Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
 
 
Stockholders and Board of Directors
Mesa Laboratories, Inc.
Lakewood, Colorado
 
Opinion on the Financial Statements
 
We have audited the accompanying consolidated balance sheets of Mesa Laboratories, Inc. (the “Company”) as of March 31, 2023 and 2022, the related consolidated statements of income, comprehensive (loss) income, stockholders' equity, and cash flows for each of the years in the three-year period ended March 31, 2023, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of March 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the three-year period ended March 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of March 31, 2023 based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and our report dated May 30, 2023 expressed an adverse opinion thereon.
 
Basis for Opinion
 
The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
 
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
 
Critical Audit Matters
 
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they relate.
 
Page 36
Table of Contents
 
Valuation of Goodwill – Clinical Genomics Reporting Unit - Refer to Notes 1 and 6
 
Critical Audit Matter Description
 
As discussed in Note 1 of the consolidated financial statements, goodwill is tested for impairment at least annually at the reporting unit level. This requires management to estimate the fair value of the reporting units with goodwill allocated to them. The Company estimates the fair value based on a discounted cash flow method. As of the annual impairment testing date, the Clinical Genomics reporting unit goodwill balance totaled $135.8 million.
 
Auditing management's goodwill impairment test of the Clinical Genomics reporting unit involved especially subjective judgments due to the significant estimation required in determining the fair value of the reporting unit. In particular, the estimate of the fair value for the reporting unit is sensitive to changes in assumptions such as the discount rate, the long-term growth rate and expected future net cash flows, including projected revenues and operating expenses, which are affected by expectations about future market and economic conditions.
 
How the Critical Audit Matter was Addressed in the Audit
 
Our audit procedures performed to address this critical audit matter included the following, among others:
 
 
●
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company's goodwill impairment review process. For example, we tested controls over the estimation of the fair value of the reporting unit, including the Company's controls over the valuation model, the mathematical accuracy of the valuation model and development of underlying assumptions used to estimate the fair value of the reporting unit.
 
●
To test the estimated fair value of the Company's Clinical Genomics reporting unit, our audit procedures included, among others,
 
●
Assessing the valuation methodology and the underlying data used by the Company in its analysis, including testing the significant assumptions discussed above.
 
●
We compared the significant assumptions discussed above used by management to current industry and economic trends, changes to the Company's business model and other relevant factors, including considering contradictory evidence.
 
●
We performed sensitivity analyses of these significant assumptions to evaluate the changes in the fair value of the reporting unit that would result from changes in these assumptions.
 
●
We involved valuation specialists to assist in our evaluation of the valuation methodology and the significant assumptions used in determining the fair value of the reporting unit.
 
●
Evaluating the Company’s disclosures related to the goodwill impairment testing.
 
 
Income Taxes – Refer to Notes 1 and 12
 
Critical Audit Matter Description
 
The Company’s income tax expense includes U.S., state, local and international income taxes. Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the financial reporting basis and the tax basis of existing assets and liabilities. The tax rate used to determine the deferred tax assets and liabilities is based on the enacted tax rate for the year and the manner in which the differences are expected to reverse. Valuation allowances are recorded to reduce deferred tax assets to the amount that will more likely than not be realized.
 
We identified management’s calculation of the provision for income taxes as a critical audit matter because of the significant judgments and estimates management makes to determine these amounts. Performing audit procedures to evaluate the reasonableness of management’s interpretation of tax law in various domestic and foreign jurisdictions, and its estimate of the associated provisions and tax charges required a high degree of auditor judgment and increased effort.
 
How the Critical Audit Matter was Addressed in the Audit
 
Our audit procedures performed to address this critical audit matter included the following, among others:
 
 
●
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over income tax balances and disclosures, including the provision for income taxes.
 
●
We assessed the Company’s income tax provision by:
 
●
Testing the provision for income taxes, including the effective tax rate reconciliation, permanent and temporary differences and uncertain tax positions, by evaluating communications with tax advisors, and testing the underlying data for completeness and accuracy.
 
●
Utilizing personnel with specialized knowledge and skill in domestic and international tax to assist in (i) evaluating management’s application of domestic and foreign tax laws and (ii) evaluating the calculation of the deferred tax attributes.
 
