19 impact on the Company’s operational
−Removed: and financial performance will depend on future developments, including the duration and spread of the pandemic and related actions
−Removed: taken by U.S.
−Removed: and foreign government agencies to prevent disease spread, all of which are uncertain, out of the Company’s
−Removed: control, and cannot be predicted.
+Added: This negatively affected the U.S.
+Added: and global economy, disrupted global supply chains, significantly
+Added: restricted travel and transportation, resulted in mandated closures and orders to “shelter-in- place” and created significant
+Added: disruption of the financial markets.
+Added: While the U.S.
+Added: national emergency expired in May 2023 and substantially all closures and “shelter-in-place”
+Added: orders have ended, there can be no assurance that the COVID-19 pandemic will not impact the Company’s operational and financial
+Added: performance in the future, as the duration and spread of the pandemic and related actions taken by U.S.
+Added: and foreign government agencies
+Added: to prevent disease spread are uncertain, out of our control, and cannot be predicted.
+Added: The continued
+Added: spread of COVID-19 has also led to disruption and volatility in the global capital markets.
+Added: The Russian invasion of Ukraine in February
+Added: 2022 has led to further economic disruptions.
+Added: Mounting inflationary cost pressures and recessionary fears have negatively impacted the
+Added: global economy.
+Added: Since mid-2022, the U.S.
+Added: Federal Reserve has addressed elevated inflation by increasing interest rates, as inflation remains
+Added: While the Company was recently able to access the capital markets, in the future, the Company may be unable to access the capital
+Added: markets, and additional capital may only be available to the Company on terms that could be significantly detrimental to its existing
+Added: stockholders and to its business.
Cash and Cash Equivalents
−Removed: and cash equivalents include cash on hand and cash in demand deposits, certificates of deposit and all highly liquid debt instruments
−Removed: with original maturities of three months or less.
+Added: Cash and cash equivalents include cash on hand
+Added: and cash in demand deposits, certificates of deposit and all highly liquid debt instruments with original maturities of three months or
Property and Equipment
and equipment are recorded at historical cost.
−Removed: Depreciation is computed using the straight-line method over the estimated useful
−Removed: lives of the assets, generally three to five years.
+Added: Depreciation is computed using the straight-line method over the estimated useful lives
+Added: of the assets, generally three to five years.
Depreciation is recorded in operating expenses in the consolidated statements
of operations.
−Removed: Leasehold improvements and assets acquired through capital leases are amortized over the shorter of their estimated
−Removed: useful life or the lease term, and amortization is recorded in operating expenses in the consolidated statements of operations.
−Removed: Construction-in-process includes machinery and equipment and is stated at cost and not depreciated.
−Removed: Depreciation on construction-in-process commences when the assets are ready for their intended use.
−Removed: assets comprised:
−Removed: of Fixed Assets
−Removed: and equipment
+Added: Leasehold improvements and assets acquired through capital leases are amortized over the shorter of their estimated useful
+Added: life or the lease term, and amortization is recorded in operating expenses in the consolidated statements of operations.
Construction-in-process
−Removed: property and equipment
−Removed: accumulated depreciation and amortization
−Removed: property and equipment, net
−Removed: Fair Value of Financial
−Removed: Company measures the fair value of financial instruments using a fair value hierarchy that prioritizes the inputs to valuation
−Removed: techniques used to measure fair value into three broad levels:
−Removed: 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities
−Removed: in active markets.
−Removed: 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities
−Removed: in active markets, and inputs that are observable for the asset or liability, either
−Removed: directly or indirectly, for substantially the full term of the financial instrument.
−Removed: 3 inputs to the valuation methodology are unobservable and significant to the fair value
−Removed: to their short-term nature, the carrying values of cash equivalents, accounts payable and accrued expenses, approximate fair value.
−Removed: Company’s right-of-use assets consist of leased assets recognized in accordance with FASB Accounting Standards Codification
−Removed: 842, Leases which requires lessees to recognize a lease liability and a corresponding lease asset for virtually all
−Removed: lease contracts.
−Removed: Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and the
−Removed: lease liability represents the Company’s obligation to make lease payments arising from the lease, both of which are recognized
−Removed: based on the present value of the future minimum lease payments over the lease term at the commencement date.
−Removed: Leases with a lease
−Removed: term of 12 months or less at inception are not recorded on the condensed consolidated balance sheets and are expensed on a straight-line
−Removed: basis over the lease term in the condensed consolidated statement of operations and comprehensive loss.
−Removed: The Company determines
−Removed: the lease term by agreement with the lessor.
−Removed: In cases where the lease does not provide an implicit interest rate, the Company
−Removed: uses the Company’s incremental borrowing rate based on the information available at commencement date in determining the
−Removed: present value of future payments.
+Added: includes machinery and equipment and is stated at cost and not depreciated.
+Added: Depreciation on construction-in-process commences when the
+Added: assets are ready for their intended use and placed into service.
