Item 9A. Controls and Procedures
Item
9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
The
Company’s Chief Executive Officer and Vice President of Finance evaluated the effectiveness of the Company’s disclosure controls
and procedures as of December 31, 2025.
The
term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act
of 1934, as amended (the “Exchange Act”), refers to controls and other procedures designed to ensure that information required
to be disclosed by the Company in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported
within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that information required to be disclosed by the Company is accumulated and communicated to
management, including the Chief Executive Officer and Vice President of Finance, as appropriate, to allow timely decisions regarding
required disclosure.
Management
recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving
their objectives.
Based
on this evaluation, the Chief Executive Officer and Vice President of Finance concluded that, as of December 31, 2025, the Company’s
disclosure controls and procedures were effective at the reasonable assurance level.
Management ’ s
Annual Report on Internal Control over Financial Reporting
Management
is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) under
the Exchange Act. Management assessed the effectiveness of the Company’s internal control over financial reporting as of December
31, 2025, based on the criteria outlined in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring
Organizations of the Treadway Commission (“COSO”).
Based
on this assessment, management concluded that, as of December 31, 2025, the Company’s internal control over financial reporting
was effective.
Changes
in Internal Control over Financial Reporting
The
Company routinely reviews its internal control over financial reporting and may make changes from time to time intended to enhance its
effectiveness. During the year ended December 31, 2025, there were no changes in the Company’s internal control over financial
reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, that materially affected, or are reasonably likely to
affect materially, the Company’s internal control over financial reporting.
Item
9B. Other Information
None .
Item
9C. Disclosure regarding Foreign Jurisdiction that Prevents Inspections.
Not
applicable
34
PART
III
Item
10. Directors, Executive Officers, and Corporate Governance
NAME
AGE
POSITION
DIRECTOR SINCE
Benedetta
Casamento (1) (2) (3)
59
Chairman
of the Board
2022
Neal Goldman
(1) (2) (3)
82
Vice Chairman
of the Board
2019
Eric Hines
58
Chief Executive
Officer and Director
2025
Dr. Didier
Demesmin
57
Director
2023
Shanth
Thiyagalingam (1) (2)
45
Director
2025
Dr. Dawood
Sayed
47
Director
2025
1.
Member of the Audit Committee
2.
Member of the Compensation Committee
3.
Member of the Nominating and Corporate Governance Committee
Benedetta
I. Casamento, Chairman of the Board
Benedetta Casamento has been a director of Milestone Scientific since 2022
and has served as Chairman of the Board since December 2025. Since August 2017, Ms. Casamento has served as a Consultant and a board member
specializing in strategy, finance, and operations. Ms. Casamento previously served as Chairman and President of Allyke, Inc.,
an artificial intelligence company creating digital imagery insights for retail and other industries, from June 2016 to August 2017. From
December 2014 to April 2016, she served as Chief Executive Officer of Calypso St. Barth, a luxury boutique retailer of women’s apparel
and accessories. Before her role as CEO at Calypso St. Barth, Ms. Casamento served as a consultant to private equity firms with portfolio
interests in retail and fashion from July 2012 to December 2014. Ms. Casamento previously served as Executive Vice President, Finance
& Operations of The Talbots, Inc. (“Talbots”), a specialty retailer and direct marketer of women’s apparel, accessories,
and shoes, from March 2009 to July 2012. Before joining Talbots, Ms. Casamento served in various leadership roles within Liz Claiborne
Inc. from February 1999 to November 2008, culminating in her position as President of Liz Claiborne Brands. Ms. Casamento started her
career at Saks Fifth Avenue. Our Board has determined that Ms. Casamento’s extensive business experience, as well as her background
in accounting and finance, qualify her to serve on the Board.
Eric
Hines, President, Chief Executive Officer, and Director
Mr.
Hines has been President, Chief Executive Officer, and a director of Milestone Scientific since July 31, 2025. He most recently served
as President of North America at Ex Libris Group (September 2014 - June 2021), a global provider of cloud-based solutions for higher
education and libraries. From June 2021 to July 2025, Mr. Hines was involved in providing consulting services for Alethea, a technology
start-up company, and also invested in commercial and personal real estate ventures. Before his role at Ex Libris Group, Mr. Hines held
various roles at NICE Systems (October 2004-June 2014), a multinational company that designs and manufactures smart home security and
automation products. Mr. Hines served as Senior Director of Sales at NICE Systems from October 2004 to November 2005. Subsequently, he
served as Vice President of several North American divisions of NICE Systems from November 2005 through June 2014. Prior thereto, Mr.
Hines served as Regional Director of Sales at AMDOCS Clarify CRM (October 2003- October 2004), a provider of customer relationship management
(CRM) solutions to the communications industry. Mr. Hines received a Bachelor of Science in Chemistry from Wake Forest University in
1989 and an MBA in International Business from Xavier University in 1996.
35
Neal
Goldman, Director
Neal Goldman has served as a director of Milestone Scientific since 2019 and served as Chairman of the Board from 2023 until December
2025. Mr. Goldman has been the President and Founder of Goldman Capital Management, Inc., a family office, since 2018. Goldman Capital
Management was previously an investment advisory firm founded in 1985. Earlier in his career, Mr. Goldman served as First Vice President
of Research at Shearson Lehman Hutton. He has also held senior positions as a money manager and research analyst with several firms, including
Neuberger Berman, Moseley Hallgarten Estabrook & Weeden, Bruns Nordeman, and Russ and Company. Mr. Goldman served as Chairman of Charles
& Colvard, Ltd. from 2016 until October 2025. He also previously served on the board of ImageWare Systems, Inc. until November 2020
and currently serves on the board of Koil Energy Solutions, Inc. (formerly Deep Down, Inc.). Prior to their respective acquisitions, he
served on the boards of Blyth, Inc. and iPass Corporation. Mr. Goldman received a B.A. in Economics from The City University of New York
(City College). We believe Mr. Goldman’s extensive experience in investment management and financial analysis qualifies him to serve
on our Board of Directors.
Dr. Didier
Demesmin, Director
Dr. Demesmin is currently the Chief Executive Officer and Medical Director of University Pain and Spine Center, a position he has held
since 2007. Since March 2006, Dr. Demesmin has held the position of Director of the Pain Management Department at St. Peter’s University
Hospital. He is also a physician in the Departments of Pain Medicine at JFK Medical Center (since March 2007), Robert Wood Johnson University
Hospital (since January 2008), Somerset Medical Center (since February 2009), Hudson Regional Hospital (since December 2010), and Saint
Barnabas Hospital (since November 2013). Dr. Demesmin is also a Clinical Instructor in the Department of Medicine at Rutgers Robert Wood
Johnson Medical School (since August 2006), a Clinical Assistant Professor in the Department of Physical Medicine and Rehabilitation at
Rutgers Robert Wood Johnson Medical School (since July 2013), the Medical Director in the Physical Medicine and Rehabilitation and Sports
Medicine Institute at St. Peter’s University Hospital (since (December 2013), and an Assistant Fellowship Program Director in the
Multidisciplinary Interventional Pain Medicine Fellowship at JFK Johnson Rehabilitation Institute (since November 2013). Dr. Demesmin
has been a member of the Board of Trustees of the New Jersey Society of Interventional Pain Physicians, since September 2010, and the
Middlesex County Medical Society of New Jersey, since January 2010, where he held the positions of President Elect, from June 2011 to
June 2012, and President, from June 2012 to June 2014. He also currently serves on the Board of Directors for the Latin American Pain
Society (LAPS) and the World Institute of Regenerative Medicine (WIRM). Dr. Demesmin received a BA in Psychology from Rutgers University
in 1994, a Medical Degree from the University of Medicine and Dentistry of New Jersey in 2000, and an MBA from the Kellogg School of Management
of Northwestern University in 2018. Mr. Demesmin’ s medical healthcare background in the field of interventional pain management
and business background has given him the expertise needed to serve as one of our directors.
Shanth
Thiyagalingam Director
Mr.
Thiyagalingam currently serves as Chief Executive Officer of PainTEQ, a disruptive technology serving patients suffering from sacroiliac
joint dysfunction and supporting the interventional pain market. From 2020 through 2025, he held successive leadership roles at the company—from
Chief Commercial Officer to Chief Operating Officer, and ultimately as CEO. During his tenure, he led the company’s transformation
from early-stage startup to hyper-growth innovator in the interventional pain space. He also led M&A initiatives and was instrumental
in securing a Category 1 CPT code for the LinQ procedure—a new therapy in the interventional pain market. Under his leadership,
PainTEQ was recognized three years in a row by the INC 5000 and named a “Best Place to Work” by the Tampa Bay Business Journal.
Prior to this he worked in senior leadership roles across reputable companies such as Abbott, Nevro and Stryker. He holds a Bachelor
of Medical Science from the University of Sydney, a master’s in marketing management, and an MBA from Macquarie Graduate School
of Management (MGSM). He is also a certified Gallup Strengths Coach and is passionate about fostering high-performance cultures and mentoring
emerging leaders in the medtech industry.
Dawood
Sayed, M.D., Director
Dr.
Sayed is a Professor of Anesthesiology and Pain Medicine at the University of Kansas Medical Center and currently serves as Division
Chief of Pain Medicine, Director of Interventional Spine Services, and Director of the Center for Neuromodulation. With a robust clinical,
academic, and policy background, he brings over a decade of leadership in pioneering minimally invasive pain therapies, neuromodulation,
and health system innovation. Dr. Sayed also serves as Vice Chairman and Co-Founder of the American Society of Pain and Neuroscience
(ASPN), where he works closely with key stakeholders, including commercial payers, regulators, and medical device manufacturers, to advance
access to innovative pain relief technologies. His leadership has earned him multiple honors, including the 2025 Presidential Award from
the North American Neuromodulation Society (NANS). Dr. Sayed has authored over 100 peer-reviewed publications, contributed to national
guidelines in pain medicine, and currently leads multiple clinical trials evaluating neuromodulation and spinal therapies. He also serves
as a medical advisor to several leading medtech innovators and participates on national AMA CPT® and NANS advocacy committees.
36
Board
Leadership Structure
The
Board of Directors believes that the separation of the roles of Chairman of the Board and Chief Executive Officer provides for effective
corporate governance and appropriate checks and balances with respect to the Company’s leadership and oversight. Under this structure,
the Chief Executive Officer is responsible for developing and implementing the Company’s business strategies and overseeing the
Company’s day-to-day operations. At the same time, the Chairman of the Board leads the Board in its oversight, governance, and
advisory functions. The Board believes that separating these roles allows each individual to focus on their respective responsibilities
and devote the appropriate time and attention required to perform those duties effectively.
The
Board further believes that this leadership structure promotes clear accountability, enhances management oversight, and supports effective
decision-making. For these reasons, the Board has determined that its current leadership structure is appropriate and in the best interests
of the Company and its stockholders.
The
Board ’ s Oversight of Risk Management
The
Board of Directors recognizes that the Company faces a variety of risks, including, among others, risks related to operations in China,
liquidity and access to capital, market acceptance of medical products, regulatory matters, and general operational risks.
The
Board believes that an effective risk management framework is designed to:
● Identify
and assess material risks in a timely manner
● Communicate
material risk information to senior management and, as appropriate, to the Board and its
committees
● Develop
and implement appropriate risk mitigation strategies
● Integrate
risk considerations into the Company’s strategic planning and decision-making processes
The
Board oversees the Company’s overall risk management processes, while management is responsible for the day-to-day management of
risk. The Chief Executive Officer, together with senior management, identifies, evaluates, and manages the Company’s risk exposures
and implements risk management strategies approved by the Board.
The
Board receives regular reports from management regarding the Company’s risk profile and engages in periodic discussions concerning
significant risk exposures and mitigation efforts. The Board believes this structure promotes a culture of risk awareness and supports
the Company’s long-term strategic objectives and the interests of its stockholders.
Committees
of the Board
The
Board of Directors has three standing committees: the Audit Committee, the Compensation Committee, and the Nominating and Corporate Governance
Committee. Each committee operates under a written charter approved by the Board.
● Audit
Committee – Oversees risks related to financial reporting, internal controls, compliance,
liquidity, and cybersecurity.
● Compensation
Committee – Oversees risks associated with compensation policies and practices,
including whether such programs encourage excessive risk-taking.
● Nominating
and Corporate Governance Committee – Oversees risks related to corporate governance
practices, Board composition, and director independence.
The
Board believes that its committee structure enhances its ability to effectively oversee the Company’s risk management processes
in accordance with NYSE American corporate governance standards.
37
Audit
Committee
The
Audit Committee meets regularly with management and the Company’s independent registered public accounting firm to review and discuss
matters related to the Company’s financial reporting, internal control over financial reporting, and audit process.
The
primary purpose of the Audit Committee is to assist the Board of Directors in its oversight of:
● The
integrity of the Company’s financial statements
● The
Company’s compliance with legal and regulatory requirements
● The
qualifications, independence, and performance of the Company’s independent registered
public accounting firm
● The
preparation and filing of the Company’s Annual Report on Form 10-K for the fiscal year
ended December 31, 2025
The
Audit Committee is directly responsible for the appointment, retention, compensation, evaluation, and oversight of the Company’s
independent registered public accounting firm. The Committee also pre-approves all audit and permitted non-audit services provided by
the independent auditors.
The
Audit Committee is currently comprised of Benedetta Casamento (Chair), Neal Goldman, and Shanth Thiyagalingam. The Board has determined
that each member of the Audit Committee is independent under the listing standards of NYSE American and satisfies the independence requirements
of Section 10A(m)(3) of the Securities Exchange Act of 1934, as amended.
A
copy of the Audit Committee Charter is available on the Company’s website at www.milestonescientific.com .
Audit
Committee Financial Expert
The
Board of Directors has determined that Benedetta Casamento is an “audit committee financial expert” as defined in Item 407(d)(5)
of Regulation S-K. In addition, the Board has determined that Ms. Casamento is independent within the meaning of the listing standards
of NYSE American and the applicable rules of the Securities and Exchange Commission, including Section 10A(m)(3) of the Securities Exchange
Act of 1934, as amended.
Compensation
Committee
The
Compensation Committee reviews and recommends to the Board of Directors the compensation and benefits of the Company’s executive
officers. The Committee also reviews general policies relating to employee compensation and benefits and administers the Company’s
equity compensation plans, including the grant of stock options and other equity awards to officers, employees, directors, and consultants.
In addition, the Compensation Committee reviews and makes recommendations to the Board regarding compensation for non-employee directors.
The Compensation Committee may not delegate its authority to any other person, except to a subcommittee established in accordance with
applicable law and the Committee’s charter.
