3 unchanged sentences
(in thousands, except share amounts)
+Added: September 30,
Current assets:
1 unchanged sentence
$ 24,337 $ 28,214
−Removed: Accounts receivable, less allowance for doubtful accounts of $ 1,057 and $ 1,321 , respectively
+Added: Accounts receivable, less allowance for credit losses of $ 1,026 and $ 1,321 , respectively
40,234 39,055
21 unchanged sentences
14,412 15,478
−Removed: Term loan, current portion
Other accrued expenses
22,866 12,858
+Added: Term loan, current portion
+Added: Convertible senior notes, current portion, net of debt issuance costs
Total current liabilities
4 unchanged sentences
Other noncurrent liabilities
+Added: 14,653 15,613
Revolving line of credit
1 unchanged sentence
Term loan, noncurrent portion, net of discounts and debt issuance costs
−Removed: Convertible senior notes, net of debt issuance costs
−Removed: 96,896 171,198
+Added: Convertible senior notes, noncurrent portion, net of debt issuance costs
Total liabilities
17 unchanged sentences
(in thousands, except per share data)
−Removed: Three Months Ended June 30,
−Removed: $ 58,170 $ 50,645
+Added: Three Months Ended September 30,
+Added: Six Months Ended September 30,
Cost of revenues
−Removed: 20,921 19,462
−Removed: 37,249 31,183
Operating expense:
General and administrative
−Removed: 16,818 18,060
Research and development
Total operating expense
−Removed: 31,669 31,847
Operating income (loss)
−Removed: 5,580 ( 664 )
Nonoperating expense:
1 unchanged sentence
(Gain) on extinguishment of convertible senior notes
−Removed: Other expense (income), net
−Removed: 2,030 ( 775 )
−Removed: Total nonoperating expense, net
+Added: Other (income) expense, net
+Added: Total nonoperating (income) expense, net
Earnings (loss) before income taxes
−Removed: 3,905 ( 937 )
Income tax expense (benefit)
Net income (loss)
−Removed: $ 3,388 $ ( 549 )
Earnings (loss) per share:
−Removed: $ 0.63 $ ( 0.10 )
−Removed: $ 0.62 $ ( 0.10 )
Weighted-average common shares outstanding:
3 unchanged sentences
(in thousands)
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30, Six Months Ended September 30,
Net income (loss)
26 unchanged sentences
5,409,155 $ 345,999 $ ( 180,969 ) $ ( 14,303 ) $ 150,727
−Removed: Number of Shares
−Removed: (Accumulated Deficit) Retained Earnings
−Removed: March 31, 2023
−Removed: 5,369,466 $ 332,076 $ 74,199 $ ( 12,795 ) $ 393,480
Exercise of stock options and vesting of restricted stock units
9 unchanged sentences
- - 3,428 - 3,428
−Removed: June 30, 2023
+Added: September 30, 2024
5,419,855 $ 349,529 $ ( 178,407 ) $ ( 9,671 ) $ 161,451
+Added: Number of Shares
+Added: (Accumulated Deficit) Retained Earnings
+Added: March 31, 2023
+Added: Exercise of stock options and vesting of restricted stock units
+Added: Tax withholding on vesting of restricted stock units
+Added: Dividends paid, $0.16 per share
+Added: Stock-based compensation expense
+Added: Foreign currency translation
+Added: June 30, 2023
+Added: Exercise of stock options and vesting of restricted stock units
+Added: Tax withholding on vesting of restricted stock units
+Added: Dividends paid, $0.16 per share
+Added: Stock-based compensation expense
+Added: Foreign currency translation
+Added: September 30, 2023
*Accumulated Other Comprehensive Income (Loss).
3 unchanged sentences
(in thousands)
−Removed: Three Months Ended June 30,
+Added: Six Months Ended September 30,
Cash flows from operating activities:
Net income (loss)
−Removed: $ 3,388 $ ( 549 )
−Removed: Adjustments to reconcile net income to net cash from operating activities:
+Added: Adjustments to reconcile net income (loss) to net cash from operating activities:
Depreciation of property, plant and equipment
5 unchanged sentences
Accounts receivable, net
−Removed: ( 671 ) ( 1,244 )
Prepaid expenses and other assets
−Removed: 969 ( 2,448 )
Accounts payable
−Removed: ( 388 ) ( 539 )
Accrued liabilities and taxes payable
−Removed: ( 2,811 ) ( 3,217 )
Unearned revenues
−Removed: ( 919 ) ( 135 )
Net cash provided by operating activities
1 unchanged sentence
Purchases of property, plant and equipment
−Removed: ( 891 ) ( 270 )
Net cash (used in) investing activities
−Removed: ( 891 ) ( 270 )
Cash flows from financing activities:
1 unchanged sentence
Repayment of debt
−Removed: ( 9,438 ) ( 8,000 )
Repurchase of convertible debt
Dividends paid
−Removed: ( 863 ) ( 859 )
Other financing, net
−Removed: ( 1,023 ) ( 660 )
Net cash (used in) financing activities
−Removed: ( 9,109 ) ( 9,519 )
Effect of exchange rate changes on cash and cash equivalents
−Removed: ( 175 ) ( 684 )
−Removed: Net increase (decrease) in cash and cash equivalents
+Added: Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
−Removed: 28,214 32,910
Cash and cash equivalents at end of period
−Removed: $ 28,472 $ 32,376
+Added: Supplemental non-cash activity:
+Added: Right of use assets obtained in exchange for lease liabilities
See accompanying notes to Condensed C onsolidated Fin ancial Statements.