+Added: Fair Value of Financial Instruments
+Added: The Company measures the fair value of financial
+Added: instruments using a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad
+Added: ● Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active
+Added: ● Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in
+Added: active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term
+Added: of the financial instrument.
+Added: ● Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
+Added: Due to their short-term nature, the carrying values
+Added: of cash equivalents, accounts payable and accrued expenses, approximate fair value.
+Added: The Company’s right-of-use assets consist
+Added: of leased assets recognized in accordance with FASB ASC No.
+Added: 842, Leases , which requires lessees to recognize a lease liability
+Added: and a corresponding lease asset for virtually all lease contracts.
+Added: Right-of-use assets represent the Company’s right to use an underlying
+Added: asset for the lease term and the lease liability represents the Company’s obligation to make lease payments arising from the lease,
+Added: both of which are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date.
+Added: Leases with a lease term of 12 months or less at inception are not recorded on the consolidated balance sheets and are expensed on a straight-line
+Added: basis over the lease term in the consolidated statement of operations and comprehensive loss.
+Added: The Company determines the lease term by
+Added: agreement with the lessor.
+Added: In cases where the lease does not provide an implicit interest rate, the Company uses the Company’s incremental
+Added: borrowing rate based on the information available at commencement date in determining the present value of future payments.
Stock-Based Compensation
−Removed: Company recognizes stock-based compensation for stock options granted to employees and non-employees on a straight-line basis
−Removed: over the requisite service period, usually the vesting period, based on the grant-date fair value.
−Removed: The Company estimates the value
−Removed: of stock options on the date of grant using the Black-Scholes pricing model.
−Removed: The determination of fair value of share-based payment
−Removed: awards on the date of grant using an option-pricing model is affected by the option price, as well as assumptions regarding a
−Removed: number of highly complex and subjective variables.
−Removed: These variables include, but are not limited to, the expected stock price volatility
−Removed: over the term of the awards, and projected stock option exercise behaviors.
+Added: The Company recognizes stock-based compensation
+Added: for equity awards granted to employees and non-employees on a straight-line basis over the requisite service period, usually the vesting
+Added: period, based on the grant-date fair value.
+Added: The Company estimates the value of stock options on the date of grant using the Black-Scholes
+Added: pricing model.
+Added: The determination of fair value of share-based payment awards on the date of grant using an option-pricing model is affected
+Added: by the option price, as well as assumptions regarding a number of highly complex and subjective variables.
+Added: These variables include, but
+Added: are not limited to, the expected stock price volatility over the term of the awards, and projected stock option exercise behaviors.
Per-Share Amounts
−Removed: net loss per share is computed by dividing the net loss for the period by the weighted-average number of shares of common stock
−Removed: outstanding during the period.
−Removed: Diluted net loss per share gives effect to all potentially dilutive common shares outstanding during
−Removed: Potentially dilutive common shares consist of incremental shares of common stock issuable upon the exercise of stock
−Removed: options and warrants.
−Removed: the nine months ended December 31, 2022 and 2021, the following table sets forth securities outstanding which were excluded from
−Removed: the computation of diluted net loss per share as their inclusion would be anti-dilutive.
−Removed: Schedule of Anti-Dilutive Shares
−Removed: purchase common stock
−Removed: stock warrants
+Added: Basic net loss per share is computed by dividing loss for the period by the weighted-average number of shares of common stock outstanding
+Added: (WASO) during the period.
+Added: In addition, the Company includes the number of shares of common stock issuable under pre-funded warrants as
+Added: Diluted net loss per share gives effect to all potentially dilutive common shares outstanding during the period.
+Added: dilutive common shares consist of incremental shares of common stock issuable upon the exercise of stock options and exercise of warrants.
+Added: Prior to April 1, 2023, the Company excluded pre-funded
+Added: warrants from the computation of WASO.
+Added: The pre-funded warrants are now included in the computation of WASO.
+Added: Prior period amounts have
+Added: been conformed to the current-period presentation.
+Added: The impact of the change reduced the previously reported loss per share by $ 0.03 and
+Added: increased WASO by approximately 844,000 shares for the three months ended June 30, 2022.
+Added: The reclassification had no impact on the Company's
+Added: net loss or cash flows for the three months ended June 30, 2022.
+Added: For the three months ended June 30, 2023 and 2022,
+Added: the following table sets forth securities outstanding which were excluded from the computation of diluted net loss per share as their
+Added: inclusion would be anti-dilutive (in thousands).
+Added: Three Months Ended
+Added: Options to purchase common stock
+Added: Common stock purchase warrants
Reclassifications
−Removed: prior year amounts have been reclassified for consistency with the current period presentation.
−Removed: These reclassifications had no
−Removed: effect on the reported results of operations or cash flows.
−Removed: Comprehensive
−Removed: Comprehensive
−Removed: loss represents the changes in equity of an enterprise, other than those resulting from stockholder transactions.
