10 unchanged sentences
207,708 114,513
−Removed: Investment securities available-for-sale, at fair value
+Added: Investment securities available-for-sale (AFS), at fair value
55,747 59,928
−Removed: Investment securities held-to-maturity, at amortized cost, net of allowance for credit losses of $ 0 and $ 0 , respectively.
+Added: Investment securities held-to-maturity (HTM), at amortized cost, net of allowance for credit losses of $ 0 and $ 0 , respectively.
16,078 17,275
6 unchanged sentences
Accrued interest and other receivables
+Added: 11,311 12,390
Computer software, net of amortization
17 unchanged sentences
Federal funds purchased
−Removed: Federal Home Loan Bank advances
Subordinated debt, net
17 unchanged sentences
91,150 106,549
−Removed: Accumulated other comprehensive income (loss)
+Added: Accumulated other comprehensive (loss)
( 7,711 ) ( 7,478 )
4 unchanged sentences
See Notes to the Consolidated Financial Statements
−Removed: Consolidated Statements of Income for the Years Ended December 31, 2023 and 2022 (Dollars in thousands, except per share data).
+Added: Consolidated Statements of Income (Loss) for the Years Ended December 31, 2024, 2023, and 2022 (Dollars in thousands, except per share data).
For the Year Ended December 31,
1 unchanged sentence
Interest and fees on loans
+Added: $ 125,177 $ 116,482 $ 79,045
Interest and dividends on investments securities
2 unchanged sentences
Tax-exempt obligations of states and political subdivisions
+Added: 1,093 1,065 1,058
Taxable obligations of states and political subdivisions
+Added: 912 1,185 874
Interest on federal funds sold
+Added: 6,652 5,038 2,312
Total Interest Income
+Added: 134,615 124,421 84,018
Interest Expense
−Removed: Interest on interest bearing DDA deposits
+Added: Interest on interest bearing demand deposits
+Added: 8,661 1,786 494
Interest on savings and NOW deposits
Interest on money market deposits
+Added: 21,386 13,631 1,380
Interest on time deposits
−Removed: Interest on federal fund purchases
+Added: 37,364 26,905 8,009
+Added: Interest on federal funds purchased
Interest on Federal Home Loan Bank advances
Interest on subordinated debt
+Added: 3,255 3,288 2,936
Total Interest Expense
+Added: 72,041 47,679 13,369
Net Interest Income
+Added: 62,574 76,742 70,649
Provision For Credit Losses - Loans
+Added: 7,485 1,943 2,398
Recovery of Credit Losses - Off-Balance Sheet Credit Exposure
+Added: ( 722 ) ( 301 ) —
Net interest income after provision for (recovery of) credit losses
+Added: 55,811 75,100 68,251
Non-Interest Income
Deposit account service charges
+Added: 1,996 2,149 2,420
Bank owned life insurance income
+Added: 1,189 1,069 1,008
Loan swap fee income
−Removed: Net gain on held-to-maturity securities
+Added: Net gain (loss) on securities called or matured
Net loss on sale of loans
1 unchanged sentence
Total Non-Interest Income
+Added: 3,252 3,340 4,661
Non-Interest Expense
Salaries and employee benefits
+Added: 30,475 28,267 23,801
Furniture and equipment expenses
+Added: 3,636 2,787 2,786
Advertising and marketing
+Added: 2,199 2,343 2,304
Occupancy expenses
+Added: 1,614 1,684 1,471
Outside services
+Added: 3,627 2,044 2,075
Franchise tax
+Added: 2,226 1,835 1,430
FDIC insurance
+Added: 1,342 1,131 637
Data processing
+Added: 1,354 1,328 1,303
Administrative expenses
Other real estate expenses, net
+Added: Computer software intangible impairment
Other operating expenses
+Added: 5,844 3,275 2,807
Total Non-Interest Expense
−Removed: Income before income taxes
−Removed: Income Tax Expense
+Added: 72,967 45,616 39,524
+Added: Income (Loss) before income taxes
+Added: ( 13,904 ) 32,824 33,388
+Added: Income Tax Expense (Benefit)
+Added: ( 3,924 ) 6,239 6,714
+Added: Net Income (Loss)
+Added: $ ( 9,980 ) $ 26,585 $ 26,674
Preferred Stock Dividends
−Removed: Net Income available to common shareholders
−Removed: Earnings per common share:
+Added: 2,156 2,156 2,156
+Added: Net Income (Loss) available to common shareholders
+Added: $ ( 12,136 ) $ 24,429 $ 24,518
+Added: Earnings (loss) per common share:
+Added: $ ( 1.60 ) $ 3.25 $ 3.26
+Added: $ ( 1.60 ) $ 3.25 $ 3.26
See Notes to the Consolidated Financial Statements
−Removed: Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2023 and 2022 (Dollars in thousands)
+Added: Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2024, 2023, and 2022 (Dollars in thousands).
For the Year Ended December 31,
−Removed: Comprehensive Income, net of taxes
+Added: Comprehensive Income (Loss), net of taxes
+Added: Net Income (Loss)
$ ( 9,980 ) $ 26,585 $ 26,674
−Removed: Other comprehensive gain (loss), net of tax expense (benefit):
+Added: Other comprehensive income (loss), net of tax expense (benefit):
Unrealized gains (losses) on available for sale securities arising during the period (net of tax expense (benefit), ($ 44 ), $ 309 and ($ 2.6 million), respectively)
1 unchanged sentence
reclassification adjustment for amortization of unrealized losses on securities transferred from available for sale to held to maturity (net of tax, $ 0 , $ 2 , and $ 4 respectively)
−Removed: Other comprehensive gain (loss)
+Added: Other comprehensive income (loss)
( 233 ) 1,068 ( 8,743 )
−Removed: Comprehensive Income
+Added: Comprehensive Income (Loss)
$ ( 10,213 ) $ 27,653 $ 17,931
6 unchanged sentences
$ 27,263 $ 29,466 $ 67,668 $ 64,194 $ 197 $ 188,788
+Added: Vesting of restricted stock
+Added: — 407 ( 407 ) — — —
+Added: Stock based compensation expense
+Added: — — 2,519 — — 2,519
+Added: Common stock repurchased
+Added: — ( 1,137 ) ( 5,781 ) — — ( 6,918 )
+Added: Dividends on preferred stock - ($ 0.47 per depositary share)
+Added: — — — ( 2,156 ) — ( 2,156 )
+Added: Dividends on common stock - ($ 0.25 per share)
+Added: — — — ( 1,882 ) — ( 1,882 )
+Added: — — — 26,674 — 26,674
+Added: Other comprehensive loss
+Added: — — — — ( 8,743 ) ( 8,743 )
+Added: Balance, December 31, 2022
+Added: $ 27,263 $ 28,736 $ 63,999 $ 86,830 $ ( 8,546 ) $ 198,282
Cumulative change in accounting principle (Note 3)
15 unchanged sentences
$ 27,263 $ 29,198 $ 65,985 $ 106,549 $ ( 7,478 ) $ 221,517
−Removed: Accumulated Other
−Removed: Comprehensive
−Removed: Income (Loss)
−Removed: Balance, December 31, 2021
+Added: Cumulative change in accounting principle (Note 1)
( 217 ) ( 217 )
9 unchanged sentences
— — — ( 3,046 ) — ( 3,046 )
+Added: Net income (loss)
— — — ( 9,980 ) — ( 9,980 )
−Removed: Other comprehensive loss
+Added: Other comprehensive gain (loss)
— — — — ( 233 ) ( 233 )
5 unchanged sentences
Cash Flows from Operating Activities
+Added: Net income (loss)
+Added: $ ( 9,980 ) $ 26,585 $ 26,674
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization, and accretion, net
+Added: 3,683 2,268 2,083
Amortization of right-of-use assets
+Added: Amortization of intangible assets
Deferred income tax benefit
+Added: ( 4,528 ) ( 191 ) ( 894 )
Loss on sale of other real estate owned
3 unchanged sentences
Gain on disposal of premises and equipment
−Removed: Gain on called held-to-maturity securities
+Added: ( 99 ) ( 129 ) —
+Added: Realized (Gain) loss on securities (AFS/HTM)
Provision for credit losses, net
+Added: 6,763 1,642 2,398
Stock based compensation expense
+Added: 2,838 2,491 2,519
Income from bank owned life insurance
+Added: ( 1,189 ) ( 1,069 ) ( 1,008 )
Subordinated debt amortization expense
+Added: Computer software intangible impairment
Accrued interest receivable and other receivables
+Added: 1,079 ( 2,803 ) ( 1,861 )
+Added: ( 4,794 ) 4,912 ( 22,407 )
Other liabilities
+Added: ( 150 ) ( 3,198 ) 24,978
Net cash provided by operating activities
+Added: 14,740 31,633 33,544
Cash Flows from Investing Activities
Activity in available-for-sale securities:
+Added: 2,540 3,696 6,634
Maturities, sales, called, refunded
+Added: 1,445 — 245,000
+Added: ( 445 ) — ( 226,215 )
Activity in held-to-maturity securities:
Maturities, called, refunded
+Added: 1,520 265 2,595
Purchases of equity securities
+Added: ( 8,241 ) ( 4,174 ) ( 3,916 )
Purchases of restricted investment in bank stock
+Added: ( 1,624 ) ( 7,059 ) ( 9,123 )
Redemption of restricted investment in bank stock
+Added: 1,425 10,425 4,125
Net increase in loan portfolio
+Added: ( 142,482 ) ( 128,025 ) ( 240,756 )
Proceeds from sale of other real estate owned
+Added: Proceeds from sale of loans
Proceeds from sale of premises and equipment
Purchases of premises and equipment
+Added: ( 909 ) ( 497 ) ( 1,125 )
Computer software developed
+Added: ( 4,880 ) ( 5,508 ) ( 6,656 )
Net cash used in investing activities
+Added: ( 122,278 ) ( 130,748 ) ( 228,736 )
Cash Flows from Financing Activities
Net increase (decrease) in non-interest deposits
+Added: ( 40,299 ) ( 186,084 ) 20,012
Net increase in interest bearing demand, savings, and time deposits
+Added: 261,966 359,322 80,914
Net increase (decrease) in Federal Home Loan Bank advances
−Removed: Net increase in federal funds purchased
+Added: — ( 100,000 ) 100,000
+Added: Net increase (decrease) in federal funds purchased
+Added: ( 15,000 ) 15,000 —
Net increase in subordinated debt
Repurchase of common stock
+Added: ( 732 ) ( 43 ) ( 6,918 )
Cash dividends paid on preferred stock
+Added: ( 2,156 ) ( 2,156 ) ( 2,156 )
Cash dividends paid on common stock
+Added: ( 3,046 ) ( 3,011 ) ( 1,882 )
Net cash provided by financing activities
−Removed: Increase (decrease) in Cash and Cash Equivalents
+Added: 200,733 83,028 232,593
+Added: Increase (decrease) in Cash and Cash Equivalents, net
+Added: 93,195 ( 16,087 ) 37,401
Cash and Cash Equivalents, beginning of period
+Added: 114,513 130,600 93,199
Cash and Cash Equivalents, end of period
+Added: $ 207,708 $ 114,513 $ 130,600
Supplementary Disclosure of Cash Flow Information
Cash paid during the period for interest
+Added: $ 70,893 $ 45,534 $ 12,639
Cash paid during the period for income taxes
+Added: $ 1,275 $ 7,280 $ 6,381
Transfers from loans receivable to loans held for sale, at carrying value
+Added: $ — $ — $ 715
Net unrealized gain (loss) on securities available-for-sale
+Added: $ ( 277 ) $ 1,371 $ ( 11,373 )
See Notes to the Consolidated Financial Statements
4 unchanged sentences
MainStreet Bancshares Inc.
−Removed: (the “Company”) is a bank holding company incorporated under the laws of the Commonwealth of Virginia whose principal activity is the ownership and management of MainStreet Bank.
+Added: (the “Company”) is a financial holding company incorporated under the laws of the Commonwealth of Virginia whose principal activity is the ownership and management of MainStreet Bank.
On May 18, 2016, the stockholders of MainStreet Bank (the “Bank”) approved a Reorganization Agreement and Plan of Share Exchange (“Reorganization”) whereby the Bank would reorganize into a holding company structure.
The Plan of Share Exchange called for each outstanding share of Bank common stock to be automatically converted into and exchanged for one share of the Company’s common stock, and the common stockholders of the Bank would become the common stockholders of the Company on the effective date of the Reorganization.
+Added: On July 15, 2016, the Reorganization became effective, and the Bank became a wholly-owned subsidiary of the Company.
+Added: The holding company is regulated under the Bank Holding Company Act of 1956, as amended, and is subject to inspection, examination, and supervision by the Federal Reserve Board.
On October 12, 2021, the Company filed an election with the Federal Reserve Board to be a financial holding company in order to engage in a broader range of financial activities than are permitted for bank holding companies generally.
2 unchanged sentences
There are currently 28,750 shares of preferred stock outstanding.
−Removed: On July 15, 2016, the Reorganization became effective, and the Bank became a wholly-owned subsidiary of the Company.