7 unchanged sentences
We offer products and services to help our customers ensure product integrity, increase patient and worker safety, and improve the quality of life throughout the world.
−Removed: We have manufacturing operations in the United States and Europe, and our products are marketed by our sales personnel in North America, Europe, and Asia Pacific, and by independent distributors in these areas as well as throughout the rest of the world.
+Added: We have manufacturing operations in the United States and Europe, and our products are marketed by our sales personnel in North America, Europe and Asia Pacific, and by independent distributors in these areas and throughout the rest of the world.
We prefer markets in which we can establish a strong presence and achieve high gross profit margins.
−Removed: As of June 30, 2024 , we managed our operations in four reportable segments, or divisions:
−Removed: ● Sterilization and Disinfection Control - manufactures and sells biological, chemical and cleaning indicators which are used to assess the effectiveness of sterilization, decontamination, disinfection, and cleaning processes, including steam, hydrogen peroxide, ethylene oxide, radiation, and other processes in the medical device, pharmaceutical, and healthcare industries.
+Added: As of September 30, 2024 , we managed our operations in four reportable segments, or divisions:
+Added: ● Sterilization and Disinfection Control - manufactures and sells biological, chemical and cleaning indicators used to assess the effectiveness of sterilization, decontamination, disinfection, and cleaning processes in the medical device, pharmaceutical, and healthcare industries.
The division also provides testing and laboratory services, mainly to the dental and pharmaceutical industries.
25 unchanged sentences
Improvements to Reportable Segment Disclosures." ASU No.
−Removed: 2023 - 07 requires all annual disclosures currently required by Topic 280 to be included in interim periods and requires disclosure of significant segment expenses regularly provided to the chief operating decision maker ("CODM"), a description of other segment items by reportable segment, and applicable additional measures of segment profit or loss used by the CODM when allocating resources and assessing business performance.
+Added: 2023 - 07 requires all annual disclosures currently required by Topic 280 to be included in interim financial statements and requires disclosure of significant segment expenses regularly provided to the chief operating decision maker ("CODM"), a description of other segment items by reportable segment, and applicable additional measures of segment profit or loss used by the CODM when allocating resources and assessing business performance.
The ASU is effective for fiscal years beginning after December 15, 2023 ( our fiscal year 2025 for annual periods), and interim periods within fiscal years beginning after December 15, 2024 ( our fiscal year 2026 for interim periods) on a retrospective basis.
−Removed: We are currently assessing the effect the adoption of this standard will have on our consolidated financial statement disclosures.
+Added: We do not expect the adoption of ASU 2023 - 07 to have a material impact on our consolidated financial statements.
In December 2023, the FASB issued ASU No.
8 unchanged sentences
We acquired 100 % of the outstanding shares of GKE GmbH and SAL GmbH effective October 16, 2023, and upon approval by applicable Chinese regulators, effective December 31, 2023, we acquired 100 % of the outstanding shares of Beijing GKE Science & Technology Co.
−Removed: (“GKE China.” Together with GKE GmbH and SAL GmbH, “GKE” or the "GKE acquisition").
+Added: (“GKE China” and together with GKE GmbH and SAL GmbH, “GKE” or the "GKE acquisition").
GKE develops, manufactures and sells a highly competitive portfolio of chemical sterilization indicators, biologics, and process challenge devices to protect patient safety across global healthcare markets.
3 unchanged sentences
We finalized our purchase price accounting of GKE during fiscal year 2024.
−Removed: Total cash consideration for the GKE acquisition was $ 87,187 , net of cash and financial liabilities and inclusive of working capital adjustments.
−Removed: Of the total acquisition price, approximately $ 9,200 (at June 30, 2024 exchange rates) is being held back for a period of 18 months from the acquisition closing as security against potential indemnification losses.
+Added: Total cash consideration for the GKE acquisition was $ 87,187 , net of cash and financial liabilities acquired and inclusive of working capital adjustments.