−Removed: comprehensive loss may include certain changes in equity that are excluded from net loss.
−Removed: For the three and nine months ended
−Removed: December 31, 2022 and 2021, the Company’s comprehensive loss was the same as its net loss.
−Removed: Issued Accounting Pronouncement
−Removed: June 2016, the FASB issued ASU No.
+Added: Certain prior year amounts have been reclassified
+Added: for consistency with the current period presentation.
+Added: These reclassifications had no effect on the reported results of operations or cash
+Added: Comprehensive Loss
+Added: Comprehensive loss represents the changes in equity
+Added: of an enterprise, other than those resulting from stockholder transactions.
+Added: Accordingly, comprehensive loss may include certain changes
+Added: in equity that are excluded from net loss.
+Added: For the three months ended June 30, 2023 and 2022, the Company’s comprehensive loss was
+Added: the same as its net loss.
+Added: Recently Issued Accounting Pronouncement
+Added: In June 2016, the FASB issued Accounting Standards
+Added: Update (ASU) No.
2016-13, Financial Instruments—Credit Losses .
−Removed: This ASU added a new impairment
−Removed: model (known as the current expected credit loss (CECL) model) that is based on expected losses rather than incurred losses.
−Removed: the new guidance, an entity recognizes an allowance for its estimate of expected credit losses and applies to most debt instruments,
−Removed: trade receivables, lease receivables, financial guarantee contracts, and other loan commitments.
−Removed: The CECL model does not have
−Removed: a minimum threshold for recognition of impairment losses and entities will need to measure expected credit losses on assets that
−Removed: have a low risk of loss.
−Removed: This update is effective for fiscal years beginning after December 15, 2022, including interim periods
−Removed: within those fiscal years for smaller reporting companies.
−Removed: The adoption of this ASU is not expected to have a material impact
−Removed: on the Company’s results of operations and financial position.
−Removed: Company accounts for the lease of its corporate facility in San Diego, California in accordance with ASC No.
−Removed: The 39- month
−Removed: lease term commenced April 1, 2020, and the lease provides for an initial monthly rent of approximately $12,400 with annual rent
−Removed: increases of approximately 3%.
−Removed: In addition to the minimum lease payments, the Company is responsible for property taxes, insurance
−Removed: and certain other operating costs.
−Removed: The right-to-use asset and corresponding liability for the facility lease have been measured
−Removed: at the present value of the future minimum lease payments.
−Removed: A discount rate of 11%, which approximated the Company’s incremental
−Removed: borrowing rate, was used to measure the lease asset and liability.
−Removed: Lease expense is recognized on a straight-line basis over the
−Removed: Company obtained a right-of-use asset of $270,950 in exchange for its obligations under the operating lease.
−Removed: The landlord also
−Removed: provided a lease incentive of approximately $139,000, which was paid to the Company in June 2020, for the Company to make improvements
−Removed: to the leased space.
−Removed: In addition, the Company paid a $100,000 security deposit.
−Removed: minimum payments under the facility operating lease, as of December 31, 2022, are listed in the table below.
−Removed: Schedule of Future
−Removed: minimum Lease Payment
−Removed: value of lease liabilities
−Removed: paid for amounts included in the measurement of lease liabilities was $ 118,521 for the nine months ended December 31, 2022.
−Removed: Rent expense was $ 80,698 for each of the nine-month periods ended December 31, 2022 and 2021 and $ 26,930 for each of the three-month periods ended December 31, 2022 and 2021.
−Removed: April 24, 2020, the Company received a $ 368,780 unsecured loan (the PPP Note) under the Paycheck Protection Program (the PPP),
−Removed: which was established under the U.S.
−Removed: government’s Coronavirus Aid, Relief, and Economic Security Act (the CARES Act).
−Removed: PPP Note to the Company was made through Silicon Valley Bank (the Lender), and the Company entered into a U.S.
−Removed: Small Business
−Removed: Administration Paycheck Protection Program Note (the Agreement) with the Lender evidencing the PPP Note.
−Removed: The full amount of the
−Removed: PPP Note was due in April 2022 and interest accrued on the outstanding principal balance of the PPP Note at a fixed rate of 1.0%
−Removed: per annum, which was deferred for 10 months after the covered period during which the Company used the proceeds.
−Removed: May 2021, the Lender and the U.S.
−Removed: Small Business Administration notified the Company that the outstanding principal and accrued
−Removed: interest for the PPP Note was forgiven in full.
−Removed: The Company accounted for the forgiveness of the PPP Note in accordance with ASC
−Removed: Debt (ASC 470), and the amount forgiven was recorded as a gain on extinguishment and recognized in the other
−Removed: income line of the consolidated statement of operations.