−Removed: The holding company is regulated under the Bank Holding Company Act of 1956, as amended, and is subject to inspection, examination, and supervision by the Federal Reserve Board.
On April 18, 2019, the Company completed the registration of its common stock with the Securities Exchange Commission through its filing of a General Form for Registration of Securities on Form 10 (“Form 10” ), pursuant to Section 12 (b) of the Securities Exchange Act of 1934.
−Removed: The Company is considered an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012, or the “JOBS Act,” and as defined in Section 2 (a) of the Securities Act of 1933, as amended, or the “Securities Act.” We are also a “smaller reporting company” as defined in Exchange Act Rule 12b - 2.
−Removed: As such, we may elect to comply with certain reduced public company reporting requirements in future reports that we file with the Securities and Exchange Commission, or the “SEC.”
+Added: The Company was considered to be an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012, or the “JOBS Act,” and as defined in Section 2 (a) of the Securities Act of 1933, as amended, or the “Securities Act,” through the quarter ended September 30, 2024.
+Added: The Company is no longer considered an emerging growth company and will be an accelerated filer effective with this filing.
We were approved to list shares of our common stock on the Nasdaq Capital Market under our current symbol “MNSB” as of April 22, 2019.
1 unchanged sentence
Each depositary share represents a 1/40 th interest in a share of 7.50 % Series A Fixed-Rate Non-Cumulative Perpetual Preferred Stock.
−Removed: In August 2021, the Company created a community development entity (“CDE”) subsidiary, MainStreet Community Capital, LLC, a Virginia limited liability company to promote development in economically distressed areas.
+Added: In September 2021, MainStreet Bancshares, Inc.
+Added: established MainStreet Community Capital, LLC, a wholly owned subsidiary, to be a community development entity (“CDE”).
This CDE will be an intermediary vehicle for the provision of loans and investments in Low-Income Communities (“LICs”).
In January 2022, the Community Development Financial Institutions Fund (“CDFI”) of the United States Department of the Treasury certified MainStreet Community Capital, LLC as a registered CDE.
+Added: MainStreet Community Capital's primary business objective will be to apply for and receive New Market Tax Credit ("NMTC") allocations that are awarded and distributed annually.
+Added: On October 25, 2021, MainStreet Bancshares, Inc.
+Added: formally introduced Avenu, a division of MainStreet Bank.
+Added: Avenu provides an embedded Banking as a Service (BaaS) solution that connects our partners (fintechs, application developers, money movers, and entrepreneurs) directly and seamlessly to our Software as a Service (SaaS) solution.
+Added: Our SaaS software program was deployed in October 2024.
+Added: Refer to Note 8 for additional information around the computer software intangible asset.
+Added: The Avenu division is classified within our Financial Technology reportable segment outlined in Note 26.
+Added: Additional information can be found in our investor presentations filed quarterly.
MainStreet Bank is headquartered in Fairfax, Virginia where it also operates a branch.
5 unchanged sentences
Basis of Presentation
−Removed: The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) as applicable to a smaller reporting company.
+Added: The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”).
Principles of Consolidation – The consolidated financial statements include accounts of the Company and its wholly-owned subsidiaries, the Bank and MainStreet Community Capital, LLC.
10 unchanged sentences
Debt securities are stated at historical cost adjusted for amortization of premiums and accretion of discount, and net of any allowance for credit losses.
−Removed: The Company measures expected credit losses on held-to-maturity (HTM) securities on a collective basis by major security type and credit ratings.
+Added: Purchase premiums and discounts are amortized using the interest method over the term or first call date of each security.
+Added: Allowance for Credit Losses - Held-to-Maturity Securities - The Company measures expected credit losses on held-to-maturity (HTM) securities on an individual basis.
Accrued interest receivable on these securities are excluded from the estimate of credit losses.
For HTM securities, the Company evaluates the credit risk of its securities on at least a quarterly basis.
−Removed: The Company estimates expected credit losses on HTM debt securities on an individual basis using security-level credit ratings.
The primary indicators of credit quality for the Company’s HTM portfolio are security type and credit rating, which is influenced by a number of factors including obligor cash flow, geography, seniority, and others.
−Removed: The adoption of CECL had an insignificant impact on the Company's held-to-maturity securities portfolio.
−Removed: Purchase premiums and discounts are amortized using the interest method over the term or first call date of each security.
−Removed: A HTM or an AFS debt security that management does not intend to sell, for which there has been a value impairment deemed by management, an allowance for credit losses is established and written down.
−Removed: An AFS security that management does intend to sell or more likely than not will be required to sell, that is in an unrealized loss position shall be written down to its fair value with a charge to current operations.
−Removed: Restricted equity securities consist of the Federal Reserve Bank and Federal Home Loan Bank of Atlanta (“FHLB”) stock in the amount of $ 5.2 million and $ 1.3 million respectively, as of December 31, 2023 , compared to $ 4.8 million and $ 5.1 million, respectively, as of December 31, 2022 .
−Removed: Restricted equity securities also consisted of $ 126,800 in Community Bankers Bank stock at December 31, 2023 and December 31, 2022 .
+Added: The Company's HTM securities ACL was immaterial at December 31, 2024.
+Added: Allowance for Credit Losses - Available-for-Sale Securities - For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before the recovery of its amortized cost basis.
+Added: If either criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value with a charge to current operations.
+Added: For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors.
+Added: In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors.
+Added: If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security.
+Added: If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis.
+Added: Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.
+Added: Restricted Equity Securities - Restricted equity securities consist of the Federal Reserve Bank and Federal Home Loan Bank of Atlanta (“FHLB”) stock in the amount of $ 5.3 million and $ 1.4 million respectively, as of December 31, 2024 , compared to $ 5.2 million and $ 1.3 million, respectively, as of December 31, 2023 .
+Added: Restricted equity securities also consiste d of $ 126,800 in C ommunity Bankers Bank stock at December 31, 2024 and December 31, 2023 .
This restricted stock is recorded at cost because its ownership is restricted and it lacks a market for resale.
3 unchanged sentences
The Bank does not consider these investments to be impaired at December 31, 2024 or December 31, 2023 and no previous impairment has been recognized as of December 31, 2024 .
−Removed: Restricted equities include $ 8.2 million in Low-Income Housing Tax Credits (“LIHTC”) that are carried at amortized cost through the proportional amortization method.
+Added: Restricted equities include $ 7.6 million in Low-Income Housing Tax Credits (“LIHTC”) and $ 9.4 million of New Market Tax Credits ("NMTC") that are both carried at amortized cost through the proportional amortization method.
Restricted equities also include $ 6.7 million of nonmarketable securities as of December 31, 2024 that do not qualify for equity method accounting.
−Removed: As of December 31, 2022 restricted equities include $ 6.7 million in LIHTC and $ 6.1 million of nonmarketable securities that do not qualify for equity method accounting.
+Added: As of December 31, 2023 restricted equities include $ 8.2 million in LIHTC, $ 3.1 million in NMTC, and $ 6.4 million of nonmarketable securities that do not qualify for equity method accounting.
These investments are recorded at cost because the ownership is restricted and lacks a market for resale.
17 unchanged sentences
These policies are applied consistently across our loan portfolio.
−Removed: The Company designates individually evaluated loans on nonaccrual status as collateral-dependent loans, as well as other loans that management of the Company designates as having higher risk.
+Added: The Company designates individually evaluated loans on nonaccrual status as collateral-dependent loans, as well as other loans that management of the Company designates as having differing risk.
Collateral-dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty.
3 unchanged sentences
If the fair value of the collateral exceeds the amortized cost, no allowance is required.
−Removed: Allowance for Credit Losses - see discussion of allowance for credit loss presentation under Recently Adopted Accounting Policies.
−Removed: Other Real Estate Owned ( “ OREO ” ) - Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure, establishing a new cost basis.
−Removed: Any required initial write-downs are charged to allowance for credit losses.
−Removed: Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, and recent sales of like properties, length of time the properties have been held and our ability and intention with regard to continued ownership of the properties.
−Removed: The Bank may incur additional write-downs of foreclosed assets to fair value less costs to sell if valuations indicate a further deterioration in market values.
−Removed: Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets and improvements are capitalized.
−Removed: Interest income on loans – Interest on loans is accrued and credited to income on daily balances of the principal amount outstanding.
−Removed: The accrual of interest on loans is discontinued when, in the opinion of management, there is an indication that the borrower may be unable to meet payments as they become due.
−Removed: Upon such discontinuance, all unpaid accrued interest is reversed.
−Removed: Generally, the Bank will return a loan to accrual status when all delinquent interest and principal becomes current and remains current for six consecutive months under the terms of the loan agreement or the loan is well-secured or in process of collection.
−Removed: Upon returning to accrual status, interest payments applied to the principal balance of a loan while in nonaccrual status are recognized as a yield adjustment over the remaining life.
−Removed: Loan origination and commitment fees and certain related direct costs - Loan origination and commitment fees charged by the Bank and certain direct loan origination costs are deferred and the net amount is amortized as a yield adjustment.
−Removed: The Bank amortizes these net amounts over the life of the related loans or, in the case of demand loans, over the estimated life.
−Removed: Net fees related to standby letters of credit are recognized over the commitment period.
−Removed: Premises and equipment – Land is carried at cost.
−Removed: Premises and equipment are stated at cost, less accumulated depreciation and amortization computed principally on the straight-line basis over the estimated useful life of each asset, which ranges from 3 to 39 years.
−Removed: Leasehold improvements are amortized over the shorter of the related lease term or the estimated useful lives of the improvements.
−Removed: Construction in progress includes assets which will be reclassified and depreciated once placed into service.
−Removed: Computer software development - The Company capitalizes new product development costs incurred for software to be sold from the point at which technological feasibility has been established through the point at which the product is ready for general availability.
−Removed: Software development costs that are capitalized are evaluated annually for impairment and are assigned an estimated economic life based on the type of product, market characteristics, and maturity of the market for that particular product.
−Removed: These costs are amortized on a straight-line basis.
−Removed: All of this amortization expense is included within components of operating income.
−Removed: Income taxes – The Bank uses an asset and liability approach in financial accounting and reporting for income taxes.
−Removed: Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future.
−Removed: The principal items relate primarily to differences between the allowance for credit losses, deferred loan fees, and accumulated depreciation and amortization.
−Removed: Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
−Removed: Income tax expense (benefit) is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.
−Removed: When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained.
−Removed: The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.
−Removed: Tax positions taken are not offset or aggregated with other positions.
−Removed: Tax positions that meet the more-likely-than- not recognition threshold are measured as the largest amount of tax benefit that is more than 50 % likely of being realized upon settlement with the applicable taxing authority.
−Removed: The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
−Removed: As of December 31, 2023 , and December 31, 2022 , there were no such liabilities recorded.
−Removed: Interest and penalties associated with unrecognized tax benefits, if any, would be classified as additional income taxes in the statement of income.
−Removed: Comprehensive income – Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.
−Removed: Although, certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.
−Removed: Stock compensation plans – Stock compensation accounting guidance (FASB ASC 718, “Compensation – Stock Compensation”) requires that the compensation cost relating to share-based payment transactions be recognized in financial statements.
−Removed: That cost will be measured based on the grant date fair value of the equity or liability instruments issued.
−Removed: The stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees’ service period, generally defined as the vesting period.
−Removed: For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.
−Removed: A Black-Sholes model is used to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards.
−Removed: No stock options were granted during 2023 and 2022 .
−Removed: Earnings per common share – Earnings per common share has been determined under the provisions of FASB ASC 260, “Earnings Per Share” and has been computed based on the weighted average common shares outstanding during the year ended December 31, ( 7,522,913 for 2023 and 7,529,382 for 2022 ).
−Removed: Diluted earnings per share reflect additional potential common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.
−Removed: The only potential dilutive stock of the Bank as defined in FASB ASC 260 would be stock options granted to various directors, officers, and employees of the Bank.
−Removed: There were no such options outstanding during the years ended December 31, 2023 or December 31, 2022 .
−Removed: Restricted stock is included in the computation of basic earnings per share as the holder is entitled to full benefits of a stockholder during the vesting period and is thus considered a participating security.
−Removed: Off-balance sheet instruments – In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of commitments to extend credit, commercial letters of credit, and standby letters of credit.
−Removed: Such financial instruments are recorded in the financial statements when they are funded, or related fees are incurred or received.
−Removed: Advertising and marketing expense – Advertising and marketing costs are expensed as incurred.
−Removed: Use of estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period.
−Removed: Actual results could differ from the estimates.
−Removed: The Company’s critical accounting policies relate to ( 1 ) the allowance for credit losses, ( 2 ) fair value of financial instruments, and ( 3 ) derivative financial instruments.
−Removed: These critical accounting policies require the use of estimates, assumptions and judgments which are based on information available as of the date of the financial statements.
−Removed: Accordingly, as this information changes, future financial statements could reflect the use of different estimates, assumptions and judgments.
−Removed: Certain determinations inherently have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported.
−Removed: In connection with the determination of the allowances for credit losses on loans, management obtains independent appraisals for significant properties.