+Added: Of the total acquisition price, approximately $ 9,700 (at September 30, 2024 exchange rates) is being held back until April 2025 in accordance with the purchase agreement as security against potential indemnification losses ("GKE holdback").
We funded the acquisition through a combination of cash on-hand and a total of $ 71,000 borrowed under our line of credit.
−Removed: During the three months ended June 30, 2024 , GKE's operations contributed $ 6,254 to our consolidated revenues and $ 3,820 to our gross profit, including $ 778 of inventory step-up amortization recorded to cost of revenues.
−Removed: Additionally, amortization expense of $ 532 was recorded to general and administrative expense and $ 110 was recorded to cost of revenues related to intangibles acquired as part of the GKE acquisition during the three months ended June 30, 2024 .
+Added: During the three and six months ended September 30, 2024 , GKE's operations contributed the following amounts to our consolidated results of operations:
+Added: Three Months Ended
+Added: Six Months Ended
+Added: September 30, 2024
+Added: $ 5,863 $ 12,117
+Added: Amortization of inventory step-up recorded in cost of revenues
+Added: Amortization of acquired intangibles recorded in cost of revenues
+Added: Amortization of acquired intangibles recorded in general and administrative expense
We develop, manufacture, market, sell and maintain life sciences tools and quality control instruments and related consumables.
3 unchanged sentences
Consumables sold by our Clinical Genomics and Biopharmaceutical Development divisions, such as reagents used for molecular and genetic analysis or solutions used for protein synthesis, are critical to the ongoing use of our instruments.
−Removed: Consumables such as biological indicator test strips sold by our Sterilization and Disinfection Control division are used on a standalone basis.
+Added: Consumables such as biological and chemical indicator test strips sold by our Sterilization and Disinfection Control division are used on a standalone basis.
Revenues from hardware and consumables are recognized upon transfer to the customer, typically at the point of shipment.
−Removed: We also offer maintenance, calibration, and testing service contracts.
−Removed: These contracts result in revenues recognized over time, for example, when we are obligated to perform labor and replace parts on an as-needed basis over a contractually specified period, or at a point in time, upon completion of a specific, discrete service.
+Added: We also offer maintenance, calibration, and testing services.
+Added: Such service contracts result in revenues recognized over time, for example, when we are obligated to perform labor and replace parts on an as-needed basis over a contractually specified period, or at a point in time, upon completion of a specific, discrete service.
In many cases, our contracts contain both revenues recognized over time and revenues recognized at a point in time.
We evaluate our revenues internally based on business division and the nature of goods and services provided.
−Removed: The following tables present disaggregated revenues for the three months ended June 30, 2024 and 2023 , respectively:
−Removed: Three Months Ended June 30, 2024
+Added: The following tables present disaggregated revenues for the three and six months ended September 30, 2024 and 2023 , respectively:
+Added: Three Months Ended September 30, 2024
Sterilization and Disinfection Control (1)
8 unchanged sentences
$ 22,205 $ 11,499 $ 11,867 $ 12,262 $ 57,833
−Removed: ( 1 ) Revenues of $ 6,254 from GKE are included in the Sterilization and Disinfection Control division during the three months ended June 30, 2024 .
−Removed: Three Months Ended June 30, 2023
+Added: ( 1 ) Revenues of $ 5,863 from GKE are included in the Sterilization and Disinfection Control division during the three months ended September 30, 2024 .
+Added: Three Months Ended September 30, 2023
Sterilization and Disinfection Control
8 unchanged sentences
$ 17,080 $ 15,549 $ 9,207 $ 11,329 $ 53,165
+Added: Six Months Ended September 30, 2024
+Added: Sterilization and Disinfection Control (1)
+Added: Clinical Genomics
+Added: Biopharmaceutical Development
+Added: Calibration Solutions
+Added: $ 39,869 $ 16,290 $ 7,748 $ 1,024 $ 64,931
+Added: Hardware and software
+Added: 313 4,634 10,005 14,734 29,686
+Added: 4,980 1,979 6,122 8,305 21,386
+Added: Total revenues
+Added: $ 45,162 $ 22,903 $ 23,875 $ 24,063 $ 116,003
+Added: ( 1 ) Revenues of $ 12,117 from GKE are included in the Sterilization and Disinfection Control division during the six months ended September 30, 2024 .
+Added: Six Months Ended September 30, 2023
+Added: Sterilization and Disinfection Control
+Added: Clinical Genomics
+Added: Biopharmaceutical Development
+Added: Calibration Solutions
+Added: $ 28,456 $ 18,732 $ 8,673 $ 1,295 $ 57,156
+Added: Hardware and software
+Added: 201 7,901 5,166 13,962 27,230
+Added: 4,350 2,285 5,257 7,532 19,424
+Added: Total revenues
+Added: $ 33,007 $ 28,918 $ 19,096 $ 22,789 $ 103,810
Revenues from external customers are attributed to individual countries based upon the locations to which the products are shipped or exported, or locations where services are performed, as follows:
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Six Months Ended September 30,
United States
1 unchanged sentence
7,390 7,529 13,949 13,642
+Added: 22,365 18,563 47,115 36,558
Total revenues
$ 57,833 $ 53,165 $ 116,003 $ 103,810
−Removed: Other than China, no foreign country exceeded 10% of total revenues for the three months ended June 30, 2024 and 2023 .