−Removed: 4 – CONVERTIBLE PROMISSORY NOTES
−Removed: February through April 2021, the Company sold $ 2,310,000 of convertible promissory notes (each an Original Note and, collectively,
−Removed: the Original Notes), at par in a private placement transaction effected pursuant to an exemption from the registration requirements
−Removed: under the Securities Act of 1933, as amended.
−Removed: Effective April 30, 2021, pursuant to a revocation and replacement agreement between
−Removed: each holder of an Original Note and the Company, the $2,310,000 of Original Notes and accrued interest thereon as of April 30,
−Removed: 2021 were replaced with $2,360,550 aggregate principal amount of Notes and 2021 Warrants (as defined below).
−Removed: The Company accounted
−Removed: for the replacement of the Original Notes in accordance with ASC 470 and recorded a loss on extinguishment of $ 1,321,450 and interest
−Removed: expense of $ 70,647 for unamortized debt issuance costs as of April 30, 2021.
−Removed: April and May 2021, pursuant to a securities purchase agreement by and between the Company and each investor (the SPA), the Company
−Removed: sold to investors $ 4,250,000 aggregate principal amount of convertible promissory notes (the Notes) and warrants to purchase shares
−Removed: of its common stock (the 2021 Warrants).
−Removed: The Notes were unsecured obligations of the Company with each Note having a stated maturity
−Removed: date of 12 months from its issue date and accrued interest at a rate of 12% per annum, payable on maturity.
−Removed: If the Company completed
−Removed: an offering of its common stock or other securities in excess of $12,000,000 of gross proceeds (a Qualified Capital Raise, as
−Removed: defined in the Notes), each Note holder would be required to convert its Adjusted Note Amount (as defined below) into the securities
−Removed: of such Qualified Capital Raise.
−Removed: Adjusted Note Amount equals the product of (i) the sum of all outstanding principal plus accrued
−Removed: interest on a Note, multiplied by (ii) 1.25.
−Removed: connection with the issuance of the Notes, the Company issued the 2021 Warrants to purchase in the aggregate 767,796 shares
−Removed: of its common stock at an initial exercise price of $24.00 per share.
−Removed: The fair value of the 2021 Warrants was $3,700,632, of
−Removed: which $2,379,182 was recorded as a debt discount and amortized to interest expense, and $1,321,450 was recorded as a loss on
−Removed: debt extinguishment.
−Removed: The Company calculated the fair value of the Warrants utilizing the Black-Scholes valuation model with
−Removed: the following assumptions:
−Removed: volatility of 88.98 % , risk-free interest rate of 0.86 % , a term of 5.75 years and a dividend yield
−Removed: the closing of a public offering in February 2022, which was a Qualified Capital Raise, in accordance with their terms, the Notes
−Removed: converted into 1,511,276 shares of common stock and the holders of the Notes received an additional 1,511,276 common stock purchase
−Removed: warrants with an exercise price of $6.60 per share.
−Removed: In addition, as a result of the February 2022 equity offering, the exercise
−Removed: price of the 767,796 outstanding 2021 Warrants was reduced to $6.00 per share.
−Removed: 5 – STOCKHOLDERS’ EQUITY (DEFICIT)
−Removed: of Common Stock and Warrants
−Removed: May 2, 2022, the Company entered into a securities purchase agreement (the Purchase Agreement) with an institutional investor,
−Removed: pursuant to which the Company sold, in a registered direct offering (the Registered Offering), which closed on May 5, 2022, an
−Removed: aggregate of 449,438 shares (the Shares) of the Company’s common stock, par value $0.001 per share, at a purchase price
−Removed: per Share of $4.45 and pre-funded warrants (the Pre-Funded Warrants) to purchase an aggregate of 1,348,314 shares of common stock
−Removed: at a purchase price per Pre-Funded Warrant of $4.44.
−Removed: The Pre-Funded Warrants will be exercisable immediately on the date of issuance
−Removed: at an exercise price of $0.01 per share and may be exercised at any time until all of the Pre-Funded Warrants are exercised in
−Removed: a concurrent private placement under the Purchase Agreement, the Company issued to the Investor warrants (the Private Placement
−Removed: Warrants) to purchase an aggregate of 1,438,202 shares of common stock at an exercise price of $6.60 per share.
−Removed: The Private Placement
−Removed: Warrants will be exercisable beginning on the six-month anniversary of the date of issuance (the Initial Exercise Date) and will
−Removed: expire on the five-year anniversary of the Initial Exercise Date.
−Removed: As of December 31, 2022,
−Removed: the Company had the following warrants outstanding:
−Removed: Schedule of Warrant Outstanding
+Added: This ASU added a new impairment model (known as the current
+Added: expected credit loss (CECL) model) that is based on expected losses rather than incurred losses.
+Added: Under the new guidance, an entity recognizes
+Added: an allowance for its estimate of expected credit losses and applies to most debt instruments, trade receivables, lease receivables, financial
+Added: guarantee contracts, and other loan commitments.