The
Compensation Committee is currently comprised of Neal Goldman (Chair), Benedetta Casamento, and Shanth Thiyagalingam
A
copy of the Compensation Committee Charter is available on the Company’s website at www.milestonescientific.com. For additional
discussion of executive compensation objectives, see Item 11, “Executive Compensation.”
Nominating
and Corporate Governance Committee
The
Nominating and Corporate Governance Committee identifies, evaluates, and recommends individuals qualified to serve as directors of the
Company and assesses the suitability of incumbent directors for continued service on the Board.
38
The
Committee is currently comprised of Benedetta Casamento (Chair) and Neal Goldman. A copy of the Nominating and Corporate Governance Committee
Charter is available on the Company’s website at www.milestonescientific.com .
In
evaluating director candidates, the Committee considers a variety of factors, including integrity, professional experience, judgment,
independence, understanding of the Company’s business and industry environment, and the ability to make meaningful contributions
to the Board’s oversight responsibilities. The Committee also evaluates whether a candidate’s skills, expertise, and experience
complement the existing composition of the Board and its committees and satisfy applicable independence and regulatory requirements.
The
Committee considers director candidates recommended by stockholders. Stockholders wishing to recommend a candidate for consideration
must submit a written recommendation that includes:
● The
stockholder’s name and evidence of stock ownership, including the number of shares
held and the duration of ownership
● The
candidate’s name and a résumé or summary of qualifications
● The
candidate’s written consent to be named as a nominee and to serve as a director if
elected
The
Committee may also consider candidates suggested by current directors, executive officers, or other sources and may retain third-party
search firms to assist in identifying qualified candidates. The evaluation process does not vary based on the source of the nomination.
Director
Independence
The
Board of Directors has determined that Neal Goldman, Benedetta Casamento, Shanth Thiyagalingam, and Dawood Sayed, M.D. (collectively,
the “Independent Directors”) are independent within the meaning of Section 803A of the NYSE American Company Guide.
In
making its independence determinations, the Board considered all relevant facts and circumstances, including any equity compensation
awards granted to the Independent Directors during the year ended December 31, 2025, as disclosed under “Director Compensation”
below. The Board determined that such awards were granted as compensation for services rendered in their capacity as directors and do
not constitute a material relationship with the Company that would impair their independence under the NYSE American listing standards.
Stockholder
Communication with the Board
The
Board of Directors has established a process for stockholders and other interested parties to communicate with the Board. Stockholders
and other interested parties may communicate with any member of the Board, the non-management directors as a group, any Board committee,
or the chair of any such committee by directing correspondence to the intended recipient by name or title. All correspondence should
be sent “c/o Corporate Secretary” at: 425 Eagle Rock Avenue, Suite 403, Roseland, New Jersey 07068.
The
Company’s Corporate Secretary will review all communications for the sole purpose of determining whether the correspondence is
appropriate for delivery to the directors. Communications that are unrelated to the duties and responsibilities of the Board, including
advertisements, solicitations, or patently offensive material, will not be forwarded.
All
appropriate communications will be promptly forwarded to the intended director or directors. In the case of communications addressed
to the Board or to a committee or group of directors, the Corporate Secretary will distribute copies to each applicable member.
Section 16(a)
Beneficial Ownership Reporting Compliance
Section
16(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), requires the Company’s directors and
executive officers, and persons who beneficially own more than ten percent of a registered class of the Company’s equity securities,
to file reports of ownership and changes in ownership of such securities with the Securities and Exchange Commission (the “SEC”).
Such directors, executive officers, and greater-than-ten-percent beneficial owners are required by SEC regulations to furnish the Company
with copies of all Section 16(a) reports they file.
Based
solely upon a review of the copies of such reports furnished to the Company and written representations from certain reporting persons
that no Form 5 reports were required, the Company believes that all filing requirements applicable to its directors and executive officers
under Section 16(a) were timely satisfied during the fiscal year ended December 31, 2025.
39
Insider
Trading Arrangements and Policies
The
Company has adopted an insider trading policy governing the purchase, sale, and other dispositions of the Company’s securities
by its directors, officers, and employees. The Company believes this policy is reasonably designed to promote compliance with applicable
insider trading laws, rules, regulations, and exchange listing standards.
The
policy prohibits trading in the Company’s securities while in possession of material nonpublic information and prohibits the disclosure
of such information to others who may trade on the basis of that information.
The
Company has established regular blackout periods in connection with the preparation and filing of its periodic reports. The Company may also impose special blackout periods from time to time when material
nonpublic developments or events are pending.
Covered
persons may trade in the Company’s securities only when no blackout period is in effect, they are not in possession of material non-public information and the transaction has been pre-cleared
by the Company’s designated compliance officer, or pursuant to a Rule 10b5-1 trading plan adopted in compliance with applicable
SEC rules.
During
the last fiscal quarter of the fiscal year covered by this report, no director or officer adopted or terminated a Rule 10b5-1 trading
arrangement.
Code
of Ethics
The
Company has adopted a Code of Ethics, as defined in Item 406 of Regulation S-K, that applies to its principal executive officer, principal
financial officer, principal accounting officer or controller, or persons performing similar functions, as well as its directors.
The
Code of Ethics is publicly available on the Company’s website at www.milestonescientific.com . The Company will provide a
copy of the Code of Ethics, without charge, upon a written request to: Benedetta Casamento, Chairman of the Board, Milestone Scientific
Inc, 425 Eagle Rock Avenue, Roseland, New Jersey 07068.
The
Company intends to disclose any amendments to, or waivers (including any implicit waiver), from a provision of the Code of Ethics granted
to its principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar
functions, on its website or in a Current Report on Form 8-K, as required by applicable SEC rules.
40
Clawback
Policy
The
Board of Directors has adopted a written compensation recovery policy (the “Clawback Policy”) in accordance with Section
10D of the Securities Exchange Act of 1934, as amended, and the applicable listing standards of NYSE American.
The
Clawback Policy provides for the recovery of certain incentive-based compensation that was erroneously awarded, earned, or vested based
wholly or in part upon the attainment of a financial reporting measure, in the event the Company is required to prepare an accounting
restatement due to material noncompliance with any financial reporting requirement under the federal securities laws.
The
policy applies to current and former executive officers who received incentive-based compensation during the three completed fiscal years
immediately preceding the date on which the Company is required to prepare an accounting restatement. Recovery is required to the extent
that the incentive-based compensation received exceeds the amount that would have been received had it been determined based on the restated
financial results.
Recovery
under the Clawback Policy is required regardless of whether the executive officer engaged in misconduct or was responsible for the error
that resulted in the restatement and applies to restatements resulting from both misconduct and inadvertent errors.
Item
11. Executive Compensation
SUMMARY
COMPENSATION TABLE
The following Summary Compensation Table sets forth
information concerning all compensation earned by Milestone Scientific’s (i) principal executive officer during the last completed
fiscal year, (ii) principal financial officer during the last completed fiscal year, and (ii) the three most highly compensated executive
officers other than the principal executive officer and principal financial officer who were serving as executive officers at the end
of the fiscal year ended December 31, 2025.
The
following table provides information regarding unexercised stock options held by the Named Executive Officers as of December 31, 2025
and 2024.
Name
Position
Year
Salary ($)
Bonus ($)
Option Awards ($)
All Other Compensation ($)
Total ($)
Eric Hines (1)
CEO
2025
$ 77,019
$ 718,000
$ -
$ 795,019
Jan Adriaan (Arjan) Haverhals (2)
CEO
2024
$ 350,000
$ 478,000
$ -
$ 53,422
$ 881,422
Jason Papes (3)
Senior VP of Global Sales and Marketing
2025
$ 77,596
$ -
$ 646,200
$ -
$ 723,796
Keisha M. Harcum (4)
Vice President of Finance
2024
$ 203,845
$ 25,000
$ -
$ -
$ 228,845
Keisha M. Harcum (4)
Vice President of Finance
2025
$ 220,028
$ 50,000
$ -
$ -
$ 270,028
1. Mr.
Hines was appointed Chief Executive Officer and a member of the Board of Directors effective
August 1, 2025. Pursuant to his employment agreement, Mr. Hines was granted an option to
purchase 2,000,000 shares of the Company’s common stock on August 1, 2025, at an exercise
price of $0.50 per share. The option expires on August 1, 2035 and vests in equal annual
installments, subject to continued service. The grant date fair value of this option award,
computed in accordance with ASC 718, is reflected in the “Option Awards” column
of the Summary Compensation Table for 2025.
2. During
2024, Mr. Haverhals was awarded a discretionary performance bonus of $478,000 for the year
ended December 31, 2024. “All Other Compensation” for 2024 includes approximately
$39,000 in Company-paid health insurance premiums and approximately $14,000 for a car allowance.
Mr. Haverhals resigned as Chief Executive Officer effective December 31, 2024.
3. Mr.
Papes was hired as Senior Vice President of Global Sales and Marketing effective August 6,
2025. Pursuant to his employment agreement, he was granted an option to purchase 2,000,000
shares of the Company’s common stock on August 6, 2025, at an exercise price of $0.45
per share. The option expires on August 6, 2035 and vests in equal annual installments, subject
to continued service. The grant date fair value of this option award, computed in accordance
with ASC 718, is reflected in the “Option Awards” column of the Summary Compensation
Table for 2025.
4. During 2025 and 2024, Ms. Harcum was awarded performance bonuses of $50,000
and $25,000 respectively.
41
Pay
versus Performance Table
As
required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 402(v) of Regulation S-K, the Company
provides the following information regarding the relationship between executive compensation actually paid (“CAP”) and certain
financial performance measures of the Company for the two most recently completed fiscal years.
For
additional information regarding the Company’s compensation philosophy and alignment of executive compensation with performance,
see “Compensation Philosophy and Objectives” and “Compensation Elements.”
Year
SCT Total PEO ($)
CAP PEO ($)
Avg. SCT Total Non-PEO ($)
Avg. CAP Non-PEO ($)
TSR ($100 Base)
Net Loss ($)
(a)
(b)
(c)
(d)
(e)
2025
$
795,019
$
77,019
$
496,912
$
591,122
$
28.72
$
(5,722,216
)
2024
$
881,422
$
881,422
$
228,846
$
228,846
$
137.14
$
(4,713,597
)
2025
2024
Calculation of Compensation Actually Paid to PEO (Column (b))
Total Summary Compensation Table (SCT)
$ 795,019
$ 881,422
Less: Grant Date Fair Value of Option Awards
$ (718,000 )
$ -
Add: Fair Value of Unvested Option Awards as of 12/31/2025
$ 925,800
$ -
Compensation Actually Paid
$ 1,002,819
$ 881,422
(a)
The amounts reported in this column represent the total compensation reported for the Company’s principal executive officer (“PEO”)
in the “Total” column of the Summary Compensation Table for each applicable fiscal year.
(b)
The amounts reported in this column represent compensation actually paid (“CAP”) to the PEO, as computed in accordance with
Item 402(v) of Regulation S-K. CAP does not reflect the actual amount of compensation earned by or paid to the PEO during the applicable
year. In accordance with SEC rules, the calculation of CAP begins with the total compensation reported in the Summary Compensation Table
and includes adjustments for equity awards as described below. For the fiscal year 2025, CAP reflects the following adjustments:
● Subtraction
of the aggregate grant date fair value of stock option awards granted during 2025, as reported
in the Summary Compensation Table; and
● Addition
of the fair value of unvested stock option awards outstanding as of December 31, 2025.
The
fair value of unvested stock option awards as of December 31, 2025 was determined using the Black-Scholes option pricing model with the
following assumptions:
● Stock
price: $0.27
● Volatility:
86.95%
● Risk-free
interest rate: 3.63%
● Expected
term: 10 years
● Dividend
yield: 0%
For
fiscal years 2024, no equity awards were granted or outstanding that required adjustment under Item 402(v), and therefore, CAP equals
the total compensation reported in the Summary Compensation Table for those years.
Because
the Company’s stock price declined during fiscal year 2025, the year-end fair value of outstanding stock option awards was lower
than their grant date fair value, resulting in CAP being lower than total compensation reported in the Summary Compensation Table
42
(c)
The amounts reported in this column represent the average of the amounts reported for the Company’s Non-PEO Named Executive Officers
(“Non-PEO NEOs”) in the “Total” column of the Summary Compensation Table for each applicable year. There were
no Non-PEO NEOs during fiscal year 2024.
(d)
The amounts reported in this column represent the average compensation actually paid (“CAP”) to the Company’s Non-PEO
NEOs as computed in accordance with Item 402(v) of Regulation S-K. For fiscal year 2025, CAP for each Non-PEO NEO reflects the same equity
award adjustments described in footnote (b), as applicable. For fiscal year 2024, no adjustments were required.
(e)
Total Shareholder Return (“TSR”) represents the cumulative value of an initial $100 investment in the Company’s common
stock beginning of the period.
Employment
and Consulting Contracts
Leonard
Osser
Succession
Agreement and Related Compensation Arrangements
As
part of the Company’s succession planning, on April 6, 2021, Mr. Osser entered into an agreement with the Company (the “Succession
Agreement”) pursuant to which he agreed to restructure certain of his existing arrangements with the Company to provide broader
executive support beyond the Company’s Chinese operations and, upon stepping down as Interim Chief Executive Officer, to assume
the role of Vice Chairman of the Board.
In
connection with the Succession Agreement:
● Compensation
under Mr. Osser’s July 2017 Employment Agreement was reduced by $100,000 to $200,000,
with the reduction split equally between cash compensation and equity compensation.
● Compensation
under his July 2017 Consulting Agreement was increased by $100,000 to $200,000, also split
equally between cash and equity compensation. The equity component shifted from the Employment
Agreement to the Consulting Agreement.
Compensation
under the Employment Agreement and Consulting Agreement is payable for 9.5 years from May 19, 2021.
For
each of the years ended December 31, 2025 and 2024, the Company recorded:
● $200,000
of expenses related to the Employment Agreement; and
● $200,000
of expenses related to the Consulting Agreement.
If
the Company terminates Mr. Osser’s employment without cause (other than due to death or disability), or if Mr. Osser terminates
his employment for good reason (each as defined in the applicable agreement), he is entitled to receive, in a lump sum, an amount equal
to the aggregate present value (determined in accordance with Section 280G(d)(4) of the Internal Revenue Code) of all compensation payable
from the termination date through the remainder of the employment term.
43
Vice
Chairman Appointment and Option Grant
Upon
stepping down as Interim Chief Executive Officer on May 19, 2021, Mr. Osser assumed the role of Vice Chairman of the Board. In connection
with his acceptance of the Vice Chairman position and his agreement to provide additional consulting services, Mr. Osser was granted
options to purchase 2,000,000 shares of the Company’s common stock at an exercise price equal to the fair market value on the date
of grant. The options vest over the five-year period following his resignation as Interim Chief Executive Officer ten years from the
date of grant, whichever period ends first. On November 7, 2025, Mr. Osser resigned as a director of the Company.