+Added: Other than China, no foreign country exceeded 10% of total revenues for the three and six months ended September 30, 2024 and 2023 .
Contract Balances
6 unchanged sentences
Contract liabilities as of March 31, 2024
−Removed: Prior year liabilities recognized in revenues during the three months ended June 30, 2024
−Removed: Contract liabilities added during the three months ended June 30, 2024, net of revenues recognized
−Removed: Contract liabilities as of June 30, 2024
+Added: Prior year liabilities recognized in revenues during the six months ended September 30, 2024
+Added: Contract liabilities added during the six months ended September 30, 2024, net of revenues recognized
+Added: Contract liabilities as of September 30, 2024
Fair Value Measurements
5 unchanged sentences
Concentration of credit risk with respect to accounts receivable is limited to customers to whom we make significant sales.
−Removed: No customers accounted for more than 10% of total trade receivables as of June 30, 2024 .
+Added: No customers accounted for more than 10% of total trade receivables as of September 30, 2024 .
On April 5, 2024, we entered into separate, privately negotiated purchase agreements with a limited number of holders of our 1.375 % convertible senior notes due August 15, 2025 ( the "Notes"), through which we repurchased $ 75,000 in aggregate principal amount of the Notes.
"Indebtedness" for further information.
−Removed: As of June 30, 2024 , we had remaining outstanding $ 97,500 aggregate principal amount of the Notes.
+Added: As of September 30, 2024 , we had remaining outstanding $ 97,500 aggregate principal amount of the Notes.
We estimate the fair value of the Notes using Level 2 inputs based on the last actively traded price or observable market input preceding the end of the reporting period.
1 unchanged sentence
The estimated fair value and carrying value of the Notes were as follows:
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
5 unchanged sentences
The carrying amount of the term loan and revolving line of credit (together, the "Credit Facility") on the Condensed Consolidated Balance Sheets approximates fair value due to the variable interest rate pricing on the debt with the balance bearing an interest rate approximating current market rates.
−Removed: For the GKE acquisition, we held back approximately $ 9,200 (at June 30, 2024 exchange rates) for a period of 18 months from the acquisition closing as security against potential indemnification losses.
−Removed: We estimate the fair value of consideration held back to be $ 8,900 , using Level 3 inputs, and we adjust the estimated fair value at each reporting period through earnings.
+Added: We expect to pay approximately $ 9,700 (at September 30, 2024 exchange rates) for the GKE holdback in April 2025.
+Added: We estimate the discounted fair value of consideration held back to be approximately $ 9,400 as of September 30, 2024 based on Level 3 inputs from the acquisition, including discount rate estimates.
+Added: We adjust the estimated fair value at each reporting period through earnings.
During fiscal year 2023, we acquired substantially all of the assets and certain liabilities of Belyntic GmbH’s peptide purification business (“the Belyntic acquisition”).
1 unchanged sentence
"Commitments and Contingencies"), of which $ 750 has not yet been paid.
−Removed: We estimate the fair value of the remaining contingent consideration is $ 650 , using Level 3 inputs and a probability-weighted outcome analysis based on our expectations of patent approval, leveraging our historical experience and expert input, and we adjust the estimated fair value at each reporting period through earnings.
+Added: We estimate the fair value of the remaining contingent consideration is $ 650 , using Level 3 inputs and a probability-weighted outcome analysis based on our expectations of patent approval, leveraging our historical experience and expert input.
Amounts recognized or disclosed at fair value in the unaudited condensed consolidated financial statements on a nonrecurring basis include the initial recognition and disclosure of most assets and liabilities purchased in business acquisitions and any related measurement period adjustments.
Additionally, assets such as property and equipment, operating lease assets, goodwill and other intangible assets are adjusted to fair value if determined to be impaired.
−Removed: We recorded no impairments during the three months ended June 30, 2024 or June 30, 2023 .
Fair values of such assets and liabilities require measurement using Level 3 inputs.
−Removed: There were no transfers between the levels of the fair value hierarchy during the three months ended June 30, 2024 or June 30, 2023 .
+Added: We recorded no impairments during the three and six months ended September 30, 2024 or 2023 .
+Added: There were no transfers between the levels of the fair value hierarchy during the three months ended three and six months ended September 30, 2024 .