+Added: The CECL model does not have a minimum threshold for recognition of impairment losses
+Added: and entities will need to measure expected credit losses on assets that have a low risk of loss.
+Added: This update is effective for fiscal years
+Added: beginning after December 15, 2022, including interim periods within those fiscal years for smaller reporting companies.
+Added: The Company adopted
+Added: 2016-13 effective April 1, 2023, and the adoption had no impact on the Company’s results of operations and financial position.
+Added: NOTE 2 – CONSOLIDATED BALANCE SHEET DETAIL
+Added: (in thousands)
+Added: Property and equipment, net
+Added: Machinery and equipment
+Added: Computer equipment and software
+Added: Construction-in-process
+Added: Leasehold improvements
+Added: Office equipment
+Added: accumulated depreciation and amortization
+Added: Total property and equipment, net
+Added: (in thousands)
+Added: Accrued expenses
+Added: Accrued wages and employee benefits
+Added: NOTE 3 – LEASES
+Added: Bernardo Drive, San Diego, CA
+Added: The 39 -month lease term expired on June 30, 2023,
+Added: and, upon expiration, the Company had a $ 100,000 security deposit receivable from the landlord.
+Added: Thornmint Road, San Diego, CA
+Added: The 48 -month lease term commenced February 1,
+Added: 2023, and the lease provides for an initial base monthly rent of $ 36,000 with annual rent increases of approximately 4 %.
+Added: In addition to
+Added: the minimum lease payments, the Company is responsible for property taxes, insurance and other certain operating costs.
+Added: A discount rate
+Added: of 8 %, which approximated the Company’s incremental borrowing rate, was used to measure the lease asset and liability.
+Added: obtained a right-of-use asset of approximately $ 1,560,000 in exchange for its obligations under the operating lease.
+Added: Future minimum payments under the facility operating
+Added: lease, as of June 30, 2023, are listed in the table below (in thousands).
+Added: Annual Fiscal Years
+Added: Operating Lease
+Added: Total future lease payments
+Added: Imputed interest
+Added: Present value of lease liability
+Added: Cash paid for amounts included in the measurement
+Added: of lease liabilities was approximately $ 149,000 and $ 40,000 for the three months ended June 30, 2023 and 2022, respectively.
+Added: was approximately $ 112,000 and $ 27,000 for the three months ended June 30, 2023 and 2022, respectively.
+Added: NOTE 4– STOCKHOLDERS’ EQUITY
+Added: May 2023 Public Offering
+Added: On May 15, 2023, the Company entered into an underwriting
+Added: agreement (the Underwriting Agreement) with Newbridge Securities Corporation (the Underwriter), with respect to the issuance and sale
+Added: in a firm commitment underwritten offering (the 2023 Offering) by the Company of units of its securities for aggregate gross proceeds
+Added: of approximately $ 9,390,000 , before deducting underwriting discounts and commissions and other offering expenses.
+Added: The Company sold 8,816,900 shares
+Added: of its common stock and warrants to purchase 4,408,450 shares of its common stock.
+Added: The securities were sold as a unit, with
+Added: each unit consisting of two shares of common stock of the Company and one warrant (the 2023 Warrant) to purchase one share
+Added: of common stock, at a public offering price of $ 2.13 per unit.
+Added: The 2023 Warrants were immediately separable and exercisable,
+Added: had a per share exercise price of $ 1.22 and expire five years from the date of issuance.
+Added: The 2023 Offering closed on May
+Added: Pursuant to the Underwriting Agreement, the Company
+Added: granted the Underwriter a 30-day option to purchase up to an additional 1,322,534 shares of common stock and an additional 661,267 of
+Added: the 2023 Warrants to cover over-allotments, if any.
+Added: On May 25, 2023, the Underwriter exercised in full this option and purchased the additional
+Added: securities for aggregate gross proceeds to the Company of approximately $ 1,408,000 , before deducting underwriting discounts and commissions
+Added: and other offering expenses.
+Added: The Underwriter was paid a cash fee of 7.0 %
+Added: of the aggregate gross proceeds of the 2023 Offering (including the over-allotment option) and reimbursed certain out-of-pocket expenses
+Added: of approximately $ 125,000 .
+Added: In addition, pursuant to the Underwriting Agreement, the Company issued to the Underwriter common stock purchase
+Added: warrants (the UW Warrants) for 617,183 and 92,577 shares dated May 15, 2023 and May, 25, 2023, respectively.
+Added: The UW warrants are exercisable
+Added: six months from the respective issuance date and have a four-year term and a per share exercise price of $ 1.32 .