Beneficial
Ownership
Mr.
Osser beneficially owns 2,844,028 shares of the Company’s common stock. In addition, 3,221,786 shares are issuable to him upon
termination of his employment agreement, subject to the terms thereof.
Jan
Adriaan (Arjan) Haverhals
The
Company entered into a consulting agreement with Jan Adriaan (Arjan) Haverhals (the “Consulting Agreement”), effective January
1, 2025. The Consulting Agreement continues for an indefinite term unless terminated in accordance with its terms. Either party may terminate
the Consulting Agreement upon 90 days’ prior written notice. The Company may terminate the Consulting Agreement upon 30 days’
prior written notice in the event of Mr. Haverhals’ inability to provide services. Under the Consulting Agreement, Mr. Haverhals
is entitled to receive consulting fees at an annual rate of $350,000, payable monthly in arrears. For 2025, compensation was structured
as follows:
● $150,000
for the first calendar quarter of 2025; and
● $67,000
for each subsequent calendar quarter of 2025.
The
Company recorded consulting expense of approximately $350,000 for the year ended December 31, 2025 related to the Consulting Agreement.
Mr. Haverhals is entitled to reimbursement of reasonable expenses incurred in providing services. He serves as an independent contractor
and is not eligible for Company-provided health or accident insurance, life insurance, paid sick leave, or paid vacation benefits. In
connection with the Consulting Agreement, Mr. Haverhals entered into the Company’s standard form of non-disclosure, non-solicitation,
non-competition, and invention assignment agreement. As of December 31, 2025, the Company owed Mr. Haverhals approximately $89,000 under
the Consulting Agreement, which is included in accounts payable — related party in the Company’s consolidated balance sheets.
Subsequent
to December 31, 2025, Mr. Haverhals agreed to waive $66,000 of amounts payable to him, which had been included in accounts payable
— related party. Pursuant to the Consulting Agreement, Mr. Haverhals is entitled to receive 912,736 shares of the
Company’s common stock six months following his resignation as Chief Executive Officer, subject to the terms of the Consulting
Agreement. As of December 31, 2025, such shares had not been issued.
Mr.
Haverhals did not stand for re-election as a director at Company’s Annual Meeting of Stockholders held on December 18,
2025, Mr. Haverhals was not re-elected to the Board of Directors. and his term as a director expired at the conclusion of
the Annual Meeting.
April
2025 Financing
On
April 9, 2025, the Company issued a series of promissory notes in the aggregate amount of $800,000 to Mr. Neal Goldman, Ms. Benedetta
Casamento, and Dr. Didier Demesmin, each of whom is a director of the Company. The notes are due April 9, 2028, and bear interest
at the annual rate of prime less 2.50%, payable annually. All principal and interest shall be payable in cash and/or shares
of common stock at the sole discretion of the Company. The notes are convertible into shares of common stock by the holder at any time
and by the Company at maturity. If the Company sells equity securities for gross proceeds in excess of $4,000,000, the holders may request
repayment of their note in either cash, shares of common stock or a combination of cash and shares; provided, that the holders would
then be entitled to receive only so much cash as the net proceeds to the Company in such sale of equity securities, after payment of
other indebtedness and other uses (other than working capital) specified as a use of the proceeds in the relevant offering or disclosure
documentation, shall be in excess of $4,000,000. Upon a liquidation event of the Company, as defined in the notes which includes a sale
of the Company or assets, a merger, reorganization or combination transaction where the shareholders before the transaction own less
than 50% of the Company after the transaction and a liquidation, dissolution or winding-up of the Company, the notes will be repaid in
cash or its portion of any non-cash consideration. The conversion rate for any issuance of shares of common stock will be at the then
fair value of a share of common stock, with the fair value being determined with reference to the public market price of a share of common
stock, but not less than $0.50. The notes are unsecured and have typical default terms.
44
Objective
of Executive Compensation Program
The
primary objectives of the Company’s executive compensation program are to attract, retain and motivate qualified and energetic
executive officers who are committed to advancing Milestone Scientific’s mission and long-term strategic goals. The program is
also designed to reward individual performance, encourage teamwork, and align management’s interests with those of stockholders
by promoting an ownership-oriented culture.
The
Compensation Committee of the Board of Directors is responsible for reviewing and approving, or where appropriate recommending to the
full Board for approval, the annual compensation of the Company’s Named Executive Officers (“NEOs”).
The
Company’s compensation program seeks to balance:
● Competitive
base compensation sufficient to attract and retain strong leadership;
● Performance-based
incentives that reward individual and Company performance; and
● Equity-based
compensation designed to align executive interests with stockholders and promote long-term
value creation.
In
evaluating executive performance and determining compensation levels, the Compensation Committee considers a range of qualitative and
quantitative factors, including:
● Financial
performance;
● Progress
toward strategic objectives;
● Development
of strategic business relationships;
● Leadership
effectiveness and organizational development; and
● Individual
contributions to Company performance.
While
management may provide recommendations to the Compensation Committee regarding executive compensation matters, the Compensation Committee
retains full authority and does not delegate its compensation-setting responsibilities.
The
Company does not currently engage a compensation consultant to advise on executive or director compensation matters.
Annual
compensation for the Chief Executive Officer generally consists of:
● Base
salary;
● Performance-based
bonus (which may be payable in cash and/or equity); and
● Periodic
grants of stock options under the Company’s equity incentive plan.
Stock
option awards are granted on a discretionary basis, rather than pursuant to a formula, taking into account individual performance, role,
market conditions and long-term retention considerations.
The
Compensation Committee considers both current and prior compensation when determining future compensation adjustments. The Company also
considers market practices among companies that compete for executive talent, recognizing that compensation elements such as base salary,
bonus and equity awards are commonly used in the marketplace.
The
Compensation Committee has not historically based annual compensation decisions solely on short-term stock price performance, recognizing
that the Company’s stock price may be influenced by external factors beyond management’s direct control. However, equity-based
compensation is intended to align executive interests with long-term stockholder value. The Company does not employ a fixed formula to
determine the allocation between cash and non-cash compensation. Instead, compensation decisions are made based on the Compensation Committee’s
judgment, taking into account the Company’s financial condition, market conditions, competitive positioning, and retention objectives.
45
Outstanding
Equity Awards on December 31, 2025
Name
Number of Securities Underlying Unexercised Options (#) Exercisable (1)
Number of Securities Underlying Unexercised Options (#) Unexercisable (1)
Option Exercise Price ($)
Option Expiration Date
Number of Shares or Units of Stock
that have not vested (#) (2)
Market Value of Number of Shares or Units of Stock that have not vested (#) (3)
Eric Hines
200,000
1,800,000
$ 0.50
8/1/2035
-
$ -
Total
200,000
1,800,000
-
$ -
Jason Papes
200,000
1,800,000
$ 0.45
8/6/2035
-
$ -
Total
200,000
1,800,000
-
$ -
Leonard Osser
1,600,000
400,000
$ 2.47
4/23/2031
3,221,786
$ 869,882
32,175
-
$ 3.11
2/9/2026
-
$ -
Total
1,632,175
400,000
3,221,786
$ 869,882
Grand Total
2,032,175
4,000,000
3,221,786
$ 869,882
The
following table includes certain information with respect to all unexercised stock options and unvested shares of common stock of Milestone
Scientific outstanding owned by the Named Executive Officers on December 31, 2025.
1. Represents
stock option grants at fair market value on the date of grant.
2. Issuance
of the shares of common stock has been deferred until the termination of employment with
Milestone Scientific in accordance with the terms of the respective employment arrangements.
3. Based
on the closing price per share of $0.27 as reported on the NYSE American on December 31,
2025
Director
Compensation
Fees Earned
paid in cash$
Stock Awards $
Total $
Neal Goldman
-
115,000
115,000
Benedetta Casamento
-
115,000
115,000
Dr. Didier Demesmin
-
100,000
100,000
Shanth Thiyagalingam
-
66,667
66,667
Dr. Dawood Sayed
-
33,333
33,333
46
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters
The
following table, together with the accompanying footnotes, sets forth information, as of March 15, 2026, regarding stock ownership
of all persons known by Milestone Scientific to own beneficially more than 5% of Milestone Scientific’s outstanding common
stock, Named Executives, all directors, and all directors and executive officers of Milestone Scientific as a group:
Names of Beneficial Owner (1)
Shares of Common Stock Beneficially
Owned (2)
Percentage
Executive Officers and Directors
Eric Hines (3)
325,000
0.40 %
Benedetta Casamento (4)
571,157
0.71 %
Neal Goldman (5)
2,492,523
3.10 %
Dr. Didier Demesmin (6)
263,871
0.33 %
Shanth Thiyagalingam (7)
202,020
0.25 %
Dawood Sayed, M.D (8)
101,010
0.13 %
All directors & executive officers as group (6 persons)
3,955,581
4.92 %
5% Ownership and Related Party
BP4 S.p.A. (9)
8,896,765
11.05 %
Jan Adriaan (Arjan) Haverhals (10)
260,210
0.32 %
Michael McGeehan (11)
734,364
0.91 %
1. The
addresses of the persons named in this table are as follows: Eric Hines, Neal Goldman, Michael
McGeehan, Benedetta Casamento, Shanth Thiyagalingam, Dawood Sayed, M.D and Dr. Didier Demesmin
are at 425 Eagle Rock Avenue, Roseland, New Jersey 07068.
2. A
person is deemed to be a beneficial owner of securities that can be acquired by such person
within 60 days from March 15, 2025, as applicable, upon the exercise of options and warrants
or conversion of convertible securities. Each beneficial owner’s percentage ownership is
determined by assuming that options, warrants, and convertible securities that are held by
such person (but not held by any other person) and that are exercisable or convertible within
60 days from March 15, 2026, have been exercised or converted. Except as otherwise indicated,
and subject to applicable community property and similar laws, each of the persons named
has sole voting and investment power with respect to the shares shown as beneficially owned.
The percentages for each beneficial owner are determined based on dividing the number of
shares of common stock beneficially owned by the sum of the outstanding shares of common
stock on March 15, 2026, and the number of shares underlying options exercisable and convertible
securities convertible within 60 days from March 15, 2025, held by the beneficial owner.
3. Includes 325,000 shares held by Mr. Hines prior to joining the Company
4. Includes
571,157 shares held by Mrs. Casamento.
5. Includes
2,492,523 shares held by Mr. Goldman.
6. Includes
263,871 shares held by Dr. Demesmin.
7. Includes
202,020 shares held by Mr. Thiyagalingam
8. Includes
101,010 shares held by Dr. Sayed
9. Includes
8,896,765 shares held by BP4 S.R.L. (“BP4”). Dr. Pedro Palau, Liquidator, with
an address at Corso Venezia 44, Milan, Italy 20121, is deemed to have voting and investment
power over the securities held by BP4. Based on information in the Form filed by
BP4
10. Includes 260,210 shares held by Mr. Haverhals
11. Includes
734,364 shares held by Mr. McGeehan.
Securities
Authorized for Issuance under Equity Compensation Plans
Equity
Compensation Plan Information (as of December 31, 2025)
Equity compensation plan approved by stockholders
Number of Securities to be issued upon exercise of outstanding options and warrants
Weighted-average exercise price of outstanding options and warrants
Number of securities remaining available for future issuance under equity compensation plan
Grants under our 2021 Stock Option Plan
7,715,506
$ 1.29
1,021,220
Total
7,715,506
$ -
1,021,220
The
2020 plan, as amended and restated in 2021 and amended during 2024, provides for awards of restricted common stock and options to purchase
up to a maximum of 11,500,000 shares of common stock and expires in December 2030. Options may be granted to employees, directors, and
consultants of Milestone Scientific for the purchase of shares of common stock at a price not less than the fair market value of common
stock on the date of grant. In general, options become exercisable over three years from the grant date and expire five years after the
date of grant. During the year ended December 31, 2025, 4,516,257 options and shares were issued.
47
Item
13. Certain Relationships and Related Transactions, and Director Independence
United
Systems
Milestone
Scientific has a supply agreement with United Systems, the principal supplier of the Company’s handpieces. Pursuant to the agreement,
the Company purchases manufactured products from United Systems under individual purchase orders. The agreement does not require minimum
purchase commitments.
In
June 2021, the Company entered into a ten-year supply agreement with United Systems for the manufacture and supply of handpieces.
Purchases
from United Systems totaled approximately $1.9 million and $1.7 million for the years ended December 31, 2025 and 2024, respectively.
As of December 31, 2025 and December 31, 2024, amounts owed to United Systems were approximately $1,100,000 and $664,000, respectively.
These amounts are included in accounts payable related party in the Company’s consolidated balance sheets.
Director
of Clinical Affairs
The
Company pays royalties to its Director of Clinical Affairs pursuant to existing royalty arrangements related to certain Company products.
Royalty expense paid to the Director of Clinical Affairs totaled approximately $445,000 and $442,000 for the years ended December 31,
2025 and 2024, respectively. In addition, the Company paid consulting fees to the Director of Clinical Affairs totaling approximately
$128,000 and $156,000 for the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, accrued but unpaid
royalties owed to the Director of Clinical Affairs were approximately $289,000 and $110,000, respectively. These amounts are included
in accounts payable related party and accrued expenses related party in the Company’s consolidated balance sheets.
Employment and
Consulting Contracts
Leonard
Osser
Succession
Agreement and Related Compensation Arrangements
As
part of the Company’s succession planning, on April 6, 2021, Mr. Osser entered into an agreement with the Company (the “Succession
Agreement”) pursuant to which he agreed to restructure certain of his existing arrangements with the Company to provide broader
executive support beyond the Company’s Chinese operations and, upon stepping down as Interim Chief Executive Officer, to assume
the role of Vice Chairman of the Board.
In connection with the Succession Agreement:
●
Compensation under Mr. Osser’s July 2017 Employment Agreement was reduced by $100,000 to $200,000, with the reduction split equally between cash compensation and equity compensation.
●
Compensation under his July 2017 Consulting Agreement was increased by $100,000 to $200,000, also split equally between cash and equity compensation. The equity component shifted from the Employment Agreement to the Consulting Agreement.
Compensation under the Employment Agreement and Consulting
Agreement is payable for 9.5 years from May 19, 2021.
For each of the years ended December 31, 2025 and
2024, the Company recorded:
●
$200,000 of expenses related to the Employment Agreement; and
●
$200,000 of expenses related to the Consulting Agreement.