Supplemental Information
Inventories consisted of the following:
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
7 unchanged sentences
Prepaid expenses and other current assets consisted of the following:
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
6 unchanged sentences
Accrued payroll and benefits consisted of the following:
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
7 unchanged sentences
Other accrued expenses consisted of the following:
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
6 unchanged sentences
$ 22,866 $ 12,858
−Removed: The increase in other accrued expenses is primarily due to the reclassification of the GKE acquisition consideration held back to current from long term as of June 30, 2024.
+Added: The increase in other accrued expenses is primarily due to the reclassification of the held back GKE acquisition-related consideration from noncurrent liabilities.
Other noncurrent liabilities consisted of the following:
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
4 unchanged sentences
$ 14,653 $ 15,613
−Removed: The decrease in other noncurrent liabilities is primarily due to the reclassification of the GKE acquisition consideration held back to current from long term as of June 30, 2024.
−Removed: Three Months Ended June 30,
+Added: The increase in operating lease liabilities is primarily attributable to new a new right-of-use leased facility associated with the manufacturing and administrative office facilities used by our Biopharmaceutical Development division in Uppsala, Sweden.
+Added: Three Months Ended September 30,
+Added: Six Months Ended September 30,
Depreciation expense in cost of revenues
+Added: $ 904 $ 655 $ 1,766 $ 1,329
Depreciation expense in operating expense
+Added: 614 256 1,156 496
Total depreciation expense
$ 1,518 $ 911 $ 2,922 $ 1,825
−Removed: $ 304 of the increase in depreciation expense is attributable to GKE.
+Added: The increase in depreciation expense for the three and six months ended September 30, 2024 is primarily due to GKE's operations, which included $ 321 and $ 625 of depreciation expense, respectively.
Goodwill and Intangible Assets, Net
Finite-lived intangible assets consisted of the following:
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
12 unchanged sentences
Amortization expense for finite-lived intangible assets was as follows:
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Six Months Ended September 30,
Amortization in cost of revenues
1 unchanged sentence
Amortization in general and administrative
+Added: 3,878 5,429 7,292 10,921
Total amortization expense
$ 4,550 $ 7,185 $ 8,611 $ 14,405
−Removed: For the following fiscal years ending March 31, amortization expense is estimated as follows:
+Added: For the following fiscal years ending March 31, amortization expense is estimated as follows, based on foreign currency exchange rates as of September 30, 2024:
Amortization Expense
9 unchanged sentences
1,979 116 1,530 32 3,657
−Removed: June 30, 2024
+Added: September 30, 2024
$ 81,409 $ 17,056 $ 48,045 $ 37,243 $ 183,753
9 unchanged sentences
Make certain changes to the financial covenants.
−Removed: In conjunction with the amendment and restatement of the Credit Facility during the three months ended June 30, 2024, we incurred $ 1,987 of customary lender fees and debt issuance costs paid to third parties, of which $ 1,242 is related to the Revolver and $ 745 is related to the Term Loan.
+Added: In conjunction with the amendment and restatement of the Credit Facility during the six months ended September 30, 2024, we incurred $ 1,987 of customary lender fees and debt issuance costs paid to third parties, of which $ 1,242 is related to the Revolver and $ 745 is related to the Term Loan.
The fees are being amortized to interest expense through maturity.
Amounts borrowed under the Credit Facility bear interest at either a base rate or a SOFR rate plus an applicable spread ranging from 1.5 % to 3.5 %, depending on our total net leverage ratio.
−Removed: The interest rate on borrowings under our line of credit as of June 30, 2024 was 8.4 %.
+Added: The interest rate on borrowings under our line of credit as of September 30, 2024 was 8.4 %.
The financial covenants in the Credit Facility as amended include a maximum leverage ratio of 4.50 to 1.00 for the first five testing dates on which amounts under the Revolver are outstanding;
2 unchanged sentences
The Credit Facility also stipulates a minimum fixed charge coverage ratio of 1.25 to 1.0 and a minimum senior net leverage ratio of 3.5 to 1.
−Removed: Other covenants include restrictions on our ability to incur debt, grant liens, make fundamental changes, engage in certain transactions with affiliates, or conduct asset sales.
−Removed: As of June 30, 2024, we were in compliance with all covenants under the Credit Facility.
−Removed: We borrowed $ 75,000 under the Term Loan on April 5, 2024, to fund the repurchase of a portion of the Notes (see “Convertible Notes” below).
−Removed: During the three months ended June 30, 2024, we made a required quarterly principal payment on the Term Loan of $ 937 .
+Added: Other covenants include restrictions on our ability to incur debt, grant liens, make fundamental changes to our business as defined in the contract, engage in certain transactions with affiliates, or conduct asset sales.
+Added: As of September 30, 2024 , we were in compliance with all covenants under the Credit Facility.