−Removed: Fair value of financial instruments – Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 20.
−Removed: Fair value estimates involve uncertainties and matters of significant judgment.
−Removed: Changes in assumptions or in market conditions could significantly affect the estimates.
−Removed: Derivative Financial Instruments – The Bank recognizes derivative financial instruments at fair value as either an other asset or other liability in the consolidated statement of financial condition.
−Removed: The Bank’s derivative financial instruments include interest rate swaps with certain qualifying commercial loan customers and dealer counterparties.
−Removed: Because the interest rate swaps with loan customers and dealer counterparties are not designated as hedging instruments, adjustments to reflect unrealized gains and losses resulting from changes in fair value of these instruments are reported as noninterest income or noninterest expense, as applicable.
−Removed: The Bank’s interest rate swaps with loan customers and dealer counterparties are described more fully in Note 19.
−Removed: Transfers of financial assets – Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered.
−Removed: Control over transferred assets is deemed to be surrendered when ( 1 ) the assets have been isolated from the Bank – put presumptively beyond reach of the transferor and its creditors, even in bankruptcy or other receivership, ( 2 ) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and ( 3 ) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
−Removed: Revenue Recognition - Most revenue associated with the Company’s financial instruments, including interest income and gains/losses on investment securities, derivatives and sales of financial instruments are outside the scope of ASC Topic 606.
−Removed: The Company’s services that fall within the scope of ASC Topic 606 are presented within noninterest income and are recognized as revenue.
−Removed: A description of the primary revenue streams accounted for under ASC Topic 606 follows:
−Removed: Deposit Account Service Charges.
−Removed: The Company earns fees from its deposit customers for overdraft and account maintenance services.
−Removed: Overdraft fees are recognized when the overdraft occurs.
−Removed: Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the company satisfies the performance obligation.
−Removed: Other Service Charges and Fees.
−Removed: The Company earns fees from its customers for transaction-based services.
−Removed: Such services include safe deposit box, ATM, stop payment, wire transfer, mortgage origination and interest rate swap fees.
−Removed: In each case, these service charges and fees are recognized in income at the time or within the same period that the Company’s performance obligation is satisfied.
−Removed: Interchange Income.
−Removed: The Company earns interchange fees from debit and credit cardholder transactions conducted through various payment networks.
−Removed: Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services.
−Removed: Recently Adopted Accounting Policies
−Removed: Adoption of New Accounting Standards:
+Added: Allowance for Credit Losses
On January 1, 2023, the Company adopted ASU 2016 - 13 Financial Instruments - Credit Losses (Topic 326 ):
34 unchanged sentences
The Company has concluded that this policy results in the timely reversal of uncollectible interest.
−Removed: Allowance for Credit Losses (ACL) - Loans
−Removed: The allowance for credit losses on loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans.
+Added: Allowance for Credit Losses - Loans - The allowance for credit losses on loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans.
Loans are charged off against the allowance when management believes the uncollectability of a loan balance is confirmed.
12 unchanged sentences
These risks are attempted to be mitigated by carefully underwriting loans of this type and by following appropriate loan-to-value standards
−Removed: Construction loans and land improvement carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan.
+Added: Construction and land development loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan.
Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.
22 unchanged sentences
Historical Losses - Quantitative loss estimation models have been developed based largely on call report data from 2004 through the current period and the economic conditions during the same time period.
−Removed: Within our historical losses calculation, the Company projects out the loss environment for the subsequent two quarters, based largely on the preceding four quarters.
+Added: Within our historical losses calculation, the Company projects out the loss environment for the subsequent two quarters, based largely on the preceding twelve quarters.
After that period, the historical loss percentage reverts back to the lifetime historical mean over a four quarter progression.
2 unchanged sentences
Loans that do not share risk characteristics are evaluated on an individual basis.
−Removed: When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting dated unadjusted for selling costs as appropriate.
−Removed: Allowance for Credit Losses - Off-Balance Sheet Credit Exposures
−Removed: The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company.
+Added: When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting date unadjusted for selling costs as appropriate.
+Added: Other Real Estate Owned ( “ OREO ” ) - Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure, establishing a new cost basis.
+Added: Any required initial write-downs are charged to allowance for credit losses.
+Added: Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, and recent sales of like properties, length of time the properties have been held and our ability and intention with regard to continued ownership of the properties.
+Added: The Bank may incur additional write-downs of foreclosed assets to fair value less costs to sell if valuations indicate a further deterioration in market values.
+Added: Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets and improvements are capitalized.
+Added: Interest income on loans – Interest on loans is accrued and credited to income on daily balances of the principal amount outstanding.
+Added: The accrual of interest on loans is discontinued when, in the opinion of management, there is an indication that the borrower may be unable to meet payments as they become due.
+Added: Upon such discontinuance, all unpaid accrued interest is reversed.
+Added: Generally, the Bank will return a loan to accrual status when all delinquent interest and principal becomes current and remains current for six consecutive months under the terms of the loan agreement or the loan is well-secured or in process of collection.
+Added: Upon returning to accrual status, interest payments applied to the principal balance of a loan while in nonaccrual status are recognized as a yield adjustment over the remaining life.
+Added: Loan origination and commitment fees and certain related direct costs - Loan origination and commitment fees charged by the Bank and certain direct loan origination costs are deferred and the net amount is amortized as a yield adjustment.
+Added: The Bank amortizes these net amounts over the life of the related loans or, in the case of demand loans, over the estimated life.
+Added: Net fees related to standby letters of credit are recognized over the commitment period.
+Added: Premises and equipment – Land is carried at cost.
+Added: Premises and equipment are stated at cost, less accumulated depreciation and amortization computed principally on the straight-line basis over the estimated useful life of each asset, which ranges from 3 to 39 years.
+Added: Leasehold improvements are amortized over the shorter of the related lease term or the estimated useful lives of the improvements.
+Added: Construction in progress includes assets which will be reclassified and depreciated once placed into service.
+Added: Computer software development - The Company capitalizes new product development costs incurred for software to be sold from the point at which technological feasibility has been established through the point at which the product is ready for general availability.
+Added: Software development costs that are capitalized are evaluated annually for impairment and are assigned an estimated economic life based on the type of product, market characteristics, and maturity of the market for that particular product.
+Added: These costs are amortized on a straight-line basis.
+Added: All of this amortization expense is included within components of operating income.
+Added: During the three months ended December 31, 2024, Management performed the annual impairment assessment and determined that a triggering event had occurred.
+Added: The resulting calculations indicated that the fair value did not exceed the carrying amount of the Company's computer software intangible which resulted in a determination that the intangible had become fully impaired.
+Added: The impairment charge of $ 19.7 million reduced fully the carrying value of the Company's intangible asset of $ 19.1 million and the related prepaid asset of $ 631,000 , consisting of the enhanced value of cloud development expenses.
+Added: Income taxes – The Bank uses an asset and liability approach in financial accounting and reporting for income taxes.
+Added: Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future.
+Added: The principal items relate primarily to differences between the allowance for credit losses, deferred loan fees, and accumulated depreciation and amortization.
+Added: Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
+Added: Income tax expense (benefit) is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.
+Added: When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained.
+Added: The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.
+Added: Tax positions taken are not offset or aggregated with other positions.
+Added: Tax positions that meet the more-likely-than- not recognition threshold are measured as the largest amount of tax benefit that is more than 50 % likely of being realized upon settlement with the applicable taxing authority.
+Added: The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
+Added: As of December 31, 2024 , and December 31, 2023 , there were no such liabilities recorded.
+Added: Interest and penalties associated with unrecognized tax benefits, if any, would be classified as additional income taxes in the statement of income.
+Added: Comprehensive income – Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.
+Added: Although, certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.
+Added: Stock compensation plans – Stock compensation accounting guidance (FASB ASC 718, “Compensation – Stock Compensation”) requires that the compensation cost relating to share-based payment transactions be recognized in financial statements.
+Added: That cost will be measured based on the grant date fair value of the equity or liability instruments issued.
+Added: The stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees’ service period, generally defined as the vesting period.
+Added: For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.
+Added: A Black-Sholes model is used to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards.
+Added: No stock options were granted during 2024 and 2023 .
+Added: Earnings per common share – Earnings per c ommon share has been determined under the provisions of FASB ASC 260, “Earnings Per Share” and has been computed based on the weighted average common shares outstanding during the year ended December 31, ( 7,606,391 for 2024 , 7,522,913 for 2023 , and 7,529,382 for 2022 ).
+Added: Diluted earnings per share reflect additional potential common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.
+Added: The only potential dilutive stock of the Bank as defined in FASB ASC 260 would be stock options granted to various directors, officers, and employees of the Bank.
+Added: There were no such options outstanding during the years ended December 31, 2024 , 2023, or 2022.
+Added: Restricted stock is included in the computation of basic earnings per share as the holder is entitled to full benefits of a stockholder during the vesting period and is thus considered a participating security.
+Added: Off-balance sheet instruments – In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of commitments to extend credit, commercial letters of credit, and standby letters of credit.
+Added: Such financial instruments are recorded in the financial statements when they are funded, or related fees are incurred or received.
+Added: Allowance for Credit Losses - Off-Balance Sheet Credit Exposures - The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company.
The allowance for credit losses on off-balance sheet credit exposures is adjusted through credit loss expense.
2 unchanged sentences
The allowance for unfunded commitments is identified separately on the Company’s consolidated statement of financial condition.
−Removed: Allowance for Credit Losses - Held-to-Maturity Securities
−Removed: The Company measures expected credit losses on held-to-maturity (HTM) securities on a collective basis by major security type and credit ratings.
−Removed: Accrued interest receivable on these securities are excluded from the estimate of credit losses.
−Removed: For HTM securities, the Company evaluates the credit risk of its securities on at least a quarterly basis.
−Removed: The Company estimates expected credit losses on HTM debt securities on an individual basis using security-level credit ratings.
−Removed: The primary indicators of credit quality for the Company’s HTM portfolio are security type and credit rating, which is influenced by a number of factors including obligor cash flow, geography, seniority, and others.
−Removed: The adoption of CECL had an insignificant impact on the Company's held-to-maturity securities portfolio.
−Removed: The Company’s Allowance Committee, contains representatives from both the Company’s finance and credit teams, is responsible for approving the Company’s estimate of expected credit losses.
−Removed: The Allowance Committee considers the quantitative model results and qualitative factors when approving the final ACL.
−Removed: The Company’s ACL model is subject to the Company’s model risk management standards.
−Removed: In December 2022, the Financial Accounting Standards Board (FASB) issued ASU 2022 - 06, “Reference Rate Reform (Topic 848 ):
−Removed: Deferral of the Sunset Date of Topic 848.” ASU 2022 - 06 extends the period of time preparers can utilize the reference rate reform relief guidance in Topic 848.
−Removed: The objective of the guidance in Topic 848 is to provide relief during the temporary transition period, so the FASB included a sunset provision within Topic 848 based on expectations of when the London Interbank Offered Rate (LIBOR) would cease being published.
−Removed: In 2021, the UK Financial Conduct Authority (FCA) delayed the intended cessation date of certain tenors of USD LIBOR to June 30, 2023.
−Removed: The Company's adopted ASU 2022 - 06 as of June 30, 2023 and it did not have a material impact on its consolidated financial statements.
+Added: Advertising and marketing expense – Advertising and marketing costs are expensed as incurred.
+Added: Use of estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period.
+Added: Actual results could differ from the estimates.
+Added: The Company’s critical accounting policies relate to ( 1 ) the allowance for credit losses, ( 2 ) fair value of financial instruments, and ( 3 ) derivative financial instruments.
+Added: These critical accounting policies require the use of estimates, assumptions and judgments which are based on information available as of the date of the financial statements.
+Added: Accordingly, as this information changes, future financial statements could reflect the use of different estimates, assumptions and judgments.
+Added: Certain determinations inherently have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported.
+Added: In connection with the determination of the allowances for credit losses on loans, management obtains independent appraisals for significant properties.
+Added: Fair value of financial instruments – Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 20.
+Added: Fair value estimates involve uncertainties and matters of significant judgment.
+Added: Changes in assumptions or in market conditions could significantly affect the estimates.
+Added: Derivative Financial Instruments – The Bank recognizes derivative financial instruments at fair value as either an other asset or other liability in the consolidated statement of financial condition.
+Added: The Bank’s derivative financial instruments include interest rate swaps with certain qualifying commercial loan customers and dealer counterparties.
+Added: Because the interest rate swaps with loan customers and dealer counterparties are not designated as hedging instruments, adjustments to reflect unrealized gains and losses resulting from changes in fair value of these instruments are reported as noninterest income or noninterest expense, as applicable.
+Added: The Bank’s interest rate swaps with loan customers and dealer counterparties are described more fully in Note 19.
+Added: Transfers of financial assets – Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered.
+Added: Control over transferred assets is deemed to be surrendered when ( 1 ) the assets have been isolated from the Bank – put presumptively beyond reach of the transferor and its creditors, even in bankruptcy or other receivership, ( 2 ) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and ( 3 ) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
+Added: Revenue Recognition - Most revenue associated with the Company’s financial instruments, including interest income and gains/losses on investment securities, derivatives and sales of financial instruments are outside the scope of ASC Topic 606.