If
the Company terminates Mr. Osser’s employment without cause (other than due to death or disability), or if Mr. Osser terminates
his employment for good reason (each as defined in the applicable agreement), he is entitled to receive, in a lump sum, an amount equal
to the aggregate present value (determined in accordance with Section 280G(d)(4) of the Internal Revenue Code) of all compensation payable
from the termination date through the remainder of the employment term.
Vice
Chairman Appointment and Option Grant
Upon stepping down as Interim Chief Executive Officer on May 19, 2021,
Mr. Osser assumed the role of Vice Chairman of the Board. In connection with his acceptance of the Vice Chairman position and his agreement
to provide additional consulting services, Mr. Osser was granted options to purchase 2,000,000 shares of the Company’s common stock
at an exercise price equal to the fair market value on the date of grant. The options vest over the five-year period following his resignation
as Interim Chief Executive Officer ten years from the date of grant, whichever period ends first. On November 7, 2025, Mr. Osser resigned
as a director of the Company.
48
Beneficial
Ownership
Mr.
Osser beneficially owns 2,844,028 shares of the Company’s common stock. In addition, 3,221,786 shares are issuable to him upon
termination of his employment agreement, subject to the terms thereof.
Dr.
D. Demesmin
As of February 2024, the University Pain Medicine
Center (STEMMEE), of which Dr. D. Demesmin, a Company board member, is the CEO, agreed to purchase products from the Company under the
same terms and conditions applying to other medical pain clinics in the United States. STEMMEE purchased medical products of $54,000 and
$21,000 for the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 the Company was owed approximately $25,500
which regard in related party accounts receivable.
Jan
Adriaan (Arjan) Haverhals
The
Company entered into a consulting agreement with Jan Adriaan (Arjan) Haverhals (the “Consulting Agreement”), effective January
1, 2025. The Consulting Agreement continues for an indefinite term unless terminated in accordance with its terms. Either party may terminate
the Consulting Agreement upon 90 days’ prior written notice. The Company may terminate the Consulting Agreement upon 30 days’
prior written notice in the event of Mr. Haverhals’ inability to provide services. Under the Consulting Agreement, Mr. Haverhals
is entitled to receive consulting fees at an annual rate of $350,000, payable monthly in arrears. For 2025, compensation was structured
as follows:
● $150,000
for the first calendar quarter of 2025; and
● $67,000
for each subsequent calendar quarter of 2025.
The
Company recorded consulting expense of approximately $350,000 for the year ended December 31, 2025 related to the Consulting Agreement.
Mr. Haverhals is entitled to reimbursement of reasonable expenses incurred in providing services. He serves as an independent contractor
and is not eligible for Company-provided health or accident insurance, life insurance, paid sick leave, or paid vacation benefits. In
connection with the Consulting Agreement, Mr. Haverhals entered into the Company’s standard form of non-disclosure, non-solicitation,
non-competition, and invention assignment agreement. As of December 31, 2025, the Company owed Mr. Haverhals approximately $89,000 under
the Consulting Agreement, which is included in accounts payable — related party in the Company’s consolidated balance sheets.
Subsequent
to December 31, 2025, Mr. Haverhals agreed to waive $66,000 of amounts payable to him, which had been included in accounts payable —
related party.
Pursuant
to the Consulting Agreement, Mr. Haverhals is entitled to receive 912,736 shares of the Company’s common stock six months following
his resignation as Chief Executive Officer, subject to the terms of the Consulting Agreement. As of December 31, 2025, such shares had
not been issued.
At the Company’s Annual Meeting of Stockholders held on December
18, 2025, Mr. Haverhals was not re-elected to the Board of Directors. Accordingly, his term as a director expired at the conclusion of
the Annual Meeting.
49
April
2025 Financing
On
April 9, 2025, the Company issued a series of promissory notes in the aggregate amount of $800,000 to Mr. Neal Goldman, Ms. Benedetta
Casamento, and Dr. Didier Demesmin, each of whom is a director of the Company. The notes are due April 9, 2028, and bear interest
at the annual rate of prime less 2.50%, payable annually. All principal and interest shall be payable in cash and/or shares
of common stock at the sole discretion of the Company. The notes are convertible into shares of common stock by the holder at any time
and by the Company at maturity. If the Company sells equity securities for gross proceeds in excess of $4,000,000, the holders may request
repayment of their note in either cash, shares of common stock or a combination of cash and shares; provided, that the holders would
then be entitled to receive only so much cash as the net proceeds to the Company in such sale of equity securities, after payment of
other indebtedness and other uses (other than working capital) specified as a use of the proceeds in the relevant offering or disclosure
documentation, shall be in excess of $4,000,000. Upon a liquidation event of the Company, as defined in the notes which includes a sale
of the Company or assets, a merger, reorganization or combination transaction where the shareholders before the transaction own less
than 50% of the Company after the transaction and a liquidation, dissolution or winding-up of the Company, the notes will be repaid in
cash or its portion of any non-cash consideration. The conversion rate for any issuance of shares of common stock will be at the then
fair value of a share of common stock, with the fair value being determined with reference to the public market price of a share of common
stock, but not less than $0.50. The notes are unsecured and have typical default terms.
Item
14. Principal Accountant Fees and Services
Audit
Fees
Milestone Scientific incurred aggregate audit and financial statement review
fees of approximately $228,000 from CBIZ CPAs P.C. for 2025. Milestone Scientific incurred aggregate audit and financial statement
review fees of approximately $220,000 from Marcum for 2024. These fees include fees for professional services rendered for the audit of
our annual financial statements and the review of financial statements included in our report on Form 10-Q’s or services that are
normally provided in connection with statutory and regulatory filings and fees related to registration statements.
Tax
Fees
Milestone Scientific incurred aggregate tax fees of approximately $42,000
from CBIZ CPAs P.C. for 2025. Milestone Scientific incurred tax fees of approximately $33,000 from Marcum for 2024.
Audit
Related Fees
Milestone Scientific did not incur audit-related fees from Marcum
or CBIZ CPAs P.C. in either 2025 and 2024.
All
Other Fees
Milestone
Scientific did not incur other accounting fees from Marcum or CBIZ CPAs P.C. in either 2025 and 2024.
Audit
Committee Administration of the Engagement
The
engagements with Marcum as the Company’s principal accountants and tax compliance services were approved in advance by the Board
and the Audit Committee. The Audit Committee approved no non-audit or non-audit-related services in either 2025 or 2024.
Audit
Committee Pre-Approval Policies and Procedures
The
Audit Committee charter provides that the Audit Committee will pre-approve audit services and non-audit services to be provided by the
independent auditors before the accountant is engaged to render these services. The Audit Committee may consult with management in the
decision-making process but may not delegate this authority to management. The Audit Committee may delegate its authority to preapprove
services to one or more committee members, provided that the designers present the pre-approvals to the full committee at the next committee
meeting. All audit and non-audit services performed by the independent accountants have been pre-approved by the Audit Committee to ensure
that such services do not impair the auditors’ independence.
50
PART
IV
Item
15. Exhibits and Financial Statement Schedules
a.
The
following documents are filed as part of this Report:
1
Financial
Statements. See Index to Financial Statements on page F-1.
2
Financial
Statement Schedule
3
Exhibits
Certain
of the following exhibits were filed as Exhibits to previous filings filed by Milestone Scientific under the Securities Act of 1933,
as amended, or reports filed under the Securities and Exchange Act of 1934, as amended, and are hereby incorporated by reference.
b.
The
following documents are filed as exhibits to this Report:
Exhibit
No
Description
3.1
Restated Certificate of Incorporation of Milestone, as amended as of March 10 2025. *
4.1
Specimen
stock certificate (1)
4.5
Description of Registrant’s Securities (2),
10.1
2011 Equity Compensation Plan (5)
10.2
Agreement with Mark Hochman, dated July 2015 (6)
10.3
Succession Agreement between Leonard Osser and Milestone Scientific Inc. + (7)
10.4
Amended and Restated 2020 Equity Incentive Plan (8)
10.5
Employment Agreement, dated and effective as of January 1, 2022, between Arjan Haverhals and Milestone Scientific Inc.+ (9)
10.6
Amended Employment agreement dated and effective July 5, 2023 between Arjan Haverhals and Milestone Scientific Inc. + (11)
10.7
Consulting Agreement, dated December 18, 2024, between Arjan Haverhals and Milestone Scientific Inc. +* (19)
14.1
Code of Ethics (12)
19.1
Insider Trading Policy(13)
21.1
List of Subsidiaries *
23.1
Consent
of CBIZ CPAs P.C. *
23.2
Consent of Marcum LLP *
31.1
Rule 13a-14(a) Certification-Chief Executive Officer and Principal Financial Officer *
32.1
Section 1350 Certifications-Chief Executive Officer and Principal Financial Officer * / ***
99.1
Clawback Policy, dated 2023 (14)
101.INS
Inline
XBRL Instance Document*
101.SCH
Inline
XBRL Taxonomy Extension Schema Document*
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document*
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document*
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed
herewith.
+
Indicates
management contract or compensatory plan or arrangement.
***
Furnished, not filed, in accordance with item 601(32) (ii) of Regulations-S-K.
1)
Incorporated by reference to Amendment No1 to Milestone Scientific’s Registration Statement on Form 10-KSB for
the year ended May 15, 1995.
2)
Incorporated by reference to Milestone Scientific’s Form 10-K filed with the SEC on March 31, 2022, Exhibit
4.6.
3)
Incorporated by reference to Milestone Scientific’s Form 8-K filed with the SEC on April 7, 2021, Exhibit 10.1
4)
Incorporated by reference to Milestone Scientific’s Proxy Statement on Schedule 14A filed with the SEC on April 30, 2021, Appendix A
5)
Filed as Appendix A to Milestone Scientific’s Proxy Statement filed with the SEC on May 2, 2011 and incorporated
herein by reference.
6)
Incorporated by reference to Milestone Scientific’s Form 10-K for the year ended December 31, 2015, Exhibit
10.11.
7)
Incorporated by reference to Milestone Scientific’s Form 8-K filed with the SEC on April 7, 2021, Exhibit 10.1.
8)
Incorporated by reference to Milestone Scientific’s Form 10-K for the year ended December 31, 2023, Exhibit 10.10
9)
Incorporated by reference to Milestone Scientific’s Form 10-K for the year ended December 31, 2023, Exhibit 10.1.
10)
Incorporated by reference to Milestone Scientific’s Form 10-K for the year ended December 31, 2023, Exhibit 19.1.
11)
Incorporated by reference to Milestone Scientific’s Form 10-K for the year ended December 31, 2023, Exhibit 10.10.
12)
Incorporated by reference to Milestone Scientific’s Form 10-K for the year ended December 31, 2023, Exhibit
14.1
13)
Incorporated by reference to Milestone Scientific’s Form 10-K for the year ended December 31, 2023, Exhibit
19.1.
14)
Incorporated by reference to Milestone Scientific’s Form 10-K for the year ended December 31, 2023, Exhibit
99.1.
15)
Incorporated by reference to Milestone Scientific’s Form 8-K filed with the SEC on November 13, 2025, Exhibit 1.1.
16)
Incorporated by reference to Milestone Scientific’s Proxy Statement on Schedule 14A filed with the SEC on November 14, 2025
17)
Incorporated by reference to Milestone Scientific’s Form 8-K filed with the SEC on January 20, 2026, Exhibit 1.1.
18)
Incorporated by reference to Milestone Scientific’s Form 8-K filed with the SEC on February 4, 2026, Exhibit 1.1 Amendment and Restated
19)
Incorporated by reference to Milestone Scientific Form 8K filed with SEC on December 20, 2024. Exhibit 10.1.
Item
16. Form 10-K Summary
None
51
SIGNATURES
In accordance with
Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Milestone
Scientific Inc.
By:
/s/
Eric Hines
Chief Executive Officer and Principal Executive Officer
/s/
Keisha Harcum
Vice President of Finance and Principal Accounting Officer
Date: March 31,
2026
Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and
on the dates indicated.
Signature
Date
Title
/s/
Eric Hines
March
31, 2026
Chief
Executive Officer, Principal Executive Officer and Director
Eric Hines
/s/
Benedetta Casamento
March 31, 2026
Chairman of the Board
Benedetta Casamento
/s/
Neal Goldman
March 31, 2026
Director
Neal Goldman
/s/
Shanth Thiyagalingam
March 31, 2026
Director
Shanth Thiyagalingam
/s/
Dr. Didier Demesmin
March 31, 2026
Director
Dr. Didier Demesmin
/s/
Dr. Dawood Sayed
March 31, 2026
Director
Dr. Dawood Sayed
52
REPORT
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
For
the Years Ended December 31, 2025 and 2024
Report of Independent Registered Public Accounting Firm (PCAOB ID Number
199 )
F-2
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 688 )
F-3
Consolidated
Financial Statements:
Consolidated Balance Sheets
F-4
Consolidated Statements of Operations
F-5
Consolidated Statements of Changes in Stockholders’ Equity
F-6
Consolidated Statements of Cash Flows
F-7
Notes to Consolidated Financial Statements
F-8
-F-24
F- 1
Report
of Independent Registered Public Accounting Firm
To
the Shareholders and Board of Directors of Milestone Scientific, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of Milestone Scientific, Inc. (the “Company”) as of December 31,
2025, the related consolidated statements of operations, stockholders’ equity and cash flows for the year ended December 31, 2025,
and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2025, and the results of its operations
and its cash flows for the year ended December 31, 2025, in conformity with accounting principles generally accepted in the United States
of America .
Explanatory
Paragraph – Going Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As more
fully described in Note B, the Company has a significant working capital deficiency, has incurred significant losses and needs to raise
additional funds to meet its obligations and sustain its operations. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note B. The consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/
CBIZ CPAs P.C .
We
have served as the Company’s auditor since 2016 (such date takes into account the acquisition of the attest business of Marcum LLP
by CBIZ CPAs P.C. effective November 1, 2024).
Morristown,
New Jersey
March
31, 2026
F- 2
Report of Independent Registered Public
Accounting Firm
To
the Shareholders and Board of Directors of
Milestone
Scientific Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of Milestone Scientific Inc. (the “Company”) as of December 31,
2024, the related consolidated statements of operations, stockholders’ equity and cash flows for year ended December 31, 2024,
and the related notes (collectively referred to as the “financial statements”). In our opinion, based on our audit, the financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of
its operations and its cash flows for the year ended December 31, 2024, in conformity with accounting principles generally accepted in
the United States of America .
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
/s/
Marcum LLP
We
have served as the Company’s auditor from 2016 to 2025.