+Added: We borrowed $ 75,000 under the Term Loan on April 5, 2024, to fund the privately negotiated repurchases of a portion of the Notes (see “Convertible Notes” below).
+Added: During the three and six months ended September 30, 2024 , we made required quarterly principal payments on the Term Loan of $ 937 and $ 1,875 , respectively.
We are required to make quarterly principal payments on the Term Loan.
3 unchanged sentences
The net carrying amount of the Term Loan was as follows:
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
−Removed: Term Loan (8.4% as of June 30, 2024)
+Added: Term Loan ( 8.4 % as of September 30, 2024)
discount and debt issuance costs
2 unchanged sentences
The effective interest rate on the Term Loan at the time of borrowing was 8.13 %.
−Removed: As of June 30, 2024, the outstanding balance under the Revolver was $ 42,000 and $ 83,000 was available for borrowing.
−Removed: Subsequent to June 30, 2024, we repaid an additional $ 3,500 on the Revolver.
+Added: As of September 30, 2024 , the outstanding balance under the Revolver was $ 35,500 and $ 89,500 was available for borrowing.
+Added: Subsequent to September 30, 2024 , we repaid an additional $ 4,500 on the Revolver.
We are obligated to pay quarterly unused commitment fees of between 0.20 % and 0.35 % of the Revolver’s aggregate principal amount, based on our leverage ratio.
−Removed: The balance of unamortized customary lender fees, including fees related to the April 5, 2024 amendment and restatement, was $ 1,428 and $ 321 as of June 30, 2024 and March 31, 2024, respectively.
+Added: The balance of unamortized customary lender fees related to the Revolver, including fees from the original debt issuance and all subsequent amendments and restatements, was $ 1,353 and $ 321 as of September 30, 2024 and March 31, 2024, respectively.
Convert ible Notes
4 unchanged sentences
On April 5, 2024, we entered into separate, privately negotiated transactions with certain holders of the Notes to repurchase $ 75,000 aggregate principal amount of the Notes for an aggregate repurchase price of $ 71,250 in cash, plus accrued and unpaid interest of $ 160 .
−Removed: We accounted for the partial repurchase of the Notes as a debt extinguishment, which resulted in the recognition of a gain on extinguishment of $ 3,197 in other income on the statements of operations during the three months ended June 30, 2024.
−Removed: As of June 30, 2024, $ 97,500 in aggregate principal amount of the Notes remained outstanding.
+Added: We accounted for the partial repurchase of the Notes as a debt extinguishment, which resulted in the recognition of a gain on extinguishment of $ 3,197 in other income on the Condensed Consolidated Statements of Operations during the six months ended September 30, 2024.
+Added: As of September 30, 2024 , $ 97,500 in aggregate principal amount of the Notes remained outstanding, which we intend to pay using a combination of cash on hand and a draw on our Revolver.
Upon conversion, we will pay or deliver, as the case may be, cash, shares of our common stock, or a combination of cash and shares of our common stock.
−Removed: The circumstances necessary for conversion were not met during the three months ended June 30, 2024 .
−Removed: As of June 30, 2024 , the Notes were classified as a noncurrent liability on our Condensed Consolidated Balance Sheets.
−Removed: The if-converted value of the Notes did not exceed the principal balance as of June 30, 2024 .
+Added: The circumstances necessary for conversion were not met during the three or six months ended September 30, 2024 .
+Added: The Notes will become convertible at any time from, and including, April 15, 2025 until the close of business on the second scheduled trading day immediately before the maturity date.
+Added: As of September 30, 2024 , the Notes were classified as a current liability on our Condensed Consolidated Balance Sheets.
+Added: The if-converted value of the Notes did not exceed the principal balance as of September 30, 2024 .
The net carrying amount of the Notes was as follows:
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
6 unchanged sentences
We recognized interest expense on the Notes as follows:
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Six Months Ended September 30,
Coupon interest expense at 1.375%
+Added: $ 335 $ 593 $ 702 $ 1,186
Amortization of debt issuance costs
+Added: 133 231 278 461
Total interest and amortization of debt issuance costs
+Added: $ 468 $ 824 $ 980 $ 1,647
The effective interest rate on the Notes is approximately 1.9 %.
1 unchanged sentence
Stock-Based Compensation
−Removed: During the three months ended June 30, 2024 , we issued time-based restricted stock units ("RSUs") and performance-based restricted stock units ("PSUs") pursuant to the Mesa Laboratories, Inc.
+Added: During the six months ended September 30, 2024 , we issued time-based restricted stock units ("RSUs") and performance-based restricted stock units ("PSUs") pursuant to the Mesa Laboratories, Inc.
Amended and Restated 2021 Equity Incentive Plan, which authorizes the issuance of 660 shares of common stock to eligible participants.