+Added: The Company’s services that fall within the scope of ASC Topic 606 are presented within noninterest income and are recognized as revenue.
+Added: A description of the primary revenue streams accounted for under ASC Topic 606 follows:
+Added: Deposit Account Service Charges.
+Added: The Company earns fees from its deposit customers for overdraft and account maintenance services.
+Added: Overdraft fees are recognized when the overdraft occurs.
+Added: Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the company satisfies the performance obligation.
+Added: Other Service Charges and Fees.
+Added: The Company earns fees from its customers for transaction-based services.
+Added: Such services include safe deposit box, ATM, stop payment, wire transfer, mortgage origination and interest rate swap fees.
+Added: In each case, these service charges and fees are recognized in income at the time or within the same period that the Company’s performance obligation is satisfied.
+Added: Interchange Income.
+Added: The Company earns interchange fees from debit and credit cardholder transactions conducted through various payment networks.
+Added: Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services.
+Added: Recently Adopted Accounting Developments
+Added: On March 29, 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023 - 02, “Investments—Equity Method and Joint Ventures (Topic 323 ):
+Added: Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” These amendments allow entities to account for qualifying tax equity investments using the proportional amortization method regardless of the program giving rise to the related income tax credits, as opposed to only being allowed to apply this method to qualifying tax equity investments in low-income housing tax credit structures as was the case under previous guidance.
+Added: ASU 2023 - 02 was effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years.
+Added: On January 1, 2024, the Company adopted ASU 2023 - 02 using the modified retrospective approach.
+Added: The Company transitioned from the equity method of accounting and began applying the proportional amortization method of accounting to its qualifying new markets tax credit investments in addition to its low income housing tax credit partnerships already subject to the proportional amortization method.
+Added: The cumulative change in accounting principle was approximately $ 217,000 .
+Added: In November 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023 - 07, “Segment Reporting (Topic 280 ):
+Added: Improvements to Reportable Segment Disclosures." The amendments in this ASU are intended to improve reportable segment disclosure requirements primarily through enhanced disclosure about significant segment expenses.
+Added: This ASU requires disclosure of significant segment expenses that are regularly provided to the chief operating decision maker (CODM), an amount for other segment items by reportable segment and a description of its composition, all annual disclosures about a reportable segment profit or loss and assets currently required by FASB ASU Topic 280 in interim periods, and the title and position of the CODM and how the CODM uses the reportable measures.
+Added: Additionally, this ASU requires that at least one of the reportable segment profit and loss measures should be the measure that is most consistent with the measurement principals used in an entity's consolidated financial statements.
+Added: Lastly, this ASU requires public business entities with a single reportable segment to provide all disclosures required by these amendments in this ASU and all existing segment disclosures in Topic 280.
+Added: This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
+Added: Early adoption is permitted.
+Added: The amendments should be applied retroactively.
+Added: On December 31, 2024, the Company adopted ASU 2023 - 07.
+Added: Refer to Note 26 for updated disclosures due to the adoption of ASU 2023 - 07.
Impact of Recently Issued Accounting Pronouncements
−Removed: During June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016 - 13, “Financial Instruments – Credit Losses (Topic 326 ):
−Removed: Measurement of Credit Losses on Financial Instruments.” The ASU, as amended, requires an entity to measure expected credit losses for financial assets carried at amortized cost based on historical experience, current conditions, and reasonable and supportable forecasts.
−Removed: Among other things, the ASU also amended the impairment model for available for sale securities and addressed purchased financial assets with deterioration.
−Removed: The Company adopted ASU 2016 - 13 as of January 1, 2023 in accordance with the required implementation date and recorded the impact of adoption to retained earnings, net of deferred income taxes, as required by the standard.
−Removed: The adjustment recorded at adoption was not significant to the overall allowance for credit losses or shareholders’ equity as compared to December 31, 2022 and consisted of adjustments to the allowance for credit losses on loans as well as an adjustment to the Company’s reserve for unfunded loan commitments.
−Removed: Subsequent to adoption, the Company will record adjustments to its allowances for credit losses and reserves for unfunded commitments through the provision for credit losses in the consolidated statements of income.
−Removed: The Company is utilizing a third -party model to tabulate its estimate of current expected credit losses, using a weighted average remaining life methodology.
−Removed: In accordance with ASC 326, the Company has segmented its loan portfolio based on similar risk characteristics which included call report codes and other attributes that significant to the Company.
−Removed: The Company primarily utilizes average remaining portfolio life and Federal Reserve Economic Data for its reasonable and supportable forecasting of current expected credit losses.
−Removed: To further adjust the allowance for credit losses for expected losses not already included within the quantitative component of the calculation, the Company may consider the following qualitative adjustment factors:
−Removed: lending practices, national/local economics, portfolio composition, employee experience, credit quality indicators, underlying collateral, concentrations and other external factors.
−Removed: The Company’s CECL implementation process was overseen by the Allowance for Credit Losses Committee and included an assessment of data availability and gap analysis, data collection, consideration and analysis of multiple loss estimation methodologies, an assessment of relevant qualitative factors and correlation analysis of multiple potential loss drivers and their impact on the Company’s historical loss experience.
−Removed: In March 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023 - 02, “Investments—Equity Method and Joint Ventures (Topic 323 ):
−Removed: Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” These amendments allow reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits.
−Removed: The ASU is effective for public business entities for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years.
−Removed: Early adoption is permitted for all entities in any interim period.
+Added: In July 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023 - 03, “Presentation of Financial Statements (Topic 205 ), Income Statement—Reporting Comprehensive Income (Topic 220 ), Distinguishing Liabilities from Equity (Topic 480 ), Equity (Topic 505 ), and Compensation—Stock Compensation (Topic 718 )”.
+Added: This ASU amends the FASB Accounting Standards Codification for SEC paragraphs pursuant to SEC Staff Accounting Bulletin No.
+Added: 120, SEC Staff Announcement at the March 24, 2022 EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280—General Revision of Regulation S- X:
+Added: Income or Loss Applicable to Common Stock.
+Added: ASU 2023 - 03 is effective upon addition to the FASB Codification.
The Company does not expect the adoption of ASU 2023 - 03 to have a material impact on its consolidated financial statements.
16 unchanged sentences
The Company does not expect the adoption of ASU 2023 - 09 to have a material impact on its consolidated financial statements.
+Added: In March 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024 - 01, “Compensation – Stock Compensation (Topic 718 ):
+Added: Scope Application of Profits Interest and Similar Awards”.
+Added: This ASU provides an illustrative example intended to demonstrate how entities that account for profits interest and similar awards would determine whether a profits interest award should be accounted for in accordance with Topic 718.
+Added: This ASU is effective for annual periods beginning after December 15, 2024, and interim periods within those annual periods.
+Added: Early adoption is permitted.
+Added: If an entity adopts the amendments in an interim period, it must adopt them as of the beginning of the annual period that includes that interim period.
+Added: Transition can be done either retrospectively or prospectively.
+Added: The Company does not expect the adoption of ASU 2024 - 01 to have a material impact on its consolidated financial statements.
+Added: In March 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024 - 02, “Codification Improvements – Amendments to Remove References to the Concepts Statements”.
+Added: This ASU contains amendments to the Codification that remove references to various Concepts Statements.
+Added: In most instances, the references are extraneous and not required to understand or apply the guidance.
+Added: In other instances, the references were used in prior Statements to provide guidance in certain topical areas.
+Added: This ASU is effective for fiscal years beginning after December 15, 2024.
+Added: Early adoption is permitted.
+Added: The amendments should be applied prospectively to all new transactions recognized on or after the date that the entity first applies the amendments or retrospectively to the beginning of the earliest comparative period presented in which the amendments were first applied.
+Added: If an entity adopts the amendments retrospectively, it should adjust the opening balance of retained earnings as of the beginning of the earliest comparative period presented.
+Added: The Company does not expect the adoption of ASU 2024 - 02 to have a material impact on its consolidated financial statements.
+Added: In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024 - 03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220 - 40 ):
+Added: Disaggregation of Income Statement Expenses.” ASU 2024 - 03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period.
+Added: This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization.
+Added: In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively.
+Added: The FASB subsequently issued ASU 2025 - 01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220 - 40 ):
+Added: Clarifying the Effective Date”, which amends the effective date of ASU 2024 - 03 to clarify that all public business entities are required to adopt the guidance in ASU 2024 - 03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027.
+Added: Early adoption of ASU 2024 - 03 is permitted.
+Added: Implementation of ASU 2024 - 03 may be applied prospectively or retrospectively.
+Added: The Company does not expect the adoption of ASU 2024 - 03 to have a material impact on its consolidated financial statements.
Restrictions on Cash
17 unchanged sentences
8,971 — ( 1,064 ) 7,907
+Added: Preferred Stock
Municipal Securities
42 unchanged sentences
$ 17,275 $ 19 $ ( 131 ) $ 17,163
−Removed: Credit Quality Indicators and Allowance for Credit Losses - Held-to-Maturity (HTM)
For HTM securities, the Company evaluates the credit risk of its securities on at least a quarterly basis.
21 unchanged sentences
At December 31, 2024 , the Company had no securities held-to-maturity that were past due 30 days or more as to principal or interest payments.
−Removed: The Company had no securities held-to-maturity classified as nonaccrual for the year ended December 31, 2023 .
+Added: The Company had no securities held-to-maturity classified as nonaccrual for the year ended December 31, 2024 , 2023, or 2022.
The scheduled maturities of securities available-for-sale and held-to-maturity at December 31, 2024 were as follows:
14 unchanged sentences
$ 65,761 $ 55,747 $ 16,078 $ 15,865
−Removed: Securities with a fair value of $ 16.1 million and $ 3.6 million at December 31, 2023 and December 31, 2022 , respectively, were pledged as collateral to secure public funds, loans swaps, and funding through the bank term funding program.
+Added: Securities with a f air value of $ 394,000 and $ 16.1 million at December 31, 2024 and December 31, 2023 , respectively, were pledged as collateral to secure public funds, loans swaps, and funding through the bank term funding program.
The Company has not drawn upon or utilized the bank term funding program.
−Removed: As of December 31, 2023 and December 31, 2022 , there were no holdings of securities of any one issuer, other than U.S.
−Removed: Government and its agencies, in an amount greater than 10% of shareholders' equity
+Added: As of December 31, 2024 and December 31, 2023 , there were no holdings of securities of any one issuer in an amount greater than 10% of stockholders' equity.
There were no securities sold from the available-for-sale portfolio during the years ended December 31, 2024 , 2023, and 2022.
41 unchanged sentences
These unrealized losses are primarily attributable to current financial market conditions for these types of investments, particularly changes in interest rates, causing bond prices to decline, and are not attributable to credit deterioration.
−Removed: At December 31, 2023 , there were five municipal securities with a fair value of $ 2.0 million and one U.S.
−Removed: government agency security with a fair value of $ 1.5 million in an unrealized loss position of less than 12 months.
−Removed: At December 31, 2023 , there were seven U.S.
−Removed: government agencies with fair values totaling approximately $ 845,000 , twenty-four collateralized mortgage backed securities with a fair value totaling $ 19.4 million, twenty-one subordinated debt securities with fair values of $ 7.7 million, eleven taxable municipal securities with a fair value of $ 8.3 million and thirty-seven tax-exempt municipal securities with a fair value of $ 16.5 million that were in an unrealized loss position of more than 12 months.
+Added: At December 31, 2024 , th ere were five tax-exempt municipal securities with a fair value of $ 2.7 million and one subordinated debt security with a fair value of $ 215,000 in an unrealized loss position of less than 12 months.
+Added: At December 31, 2024 , there were six U.S.
+Added: government agencies with fair values totaling approximately $ 614,000 , twenty-two collateralized mortgage backed securities with a fair value totaling $ 17.1 million, nineteen subordinated debt securities with fair values of $ 7.2 million, eleven taxable municipal securities with a fair value of $ 8.2 million, and twenty-eight tax-exempt municipal securities with a fair value of $ 16.6 million that were in an unrealized loss position of more than 12 months.
There were no securities sold during 2024 , 2023 , or 2022.
1 unchanged sentence
The unrealized loss on the securities transferred to held-to-maturity is being amortized over the expected life of the securities.
−Removed: The unamortized, unrealized loss, before tax, at December 31, 2023 and December 31, 2022 was $ 0 and $ 8,228 , respectively.
+Added: The unamortized, unrealized loss, before tax, at December 31, 2024 and December 31, 2023 was $ 0 , respectively.
For held-to-maturity securities, an allowance for credit losses is required to absorb estimated lifetime credit losses.
1 unchanged sentence
The evaluation of credit risk includes consideration of the credit ratings of the issuers, the effects of interest rate changes since purchase and observable market information such as issuer-specific credit spreads.
+Added: The Company periodically invests in New Market Tax Credit (NMTC) opportunities, related primarily to certain community development projects.