Morristown,
New Jersey
April
15, 2025
F- 3
MILESTONE
SCIENTIFIC AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
December 31, 2025
December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents
$ 1,112,642
$ 3,258,058
Accounts receivable, net of allowance for credit losses of $ 10,000 , respectively
680,620
475,376
Accounts receivable, related party
25,548
-
Accounts receivable
25,548
-
Prepaid expenses and other current assets
468,792
564,645
Inventories
3,781,837
3,713,215
Advances on contracts
1,408,395
1,275,260
Total current assets
7,477,834
9,286,554
Furniture, fixtures and equipment, net
19,193
12,921
Intangibles, net
79,063
148,404
Right of use assets finance lease
55,811
67,201
Right of use assets operating lease
150,378
257,842
Other assets
24,150
24,150
Total assets
$ 7,806,429
$ 9,797,072
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 1,430,250
$ 1,021,393
Accounts payable, related party
1,359,698
493,313
Accounts payable
1,359,698
493,313
Accrued expenses and other payables
995,206
1,796,319
Accrued expenses, related party
188,406
304,293
Accrued expenses
188,406
304,293
Current portion of finance lease liabilities
27,347
12,530
Current portion of operating lease liabilities
130,355
116,279
Total current liabilities
4,131,262
3,744,127
Non-current portion of finance lease liabilities
27,336
54,672
Non-current portion of operating lease liabilities
35,208
165,573
Convertible notes payable, related parties
800,000
-
Total liabilities
$ 4,993,806
$ 3,964,372
Commitments and contingencies
-
-
Stockholders’ equity
Common stock, par value $ 0.001 ;
authorized 125,000,000
shares; 80,486,449
shares issued and 80,453,116
shares outstanding as of December 31, 2025; 78,047,798
shares issued and 78,014,465
shares outstanding as of December 31, 2024;
80,487
78,048
Additional paid in capital
137,418,974
134,719,274
Accumulated deficit
( 133,775,322 )
( 128,053,106 )
Treasury stock, at cost, 33,333 shares
( 911,516 )
( 911,516 )
Total Milestone Scientific, Inc. stockholders’ equity
2,812,623
5,832,700
Total liabilities and stockholders’ equity
$ 7,806,429
$ 9,797,072
See
notes to Consolidated Financial Statements
F- 4
MILESTONE
SCIENTIFIC AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
YEARS
ENDED DECEMBER 31,
`
2025
2024
Product sales, net
$ 8,973,982
$ 8,629,928
Cost of products sold
2,566,405
2,195,340
Gross profit
6,407,577
6,434,588
Selling, general and administrative expenses
11,576,530
12,295,330
Research and development expenses
449,469
858,767
Depreciation and amortization expense
78,195
37,448
Total operating expenses
12,104,194
13,191,545
Loss from operations
( 5,696,617 )
( 6,756,957 )
Interest (expense) income, net
( 25,599 )
60,265
Gain on sale of net operating losses
-
1,983,095
Loss before provision for income taxes
( 5,722,216 )
( 4,713,597 )
Provision for income taxes
-
-
Net loss
$ ( 5,722,216 )
$ ( 4,713,597 )
Net loss per share applicable to common stockholders—
Basic and Diluted
( 0.07 )
( 0.06 )
Weighted average shares outstanding and to be issued—
Basic and diluted
82,064,109
79,791,188
See
notes to Consolidated Financial Statements
F- 5
MILESTONE
SCIENTIFIC AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
YEARS
ENDED DECEMBER 31 2025 AND 2024
Common
Stock Shares
Common
Stock Amount
Additional
Paid in Capital
Accumulated
Deficit
Noncontrolling
Interest
Treasury
Stock
Total
Stockholders’ Equity
Balance
at January 1, 2024
75,881,840
75,881
$ 132,187,656
$ ( 123,339,509 )
$ -
$ ( 911,516 )
$ 8,012,512
Stock
based compensation
-
-
1,345,125
-
-
-
1,345,125
Common
Stock issued in public offering
372,110
372
191,784
-
-
-
192,156
Common
Stock issued exercised warrants
103,500
103
51,647
-
-
-
51,750
Common
stock issued for payment of consulting services
644,145
644.00
479,157
-
-
-
479,801
Common
stock to be issued to employees for bonuses
353,102
355.00
( 355 )
-
-
-
-
Common
stock issued to board of directors for services
674,162
674
( 674 )
-
-
-
-
Restricted
stock issued to employees
18,939
19
( 19 )
-
-
-
-
Common
stock to be issued for payment of consulting services
-
-
100,000
-
-
-
100,000
Common
stock to be issued to employees for compensation
-
-
364,953
-
-
-
364,953
Net
loss
-
-
-
( 4,713,597 )
-
-
( 4,713,597 )
Balance
at December 31,2024
78,047,798
$ 78,048
$ 134,719,274
$ ( 128,053,106 )
$ -
$ ( 911,516 )
$ 5,832,700
Stock
based compensation
-
-
952,716
-
-
-
952,716
Common
stock issued for payment of consulting services
768,129
768
627,982
-
-
-
628,750
Common
stock issued to board of directors or services
1,670,522
1,671
625,451
-
-
-
627,122
Common
stock to be issued to employees for compensation
-
-
393,551
-
-
-
393,551
Common
stock to be issued to consultants for compensation
-
-
100,000
-
-
-
100,000
Net
loss
-
-
-
( 5,722,216 )
-
-
( 5,722,216 )
Balance
at December 31,2025
80,486,449
$ 80,487
$ 137,418,974
$ ( 133,775,322 )
$ -
$ ( 911,516 )
$ 2,812,623
See
notes to Consolidated Financial Statements
F- 6
MILESTONE
SCIENTIFIC AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
YEARS
ENDED DECEMBER 31,
2025
2024
Cash flows from operating activities:
Net loss
$ ( 5,722,216 )
$ ( 4,713,597 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense
8,853
7,218
Amortization of intangibles
69,341
30,232
Stock based compensation
952,716
1,345,125
Bad debt expense
11,639
-
Employees paid in stock
728,750
364,953
Expense paid in stock
1,020,673
579,801
Amortization of right-of-use asset
107,463
97,393
Changes in operating assets and liabilities:
(Increase) in accounts receivable
( 216,883 )
( 162,712 )
Increase in accounts receivable, related parties
( 25,548 )
-
Increase in inventories
( 68,622 )
( 1,075,029 )
(Increase ) decrease in advances on contracts
( 133,134 )
96,288
Decrease (increase) in prepaid expenses and other current assets
95,853
( 46,860 )
Increase in accounts payable
408,856
331,789
Increase in accounts payable, related party
866,386
82,801
(Decrease) increase in accrued expenses
( 801,116 )
70,610
(Decrease) increase in accrued expenses, related party
( 115,887 )
167,104
Decrease operating right of use lease asset
( 103,751 )
( 94,991 )
Net cash used in operating activities
$ ( 2,916,627 )
$ ( 2,919,875 )
Cash flows from investing activities:
Purchase of furniture, fixtures, and equipment
$ ( 15,124 )
$ ( 10,124 )
Sale of marketable securities
-
2,976,573
Net cash (used in) provided by investing activities
$ ( 15,124 )
$ 2,966,449
Cash flows from financing activities:
Net proceeds from public placement offering
$ -
$ 192,156
Proceeds from issuance of convertible notes, related parties
800,000
-
Net Proceeds exercise of warrants
-
51,751
Payments finance lease obligations
( 13,665 )
( 10,136 )
Net cash provided by financing activities
$ 786,335
$ 233,771
Net increase (decrease) in cash and cash equivalents
$ ( 2,145,416 )
$ 280,345
Cash and cash equivalents at beginning of period
3,258,058
2,977,713
Cash and cash equivalents at end of period
$ 1,112,642
$ 3,258,058
Supplemental non-cash disclosure of cash flow information:
Initial recognition of finance lease-right of use asset
-
( 68,340 )
Initial recognition of finance lease-right of use liabilities
-
68,340
See
notes to Consolidated Financial Statements
F- 7
MILESTONE
SCIENTIFIC INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
A — ORGANIZATION AND BUSINESS
All
references in this report to “Milestone Scientific,” “us,” “our,” “we,” the “Company”
or “Milestone” refer to Milestone Scientific Inc., and its consolidated subsidiaries, Wand Dental, Inc., and Milestone Innovations
Inc. and Milestone Education LLC (all described below), unless the context otherwise indicates. Milestone Scientific is the owner of
the following registered U.S. trademarks: C ompuDent ® ; CompuMed ® ; CompuFlo ® ; DPS Dynamic Pressure
Sensing technology ® ; Milestone Scientific ® ; the Milestone logo ® ; SafetyWand ® ; STA Single
Tooth Anesthesia System ® ; and The Wand ® .
Milestone
Scientific was incorporated in the State of Delaware in August 1989. Milestone Scientific has developed a proprietary, computer-controlled
delivery device, using The Wand ®, a single-use disposable handpiece. The device is marketed in dentistry under the trademark
CompuDent ® , and STA Single Tooth Anesthesia System ®, and in medicine under the trademark CompuMed ® .
CompuDent ® is suitable for all dental procedures that require a local anesthetic. CompuMed ® is suitable for many medical
procedures regularly performed in plastic surgery, hair restoration surgery, podiatry, colorectal surgery, dermatology, orthopedics,
and many other disciplines. The dental devices are sold in the United States, Canada and in 33 other countries. Certain medical devices
have obtained CE mark approval and can be marketed and sold in most European countries. In June 2017, Milestone Scientific received
510 (k) marketing clearance from the U.S. Food and Drug Administration (FDA) on the CompuFlo ® Epidural Computer Controlled
Anesthesia System (“Epidural”).
NOTE
B— GOING CONCERN AND LIQUIDITY
Our
financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of
the Company on a going concern basis. The going concern basis assumes that assets are realized, and liabilities are extinguished in the
ordinary course of business at amounts disclosed in the financial statements.
The
Company has incurred total losses since its inception of $ 133.8 million. The Company’s operating losses were $ 5.7 million and $ 6.8
million, for the years ended December 31, 2025 and 2024 , respectively. On December 31, 2025, Milestone Scientific had
cash and cash equivalents of approximately $ 1.1 million and working capital of approximately $ 3.3 million. For the years ended December
31, 2025 and 2024, we had cash flows used in operating activities of approximately $ 2.9 million respectively. These conditions raise
substantial doubt about the company’s ability to continue as a going concern.
The
Company is actively pursuing the generation of positive cash flows from operating activities through an increase in revenue from its
dental business worldwide, the generation of revenue from its medical devices and disposables business in the United States and worldwide,
and a reduction in operating expenses. However, the Company’s continued operations will depend on its ability to raise additional
capital through various potential sources until it achieves profitability, if ever.
F- 8
NOTE
C — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
1.
Principles of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States (“GAAP”), and the applicable rules and regulations of the Securities and Exchange Commission (SEC) include
the accounts of Milestone Scientific and its wholly owned and majority owned subsidiaries, including, Wand Dental (wholly owned), and
Milestone Innovations Inc. (wholly owned). All significant, intra-entity transactions and balances have been eliminated in the consolidation.
2.
Use of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions in determining
the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and reported
amounts of revenues and expenses during the reporting period. The most significant estimates relate to inventory valuation and cash flow
assumptions regarding evaluations of going concern considerations. The Company bases its estimates on historical experience, known trends
and other market-specific or relevant factors that it believes to be reasonable under the circumstances. On an ongoing basis, management
evaluates its estimates as there are changes in circumstances, facts and experience. Changes in estimates are recorded in the period
in which they become known. Actual results could differ from those estimates
3.
Revenue Recognition
The
Company recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration
which the Company expects to receive in exchange for those goods or services. To perform revenue recognition, the Company performs the
following five steps:
i.
identification
of the promised goods or services in the contract;
ii.
determination
of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract;
iii.
measurement
of the transaction price, including the constraint on variable consideration;
iv.
allocation
of the transaction price to the performance obligations based on estimated selling prices; and
v.
recognition
of revenue when (or as) the Company satisfies each performance obligation. A performance obligation is a promise in a contract to
transfer a distinct good or service to the customer and is the unit of account in ASC 606.
The
Company derives its revenues from the sale of its products, primarily dental and medical instruments, handpieces, and other related products.
The Company sells its products directly to consumers in the United States and through a global distribution network that includes both
exclusive and non-exclusive distribution agreements international.
Revenue
is recognized at the point of shipment for all sales. The Company has no obligation to product sales for any installation, set-up,
or maintenance, these being the responsibility of the buyer. Milestone Scientific’s only obligation after sale is the normal commercial
warranty against manufacturing defects if the alleged defective unit is returned within the warranty period.
F- 9
E-Commerce
The
Company sells its STA Single Tooth Anesthesia Systems® (STA) and handpieces directly to dental offices and dental groups within the
United States via an online portal. The Company’s E-Commerce portal accepts online payments via credit and debit cards. The cost
of delivery is charged to the customer along with appropriate sales tax. The Company recognizes revenue from product sales at the time
the product ships to a customer via a third party carrier.
Sales
Returns
The
Company records allowances for product returns as a reduction of revenue at the time product sales are recorded. Several factors are
considered in determining whether an allowance for product returns is required, including the customers’ return rights and the
Company’s historical experience with returns and the amount of product in the distribution channel not consumed by end users
and subject to return. The Company relies on historical return rates to estimate returns.
Financing
and Payment
The
Company’s payment terms differ by geography and customer, but payments from distributors are required within 90 days or
less from the date of shipment. The E-Commerce portal sells directly to end users and accepts online payments via credit and debit cards
via a third -party. These payments from the third party are typically settled within two business days.
Disaggregation
of Revenue
The
Company operates in two operating segments: Dental, and Medical. The Company evaluates each of two segments based on performance, using
segment financial information compiled utilizing the accounting policies listed in Note C of this Form 10 -K.The profitability
of the segment helps the Company evaluate staffing levels, assess available cash for allocation to projects and resources, and make informed
decisions on whether the segment’s activities should be modified to align with the Company’s overall near- and long-term
strategies. See Note L for revenues by geographical market, based on the customer’s location, and product category for the years
ended December 31, 2025 and 2024 respectively.
4.
Cash and Cash Equivalents
Milestone
Scientific considers all highly liquid investments purchased with an original maturity of three months or less to be cash
equivalents. As of December 31, 2025 and 2024 Milestone Scientific has approximately $ 1.1
million and $ 3.3
million, respectively, in cash. As of December 31, 2025 and, 2024 Milestone Scientific had cash that exce eded
the Federal Deposit Insurance Corporation insurance limit of $ 250,000 .
F- 10
5.
Accounts Receivable
Milestone
Scientific sells a significant amount of its product on credit terms to its major distributors. Milestone Scientific estimates losses
from the ability or inability of its customers to make payments on amounts billed. Most credit sales are due within 90 days from
invoicing. There have not been any significant credit losses incurred to date. As of December 31, 2025 and 2024,
accounts receivable was recorded, net of allowance for doubtful accounts of $ 10,000 .