+Added: The Underwriting Agreement contains customary
+Added: representations, warranties and agreements by the Company, customary conditions to closing, indemnification obligations of the Company
+Added: and the Underwriter, including for liabilities under the Securities Act of 1933, as amended, other obligations of the parties and termination
+Added: In addition, pursuant to the terms of the Underwriting Agreement and related “lock-up” agreements, the Company,
+Added: each director and executive officer of the Company, and certain stockholders have agreed with the Underwriter not to offer for sale, issue,
+Added: sell, contract to sell, pledge or otherwise dispose of any of our common stock or securities convertible into common stock for a period
+Added: of 90 days after May 17, 2023.
+Added: As of June 30, 2023, the Company
+Added: had the following warrants outstanding (share amounts in thousands):
+Added: Number of Shares
+Added: Exercise Price
+Added: January 2027 - February 2027
February 2027
−Removed: the nine months ended December 31, 2022 and 2021, the Company issued 348 and 28,334 shares of common stock, respectively, with a fair
−Removed: value of approximately $ 1,576 and $ 245,956 , respectively, to service providers.
−Removed: 6 – STOCK-BASED COMPENSATION
−Removed: Amended 2017 Equity
−Removed: Incentive Plan
−Removed: October 2017, the Company’s board of directors (the Board) approved the 2017 Equity Incentive Plan (the Plan), as amended,
−Removed: with 1,000,000 shares of common stock reserved for issuance.
−Removed: In January 2020 and August 2021, the Board approved increases in
−Removed: the number of shares reserved for issuance under the Plan by 333,334 and 1,333,334 shares, respectively.
−Removed: Under the Plan, eligible
−Removed: employees, directors and consultants may be granted a broad range of awards, including stock options, stock appreciation rights,
−Removed: restricted stock, performance-based awards and restricted stock units.
−Removed: The Plan is administered by the Board or, in the alternative,
−Removed: a committee designated by the Board.
−Removed: Stock-Based Compensation
−Removed: expense relating to stock options is recognized on a straight-line basis over the requisite service period, usually the vesting
−Removed: period, based on the grant date fair value.
−Removed: As of December 31, 2022, the unamortized compensation cost was $3,443,902 related
−Removed: to stock options and is expected to be recognized as expense over a weighted-average period of approximately 2.07 years.
−Removed: the three and nine months ended December 31, 2022, the Company awarded 6,375 and 20,414 shares, respectively, to members of the Board
−Removed: in accordance with the compensation plan for non-employee directors.
−Removed: During the nine months ended December 31, 2022, the Company granted
−Removed: options with 10-year terms to purchase 677,199 shares of its common stock to employees, directors and consultants.
−Removed: The fair value of
−Removed: the options granted and shares awarded was $2,503,979.
−Removed: The following assumptions were used in the fair value calculations of the
+Added: November 2027
+Added: The 1,348,000 pre-funded warrants
+Added: were included in the weighted average shares outstanding calculation for the three and six months ended June 30, 2023 and 2022, respectively.
+Added: As of March 31, 2023, the Company
+Added: had the following warrants outstanding (share amounts in thousands):
+Added: Number of Shares
+Added: Exercise Price
+Added: January 2027 - February 2027
+Added: February 2027
+Added: November 2027
+Added: During the three months ended June 30, 2022, the
+Added: Company issued 348 shares of common stock with a fair value of approximately $ 1,000 to a service provider.
+Added: NOTE 5 – STOCK-BASED COMPENSATION
+Added: Amended 2017 Equity Incentive Plan
+Added: In October 2017, the Board approved the 2017 Equity
+Added: Incentive Plan (the Plan), as amended, with 1,000,000 shares of common stock reserved for issuance.
+Added: In January 2020 and August 2021, the
+Added: Board approved an increase in the number of shares reserved for issuance by 333,334 and 1,333,334 shares, respectively.
+Added: In January 2023,
+Added: the Company’s stockholders approved an increase in the number of shares reserved for issuance under the plan by an additional 2,000,000
+Added: Under the Plan, eligible employees, directors and consultants may be granted a broad range of awards, including stock options,
+Added: stock appreciation rights, restricted stock, performance-based awards and restricted stock units.
+Added: The Plan is administered by the Board
+Added: or, in the alternative, a committee designated by the Board.
+Added: Stock-Based Compensation Expense
+Added: The expense relating to stock options is recognized
+Added: on a straight-line basis over the requisite service period, usually the vesting period, based on the grant date fair value.
+Added: 30, 2023, the unamortized compensation cost was approximately $ 3,084,000 related to stock options and is expected to be recognized as
+Added: expense over a weighted-average period of approximately 1.90 years.
+Added: During the three months ended June 30, 2023, the
+Added: Company granted 6,375 shares to members of the Board in accordance with the OD Plan and recorded
+Added: approximately $ 6,000 of stock-based compensation expense for these grants .
+Added: During the three months ended June 30, 2023, the
+Added: Company granted options with 10 -year terms to purchase 373,375 shares of its common stock to employees, directors and consultants.
+Added: The weighted-average grant date fair value of
+Added: options granted was $ 1.00 and $ 4.26 per share for the three months ended June 30, 2023 and 2022, respectively.