+Added: The Company receives tax credits related to these investments, for which the Company typically acts as a limited partner and therefore does not exert control over the operating or financial policies of the partnerships.
+Added: These tax credits are subject to recapture by taxing authorities based on compliance features required to be met at the project level.
+Added: On January 1, 2024, the Company transitioned from the equity method of accounting and began applying the proportional amortization method of accounting to its qualifying new markets tax credit investments in addition to its low income housing tax credit partnerships already subject to the proportional amortization method.
+Added: At December 31, 2024 and 2023, the balance of the investments in new market tax credits was $ 9.4 million and $ 3.1 million.
+Added: These balances are reflected in the restricted securities at amortized cost line on the consolidated statements of financial condition.
+Added: During the years ended December 31, 2024, 2023, and 2022, the Company recognized amortization expense of $ 911,000 , $ 0 , and $ 0 , respectively, which was included within the income tax expense (benefit) line item on the consolidated statements of income (loss) and the depreciation, amortization, and accretion, net line item on the consolidated statements of cash flows.
Loans Receivable
22 unchanged sentences
( 4,992 ) ( 5,448 )
−Removed: allowance for loan losses
+Added: allowance for credit losses on loans
( 19,450 ) ( 16,506 )
$ 1,810,556 $ 1,705,137
−Removed: The unsecured consumer loans above include $ 271,000 and $ 2.0 million of overdrafts reclassified as loans for the years ended December 31, 2023 and December 31, 2022 , respectively.
−Removed: There were nonaccrual loans of $ 1.0 million and $ 0 as of December 31, 2023 and December 31, 2022 , respectively
+Added: The unsecured consumer loans above in clude $ 343,000 and $ 271,000 of overdrafts reclassified as loans as of December 31, 2024 and December 31, 2023 , respectively.
+Added: There were nonaccrual loans of $ 21.7 million and $ 1.0 million as of December 31, 2024 and December 31, 2023 , respectively.
The following tables present the segments of the loan portfolio summarized by aging categories as of December 31, 2024 and December 31, 2023 :
55 unchanged sentences
For the twelve months ended December 31, 2024
+Added: Beginning Balance
+Added: $ 2,594 $ 8,888 $ 3,575 $ 1,435 $ 14 $ 16,506
+Added: ( 132 ) ( 740 ) ( 3,684 ) ( 4 ) ( 9 ) ( 4,569 )
+Added: — — — 19 9 28
+Added: Provision (recovery)
+Added: 16 3,173 4,757 ( 457 ) ( 4 ) 7,485
+Added: Ending Balance
+Added: $ 2,478 $ 11,321 $ 4,648 $ 993 $ 10 $ 19,450
+Added: Allowance for Credit Losses By Portfolio Segment
+Added: For the twelve months ended December 31, 2023
Beginning Balance, prior to adoption of ASC 326
17 unchanged sentences
$ 2,146 $ 7,159 $ 3,347 $ 1,418 $ 44 $ 14,114
−Removed: Ending Balance:
Individually evaluated for Impairment
5 unchanged sentences
The reserve is an estimate based upon factors and trends identified by management at the time the financial statements are prepared.
−Removed: The following table summarizes information in regard to impaired loans by loan portfolio class as of December 31, 2022 :
+Added: The following table is a summary of the Company’s nonaccrual loans by major categories for the periods indicated.
December 31, 2024
(Dollars in thousands)
−Removed: With no related allowance recorded
+Added: Nonaccrual Loans with No Allowance
+Added: Nonaccrual Loans with an Allowance
+Added: Total Nonaccrual Loans
Residential Real Estate:
1 unchanged sentence
$ 1,162 $ — $ 1,162
+Added: Commercial Real Estate:
+Added: Non-owner occupied
11,160 — 11,160
−Removed: The following table presents additional information regarding the impaired loans for the year ended December 31, 2022 .
−Removed: December 31, 2022
−Removed: (Dollars in thousands)
−Removed: With no related allowance recorded
−Removed: Residential Real Estate:
−Removed: Single family
−Removed: The following table is a summary of the Company’s nonaccrual loans by major categories for the periods indicated.
−Removed: Incurred Loss
−Removed: December 31, 2023
+Added: Construction and Land Development
+Added: 4,235 — 4,235
+Added: Commercial & industrial
+Added: 5,093 — 5,093
+Added: $ 21,650 $ — $ 21,650
December 31, 2023
3 unchanged sentences
Total Nonaccrual Loans
−Removed: Nonaccrual Loans
Residential Real Estate:
3 unchanged sentences
$ 1,000 $ — $ 1,000
−Removed: The Company recognized $ 57,792 of interest income on nonaccrual loans during the year ended December 31, 2023 .
−Removed: The following table represents the accrued interest receivables written off by reversing interest income during the year ended December 31, 2023 :
+Added: The Company recogni zed $ 2.8 million and $ 57,792 of i nterest income on nonaccrual loans during the year ended December 31, 2024 and 2023.
+Added: The following table represents the accrued interest receivables written off by reversing interest income during the year ended December 31, 2024 and 2023:
+Added: For the Years Ended December 31,
(Dollars in thousands)
−Removed: For the Year Ended December 31, 2023
Residential Real Estate:
Single Family
+Added: Commercial Real Estate:
+Added: Non-owner occupied
+Added: Construction & Land Development
+Added: Commercial – Non Real Estate:
Commercial & industrial
+Added: $ 1,905 $ 133
The Company has certain loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty.
3 unchanged sentences
Typically, owner-occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies.
−Removed: Non-owner-occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate.
+Added: Non-owner-occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate where our borrower is the lessor.
Residential real estate mortgage loans, including equity lines of credit, are typically secured by first mortgages, and in some cases could be secured by a second mortgage.
2 unchanged sentences
Some consumer loans are unsecured and have no underlying collateral.
+Added: • Construction and land development loans are secured by real property where loan funds will be used to acquire land and to construct or improve appropriately zoned real property for the creation of income producing or owner-user commercial properties.
The following table details the amortized cost of collateral dependent loans:
1 unchanged sentence
As of December 31, 2024
+Added: As of December 31, 2023
Residential Real Estate:
Single Family
+Added: $ 5,494 $ 346
Commercial Real Estate:
Owner occupied
+Added: Non-owner occupied
+Added: Construction & Land Development
Commercial & industrial
+Added: $ 57,673 $ 2,317
The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition.
4 unchanged sentences
Occasionally, the Company modifies loans by providing principal forgiveness on certain loans.
−Removed: When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses.
−Removed: The amount of the principal forgiveness is deemed to be uncollectible;
+Added: When principal forgiveness is provided, the amount of the principal forgiveness is deemed to be uncollectible;
therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.
2 unchanged sentences
If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.
−Removed: The following table shows the amortized cost basis as of December 31, 2023 of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of loans and type of concession granted and describes the financial effect of the modifications made to borrowers experiencing financial difficulty:
−Removed: Term Extension
+Added: The following table shows the amortized cost basis as of December 31, 2024 of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of loans and type of concession granted and describes the financial effect of the modifications made to borrowers experiencing financial difficulty during the twelve -month period ended December 31, 2024:
December 31, 2024
3 unchanged sentences
Financial Effect
+Added: Residential Real Estate:
+Added: Single Family
+Added: 3,813 1.9 % Extended term on interest only payments for six months.
+Added: Deferred loan payment for three months.
+Added: 9,570 4.1 % Interest rate reduction.
+Added: Construction and Land Development
+Added: 31,153 7.9 % Interest rate reduction and extended term on interest only payments for two years.
+Added: Extended amortization term for five years.
+Added: Extended term on interest only payments for six months.
+Added: Commercial – Non Real-Estate:
+Added: Commercial & industrial
+Added: 3,998 4.8 % Extended term on interest only payments for seven months
+Added: December 31, 2023
+Added: (Dollars in thousands)
+Added: Amortized Cost Basis
+Added: % of Total Loan Type
+Added: Financial Effect
Commercial Real Estate:
3 unchanged sentences
315 0.4 % Extended term for three months.
+Added: The Company monitors loan payments on performing and non-performing loans on an ongoing basis to determine if a loan is considered to have a payment default.
+Added: The loans that were modified in the twelve -month periods ended December 31, 2024 and December 31, 2023 are current on contractual payments, except for one loan for $ 364,000 as of December 31, 2024 and one loan for $ 315,000 as of December 31, 2023, that are both on nonaccrual and are individually evaluated, respectively.
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:
current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.
−Removed: Credit quality risk ratings include regulatory classifications of Pass, Watch, Special Mention, Substandard, Doubtful and Loss.
+Added: Credit quality risk ratings include regulatory classifications of Pass, Watch, Criticized (Special Mention), Classified (Substandard), Doubtful, and Loss.
Loans classified as Pass have quality metrics to support that the loan will be repaid according to the terms established.
Loans classified as Watch have similar characteristics as Pass loans with some emerging signs of financial weaknesses that should be monitored closer.
−Removed: Loans classified as Special Mention have potential weaknesses that deserve management’s close attention.
+Added: Loans classified as Watch are included in the Pass totals in the following tables.
+Added: Loans classified as Criticized (Special Mention) have potential weaknesses that deserve management’s close attention.
If uncorrected, the potential weaknesses may result in deterioration of prospects for repayment.
−Removed: Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.
+Added: Loans classified as Classified (Substandard) have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.
They include loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.