6.
Inventories
Inventories
principally consist of finished goods and component parts stated at the lower of cost ( first -in, first -out method) or net
realizable value. Inventory quantities on hand are reviewed on a quarterly basis and a provision for excess, slow moving, defective,
and obsolete inventory is recorded if required based on past and expected future sales, potential technological obsolescence, and product
expiration requirements.
The
valuation allowance creates a new cost basis for the inventory, and it is not subsequently marked up through a reduction in the
valuation allowance based on any changes in the underlying facts and circumstances. When the valuation allowance is initially recorded,
the increase to the allowance is recognized as an increase in cost of sales. The valuation allowance is only reduced if or when the underlying
inventory is sold or destroyed, at which time cost of sales recognized would include the previous adjusted cost basis.
7.
Furniture, Fixture and Equipment
Equipment
is recorded at cost, less accumulated depreciation. Depreciation expense is computed using the straight-line method over the estimated
useful lives of the assets, which range from 3 three
to seven
years . The costs of maintenance and repairs are
charged to operations as incurred.
8.
Intangible Assets - Patents and Developed Technology
Patents
are recorded at cost to prepare and file the applicable documents with the United States Patent Office, or internationally with the applicable
governmental office in the respective country. The costs related to these patents are being amortized using the straight-line method
over the estimated useful life of the patent. Patents and other developed technology acquired from another business entity are recorded
at acquisition cost and be amortized at the estimated useful life. Patent defense costs, to the extent applicable, are expensed as incurred.
9.
Impairment of Long-Lived Assets
Long-lived
assets with finite lives are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. The Company’s impairment review process is based upon an estimate of future undiscounted cash
flow. Factors the Company considers that could trigger an impairment review include the following:
●
significant
under performance relative to expected historical or projected future operating results;
●
significant
changes in the manner of our use of the acquired assets or the strategy for our overall business;
●
significant
negative industry or economic trends; and
●
significant
technological changes, which would render the technology obsolete.
Recoverability
of assets that will continue to be used in the Company’s operations is measured by comparing the carrying value to the future net
undiscounted cash flows expected to be generated by the asset or asset group. Future undiscounted cash flows include estimates of future
revenues, driven by market growth rates, and estimated future costs.
10.
Research and Development
Research
and development costs, which consist principally of new product development costs payable to third parties, are expensed as incurred.
F- 11
11.
Income Taxes
Milestone
Scientific accounts for income taxes under the asset and liability method which requires deferred tax assets and liabilities to be computed
for temporary differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible
amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable
income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
At
December 31, 2025 and 2024, we had no uncertain tax positions that required recognition in the consolidated financial statements. Milestone
Scientific’s policy is to recognize interest and penalties on unrecognized tax benefits in income tax expense in the Consolidated Statements
of Operations. No interest and penalties are present for periods open.
In
April 2024, we received approximately $ 2.0 million, net of expenses, from the sale of New Jersey net operating losses (“NOL”),
that were eligible for sale under the State of New Jersey’s Economic Development Authority’s New Jersey Technology Business
Tax Certificate Transfer Program (“NJEDA Program”). The Company recorded this amount within Gain on sale of net operating
losses within the consolidated statement of operations.
Pursuant
to the NJEDA program, the Company must retain a physical presence in the state of New Jersey for a period of 5 years after the sale of
the of the NOLs. If the Company does not retain a physical presence during the 5 years after the sale of the NOLs, the
Company can be liable to pay the state of New Jersey up to $ 2.2 million of the surrendered NOLs.
12.
Basic and Diluted Net Loss Per Common Share
Milestone
Scientific presents “basic” loss per common share applicable to common stockholders and, if applicable, “diluted”
loss per common share applicable to common stockholders pursuant to the provisions of ASC 260, “Earnings per Share”.
Basic loss per common share is calculated by dividing net income or loss applicable to common stockholders by the weighted average number
of common shares outstanding and to be issued common shares of 82,064,109 and 79,791,188 during the years ended December 31, 2025 and
2024, respectively. The calculation of diluted earnings per common share is like that of basic earnings per common share, except that
the denominator is increased to include the number of additional common shares that would have been outstanding if all potentially dilutive
common shares, such as those issuable upon the exercise of stock options and warrants were issued during the period.
Since
Milestone Scientific had net losses in the years ended December 31, 2025 and 2024, the assumed effects of the exercise of potentially
dilutive outstanding stock options, unissued restricted stock awards (“RSA”) and warrants, were not included in the
calculation as their effect would have been anti-dilutive. Such outstanding options, RSA and warrants 7,715,506 and 3,417,154 on December
31, 2025 and 2024, respectively.
13.
Stock-Based Compensation
Milestone
Scientific accounts for stock-based compensation under ASC 718, “Share-Based Payment” (“ASC 718” ).
ASC 718 requires all share-based payments to employees, non-employees, directors, and officers, including grants of employee stock
options, to be recognized in the consolidated statements of operations over the service period, as an operating expense, based on the
grant-date fair values. The Company accounts for forfeitures as they occur.
14.
Warrants
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) ASC 480, “Distinguishing
Liabilities from Equity” (“ASC 480” ) and ASC 815, “Derivatives and Hedging” (“ASC 815” ).
F- 12
The
assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, whether they meet the definition
of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC
815, including whether the warrants are indexed to the Company’s own common stock and whether the warrant holders could
potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions
for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance
and as of each subsequent quarterly period end date while the warrants are outstanding. For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of equity at the time of issuance.
For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded
as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated
fair value of the warrants are recognized as a non-cash gain or loss on the statements of operations. Management concluded that its warrants
qualify for equity accounting treatment.
15.
Recent Accounting Pronouncements
Recently
Issued Accounting Pronouncement
In
November 2024, the Financial Accounting Standards Board, “FASB”, issued Accounting Standards Update “ASU” 2024-03,
Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40) ,
to improve the disaggregation of expenses within the consolidated statement of operations. The amendments in ASU 2024-03 require disclosures, in the notes to the consolidated financial statements, specified
information about certain costs and expenses. The amendments require that at each interim and annual reporting period an entity disclose
(a) employee compensation, (b) depreciation, and (c) intangible asset amortization included in each relevant expense caption; include
specific amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure
as the other disaggregation requirements; and disclose a qualitative description of the amounts remaining in relevant expense captions
that are not separately disaggregated quantitatively. The amendments in ASU 2024-03 are effective January 1, 2027, and effective for interim
periods beginning January 1, 2028. Early adoption is permitted for annual financial statements that have not yet been issued or made available
for issuance. The Company will evaluate the impact of ASU 2024-03 on its consolidated financial statements.
Recently Adopted Accounting Pronouncement
In
December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which focuses on
the rate reconciliation and income taxes paid. ASU No. 2023-09 requires a public business entity (PBE) to disclose, on an annual
basis, a tabular rate reconciliation using both percentages and currency amounts, broken out into specified categories with certain
reconciling items further broken out by nature and jurisdiction to the extent those items exceed a specified threshold. In addition,
all entities are required to disclose income taxes paid, net of refunds received disaggregated by federal, state/local, and foreign
and by jurisdiction if the amount is at least 5 %
of total income tax payments, net of refunds received. For PBEs, the new standard is effective for annual periods beginning after
December 15, 2024, with early adoption permitted. For entities other than PBEs, the requirements will be effective for annual
periods beginning after December 15, 2025. An entity may apply the amendments in this ASU prospectively by providing the revised
disclosures for the period ending December 31, 2025 and continuing to provide the pre-ASU disclosures for the prior periods or may
apply the amendments retrospectively by providing the revised disclosures for all period presented. As of December 31, 2025, the
Company adopted this new ASU prospectively. The adoption impacts only the Company’s income tax disclosures and has no effect on its
operations, cash flows, or financial condition.
F- 13
NOTE
D — INVENTORIES
SCHEDULE OF INVENTORIES
December 31, 2025
December 31, 2024
Dental finished goods
$ 3,598,270
$ 3,640,391
Medical finished goods
108,975
-
Inventories finished goods
108,975
-
Component parts and other materials
74,592
72,824
Total inventories
$ 3,781,837
$ 3,713,215
NOTE
E — ADVANCES ON CONTRACTS
The
advances on contracts represent funding of future dental STA “Single Tooth Anesthesia System” and epidural inventory purchases
and epidural replacements parts. The balance of the advances as of December 31, 2025 and 2024 was approximately $ 1.4
million and $ 1.3
million respectively.
NOTE
F — FURNITURE, FIXTURES AND EQUIPMENT
SCHEDULE OF FURNITURE AND EQUIPMENT
December 31, 2025
December 31, 2024
Leasehold improvements
$ 24,734
$ 24,734
Office furniture and equipment
178,700
178,700
Molds
7,200
7,200
Trade show displays
151,464
151,464
Computers and software
307,827
294,416
Tooling Safety Wand
125,022
125,022
Tooling equipment-STA & Wand
11,100
11,100
EPI and IA Instruments
82,363
82,363
STA Trials Instruments
63,752
63,752
Total
952,162
938,751
Less accumulated depreciation
( 932,970 )
( 925,830 )
Total
$ 19,192
$ 12,921
Depreciation
expense was $ 8,853 and $ 7,218 for the year ended December 31, 2025 and 2024, respectively.
F- 14
NOTE
G — INTANGIBLES, NET
SCHEDULE
OF FINITE-LIVED INTANGIBLE ASSETS
December 31, 2025
December 31, 2024
Patents-foundation intellectual property at cost
$ 1,377,863
$ 1,377,863
Less: Accumulated Amortization
( 1,298,800 )
( 1,229,459 )
Total
$ 79,063
$ 148,404
Patents
are amortized utilizing the straight-line method over estimated useful lives ranging from 3
to 20
years. Amortization expense was approximately $ 69,000 and $ 30,000
for the years ended December 31, 2025 and 2024, respectively.
The annual amortization expense expected to be recorded for existing intangibles assets for the years 2026 through 2027 is
approximately $ 62,000 ,
and $ 17,000
respectively.
NOTE
H — CONVERTIBLE NOTE RELATED PARTY
On
April 9, 2025, the Company issued a series of promissory notes (the “Notes”) in the aggregate amount of $ 800,000 , to Mr.
Neal Goldman, Ms. Benedetta Casamento, and Dr. Didier Demesmin, each of whom is a director of the Company. The Notes are due April 9,
2028 , and bear interest at the annual rate of prime less 2.50 %, payable annually. All principal and interest shall be payable in cash
and/or shares of common stock at the sole discretion of the Company.
The
Notes are convertible into shares of common stock by the holder at any time and by the Company at maturity. If the Company sells
equity securities for gross proceeds in excess of $ 4,000,000 ,
the holders may request repayment of their note in either cash, shares of common stock or a combination of cash and shares;
provided, that the holders would then be entitled to receive only so much cash as the net proceeds to the Company in such sale of
equity securities, after payment of other indebtedness and other uses (other than working capital) specified as a use of the
proceeds in the relevant offering or disclosure documentation, shall be in excess of $ 4,000,000 .
Upon a liquidation event of the Company, as defined in the Notes which includes a sale of the Company or assets, a merger,
reorganization or combination transaction where the shareholders before the transaction own less than 50 %
of the Company after the transaction and a liquidation, dissolution or winding-up of the Company, the Notes will be repaid in cash
or its portion of any non-cash consideration. The conversion rate for any issuance of shares of common stock will be at the then
fair value of a share of common stock, with the fair value being determined with reference to the public market price of a share of
common stock based on the average of the 15 most recent trading days, but not less than $ 0.50 .
The Notes are unsecured and have typical default terms. As of December 31, 2025, the Notes were convertible into 1,600,000
shares of common stock based on the floor of $ 0.50
per share. As of December 31, 2025 the Company recognized approximately $ 29,200
of interest expenses related to convertible note related party respectively.
NOTE
I — STOCKHOLDERS ’ EQUITY
Authorized
Shares
In
December 2025 at the annual shareholder meeting the Company received approval to increase its authorized shares of common stock from
100,000,000 to 125,000,000 .
PUBLIC
OFFERING
On
December 10, 2023, the Company completed a public offering for sale of 4,765,000
common stock, at $ 0.63
per share which generated net proceeds of approximately $ 2.6
million. In addition, the Company granted the Underwriter a
45-day option to purchase up to an additional 714,750
shares of Common Stock at the same price to cover over-allotments.
On
January 12, 2024 the underwriter exercised its over-allotment option as to 372,110
shares of common stock for net proceeds after discounts and
commission of $ 192,156 .
WARRANTS
The
following table summarizes information about shares issuable under warrants outstanding on December 31, 2024:
SCHEDULE
OF INFORMATION ABOUT SHARES ISSUABLE UNDER WARRANTS OUTSTANDING
Warrant shares outstanding
Weighted Average exercise
price $
Weighted Average remaining life
Intrinsic
value $
Outstanding at January 1, 2024
314,572
0.50
0.10
$ 59,737
Issued
-
-
-
-
Exercised
( 103,500 )
0.50
-
-
Expired or cancelled
( 211,072 )
0.50
-
-
Outstanding and exercisable at December 31, 2024
-
-
-
-
During
the year ended December 31, 2024, the Company issued 103,500
shares of common stock for warrants issued in 2019. The warrants were exercised at $ 0.50
for proceeds of $ 51,751 . There were no warrants issued or exercised in 2025.
F- 15
SHARES
TO BE ISSUED
As
of December 31, 2025 and 2024, there were 3,447,241 and 2,761,225 ,
respectively shares to be issued whose issuance has been deferred under the terms of employment and consulting agreements with officers and directors, and other
employees of Milestone Scientific. Such shares will
be issued to each party upon termination of their employment or other relationship with the Company.
As
of December 31, 2025 and 2024, there were 1,002,162 and 631,792 respectively
shares to be issued to non-employees, that will be issued to non-employees for services rendered. The number of shares was fixed by
contract prior to the date of grant, subject to performance, and were fully earned upon the grant date. at the date of grant and
were fully vested upon grant date.
The
following table summarizes information about shares to be issued through December 31, 2025 and 2024.