−Removed: Expense recognized related to stock-based compensation is as follows:
−Removed: Three Months Ended June 30,
−Removed: Stock-based compensation expense
−Removed: $ 2,928 $ 2,968
−Removed: Stock-based compensation expense, net of tax
−Removed: $ 2,928 $ 2,096
Stock-based compensation expense is included in cost of revenues, selling, general and administrative, and research and development expense in the accompanying unaudited Condensed Consolidated Statements of Operations.
−Removed: The following is a summary of stock option award activity for the three months ended June 30, 2024 :
−Removed: Stock Options
−Removed: Shares Subject to Options
−Removed: Weighted- Average Exercise Price per Share
−Removed: Weighted-Average Remaining Contractual Life (Years)
−Removed: Aggregate Intrinsic Value
−Removed: Outstanding as of March 31, 2024
−Removed: 194 $ 181.89 3.2 $ 26
−Removed: Awards granted
−Removed: Awards forfeited or expired
−Removed: ( 13 ) 147.07
−Removed: Awards exercised
−Removed: Outstanding as of June 30, 2024
−Removed: 181 $ 184.42 3.1 $ -
−Removed: The following is a summary of RSU and PSU award activity for the three months ended June 30, 2024 :
+Added: The following is a summary of RSU and PSU award activity for the six months ended September 30, 2024 :
Time-Based Restricted Stock Units
12 unchanged sentences
( 34 ) 165.50 - -
−Removed: Outstanding as of June 30, 2024
+Added: Outstanding as of September 30, 2024
149 $ 108.40 97 $ 181.85
1 unchanged sentence
Outstanding time-based RSUs vest and settle in shares of our common stock on a one -for- one basis.
−Removed: The RSUs granted to employees during the three months ended June 30, 2024 vest in equal installments on the first, second, and third anniversary of the grant date.
+Added: The majority of RSUs granted to employees during the six months ended September 30, 2024 vest in equal installments on the first, second, and third anniversaries of the grant date.
+Added: RSUs granted to non-employee directors during the six months ended September 30, 2024 vest one year from the grant date.
We generally recognize the expense relating to RSUs, net of estimated forfeitures, on a straight-line basis over the vesting period.
3 unchanged sentences
We recognize the expense relating to the performance-based RSUs based on the probable outcome of achievement of the performance targets on a straight-line basis over the service period.
−Removed: During the three months ended June 30, 2024, the Compensation Committee of the Board of Directors created a plan to award 41 PSUs at target (“the FY25 PSUs”) to eligible employees.
+Added: During the six months ended September 30, 2024, the Compensation Committee of the Board of Directors created a plan to award 41 PSUs at target (“the FY25 PSUs”) to eligible employees.
Of the 41 PSUs granted, 23 PSUs have a grant date fair value of $ 89.82 and are subject to service and company financial performance conditions.
3 unchanged sentences
The quantity of shares that will be earned based upon either company financial performance or market performance will range from 0 % to 200 % of the targeted number of shares; if the defined minimum targets are not met, then no shares will vest.
+Added: The following is a summary of stock option award activity for the six months ended September 30, 2024 :
+Added: Stock Options
+Added: Shares Subject to Options
+Added: Weighted- Average Exercise Price per Share
+Added: Weighted-Average Remaining Contractual Life (Years)
+Added: Aggregate Intrinsic Value
+Added: Outstanding as of March 31, 2024
+Added: 194 $ 181.89 3.2 $ 26
+Added: Awards granted
+Added: Awards forfeited or expired
+Added: ( 14 ) 147.90
+Added: Awards exercised
+Added: Outstanding as of September 30, 2024
+Added: 180 $ 184.42 2.9 $ 229
Earnings (Loss) Per Share
The following table presents a reconciliation of the denominators used in the computation of basic and diluted earnings (loss) per share:
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Six Months Ended September 30,
Net income (loss) available for shareholders
1 unchanged sentence
Weighted average outstanding shares of common stock
−Removed: Dilutive effect of stock options
+Added: 5,413 5,387 5,405 5,379
Dilutive effect of RSUs
Fully diluted shares
+Added: 5,471 5,387 5,448 5,379
Basic earnings (loss) per share
6 unchanged sentences
The following stock awards were excluded from the calculation of diluted EPS:
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Six Months Ended September 30,
Assumed conversion of the Notes
+Added: 344 608 358 608
Stock awards that were anti-dilutive
+Added: 218 282 213 255
Total stock awards excluded from diluted EPS
−Removed: Shares underlying the Notes were excluded from the diluted EPS calculation for the three months ended June 30, 2024 and 2023 as the impact of the assumed conversion of the Notes calculated under the if-converted method was antidilutive.
−Removed: The decrease in assumed conversion of the Notes is related to the partial repayment of the Notes that occurred in the three months ended June 30, 2024 ( see Note 7.