7 unchanged sentences
Revolving Loans
+Added: Revolving Loans converted to Term
Residential Real Estate - Single Family
1 unchanged sentence
500 — 393 1,596 3,436 — — — 5,925
−Removed: Special Mention
200 — — 3,507 1,338 — 440 — 5,485
−Removed: — — — — 409 — 149 558
Total Residential Real Estate - Single Family
5 unchanged sentences
— 26,250 — 11,703 606 19,514 — — 58,073
−Removed: Special Mention
— — — 3,197 — — — — 3,197
−Removed: — — — — — — — —
Total Residential Real Estate - Multifamily
4 unchanged sentences
$ 106 $ — $ — $ — $ — $ 134 $ — $ — $ 240
−Removed: — — — — — — — —
−Removed: Special Mention
−Removed: — — — — — — — —
−Removed: — — — — — — — —
Total Residential Real Estate - Farmland
5 unchanged sentences
— 4,500 — — — — — — 4,500
−Removed: Special Mention
−Removed: — — — — — — — —
−Removed: — — — — 1,120 — — 1,120
Total Commercial Real Estate - Owner Occupied
5 unchanged sentences
— — — — 15,664 — — — 15,664
−Removed: Special Mention
— 11,160 — — 328 — — — 11,488
−Removed: — — — — 7,738 — — 7,738
Total Commercial Real Estate - Non-Owner Occupied
5 unchanged sentences
— — — — — — 1,138 — 1,138
−Removed: Special Mention
— — 1,950 — — — 26,424 — 28,374
−Removed: — 1,454 — — — — 9,349 10,803
Total Construction & Land Development
5 unchanged sentences
319 — — 3,712 — 1,600 3,249 — 8,880
−Removed: Special Mention
−Removed: — — — — — — 2,997 2,997
−Removed: — — — — 536 353 88 977
Total Commercial & Industrial
4 unchanged sentences
$ — $ — $ — $ — $ — $ — $ 343 $ — $ 343
+Added: Total Consumer - Unsecured
$ — $ — $ — $ — $ — $ — $ 343 $ — $ 343
−Removed: Special Mention
+Added: Current period gross write-offs
$ — $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Consumer - Secured
$ 187 $ 41 $ 184 $ — $ 13 $ 721 $ 85 $ 1,231
−Removed: Total Consumer - Unsecured
+Added: Total Consumer - Secured
$ 187 $ 41 $ 184 $ — $ 13 $ 721 $ 85 $ — $ 1,231
1 unchanged sentence
$ — $ — $ — $ — $ — $ 9 $ — $ — $ 9
−Removed: Consumer - Secured
$ 148,539 $ 136,962 $ 353,954 $ 163,488 $ 154,968 $ 296,291 $ 438,072 $ — $ 1,692,274
500 30,750 393 13,299 19,706 19,514 1,138 — 85,300
−Removed: Special Mention
519 11,160 1,950 10,416 1,666 1,600 30,113 — 57,424
$ 149,558 $ 178,872 $ 356,297 $ 187,203 $ 176,340 $ 317,405 $ 469,323 $ — $ 1,834,998
−Removed: Total Consumer - Secured
+Added: Current period gross write-offs
$ 4 $ 1,029 $ — $ 259 $ 3,136 $ 141 $ — $ — $ 4,569
+Added: The following table presents the risk category of loans by credit quality indicators as of December 31, 2023 :
+Added: Term Loans Amortized Cost Basis by Origination Year
+Added: December 31, 2023
+Added: (Dollars in thousands)
+Added: Revolving Loans
+Added: Revolving Loans converted to Term
+Added: Residential Real Estate - Single Family
+Added: $ 50,101 $ 17,502 $ 26,434 $ 34,453 $ 20,610 $ 20,542 $ 33,217 $ — $ 202,859
+Added: — — — — 409 — 149 — 558
+Added: Total Residential Real Estate - Single Family
+Added: $ 50,101 $ 17,502 $ 26,434 $ 34,453 $ 21,019 $ 20,542 $ 33,366 $ — $ 203,417
Current period gross write-offs
$ — $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Residential Real Estate - Multifamily
$ 28,346 $ 81,180 $ 60,156 $ 39,286 $ 27,270 $ 10,797 $ 24,005 $ — $ 271,040
+Added: Total Residential Real Estate - Multifamily
$ 28,346 $ 81,180 $ 60,156 $ 39,286 $ 27,270 $ 10,797 $ 24,005 $ — $ 271,040
−Removed: Special Mention
+Added: Current period gross write-offs
$ — $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Residential Real Estate - Farmland
$ — $ — $ — $ — $ — $ 145 $ — $ — $ 145
+Added: Total Residential Real Estate - Farmland
$ — $ — $ — $ — $ — $ 145 $ — $ — $ 145
1 unchanged sentence
$ — $ — $ — $ — $ — $ — $ — $ — $ —
−Removed: The following table presents the risk category of loans by credit quality indicators as of December 31, 2022 :
−Removed: December 31, 2022
−Removed: (Dollars in thousands)
−Removed: Special Mention
−Removed: Residential Real Estate:
−Removed: Single Family
+Added: Commercial Real Estate - Owner Occupied
$ 70,476 $ 55,222 $ 43,576 $ 39,621 $ 32,044 $ 37,360 $ 2,633 $ — $ 280,932
— — — — 1,120 — — — 1,120
+Added: Total Commercial Real Estate - Owner Occupied
$ 70,476 $ 55,222 $ 43,576 $ 39,621 $ 33,164 $ 37,360 $ 2,633 $ — $ 282,052
−Removed: Commercial Real Estate:
−Removed: Owner occupied
+Added: Current period gross write-offs
$ — $ — $ — $ — $ — $ — $ — $ — $ —
−Removed: Non-owner occupied
+Added: Commercial Real Estate - Non-Owner Occupied
$ 23,091 $ 101,617 $ 51,291 $ 48,692 $ 30,595 $ 150,629 $ 32,122 $ — $ 438,037
+Added: — — — 16,000 — — — — 16,000
+Added: — — — — 7,738 — — — 7,738
+Added: Total Commercial Real Estate - Non-Owner Occupied
+Added: $ 23,091 $ 101,617 $ 51,291 $ 64,692 $ 38,333 $ 150,629 $ 32,122 $ — $ 461,775
+Added: Current period gross write-offs
+Added: $ — $ — $ — $ — $ — $ — $ — $ — $ —
Construction & Land Development
$ 6,416 $ 32,544 $ 13,612 $ 2,455 $ — $ 8,118 $ 355,689 $ — $ 418,834
−Removed: Commercial – Non Real Estate:
+Added: — 1,454 — — — — 9,349 — 10,803
+Added: Total Construction & Land Development
+Added: $ 6,416 $ 33,998 $ 13,612 $ 2,455 $ — $ 8,118 $ 365,038 $ — $ 429,637
+Added: Current period gross write-offs
+Added: $ — $ — $ — $ — $ — $ — $ — $ — $ —
Commercial & Industrial
$ 10,150 $ 5,271 $ 13,530 $ 3,495 $ 1,230 $ 10,466 $ 27,299 $ — $ 71,441
−Removed: Consumer – Non Real Estate:
— — — — — — 2,997 — 2,997
— — — — 536 353 88 — 977
+Added: Total Commercial & Industrial
$ 10,150 $ 5,271 $ 13,530 $ 3,495 $ 1,766 $ 10,819 $ 30,384 $ — $ 75,415
+Added: Current period gross write-offs
+Added: $ — $ — $ — $ — $ 261 $ 201 $ — $ — $ 462
+Added: Consumer - Unsecured
+Added: $ — $ — $ — $ — $ — $ — $ 271 $ — $ 271
+Added: Total Consumer - Unsecured
+Added: $ — $ — $ — $ — $ — $ — $ 271 $ — $ 271
+Added: Current period gross write-offs
+Added: $ — $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Consumer - Secured
+Added: $ 55 $ 252 $ 3 $ 51 $ 1,400 $ 1,497 $ 81 $ — $ 3,339
+Added: Total Consumer - Secured
+Added: $ 55 $ 252 $ 3 $ 51 $ 1,400 $ 1,497 $ 81 $ — $ 3,339
+Added: Current period gross write-offs
+Added: $ — $ — $ — $ — $ — $ 6 $ — $ — $ 6
+Added: $ 188,635 $ 293,588 $ 208,602 $ 168,053 $ 113,149 $ 239,554 $ 475,317 $ — $ 1,686,898
+Added: — — — 16,000 — — 2,997 — 18,997
+Added: — 1,454 — — 9,803 353 9,586 — 21,196
+Added: $ 188,635 $ 293,588 $ 208,602 $ 168,053 $ 113,149 $ 239,560 $ 475,317 $ — $ 1,727,091
+Added: Current period gross write-offs
+Added: $ — $ — $ — $ — $ 261 $ 207 $ — $ — $ 468
The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e., the commitment cannot be canceled at any time).
1 unchanged sentence
The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans, and are discussed in Note 1.
−Removed: The allowance for credit losses for unfunded loan commitments of $ 1.0 million at December 31, 2023 , is separately classified on the balance sheet within Other Liabilities.
−Removed: The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the year ended December 31, 2023 .
−Removed: (Dollars in thousands)
+Added: The allowance for credit losses for unfunded loan commitments of $ 287,000 and $ 1 million at December 31, 2024 and December 31, 2023, is separately classified on the balance sheet within Other Liabilities.
+Added: The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the year ended December 31, 2024 and 2023.
+Added: The decline in the balance of the allowance for credit losses for unfunded loan commitments during the year ended December 31, 2024, was due to the decline in the balance of unfunded commitments.
Total Allowance for Credit Losses on Off-Balance Sheet Credit Exposure
−Removed: Balance, December 31, 2022
+Added: (Dollars in thousands)
+Added: Beginning Balance
Adjustment to allowance for off-balance sheet credit losses upon adoption of ASU 2016-13
Recovery of off-balance sheet credit losses, net
−Removed: Balance, December 31, 2023
+Added: ( 722 ) ( 301 )
+Added: Ending Balance
+Added: $ 287 $ 1,009
Related Party Transactions
1 unchanged sentence
Such loans are made in the ordinary course of business on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the same time for comparable transactions with unrelated persons, and, in the opinion of management, do not involve more than normal risk or present other unfavorable features.
−Removed: The aggregate amount of such loans outstanding at December 31, 2023 was approximately $ 280,957 compared to $ 556,240 at December 31, 2022 .
−Removed: During 2023 , new loans and line of credit advances to such related parties was approximately $ 74,589 compared to $ 4,900 during 2022 .
−Removed: Repayments on loans to directors and officers were $ 349,872 and $ 91,300 during 2023 and 2022 , respectively.
+Added: (Dollars in thousands)
+Added: December 31, 2024
+Added: December 31, 2023
+Added: Beginning Balance
+Added: ( 255 ) ( 350 )
+Added: Ending Balance
The Bank maintains deposit accounts with some of its executive officers, directors, and their affiliated entities.
3 unchanged sentences
(Dollars in thousands)
+Added: $ 13,050 $ 13,005
Leasehold improvements
1 unchanged sentence
Computer software and equipment
+Added: 23,815 23,383
Less accumulated depreciation
+Added: ( 10,528 ) ( 9,439 )
Premises and equipment, net
−Removed: Depreciation and amortization charged to operations were $ 1.3 million and $ 1.3 million during the years ended December 31, 2023 and December 31, 2022 , respectively.
+Added: $ 13,287 $ 13,944
+Added: Depreciation and amortization charged to ope rations were $ 1.5 million, $ 1.3 million, and $ 1.3 million duri ng the years ended December 31, 2024 , December 31, 2023 , and December 31, 2022, respectively.
Intangible Assets
−Removed: The carrying amount of computer software developed was $ 14.7 million and $ 9.1 at December 31, 2023 and December 31, 2022 , respectively.
+Added: The carrying amount of computer software developed was $ 0 and $ 14.7 million at December 31, 2024 and December 31, 2023 , respectively.
The following table presents the changes in the carrying amount of computer software developed during the years ended December 31, 2024 and 2023 .
+Added: (Dollars in thousands)
+Added: Gross Intangible Asset
+Added: Accumulated Amortization Impairment
+Added: Net Intangible Asset
December 31, 2024:
+Added: Computer software
+Added: $ 19,537 $ ( 447 ) $ ( 19,090 ) $ —
+Added: $ 19,537 $ ( 447 ) $ ( 19,090 ) $ —
December 31, 2023:
−Removed: (Dollars in thousands)
−Removed: Gross Carrying Amount
−Removed: Accumulated Amortization Gross Carrying Amount
−Removed: Accumulated Amortization
−Removed: Amortizable intangible assets:
Computer software
1 unchanged sentence
$ 14,657 $ — $ — $ 14,657
−Removed: The Company is still in the stage of computer software where costs are capitalized.
+Added: The Company was still in the development stage of computer software where costs were capitalized as of September 30, 2024 .
Capitalization ceases when the software is substantially complete and ready for its intended use.
−Removed: At that time the intangible asset will be amortized on a straight-line bases over the estimated useful life of the asset.
−Removed: As of December 31, 2023 , the Company has not recorded any amortization on its intangible computer software.
−Removed: The Company expects to put the software into service in the first quarter of 2024.
−Removed: Time deposits in denominations of $250,000 or more totaled approximately $ 445.6 million a nd $ 374.8 million at December 31, 2023 and 2022 , respectively.
+Added: The asset was deemed ready for its intended use and deployed to customers in October 2024 .
+Added: The intangible asset should be amortized on a straight-line basis over the estimated useful life of the asset, which was expected to be ten years.
+Added: As of December 31, 2024, the Company had recorded $ 447,000 of amortization on its intangible computer software.
+Added: There was no amortization recorded for the years ended December 31, 2023 and 2022.
+Added: During the three months ended December 31, 2024, management performed the annual impairment assessment and determined that a triggering event had occurred.
+Added: The resulting calculations indicated that the fair value did not exceed the carrying amount of the Company's computer software intangible which resulted in a determination that the intangible had become fully impaired.
+Added: The impairment charge of $ 19.7 million reduced fully the carrying value of the Company's intangible asset of $ 19.1 million and the related prepaid asset of $ 631,000 , consisting of the enhanced value of cloud development expenses.
+Added: Time deposits in denominations of $250,000 or more totaled approx imately $ 535.7 million and $ 445.6 m illion at December 31, 2024 and 2023 , respectively.
At December 31, 2024 , maturities of time deposits are as follows:
1 unchanged sentence
Year ended December 31,
−Removed: Wholesale deposits, as defined by the FDIC and pursuant to rule 12 CFR 337.6 (e), totaled approximately $ 574.9 million and $ 324.2 million at December 31, 2023 and December 31, 2022 , respectively.
+Added: Wholesale deposits, as defined by the FDIC and pursuant to rule 12 CFR 337.6 (e), totaled approxim ately $ 702.8 million and $ 574.9 mi llion at December 31, 2024 and December 31, 2023 , respectively.
Borrowed Funds
+Added: The Bank has unsecured borrowing lines with various institutions.
The Bank also has a credit availability agreement with the FHLB based on a percentage of total assets.
−Removed: As of December 31, 2023 , the credit availability with FHLB is approximately $ 504.6 million.
This credit availability agreement provides the Bank with access to a myriad of advance products offered by the FHLB.
The rate of interest charged is based on market conditions.
−Removed: At December 31, 2023 , there were commercial real estate, residential 1 - 4 and multi-family loans totaling $ 1.5 billion used to collateralize FHLB advances.
−Removed: The Company did not have any outstanding FHLB advances at December 31, 2023 .
−Removed: The average balance on FHLB advances for the years ended December 31, 2023 and December 31, 2022 was approximately $ 25.0 million and $ 24.0 million, respectively.
−Removed: The weighted average interest rate paid during the year ended December 31, 2023 and 2022 was 4.90 % and 1.45 %, respectively.
−Removed: The weighted average interest rate paid at December 31, 2023 and 2022 was 0 % and 4.31 %, respectively
−Removed: The Company had $ 15.0 million outstanding on its unsecured federal funds lines at December 31, 2023 .
−Removed: The average balance on unsecured borrowing lines for the years ended December 31, 2023 and December 31, 2022 was approximately $ 5.6 million and $ 2,000 , respectively.
−Removed: The weighted average interest rate paid during the year ended December 31, 2023 and 2022 was 5.36 % and 1.59 %, respectively.
−Removed: The weighted average interest rate paid at December 31, 2023 and 2022 was 5.65 % and 0 %, respectively, as there were no outstanding borrowings at December 31, 2022.
+Added: At December 31, 2024 , there were commercial real estate, residential 1 - 4 and multi-family loans t otaling $ 1.6 billion used to collateralize FHLB advances.