SCHEDULE
OF SHARES TO BE ISSUED
December 31, 2025
December 31, 2024
Shares-to-be-issued, outstanding January 1, 2025 and 2024, respectively
3,393,017
3,098,917
Shares-to-be-issued, outstanding beginning balance
3,393,017
3,098,917
Granted in current period
1,056,386
647,202
Issued in current period
-
( 353,102 )
Shares-to be issued outstanding December 31, 2025 and 2024, respectively
4,449,403
3,393,017
Shares-to be issued outstanding ending balance
4,449,403
3,393,017
NOTE
J — STOCK OPTION PLANS
The
Milestone Scientific Inc., Amended and Restated 2020 Equity Incentive Plan, provides for awards of restricted common, stock restricted
stock units, options to purchase and other awards. On June 28, 2023 the plan was amended and restated (the “2020
Plan”) to increase the maximum shares that can be issued thereunder to 11,500,000
shares of common stock. The plan expires in June 2031. Options
may be granted to employees, directors, and consultants of Milestone Scientific for the purchase of shares of common stock at
a price not less than the fair market value of common stock on the date of grant. Generally, options become exercisable over a
3 three-year period from the grant date and expire five years after the date of grant. As of December 31, 2025 and 2024,
the Company had 1,021,220 and 7,579,778 , respectively, remaining options available for grants under the Plan.
Milestone
Scientific recognizes compensation expenses over the requisite service period and in the case of performance-based options over the period
of the expected performance.
A
summary of option activity for employees under the plans and changes the year ended December 31, 2025 is presented below:
SCHEDULE
OF STOCK OPTION ACTIVITY
Number of Options
Weighted Averaged Exercise
Price $
Weighted Average Remaining Contractual Life (Years)
Aggregate Intrinsic Options Value $
Options outstanding at January 1, 2025
2,951,989
2.29
4.54
-
Issued during 2025
4,000,000
0.48
9.60
-
Exercised during 2025
-
-
-
-
Forfeited or expired during 2025
( 919,814 )
2.01
-
-
Options outstanding December 31, 2025
6,032,175
1.15
8.13
-
Exercisable, December 31, 2025
2,032,176
2.08
6.07
-
For the years ended December 31, 2025 and 2024,
the Company recognized approximately $ 0.9 million and $ 0.7 million, respectively, of stock-based compensation expense, which was recorded
in general and administrative expenses in the consolidated statements of operations.
The Company estimated the fair
value of stock option grants on the grant date using the Black-Scholes option pricing model with the following assumptions: a risk-free
interest rate of 1.75 %, expected volatility of 86.6 % (based on the Company’s historical volatility over the expected term), an expected
term of 5 years, a dividend yield of 0 %, and a stock price ranging from $ 0.45 to $ 0.50 .
As of December 31, 2025, there was approximately $ 1.3 million of total unrecognized stock-based compensation cost
related to non-vested stock options, which is expected to be recognized over a weighted-average period of approximately 2.2 years.
F- 16
A
summary of option for non-employees under the plans and changes during the year ended December 31, 2025 is presented
below:
SCHEDULE
OF STOCK OPTION ACTIVITY
Number of Options
Weighted Averaged Exercise
Price $
Weighted Average Remaining Contractual Life (Years)
Aggregate Intrinsic Options
Value $
Outstanding at January 1, 2025
99,996
1.74
2.12
5,750
Issued
16,666
0.94
4.18
-
Exercised
-
-
-
-
Expired or cancelled
( 33,332 )
1.26
-
-
Outstanding and exercisable at December 31, 2025
83,330
1.59
2.40
-
Exercisable, December 31, 2025
63,881
1.80
1.95
-
The
fair value of the non-employee options was estimated on the date of grant using the Black Scholes option-pricing model at the date
of grant. For the years ended December 31, 2025 and 2024, Milestone Scientific recognized approximately $ 10,400
and $ 9,800
expense related to non-employee options, respectively.
The Company used the following assumptions to calculate the fair value of the stock option grants using the Black-Scholes option
pricing model for the year ended December 31, 2025 risk free interest rate of 1 %
Volatility of 85.79 %- 86.29 %
(which is based on the Company’s historical volatility over the expected term), expected term of 5
years, 0 %
dividend rate and closing price of the stock of $ 0.93 -$ 0.94 .
A
summary of restricted stock under the plans and changes during the year ended December 31, 2025 is presented below:
SCHEDULE
OF RESTRICTED STOCK
Number of Shares
Weighted Average Grant-Date Fair Value per Award
Non-vested as January 1, 2025
365,171
0.89
Granted
1,333,444
0.34
Vested
( 1,670,525 )
0.45
Cancelled
( 28,090 )
0.89
Non-vested as December 31, 2025
-
-
On
December 18, 2025, the Company entered into restricted stock agreements with members of its Board of Directors and granted 1,333,444
restricted stock awards with a fair value of $ 0.34 per share. These awards vested immediately. For the year ended December 31, 2025 the
Company recognized approximately $ 625,000 for restricted stock expenses recorded in general and administrative expenses on the
statement of operation. For the year ended December 31, 2025 there was no unrecognized stock compensation expense.
As
of December 31, 2024, the Company entered into restricted stock agreements with members of the Board of Directors of the Company.
The Company granted 730,340 restricted
stock awards with a fair market value of $ 0.89 per
share. Such
restricted stock vests as follows: 25% on the grant date in June 2024, and 25% quarterly, on the first day of the following months: October
2024, January 2025, and April 2025 . These awards vest immediately upon a change of control as defined in the agreements. For the
year ended December 31, 2024 the Company recognized approximately $ 638,000
for restricted stock expenses recorded in general and administrative
expenses on the statement of operation.
F- 17
NOTE
K — INCOME TAXES
Milestone Scientific accounts for income taxes under the asset and
liability method which requires deferred tax assets and liabilities to be computed for temporary differences between the financial statement
and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and
rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when
necessary to reduce deferred tax assets to the amount expected to be realized.
At December 31, 2025 and 2024, we had no uncertain tax positions that
required recognition in the consolidated financial statements. Milestone Scientific’s policy is to recognize interest and penalties on
unrecognized tax benefits in income tax expense in the Consolidated Statements of Operations. No Interest and penalties are present for
periods open. The statute of limitations remains open on the Company’s federal tax returns for calendar year 2022 and subsequent
years, and on the Company’s state tax returns for calendar year 2021 and subsequent years.
Due to Milestone Scientific’s history of operating losses, a full valuation
allowances have been provided for all of Milestone Scientific’s deferred tax assets. At December 31, 2025 and 2024, no recognition was
given to the utilization of the remaining net operating loss carry forwards in each of these periods.
Deferred tax attributes resulting from differences between financial
accounting amounts and tax bases of assets and liabilities at December 31, 2025 and 2024 are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
2025
2024
Allowance for Doubtful Accounts
2,000
2,000
Capitalized Sec. 174 R&D
295,000
413,000
Inventory Reserve
238,000
253,000
Deferred Officer’s Compensation
687,000
688,000
Depreciation and Amortization
( 19,000 )
( 35,000 )
Right of Use Asset
( 46,000 )
( 72,000 )
Lease Liability
49,000
78,000
Net Operating Loss Carryforwards
15,314,000
15,416,000
Tax Credits
621,000
562,000
Other
221,000
423,000
Subtotal
17,362,000
17,728,000
Valuation Allowance
( 17,362,000 )
( 17,728,000 )
Non-Current Deferred Tax Asset
-
-
As
of December 31, 2025 and 2024, federal net operating loss carry-forwards are approximately $ 64,100,000
and $ 65,000,000 ,
respectively. As of December 31, 2025, Milestone Scientific has approximately $ 21,800,000
of net operating losses generated before December 31, 2017
that will be available to offset future income, if any, through December 2037. Additionally, as of December 31, 2025, Milestone Scientific
has approximately $ 42,400,000
of net operating losses generated in 2018 or after that can
be carried forward indefinitely.
State
net operating losses were approximately $ 30,500,000
and $ 29,400,000
for the periods ended December 31, 2025 and 2024 , respectively.
As of December 31, 2025, $ 700,000
of the Company’s state net operating losses can be carried
forward indefinitely to offset future income, and the remaining $ 29,800,000
of state net operating losses begin to expire in 2031 .
The utilization of Milestone Scientific’s net operating losses may
be subject to a substantial limitation due to the “change of ownership provisions” under Section 382 of the Internal Revenue
Code and similar state provisions. Such limitation may result in the expiration of the net operating loss carry forwards before their
utilization. Milestone Scientific has established a 100 %
valuation allowance for all of its deferred tax assets due to uncertainty
as to their future realization.
All
taxable losses for years ended December 31, 2025 and 2024 were generated domestically.
The
reconciliation of the Company’s statutory tax rate and effective tax rate is as follows December 31, 2025 and 2024:
SCHEDULE
OF RECONCILIATION OF STATUTORY TAX RATE
Amount
Percent
Year Ended December 31,
2025
Amount
Percent
Pretax (Loss)
$ ( 5,722,216 )
US Federal Statutory Tax Rate
( 1,201,665 )
21.0 %
State and Local Income Taxes, net of Fed Benefit
( 66,486 )
1.2 %
Tax Credits
( 11,968 )
0.2 %
Change in Valuation Allowance
( 364,774 )
6.4 %
Non- T axable or Non-Deductible
items
Stock-Based Compensation
175,491
- 3.1
%
Other Permanent Differences
10,151
- 0.2 %
Return to Provision
Other Adjustme nts
Federal NOL Expirations
1,433,866
- 25.1 %
NOL Expiration
Other
25,385
- 0.4 %
Total
$ -
- %
2024
Statutory Rate
21.00 %
State Income Tax - All States
- 55.10 %
Stock Compensation
- 2.51 %
NOL Expiration
- 54.08 %
Return to Provision
- 1.98 %
Other
0.00 %
Subtotal
- 92.67 %
Valuation Allowance
92.67 %
The Company’s effective tax rate includes the effects of state and local income taxes, net of the federal income
tax benefit, which are primarily attributable to California, Florida, Illinois, and New Jersey, where the Company has significant business
activities. These states have higher tax rates compared to other jurisdictions where the Company operates, and together, they account
for more than half of the Company’s total state tax expense.
For the year ended December 31, 2025, the Company paid state and local income taxes of approximately $ 12,000 , net
of refunds received. No federal or foreign income taxes were paid during 2025. The following jurisdictions each individually represented
more than 5% of total income taxes paid: California $ 3,000 , Massachusetts $ 3,000 , New Jersey $ 3,000 , Georgia $ 1,640 , and Texas $ 1,315 .
F- 18
NOTE
L — SEGMENT AND GEOGRAPHIC DATA
Operating
segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating
decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified
as the Chief Executive Officer (the “CODM”). The Company conducts its business through two reportable segments: Dental and
Medical. These segments offer different products and services to different customer base. The CODM assesses the financial performance
of the segment and decides how to allocate resources based on Product sales, net, and Operating income (loss). The Company provides general
corporate services to its segments; however, these services are not considered when making operating decisions and assessing segment
performance. These services are reported under “Corporate Services” below and these include costs associated with executive
management, investor relations, patents, trademarks, licensing agreements, new instruments developments, financing activities and public
company compliance. Certain reclassifications have been made to the 2025 consolidated financial statements to conform
to the 2024 consolidated financial statement presentation. These reclassifications had no effect on net loss or cash
flows as previously reported.
The
following tables present information about our reportable and operating segments:
SCHEDULE OF REPORTABLE AND OPERATING SEGMENTS
Product sales, net
Corporate
Dental
Medical
Total
2025
Corporate
Dental
Medical
Total
Product sales, net
$ -
$ 8,790,732
$ 183,250
$ 8,973,982
Cost of products sold
-
2,563,613
2,792
2,566,405
Gross Margin
-
6,227,119
180,458
6,407,577
-
Salaries & employee benefits
692,808
1,677,601
718,192
3,088,601
Stock Compensation
1,579,504
-
-
1,579,504
Royalty expense
-
435,799
9,283
445,082
Warehouse
11,818
458,537
44,906
515,261
Quality and Regulatory
221,775
102,818
11,831
336,424
Marketing
67,870
195,698
61,165
324,733
Rent & occupancy costs
75,377
51,416
32,135
158,928
Consultants and professional services fees
2,892,406
222,486
463,338
3,578,230
Insurance
165,487
184,928
162,830
513,245
Travel Expense
94,383
71,473
74,470
240,326
Depreciation and amortization expense
78,195
-
-
78,195
Research and development expense
-
430,676
18,793
449,469
Other segment items
308,386
472,422
15,388
796,196
Total operating expenses
6,188,009
4,303,854
1,612,331
12,104,194
Operating income (loss)
( 6,188,009 )
1,923,265
( 1,431,873 )
( 5,696,617 )
Product sales, net
Corporate
Dental
Medical
Total
2024
Corporate
Dental
Medical
Total
Product sales, net
$ -
$ 8,525,308
$ 104,620
$ 8,629,928
Cost of products sold
-
2,186,142
9,198
2,195,340
Gross Margin
-
6,339,166
95,422
6,434,588
Salaries & employee benefits
1,353,193
1,559,933
828,269
3,741,395
Stock Compensation
1,343,044
-
2,078
1,345,122
Royalty expense
-
436,828
5,231
442,059
Warehouse
14,589
448,190
34,058
496,837
Quality and Regulatory
441,892
24,614
16,359
482,865
Marketing
31,526
439,830
89,539
560,895
Rent & occupancy costs
74,847
48,973
30,608
154,428
Consultants and professional services fees
2,284,403
252,136
818,052
3,354,591
Insurance
178,185
203,648
189,343
571,176
Travel Expense
65,773
98,334
95,348
259,455
Depreciation and amortization expense
37,448
-
-
37,448
Research and development expense
-
835,851
22,916
858,767
Other segment items
450,349
416,587
19,571
886,507
Total operating expenses
6,275,249
4,764,924
2,151,372
13,191,545
Operating income (loss)
( 6,275,249 )
1,574,242
( 2,055,950 )
( 6,756,957 )
F- 19
December 31, 2025
Dental
Medical
Corporate
Total
Total Assets
$ 5,861,323
$ 394,267
$ 1,550,839
$ 7,806,429
5,861,323
394,267
1,550,839
7,806,429
December 31, 2024
Dental
Medical
Corporate
Total
Total Assets
$ 5,359,734
$ 444,513
$ 3,992,825
$ 9,797,072
5,359,734
444,513
3,992,825
9,797,072
The
following table presents information about our operations by geographic area as of December 31, 2025 and 2024. Net sales
by geographic area are based on the respective locations of our subsidiaries.