+Added: 562 890 571 863
+Added: Shares underlying the Notes were excluded from the diluted EPS calculation for the three and six months ended September 30, 2024 and 2023 as the impact of the assumed conversion of the Notes calculated under the if-converted method was antidilutive.
+Added: The decrease in assumed conversion of the Notes is related to the partial repayment of the Notes that occurred during the six months ended September 30, 2024 (see Note 7.
"Indebtedness").
We reported an income tax provision as follows:
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Six Months Ended September 30,
Income tax expense (benefit)
+Added: $ 384 $ ( 95 ) $ 901 $ ( 483 )
+Added: Effective tax rate 10.1 % 7.2 % 11.7 % 21.4 %
For interim income tax reporting, we estimate our annual effective tax rate and apply this effective tax rate to our year-to-date pre-tax income.
2 unchanged sentences
There is a potential for volatility in the effective tax rate due to several factors, including changes in the mix of the pre-tax income and the jurisdictions to which they relate, changes in tax laws and foreign tax holidays, settlement with taxing authorities, and foreign currency fluctuations.
−Removed: Our effective income tax rate was 13 % for the three months ended June 30, 2024 compared to 41 % for the three months ended June 30, 2023.
−Removed: The effective tax rate for the three months ended June 30, 2024 differed from the statutory federal rate of 21 % primarily due to the valuation allowance established related to subsidiaries based in the United States during the fiscal year ended March 31, 2024.
+Added: The change in the effective tax rate for both the three and six months ended September 30, 2024 compared to the prior year periods is primary due to the valuation allowance established on the US deferred taxes during fiscal year 2024.
+Added: The effective tax rate for both the three and the six months ended September 30, 2024 differed from the statutory federal rate of 21 % primarily due to the valuation allowance established on the US deferred taxes during fiscal year 2024.
Commitments and Contingencies
We are party to various legal proceedings arising in the ordinary course of business.
−Removed: As of June 30, 2024 , we are not party to any legal proceeding that management believes could have a material adverse effect on our unaudited consolidated financial position, results of operations, or cash flows.
−Removed: As part of the GKE acquisition , we agreed to pay the GKE sellers approximately $ 9,200 (at June 30, 2024 exchange rates) 18 months following the acquisition date, pending adjustments for potential indemnification losses that may arise.
−Removed: The liability is recorded at its fair value of $ 8,900 in other accrued expenses on our unaudited Condensed Consolidated Balance Sheets as of June 30, 2024.
+Added: As of September 30, 2024 , we are not party to any legal proceeding that management believes could have a material adverse effect on our unaudited consolidated financial position, results of operations, or cash flows.
+Added: We expect to pay approximately $ 9,700 (at September 30, 2024 exchange rates) for the GKE holdback in April 2025, pending adjustments for potential indemnification losses that may arise.
+Added: The liability is recorded at its discounted fair value of $ 9,400 in other accrued expenses on our unaudited Condensed Consolidated Balance Sheets as of September 30, 2024 .
As part of the Belyntic acquisition, we agreed to pay the sellers a contingency based upon approval of contractually specified patents.
−Removed: The estimated fair value of the probable remaining contingent consideration was $ 650 as of June 30, 2024 .
+Added: The estimated fair value of the probable remaining contingent consideration was $ 650 as of September 30, 2024 .
S egment Information
The following tables set forth our segment information:
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Six Months Ended September 30,
Revenues (a):
4 unchanged sentences
Biopharmaceutical Development
+Added: 11,867 9,207 23,875 19,096
Calibration Solutions
6 unchanged sentences
Clinical Genomics
+Added: 5,906 7,727 12,396 14,455
Biopharmaceutical Development
+Added: 7,167 5,509 15,126 11,942
Calibration Solutions
7,210 6,407 14,452 12,838
+Added: Reportable segment gross profit
+Added: 35,455 32,119 72,704 63,302
+Added: Corporate and other (c)
+Added: - ( 10 ) - ( 10 )
+Added: $ 35,455 $ 32,109 $ 72,704 $ 63,292
Reconciling items:
4 unchanged sentences
Nonoperating expense, net
+Added: ( 304 ) 1,265 1,371 1,538
Earnings (loss) before income taxes
1 unchanged sentence
Intersegment revenues are not significant and are eliminated to arrive at consolidated totals.
−Removed: Includes post-acquisition GKE results during the three months ended June 30, 2024 .
+Added: Includes post-acquisition GKE results during the three and six months ended September 30, 2024 .
+Added: (c) Unallocated corporate expenses are reported within corporate and other.
The following table sets forth inventories by reportable segment.
−Removed: Our chief operating decision maker is not provided with any other segment asset information.
+Added: Our chief operating decision maker is not provided with and does not regularly review any other segment asset information.
+Added: September 30,
Sterilization and Disinfection Control
7 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.