+Added: (Dollars in thousands)
+Added: Outstanding Borrowings
+Added: Average balance
+Added: Weighted average interest rate paid during the year
+Added: Weighted average interest rate paid at December 31
+Added: Credit Availability
+Added: December 31, 2024
+Added: Federal funds purchased
+Added: $ — $ 9,941 5.78 % 0.00 % $ 144,000
+Added: Federal Home Loan Bank advances
+Added: — 820 5.61 % 0.00 % 544,648
+Added: $ — $ 10,761 5.77 % 0.00 % $ 688,648
+Added: December 31, 2023
+Added: Federal funds purchased
+Added: $ 15,000 $ 5,583 5.36 % 5.65 % $ 114,000
+Added: Federal Home Loan Bank advances
+Added: — 24,959 4.90 % 0.00 % 504,640
+Added: $ 15,000 $ 30,542 4.99 % 5.65 % $ 618,640
The Company files tax returns in the U.S.
6 unchanged sentences
Current expense
+Added: $ 604 $ 6,430 $ 7,608
Deferred (benefit)
+Added: ( 4,528 ) ( 191 ) ( 894 )
+Added: $ ( 3,924 ) $ 6,239 $ 6,714
Income tax expense for the years ended December 31, 2024 , 2023 , and 2022 differed from the federal statutory rate applied to income before income taxes for the following reasons:
2 unchanged sentences
Computed “expected” income tax expense
+Added: $ ( 2,921 ) $ 6,893 $ 7,012
Increase (decrease)in income taxes resulting from:
Tax exempt Interest
−Removed: Low Income Housing Investment
+Added: ( 112 ) ( 136 ) ( 200 )
+Added: ( 250 ) ( 225 ) ( 211 )
+Added: Low Income Housing Investment amortization
+Added: 1,700 386 130
State Income Taxes
+Added: ( 279 ) 649 637
Restricted Stock Adjustment
+Added: ( 36 ) ( 100 ) ( 119 )
Federal tax credits
+Added: ( 2,363 ) ( 1,317 ) ( 472 )
Other Adjustments
+Added: 337 89 ( 63 )
+Added: $ ( 3,924 ) $ 6,239 $ 6,714
The tax effects of temporary differences result in deferred tax assets and liabilities as presented below:
2 unchanged sentences
Allowance for credit losses
+Added: $ 4,475 $ 3,798
Restricted stock
3 unchanged sentences
Unrealized losses on securities available-for-sale
+Added: Internally developed software costs
Gross deferred tax assets
+Added: 14,216 10,370
Deferred tax liabilities:
4 unchanged sentences
Net deferred tax asset
+Added: $ 12,654 $ 7,934
Earnings Per Common Share
6 unchanged sentences
(Dollars in thousands)
+Added: Net income (loss)
$ ( 9,980 ) $ 26,585 $ 26,674
1 unchanged sentence
( 2,156 ) ( 2,156 ) $ ( 2,156 )
−Removed: Net income available to common shareholders
+Added: Net income (loss) available to common shareholders
$ ( 12,136 ) $ 24,429 $ 24,518
1 unchanged sentence
7,606,391 7,522,913 7,529,382
−Removed: Earnings per common share:
−Removed: Basic and diluted earnings per common share
+Added: Earnings (loss) per common share:
+Added: Basic and diluted earnings (loss) per common share
$ ( 1.60 ) $ 3.25 $ 3.26
22 unchanged sentences
Management believes that none of these legal proceedings, individually or in the aggregate, will have a material adverse impact on the results of operations or financial condition of the Company.
−Removed: The right-of-use assets and lease liabilities are included in other assets and other liabilities, respectively, in the Consolidated Statements of Financial Condition.
+Added: Lessee Arrangements - The right-of-use assets and lease liabilities are included in other assets and other liabilities, respectively, in the Consolidated Statements of Financial Condition.
Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows.
18 unchanged sentences
Operating lease cost
+Added: $ 693 $ 677 $ 677
Total lease costs
+Added: $ 693 $ 677 $ 677
Cash paid for amounts included in measurement of lease liabilities
−Removed: The Company is the lessor for three operating leases.
−Removed: One lease is extended on a month-to-month basis while two of these leases have arrangements for over twelve months with an option to extend the lease terms.
−Removed: The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.
−Removed: Total rent income on these operating leases is approximately $ 7,500 per month.
+Added: $ 671 $ 639 $ 623
As of December 31, 2024 , all of the Company’s lease obligations are classified as operating leases.
4 unchanged sentences
Lease liabilities
+Added: Lessor Arrangements - The Company is the lessor for five operating leases.
+Added: One lease is extended on a month-to-month basis while four of these leases have arrangements for over twelve months with an option to extend the lease terms.
+Added: The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.
+Added: The Company's leases generally do not contain non-lease components.
+Added: Total rent income on these operating leases is approximate ly $ 10,000 per month.
Significant Concentrations of Credit Risk
3 unchanged sentences
The Bank maintains its cash and federal funds sold in correspondent bank deposit accounts.
−Removed: The amount on deposit at December 31, 2023 exceeded the insurance limits of the Federal Deposit Insurance Corporation by $ 61.8 million.
+Added: The amount on deposit at December 31, 2024 exceeded the insurance limits of the Federal Deposit Insurance Corpor ation by $ 161.7 mi llion.
The Bank has not experienced any losses in such accounts and believes it is not exposed to any significant credit risks.
15 unchanged sentences
Total capital (to risk-weighted assets)
+Added: $ 296,584 15.69 % $ 151,269 ≥ 8.0%
+Added: $ 189,086 ≥ 10.0%
Common equity tier 1 capital (to risk-weighted assets)
+Added: $ 276,847 14.64 % $ 85,089 ≥ 4.5%
+Added: $ 122,906 ≥ 6.5%
Tier 1 capital (to risk-weighted assets)
+Added: $ 276,847 14.64 % $ 113,451 ≥ 6.0%
+Added: $ 151,269 ≥ 8.0%
Tier 1 capital (to average assets)
+Added: $ 276,847 12.08 % $ 91,708 ≥ 4.0%
+Added: $ 114,635 ≥ 5.0%
As of December 31, 2023
Total capital (to risk-weighted assets)
+Added: $ 312,069 17.18 % $ 145,300 ≥ 8.0%
+Added: $ 181,625 ≥ 10.0%
Common equity tier 1 capital (to risk-weighted assets)
+Added: $ 294,553 16.22 % $ 81,731 ≥ 4.5%
+Added: $ 118,056 ≥ 6.5%
Tier 1 capital (to risk-weighted assets)
+Added: $ 294,553 16.22 % $ 108,975 ≥ 6.0%
+Added: $ 145,300 ≥ 8.0%
Tier 1 capital (to average assets)
+Added: $ 294,553 14.66 % $ 80,375 ≥ 4.0%
+Added: $ 100,469 ≥ 5.0%
Defined Contribution Benefit Plan
2 unchanged sentences
The Bank began making a matching contribution to the plan on January 1, 2010.
−Removed: The Bank matches dollar for dollar up to 5 % up to the employee contribution of 5 %.
−Removed: The total amount the Bank matched during 2023 and 2022 was $ 901,513 and $ 616,721 , respectively.
+Added: The Bank matches dollar for dollar up to 5 % of eligible compensation up to the employee contribution of 5 % of eligible compensation.
+Added: The total amount the Bank matched during 2024 , 2023 , and 2022 was $ 1.1 million, $ 901,513 , and $ 616,721 , respectively.
Stock Based Compensation Plan
ASC Topic 718, Compensation – Stock Compensation, requires the Company to recognize expense related to the fair value of share-based compensation awards in net income.
−Removed: Total compensation expense for restricted stock recorded for the years ended December 31, 2023 and December 31, 2022 were $ 2.5 million and $ 2.5 million, respectively.
+Added: Total compensation expense for restricted stock recorded for the years ended December 31, 2024 , December 31, 2023 , and December 31, 2022 w ere $ 2.8 million, $ 2.5 million, and $ 2.5 million, re spectively.
On July 17, 2019, the Board of Directors of the Company adopted, and the Company’s shareholders subsequently approved, the MainStreet Bank 2019 Equity Incentive Plan (the “2019 Plan”), to provide officers, other selected employees and directors of the Company with additional incentives to promote the growth and performance of the Company.
9 unchanged sentences
( 108,518 ) 22.48
+Added: ( 1,746 ) 21.96
Nonvested at December 31, 2024
237,717 $ 23.62
−Removed: As of December 31, 2023 , there was $ 3.9 million of total unrecognized compensation cost related to nonvested restricted stock awards.
+Added: As of December 31, 2024 , ther e was $ 3.0 million of total unrecognized compensation cost related to nonvested restricted stock awards.
The cost is expected to be recognized over approximately five years.
−Removed: The total fair value of shares vested during the years ended December 31, 2023 and 2022 w as $ 2.9 million and $ 2.0 million, respectively.
+Added: The total fair value of shares vested during the years ended December 31, 2024 , 2023 , and 2022 was $ 2.0 million, $ 2.9 million, and $ 2.0 million, re spectively.
Derivatives and Risk Management Activities
26 unchanged sentences
The Company is able to recognize fee income upon execution of the interest rate swap contract.
−Removed: Interest rate swap fee income for the twelve months ended December 31, 2023 and 2022 were $ 0 and $ 619,000 , respectively.
+Added: Interest rate swap fee income for the twelve months ended December 31, 2024 , 2023 , and 2022 was $ 0 , $ 0 , and $ 619,000 , respectively.
Fair Value Presentation
23 unchanged sentences
In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.
−Removed: As of December 31, 2023 and December 31, 2022 , the Bank’s entire portfolio of available for sale securities are considered to be Level 2 securities, with the exception of one subordinated debt security, which is considered to be a level 3 security.
+Added: As of December 31, 2024 and December 31, 2023 , the Bank’s entire portfolio of available for sale securities are considered to be Level 2 securities, with the exception of one subordinated debt security and one preferred stock security, which are considered to be level 3 securities.
Derivative asset (liability) – interest rate swaps on loans
10 unchanged sentences
— 7,657 250 7,907
+Added: Preferred Stock
Municipal Securities
82 unchanged sentences
73,039 67,239 — 67,239 —
−Removed: Federal funds purchased
−Removed: 15,000 14,968 — — 14,968
Derivative liability – interest rate swaps on loans
25 unchanged sentences
72,642 56,513 — 56,513 —
−Removed: Advances from the FHLB
+Added: Federal funds purchased
15,000 14,968 — — 14,968
15 unchanged sentences
Other Real Estate Owned
−Removed: At December 31, 2023 and 2022 , did not have other real estate owned.
+Added: At December 31, 2024 and 2023 , the Company did not have other real estate owned.
Expenses applicable to other real estate owned during the years ended December 31, 2024 , 2023 , and 2022 include the following:
8 unchanged sentences
(Dollars in thousands)
−Removed: Unrealized gain on securities
+Added: Unrealized loss on available-for-sale securities
+Added: $ ( 10,014 ) $ ( 9,737 )
Unrealized loss on securities transferred to HTM
Total accumulated other comprehensive loss
+Added: $ ( 7,711 ) $ ( 7,478 )
On September 15, 2020, the Company issued 1,000,000 depositary shares, each representing a 1/40th interest in a share of the Company’s Fixed Rate Series A Noncumulative Perpetual Preferred Stock, par value $ 1.00 per share, with a liquidation preference of $ 1,000 per share (equivalent to $ 25 per depositary share).
7 unchanged sentences
The new common stock repurchase program replaced the Company’s previous repurchase plan which was authorized on October 22, 2020.
−Removed: The Company repurchased approximately $ 43,000 and $ 3.0 million of common stock during the years ended December 31, 2023 and December 31, 2022, respectively.
+Added: The Company repurchased approximately $ 732,000 , $ 43,000 , and $ 6.9 million of common stock during the years ended December 31, 2024 , 2023, and 2022, respectively.
+Added: At the Annual Meeting of shareholders held on May 15, 2024, the Company's common shareholders approved a proposal to increase the number of shares of authorized common stock from 650,000 to 1,150,000 shares.