SCHEDULE OF SALES BY PRODUCT AND BY GEOGRAPHICAL REGION
Year Ended December 31, 2025
Year Ended December 31, 2024
Dental
Medical
Grand Total
Dental
Medical
Grand Total
Domestic-US
Instruments
$ 652,044
$ 18,400
$ 670,444
$ 653,990
$ 4,000
$ 657,990
Handpieces
4,105,727
150,850
4,256,577
4,489,521
57,700
4,547,221
Other
42,194
-
42,194
49,120
49,120
Grand Total
$ 4,799,965
$ 169,250
$ 4,969,215
$ 5,192,631
$ 61,700
$ 5,254,331
International Rest of World
Instruments
$ 781,019
$ -
$ 781,019
$ 868,169
$ 39,000
$ 907,169
Handpieces
2,867,180
14,000
2,881,180
2,423,507
3,920
2,427,427
Other
32,568
-
32,568
41,001
-
41,001
Grand Total
$ 3,680,767
$ 14,000
$ 3,694,767
$ 3,332,677
$ 42,920
$ 3,375,597
International China
Instruments
$ 310,000
$ -
$ 310,000
$ -
$ -
$ -
Handpieces
-
-
-
-
-
-
Other
-
-
-
-
-
-
Grand Total
$ 310,000
$ -
$ 310,000
$ -
$ -
$ -
Total Product Sales
$ 8,790,732
$ 183,250
$ 8,973,982
$ 8,525,308
$ 104,620
$ 8,629,928
Current
Product Platform
NOTE
M — CONCENTRATION
Milestone
Scientific has informal arrangements with third -party U.S. manufacturers of the STA devices, and epidural instruments pursuant
to which they manufacture these products under specific purchase orders which contains advance payments for long lead items for production.
Advances on contracts have been classified as current at December 31, 2025 and 2024. The termination of the manufacturing
relationship with any of these manufacturers could have a material adverse effect on Milestone Scientific’s ability to produce
and sell its products. Although alternate sources of supply exist, and new manufacturing relationships could be established, Milestone
Scientific would need to recover its existing tools or have new tools produced. Establishment of new manufacturing relationships could
involve significant expense and delay. Any curtailment or interruption of the supply, because of termination of such a relationship,
would have a material adverse effect on Milestone Scientific’s financial condition, business, and results of operations.
On
January 3, 2023, the Company launched an E-Commerce platform selling and shipping STA Single Tooth Anesthesia System® (STA)
and handpieces directly to dental offices and dental groups within the U.S. For the year ended December 31, 2025, E-Commerce accounted
for 49 % of net product sales. For the year ended December 31, 2024, E-Commerce accounted for 60 % of net product sales.
The
Company had three
distributors that accounted for 32 %, 21 %
and 11 %
of accounts receivable, respectively, as of December 31, 2025. The Company had three
distributors that accounted for 22 %,
13 % and 11 % of accounts receivable, respectively as of December 31, 2024.
As
of December 31, 2025, the Company had three suppliers that accounted for 38 %, 22 % and 10 %, respectively, of accounts payable and accounts
payable, related party. The Company had two suppliers that accounted for 31 % and 30 %, respectively, of accounts payable and accounts
payable, related party as of December 31, 2024.
F- 20
NOTE
N - RELATED PARTY TRANSACTIONS
United
Systems
Milestone
Scientific has a supply agreement with United Systems, the principal supplier of the Company’s handpieces. Pursuant to the agreement,
the Company purchases manufactured products from United Systems under individual purchase orders. The agreement does not require minimum
purchase commitments.
In
June 2021, the Company entered into a ten-year supply agreement with United Systems for the manufacture and supply of handpieces.
Purchases
from United Systems totaled approximately $ 1.9 million and $ 1.7 million for the years ended December 31, 2025 and 2024, respectively.
As of December 31, 2025 and December 31, 2024, amounts owed to United Systems were approximately $ 1,100,000 and $ 664,000 , respectively.
These amounts are included in accounts payable related party in the Company’s consolidated balance sheets.
Director
of Clinical Affairs
The
Company pays royalties to its Director of Clinical Affairs pursuant to existing royalty arrangements related to certain Company products.
Royalty expense paid to the Director of Clinical Affairs totaled approximately $ 445,000 and $ 442,000 for the years ended December 31,
2025 and 2024, respectively. In addition, the Company paid consulting fees to the Director of Clinical Affairs totaling approximately
$ 128,000 and $ 156,000 for the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, accrued but unpaid
royalties owed to the Director of Clinical Affairs were approximately $ 289,000 and $ 110,000 , respectively. These amounts are included
in accounts payable related party and accrued expenses related party in the Company’s consolidated balance sheets.
Employment
and Consulting Contracts
Leonard
Osser
Succession
Agreement and Related Compensation Arrangements
As
part of the Company’s succession planning, on April 6, 2021, Mr. Osser entered into an agreement with the Company (the “Succession
Agreement”) pursuant to which he agreed to restructure certain of his existing arrangements with the Company to provide broader
executive support beyond the Company’s Chinese operations and, upon stepping down as Interim Chief Executive Officer, to assume
the role of Vice Chairman of the Board.
In
connection with the Succession Agreement:
●
Compensation
under Mr. Osser’s July 2017 Employment Agreement was reduced by $ 100,000 to $ 200,000 , with the reduction split equally between
cash compensation and equity compensation.
●
Compensation
under his July 2017 Consulting Agreement was increased by $ 100,000 to $ 200,000 , also split equally between cash and equity compensation.
The equity component shifted from the Employment Agreement to the Consulting Agreement.
Compensation
under the Employment Agreement and Consulting Agreement is payable for 9.5 years from May 19, 2021.
For
each of the years ended December 31, 2025 and 2024, the Company recorded:
●
$ 200,000
of expenses related to the Employment Agreement; and
●
$ 200,000
of expenses related to the Consulting Agreement.
If
the Company terminates Mr. Osser’s employment without cause (other than due to death or disability), or if Mr. Osser terminates
his employment for good reason (each as defined in the applicable agreement), he is entitled to receive, in a lump sum, an amount equal
to the aggregate present value (determined in accordance with Section 280G(d)(4) of the Internal Revenue Code) of all compensation payable
from the termination date through the remainder of the employment term.
Vice
Chairman Appointment and Option Grant
Upon
stepping down as Interim Chief Executive Officer on May 19, 2021, Mr. Osser assumed the role of Vice Chairman of the Board. In
connection with his acceptance of the Vice Chairman position and his agreement to provide additional consulting services, Mr. Osser
was granted options to purchase 2,000,000
shares of the Company’s common stock at an exercise price equal to the fair market value on the date of grant. The options
vest over the 5 five-year period following his resignation as Interim Chief Executive Officer ten
years from the date of grant, whichever period ends first. On November 7, 2025, Mr. Osser resigned as a director of the
Company.
F- 21
Beneficial
Ownership
Mr.
Osser beneficially owns 2,844,028
shares of the Company’s common stock. In addition, 3,221,786
shares are issuable to him upon termination of his employment agreement, subject to the terms thereof. are issuable to him
upon termination of his employment agreement, subject to the terms thereof.
Dr.
D. Demesmin
As
of February 2024, the University Pain Medicine Center (STEMMEE), of which Dr. D. Demesmin, a Company board member, is the CEO,
agreed to purchase products from the Company under the same terms and conditions applying to other medical pain clinics in the
United States. STEMMEE purchased medical products of $ 54,000
and $ 21,000
for the years ended December 31, 2025 and 2024, respectively. As of December 31, 2025 the Company was owed approximately $ 25,500
which regard in related party accounts receivable.
Jan
Adriaan (Arjan) Haverhals
The
Company entered into a consulting agreement with Jan Adriaan (Arjan) Haverhals (the “Consulting Agreement”), effective January
1, 2025. The Consulting Agreement continues for an indefinite term unless terminated in accordance with its terms. Either party may terminate
the Consulting Agreement upon 90 days’ prior written notice. The Company may terminate the Consulting Agreement upon 30 days’
prior written notice in the event of Mr. Haverhals’ inability to provide services. Under the Consulting Agreement, Mr. Haverhals
is entitled to receive consulting fees at an annual rate of $ 350,000 , payable monthly in arrears. For 2025, compensation was structured
as follows:
●
$ 150,000
for the first calendar quarter of 2025; and
●
$ 67,000
for each subsequent calendar quarter of 2025.
The
Company recorded consulting expense of approximately $ 350,000 for the year ended December 31, 2025 related to the Consulting Agreement.
Mr. Haverhals is entitled to reimbursement of reasonable expenses incurred in providing services. He serves as an independent contractor
and is not eligible for Company-provided health or accident insurance, life insurance, paid sick leave, or paid vacation benefits. In
connection with the Consulting Agreement, Mr. Haverhals entered into the Company’s standard form of non-disclosure, non-solicitation,
non-competition, and invention assignment agreement. As of December 31, 2025, the Company owed Mr. Haverhals approximately $ 89,000 under
the Consulting Agreement, which is included in accounts payable — related party in the Company’s consolidated balance sheets.
Subsequent
to December 31, 2025, Mr. Haverhals agreed to waive $ 66,000 of amounts payable to him, which had been included in accounts payable —
related party.
Pursuant
to the Consulting Agreement, Mr. Haverhals is entitled to receive 912,736 shares of the Company’s common stock six months following
his resignation as Chief Executive Officer, subject to the terms of the Consulting Agreement. As of December 31, 2025, such shares had
no t been issued.
At
the Company’s Annual Meeting of Stockholders held on December 18, 2025, Mr. Haverhals was not re-elected to the Board of Directors.
Accordingly, his term as a director expired at the conclusion of the Annual Meeting.
F- 22
NOTE
O — COMMITMENTS
( 1 )
Contract Manufacturing Agreement
Milestone
Scientific has informal arrangements with third -party manufacturers of the STA, CompuDent® and CompuMed® devices, pursuant
to which they manufacture these products under specific purchase orders but without any long-term contract or minimum purchase commitment.
The
company entered into a new purchase commitment for the delivery of 1,900 STA CompuDent® instruments. As of December 31, 2025, the
purchase order commitment was approximately $ 2.3 million, and approximately $ 1.4 million was paid and reported in advance on contracts
in the consolidated balance sheet. As of December 31, 2024, the purchase order commitment was approximately $ 3.2 million, and
approximately $ 1.3 million was paid and reported in advance on contracts in the consolidated balance sheet. As of December 31, 2025
and 2024 the company also has advances on an open purchase order for long lead items for a future purchase order for the manufacturing
of Epidural instrument of approximately $ 34,000 and $ 168,000 , respectively.
( 2 )
Leases
Operating
Leases
The
Company signed a seven-year 7 lease in a new facility located in Roseland, New Jersey (the “Roseland Facility”), which commenced
of January 8, 2021. Under the Roseland Facility lease, rent payments commence on April 1, 2021, and the monthly lease payments
escalate annually on January 1 of each year, and range from $ 9,275 to $ 10,898 per month over the lease term. The Company is also
required to pay a fixed electric charge equal to $ 2.00 per square foot which is paid in equal monthly installments over the lease term
or $ 11,130 annually. These fixed monthly payments have been included in the measurement of the operating lease liability and related
operating lease right-of-use asset as the Company has elected the practical expedient to not separate lease and non-lease components
for all leases. The Company is also required to pay its proportionate share of certain operating costs and property taxes applicable
to the leased premises more than new base year amounts, which are accounted for as variable lease expenses.
As
of December 31, 2025, total finance right-of-use assets were $ 55,811 and total finance liabilities were $ 54,683 of which $ 27,347 and
$ 27,336 were classified as current and non-current, respectively. As of December 31, 2025 total operating right-of use assets
were $ 150,378 and total operating lease liabilities were $ 165,563 , of which $ 130,355 and $ 35,208 were classified as current and non-current,
respectively. As of December 31, 2024, total finance right-of-use assets were $ 67,201 and total finance liabilities were $ 67,202 of which
$ 12,530 and $ 54,672 were classified as current and non-current, respectively. As of December 31, 2024 total operating right-of
use assets were $ 257,842 and total operating lease liabilities were $ 281,852 , of which $ 116,279 and $ 165,573 were classified as current
and non-current, respectively
The
Company identified and assessed the following significant assumptions in recognizing its right-of-use assets and corresponding lease
liabilities:
●
As
the Company’s leases do not provide an implicit rate, the Company estimated the incremental borrowing rate in calculating
the present value of the lease payments. The Company has utilized its incremental borrowing rate based on the long-term borrowing
costs of comparable companies in the Medical Device industry.
●
Since
the Company elected to account for each lease component and its associated non-lease components as a single combined lease component,
all contract consideration was allocated to the combined lease component.
●
The
expected lease terms include non-cancellable lease periods. Renewal option periods are not included in the determination of
the lease terms as they were not reasonably certain to be exercised.
F- 23
The
components of lease expense were as follows:
SCHEDULE OF COMPONENTS OF LEASE EXPENSE
Twelve
months ended
December
31, 2025
December
31, 2024
Cash
paid for operating lease liabilities
$ 127,526
$ 127,526
Cash
paid for finance lease liabilities
13,168
11,172
Weighted
Average Remaining Lease Term
Finance
leases (years)
3.92 years
4.97
years
Operating
leases (years)
1.25
years
2.25
years
Weighted-average
discount rate – operating leases
9.20 %
9.20 %
Weighted-average
discount rate – finance leases
9.20 %
9.20 %
SCHEDULE
OF MATURITY
OF LEASE LIABILITIES
Maturity
of lease liabilities as of December 31, 2025
Operating
Lease
Finance
Lease
2026
139,125
13,668
2027
35,477
13,668
2028
-
13,668
2029
-
13,668
Less:
Interest
174,602
54,672
Present
Value of lease liabilities
( 9,093 )
( 1,138 )
Total
165,509
53,534
NOTE
P — BENEFIT PLAN
Milestone
Scientific has a Defined Contribution Plan that allows eligible employees to contribute part of their salary through payroll deductions.
Milestone Scientific does not contribute to this plan, but does pay the administrative costs of the plan, which were not
significant.
NOTE
Q — SUBSEQUENT EVENT
On January 15, 2026, the Company entered into an
Amended and Restated Memorandum of Understanding (the “MOU”) with Innovest S.p.A., as the holder of certain consent and blockage
rights with respect to BP4 S.r.l. (“BP4”). BP4 is a significant shareholder of the Company and is considered a related party.
Pursuant to the MOU, and subject to certain conditions, BP4 agreed to enter into a lock-up agreement with the Company pursuant to which
it will not distribute or sell any of its shares of capital stock of the Company for 12 months following consummation of a $2.5 million
offering by the Company. The BP4 lock-up, in addition to customary underwriter exceptions, provides for early release of the lock-up
restrictions if the Company’s stock price exceeds specified thresholds for a defined period, permitting partial distributions of
shares to BP4’s quotaholders. Unless waived or further amended, the period for the capital raise has expired. The Company has paid
to BP4 $32,000 in respect of additional disbursements accumulated in connection with the transaction contemplated by the MOU, which payments
are subject to an aggregate cap of $100,000 .
F- 24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.