+Added: The following assumptions
+Added: were used in the fair-value method calculations:
+Added: Months Ended, June 30,
+Added: Risk-free interest rates
+Added: 3.51 %- 4.13 %
+Added: 2.82 % - 3.25 %
+Added: Expected life (years)
+Added: The fair values of options at the grant
+Added: date were estimated utilizing the Black-Scholes valuation model, which includes simplified methods to establish the fair term of options,
+Added: as well as average volatility.
+Added: The risk-free interest rate was derived from the Daily Treasury Yield Curve Rates, as published by the
+Added: Department of the Treasury as of the grant date for terms equal to the expected terms of the options.
+Added: A dividend yield of zero was
+Added: applied because the Company has never paid dividends and has no intention to pay dividends in the foreseeable future.
+Added: The Company accounts
+Added: for forfeitures as they occur.
+Added: A summary of stock option activity under the Plan
+Added: is presented below:
+Added: Options Outstanding
+Added: Balance at March 31, 2023
Options granted
−Removed: of Fair value Assumptions of Options
−Removed: interest rates
−Removed: fair values of options at the grant date were estimated utilizing the Black-Scholes valuation model, which includes simplified
−Removed: methods to establish the fair term of options, as well as average volatility.
−Removed: The risk-free interest rate was derived from the
−Removed: Daily Treasury Yield Curve Rates, as published by the U.S.
−Removed: Department of the Treasury as of the grant date for terms equal to
−Removed: the expected terms of the options.
−Removed: A dividend yield of zero was applied because the Company has never paid dividends and has no
−Removed: intention to pay dividends in the foreseeable future.
−Removed: The Company accounts for forfeitures as they occur.
−Removed: A summary of stock
−Removed: option activity under the Plan is presented below:
−Removed: Schedule of Stock Option activity
−Removed: at March 31, 2022
−Removed: cancelled and returned to the Plan
−Removed: at June 30, 2022
−Removed: cancelled and returned to the Plan
−Removed: at September 30, 2022
−Removed: cancelled and returned to the Plan
−Removed: at December 31, 2022
−Removed: There were no stock options
−Removed: exercised during the nine months ended December 31, 2022 and 2021.
−Removed: The following table
−Removed: summarizes the range of outstanding and exercisable options as of December 31, 2022:
−Removed: Outstanding and Exercisable Option, Range
−Removed: of Exercise Price
−Removed: Life (in Years)
+Added: Options cancelled and returned to the Plan
+Added: Balance at June 30, 2023
+Added: There were no stock options exercised during the
+Added: three months ended June 30, 2023 and 2022.
+Added: The following table summarizes the range of outstanding
+Added: and exercisable options as of June 30, 2023:
+Added: Options Outstanding
+Added: Options Exercisable
+Added: Range of Exercise Price
$0.93 - $2.00
−Removed: intrinsic value per share is calculated as the excess of the closing price of the common stock on the Company’s principal
−Removed: trading market over the exercise price of the option.
−Removed: Company is required to present the tax benefits resulting from tax deductions in excess of the compensation cost recognized from
−Removed: the exercise of stock options as financing cash flows in the consolidated statements of cash flows.
−Removed: For the nine months ended
−Removed: December 31, 2022 and 2021, there were no such tax benefits associated with the exercise of stock options, as no stock options
−Removed: were exercised.
−Removed: 7 – INCOME TAXES
−Removed: Company determines deferred tax assets and liabilities based upon the differences between the financial statement and tax bases
−Removed: of the Company’s assets and liabilities using tax rates in effect for the year in which the Company expects the differences
−Removed: to affect taxable income.
−Removed: A valuation allowance is established for any deferred tax assets for which it is more likely than not
−Removed: that all or a portion of the deferred tax assets will not be realized.
−Removed: Based on the available information and other factors, management
−Removed: believes it is more likely than not that its federal and state net deferred tax assets will not be fully realized, and the Company
−Removed: has recorded a full valuation allowance.
−Removed: Company files U.S.
−Removed: federal and state income tax returns in jurisdictions with varying statutes of limitations.
−Removed: All tax returns
−Removed: for fiscal 2016 to fiscal 2022 may be subject to examination by the U.S.
+Added: $3.95 - $7.51
+Added: $8.61 - $17.70
+Added: $0.93 - $17.70
+Added: The intrinsic value per share is calculated as
+Added: the excess of the closing price of the common stock on the Company’s principal trading market over the exercise price of the option.
+Added: NOTE 6 – INCOME TAXES
+Added: The Company determines deferred tax assets and
+Added: liabilities based upon the differences between the financial statement and tax bases of the Company’s assets and liabilities using
+Added: tax rates in effect for the year in which the Company expects the differences to affect taxable income.
+Added: A valuation allowance is established
+Added: for any deferred tax assets for which it is more likely than not that all or a portion of the deferred tax assets will not be realized.