Subordinated Notes
17 unchanged sentences
Condensed Parent Company Only
−Removed: Condensed Balance Sheet
+Added: Condensed Statements of Financial Condition
(Dollars in thousands)
Cash on deposit with subsidiary
+Added: $ 5,356 $ 3,616
Restricted securities, at cost
Investment in subsidiary
+Added: 269,239 287,075
+Added: $ 281,859 $ 295,004
Other liabilities
Subordinated debt, net of debt issuance costs
+Added: 73,039 72,642
Stockholders’ equity
+Added: 207,991 221,517
Total Liabilities and Stockholders’ Equity
−Removed: Condensed Statement of Income
+Added: $ 281,859 $ 295,004
+Added: Condensed Statements of Income (Loss)
(Dollars in thousands)
1 unchanged sentence
Dividends from subsidiary
+Added: $ 5,203 $ 5,166 $ 4,038
Subordinated debt interest expense
+Added: 3,255 3,288 2,936
Non-interest expense
Total expenses
+Added: 3,358 3,330 2,962
Undistributed earnings of subsidiary
−Removed: Net income before income taxes
−Removed: Income tax benefit
+Added: ( 12,733 ) 23,546 24,797
+Added: Net income (loss) before income taxes
+Added: $ ( 10,888 ) $ 25,382 $ 25,873
+Added: Income tax (benefit) expense
+Added: ( 908 ) 1,203 801
+Added: Net income (loss)
+Added: $ ( 9,980 ) $ 26,585 $ 26,674
preferred stock dividends
−Removed: Net income available to common shareholders
−Removed: Condensed Statement of Cash Flows
+Added: ( 2,156 ) ( 2,156 ) ( 2,156 )
+Added: Net income (loss) available to common shareholders
+Added: $ ( 12,136 ) $ 24,429 $ 24,518
+Added: Condensed Statements of Cash Flows
(Dollars in thousands)
1 unchanged sentence
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
−Removed: Equity in undistributed earnings of subsidiary
+Added: Net income (loss)
+Added: $ ( 9,980 ) $ 26,585 $ 26,674
+Added: Adjustments to reconcile net income (loss) to net cash provided by operating activities:
+Added: Equity in undistributed earnings (losses) of subsidiary
+Added: 12,733 ( 23,546 ) ( 24,797 )
Stock based compensation
−Removed: Subordinated debt amortization expense
+Added: 2,838 2,491 2,519
+Added: Depreciation, amortization, and accretion, net
+Added: 1,308 397 328
Decrease (increase) in other assets
+Added: 295 ( 1,063 ) 2,014
Increase (decrease) in other liabilities
+Added: ( 16 ) 829 ( 274 )
Net cash provided by operating activities
+Added: 7,178 5,693 6,464
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of restricted equities
+Added: ( 3,504 ) ( 1,944 ) ( 1,430 )
Investment in bank subsidiary
−Removed: Net cash used in investing activities
+Added: 4,000 — ( 32,000 )
+Added: Net cash (used in) provided by investing activities
+Added: 496 ( 1,944 ) ( 33,430 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Repurchase of common stock
+Added: ( 732 ) ( 43 ) ( 6,918 )
Cash dividends paid on preferred stock
+Added: ( 2,156 ) ( 2,156 ) ( 2,156 )
Cash dividend paid on common stock
+Added: ( 3,046 ) ( 3,011 ) ( 1,882 )
Net increase in subordinated debt
Net cash provided by (used in) financing activities
+Added: ( 5,934 ) ( 5,210 ) 31,667
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
+Added: 1,740 ( 1,461 ) 4,701
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
+Added: 3,616 5,077 376
CASH AND CASH EQUIVALENTS, END OF YEAR
+Added: $ 5,356 $ 3,616 $ 5,077
+Added: Segment Information
+Added: The Company’s reportable segments are determined by the CFO and the President of Avenu, who are the designated chief operating decision makers, based upon information provided about the Company’s products and services offered, primarily distinguished between core banking and financial technology operations.
+Added: They are also distinguished by the level of information provided to the chief operating decision makers, who use such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar.
+Added: The chief operating decision makers evaluate the financial performance of the Company’s business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the performance of the Company’s segments and in the determination of allocating resources.
+Added: The chief operating decision makers use revenue streams to evaluate product pricing and significant expenses to assess performance of each segment to evaluate compensation of certain employees.
+Added: Segment pretax profit or loss is used to assess the performance of the core banking segment by monitoring the margin between interest income and interest expense.
+Added: Financial technology segment pretax profit or loss is used to assess the performance of the financial technology segment by monitoring the service charge income received on customer transactions.
+Added: Loans and investments provide the revenues in the core banking segment, and service charges provide the revenues in the financial technology segment.
+Added: Interest expense, provisions for credit losses, and salaries and employee benefits provide the significant expenses in the core banking segment.
+Added: Salaries and employee benefits and outside services provide the significant expenses in the financial technology segment.
+Added: Additionally, the intangible impairment is a significant expense in the financial technology segment for
+Added: All operations are domestic.
+Added: Accounting policies for segments are the same as those described in Note 1.
+Added: Segment performance is evaluated using income before income taxes.
+Added: Indirect expenses are allocated on revenue.
+Added: Transactions among segments are made at fair value.
+Added: Information reported internally for performance assessment by the chief operating decision makers follows, inclusive of reconciliations of significant segment totals to the financial statements:
+Added: For the Year ended December 31, 2024
+Added: Financial Technology
+Added: Interest income - loans, including fees - (1)
+Added: $ 123,609 $ 1,568 $ 125,177
+Added: Interest income - investments, other
+Added: 9,438 — 9,438
+Added: Service charge income
+Added: 1,298 698 1,996
+Added: Other fee income
+Added: 1,256 — 1,256
+Added: $ 135,601 $ 2,266 $ 137,867
+Added: Interest expense - deposits
+Added: 68,062 103 68,165
+Added: Interest expense - subordinated debt, other
+Added: 3,876 — 3,876
+Added: Total consolidated interest expense
+Added: 71,938 103 72,041
+Added: Segment gross profit
+Added: $ 63,663 $ 2,163 $ 65,826
+Added: Provision for credit losses
+Added: Salaries and employee benefits
+Added: Furniture and equipment expenses
+Added: Advertising and marketing
+Added: Outside services
+Added: Computer software intangible impairment
+Added: Other operating expenses
+Added: Total non-interest expense
+Added: 54,198 25,532
+Added: Segment profit (loss)
+Added: $ 9,465 $ ( 23,369 ) $ ( 13,904 )
+Added: Other segment disclosures
+Added: Interest income
+Added: 133,047 1,568 134,615
+Added: Interest expense
+Added: 71,938 103 72,041
+Added: 1,450 20 1,470
+Added: 2,717 447 3,164
+Added: Other significant noncash items:
+Added: Provision for credit losses
+Added: 6,763 — 6,763
+Added: Computer software intangible impairment
+Added: — 19,721 19,721
+Added: Segment assets
+Added: 2,228,036 62 2,228,098
+Added: Expenditures for segment assets
+Added: 158,263 4,880 163,143
+Added: ( 1 ) - Includes transfer pricing on average deposits outstanding for the period
+Added: Other operating expenses for the core banking segment are occupancy expenses, franchise taxes, FDIC insurance, data processing expenses, administrative expenses and other operating expenses, which can all be seen on the Consolidated Statements of Income.
+Added: Additionally, board expenses, shareholder expenses, settlement costs, workout expenses, and fees for brokered deposits, makeup the other operating expense line item on the Consolidated Statements of Income.
+Added: Other operating expenses for the financial technology segment are administrative expenses, armored car services, and computer software amortization.
+Added: The core banking segment reported segment profit before income taxes of $ 9.5 million for the year ended December 31, 2024, compared to $ 32.9 million for the year ended December 31, 2023.
+Added: The decrease in core banking segment profit or loss was primarily related to:
+Added: higher interest expense due primarily to higher rates on deposits and higher balances of interest bearing deposits, specifically money market and time deposits;
+Added: higher provision for credit losses due primarily to loan growth, charge offs taken in 2024, as well as increasing qualitative factors within our model assumptions for increased levels of past dues and potential weaknesses in underlying collateral for certain asset classes;
+Added: higher other operating expenses due primarily to increases in meals and entertainment, board and shareholder expenses, settlement and workout costs, DDA losses, and brokered deposits fees.
+Added: The financial technology segment reported segment loss before income taxes of $ 23.4 million for the year ended December 31, 2024, compared to segment loss of $ 71,000 for the year ended December 31, 2023.
+Added: The increase in financial technology segment loss was primarily related to:
+Added: impairment of the computer software intangible asset.
+Added: The impairment charge of $ 19.7 million reduced fully the carrying value of the Company's intangible asset of $ 19.1 million and the related prepaid asset of $ 621,000 , consisting of the enhanced value of cloud development expenses;
+Added: higher salaries and employee benefits as well as outside services, primarily due to the development of the Avenu SaaS software program;
+Added: lower transfer pricing income for 2024 due primarily to lower deposit balances in the financial technology segment in 2024 compared to 2023.
+Added: For the Year ended December 31, 2023
+Added: Financial Technology
+Added: Interest income - loans, including fees - (1)
+Added: $ 114,120 $ 2,362 $ 116,482
+Added: Interest income - investments, other
+Added: 7,939 — 7,939
+Added: Service charge income
+Added: 1,281 868 2,149
+Added: Other fee income
+Added: 1,191 — 1,191
+Added: $ 124,531 $ 3,230 $ 127,761
+Added: Interest expense - deposits
+Added: 42,850 18 42,868
+Added: Interest expense - subordinated debt, other
+Added: 4,811 — 4,811
+Added: Total consolidated interest expense
+Added: 47,661 18 47,679
+Added: Segment gross profit
+Added: $ 76,870 $ 3,212 $ 80,082
+Added: Provision for credit losses
+Added: Salaries and employee benefits
+Added: Furniture and equipment expenses
+Added: Advertising and marketing
+Added: Outside Services
+Added: Other Operating expenses
+Added: Total Non-Interest Expense
+Added: Segment profit (loss)
+Added: $ 32,895 $ ( 71 ) $ 32,824
+Added: Other segment disclosures
+Added: Interest income
+Added: 122,059 2,362 124,421
+Added: Interest expense
+Added: 47,661 18 47,679
+Added: 1,242 20 1,262
+Added: 1,483 — 1,483
+Added: Other significant noncash items:
+Added: Provision for credit losses
+Added: 1,642 — 1,642
+Added: Segment assets
+Added: 2,020,693 14,739 2,035,432
+Added: Expenditures for segment assets
+Added: 138,761 5,508 144,269
+Added: ( 1 ) Includes transfer pricing on average deposits outstanding for the period
+Added: Other operating expenses for the core banking segment are occupancy expenses, franchise taxes, FDIC insurance, data processing expenses, administrative expenses and other operating expenses, which can all be seen on the Consolidated Statements of Income.
+Added: Additionally, board expenses, shareholder expenses, and settlement costs, makeup the other operating expense line item on the Consolidated Statements of Income.
+Added: Other operating expenses for the financial technology segment are administrative expenses and armored car services.
+Added: The core banking segment reported segment profit before income taxes of $ 32.9 million for the year ended December 31, 2023, compared to $ 33.8 million for the year ended December 31, 2022.
+Added: The decrease in core banking segment profit was primarily related to:
+Added: lower provision for credit losses in 2023 due primarily to less loan growth in 2023 compared to 2022.
+Added: Loan originations for the years ended December 31, 2023 and December 31, 2022 were $ 447.6 million and $ 599.9 million.
+Added: The financial technology segment reported segment loss before income taxes of $ 71,000 for the year ended December 31, 2023, compared to segment loss of $ 439,000 for the year ended December 31, 2022.
+Added: The decrease in financial technology segment loss was primarily related to:
+Added: higher transfer pricing income for 2023 due primarily to the increasing federal funds rate in 2023;
+Added: higher salaries and employee benefits as well as outside services, primarily due to the development of the Avenu SaaS software program.
+Added: For the Year ended December 31, 2022
+Added: Financial Technology
+Added: Interest income - loans, including fees - (1)
+Added: $ 77,954 $ 1,091 $ 79,045
+Added: Interest income - investments, other
+Added: 4,973 — 4,973
+Added: Service charge income
+Added: 1,414 1,006 2,420
+Added: Other fee income
+Added: 2,241 — 2,241
+Added: $ 86,582 $ 2,097 $ 88,679
+Added: Interest expense - deposits
+Added: 10,080 6 10,086
+Added: Interest expense - subordinated debt, other
+Added: 3,283 — 3,283
+Added: Total consolidated interest expense
+Added: 13,363 6 13,369
+Added: Segment gross profit
+Added: $ 73,219 $ 2,091 $ 75,310
+Added: Provision for loan losses
+Added: Salaries and employee benefits
+Added: Furniture and equipment expenses
+Added: Advertising and marketing
+Added: Outside services
+Added: Other operating expenses
+Added: Total non-interest expense
+Added: Segment profit (loss)
+Added: $ 33,827 $ ( 439 ) $ 33,388
+Added: Other segment disclosures
+Added: Interest income
+Added: 82,927 1,091 84,018
+Added: Interest expense
+Added: 13,363 6 13,369
+Added: 1,274 5 1,279
+Added: 1,300 — 1,300
+Added: Other significant noncash items:
+Added: Provision for loan losses
+Added: 2,398 — 2,398
+Added: Segment assets
+Added: 1,868,944 9,253 1,878,197
+Added: Expenditures for segment assets
+Added: 503,542 6,656 510,198
+Added: (1) Includes transfer pricing on average deposits outstanding for the period
+Added: Other operating expenses for the core banking segment are occupancy expenses, franchise taxes, FDIC insurance, data processing expenses, administrative expenses and other operating expenses, which can all be seen on the Consolidated Statements of Income.
+Added: Additionally, board expenses, shareholder expenses, armored car services, and ATM expenses, makeup the other operating expense line item on the Consolidated Statements of Income.
+Added: Other operating expenses for the financial technology segment are administrative expenses and armored car services.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.