+Added: Based on the available information and other factors, management believes it is more likely than not that its federal and state net deferred
+Added: tax assets will not be fully realized, and the Company has recorded a full valuation allowance.
+Added: The Company files U.S.
+Added: federal and state income
+Added: tax returns in jurisdictions with varying statutes of limitations.
+Added: All tax returns for fiscal 2016 to fiscal 2023 may be subject to examination
federal and state tax authorities.
−Removed: As of December 31,
−Removed: 2022, the Company has not recorded any liability for unrecognized tax benefits related to uncertain tax positions.
−Removed: 8 – COMMITMENTS & CONTINGENCIES
−Removed: Litigations, Claims
−Removed: and Assessments
−Removed: the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary
−Removed: course of business.
−Removed: The Company records legal costs associated with loss contingencies as incurred and accrues for all probable
−Removed: and estimable settlements.
+Added: As of June 30, 2023, the Company has not recorded any liability for unrecognized tax benefits
+Added: related to uncertain tax positions.
+Added: NOTE 7 – COMMITMENTS AND CONTINGENCIES
+Added: Litigations, Claims and Assessments
+Added: In the normal course of business, the Company
+Added: may be involved in legal proceedings, claims and assessments arising in the ordinary course of business.
+Added: The Company records legal costs
+Added: associated with loss contingencies as incurred and accrues for all probable and estimable settlements.
Indemnification
−Removed: the ordinary course of business, the Company enters into contractual arrangements under which it may agree to indemnify the counterparties
−Removed: from any losses incurred relating to breach of representations and warranties, failure to perform certain covenants, or claims
−Removed: and losses arising from certain events as outlined within the particular contract, which may include, for example, losses arising
−Removed: from litigation or claims relating to past performance.
+Added: In the ordinary course of business, the Company
+Added: enters into contractual arrangements under which it may agree to indemnify the counterparties from any losses incurred relating to breach
+Added: of representations and warranties, failure to perform certain covenants, or claims and losses arising from certain events as outlined
+Added: within the particular contract, which may include, for example, losses arising from litigation or claims relating to past performance.
Such indemnification clauses may not be subject to maximum loss clauses.
−Removed: The Company has also entered into indemnification agreements with its officers and directors.
−Removed: No amounts were reflected in the
−Removed: Company’s consolidated financial statements for the nine months ended December 31, 2022 and 2021 related to these indemnifications.
−Removed: The Company has not estimated the maximum potential amount of indemnification liability under these agreements due to the limited
−Removed: history of prior claims and the unique facts and circumstances applicable to each particular agreement.
−Removed: To date, the Company has
−Removed: not made any payments related to these indemnification agreements, and no claims for payment have been made under such agreements.
+Added: The Company has also entered into indemnification agreements
+Added: with its officers and directors.
+Added: No amounts were reflected in the Company’s consolidated financial statements for the three months
+Added: ended June 30, 2023 and 2022 related to these indemnifications.
+Added: The Company has not estimated the maximum potential amount of indemnification
+Added: liability under these agreements due to the limited history of prior claims and the unique facts and circumstances applicable to each
+Added: particular agreement.
+Added: To date, the Company has not made any payments related to these indemnification agreements.
Purchase Obligations
−Removed: Company's primary purchase obligations include purchase orders for machinery and equipment.
−Removed: At December 31, 2022, the Company
−Removed: had outstanding purchase orders for machinery and equipment and related expenditures of approximately $735,000.
−Removed: 9 – SUBSEQUENT EVENTS
−Removed: Lease Agreement
−Removed: January 5, 2023, the Company entered into a lease agreement (the Thornhill Lease) with Michael Summers (the Lessor) for a new
−Removed: headquarters facility pursuant to which the Company will lease approximately 24,000 square feet of a building located in San Diego,
−Removed: California, commencing on or about February 1, 2023.
−Removed: The monthly base rent is $36,000 for the first 12 months of the lease and
−Removed: will increase by 4% of the prior year’s base rent at the beginning of each 12-month period thereafter.
−Removed: The lease term is
−Removed: the Thornhill Lease, the Company will pay the Lessor a monthly fee for its pro-rated share of specified common area charges, including
−Removed: maintenance costs, property taxes and insurance, in addition to base rent.
−Removed: The monthly fee for the common area charges is approximately
−Removed: $10,700 and will be adjusted based on actual costs incurred by the Lessor.
−Removed: 2017 Equity Incentive Plan
−Removed: January 2023, the Company’s stockholders approved an increase in the number of shares
−Removed: reserved for issuance under the Plan by 2,000,000 shares.
+Added: The Company’s primary purchase obligations
+Added: include purchase orders for machinery and equipment.
+Added: At June 30, 2023, the Company had outstanding purchase orders for machinery and equipment
+Added: and related expenditures of approximately $ 566,000 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.