●
Evaluating the significant assumptions used by management in establishing and measuring tax-related assets and liabilities, including the application of recent tax laws and regulations.
 
●
Evaluating the Company’s disclosures related to the provision for income taxes.
 
/s/ Plante & Moran, PLLC
 
We have served as the Company’s auditor since 1986.
 
Denver, Colorado  
May 30, 2023
 
 
Page 37
Table of Contents
 
 
Report of Independent Registered Public Accounting Firm
 
To the Stockholders and Board of Directors of Mesa Laboratories, Inc.
 
Adverse Opinion on Internal Control over Financial Reporting
 
We have audited the internal control over financial reporting as of March 31, 2023 of Mesa Laboratories, Inc. (the “Company”), based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO framework”). In our opinion, because of the effect of the material weaknesses described in the following paragraphs on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of March 31, 2023, based on criteria established in the COSO framework.
 
A material weakness is a control deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. The following material weaknesses have been identified and included in management’s assessment:
 
 
1.
Management failed to utilize resources with an appropriate level of knowledge and expertise in performing and reviewing the preliminary valuation of the Belyntic acquisition.  As a result, we identified errors in the preliminary valuation as part of our audit procedures after the preliminary valuation had been reviewed internally by management.  Accordingly, we concluded that management’s review controls in this area were not properly designed or operating effectively to achieve the control objective.
 
2.
Management’s review controls over the qualitative assessment of goodwill impairment were insufficient to identify potential impairment triggers.  As a result, we identified potential impairment triggers that required management to further evaluate whether an impairment had occurred.  Accordingly, we concluded that management’s review controls in this area were not properly designed or operating effectively to achieve the control objective.
 
These material weaknesses were considered in determining the nature, timing, and extent of audit tests applied in our audit of the March 31, 2023 financial statements, and this report does not affect our report dated May 30, 2023, on those financial statements.
 
We also have audited the accompanying consolidated balance sheets of the Company as of March 31, 2023 and 2022, the related consolidated statements of income, comprehensive (loss) income, stockholders' equity, and cash flows for each of the years in the three-year period ended March 31, 2023, and the related notes (collectively referred to as the “financial statements”), in accordance with the standards of the Public Company Accounting Oversight Board (United States). Our report dated May 30, 2023, expresses an unqualified opinion.
 
Basis for Opinion
 
The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Item 9A, Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
 
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
 
Definition and Limitations of Internal Control over Financial Reporting
 
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
/s/ Plante & Moran, PLLC
 
We have served as the Company’s auditor since 1986.
 
Denver, Colorado  
 
May 30, 2023
 
 
Page 38
Table of Contents
 
 
Mesa Laboratories, Inc.
Consolidated Balance Sheets
(In thousands, except share amounts)
 
    March 31,
    March 31,
 
    2023
    2022
 
ASSETS
               
Current assets
               
Cash and cash equivalents
  $ 32,910     $ 49,346  
Accounts receivable, less allowances of $ 849 and $ 630 , respectively
    42,551       41,224  
Inventories, net
    34,642       24,606  
Prepaid expenses and other
    8,872       9,142  
Total current assets
    118,975       124,318  
Noncurrent assets
               
Property, plant and equipment, net
    28,149       28,620  
Deferred tax asset
    1,076       1,318  
Other assets
    10,373       11,830  
Customer relationships, net
    152,189       176,688  
Intellectual property, net
    46,400       53,273  
Other intangibles, net
    18,226       20,156  
Goodwill
    286,444       291,166  
Total assets
  $ 661,832     $ 707,369  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities
               
Accounts payable
  $ 6,134     $ 7,897  
Accrued payroll and benefits
    9,433       14,717  
Unearned revenues
    14,407       13,830  
Other accrued expenses
    13,385       11,611  
Total current liabilities
    43,359       48,055  
Noncurrent liabilities
               
Deferred tax liability
    34,028       39,224  
Other long-term liabilities
    7,693       7,924  
Credit facility
    13,000       49,000  
Convertible senior notes, net of discounts and debt issuance costs
    170,272       169,365  
Total liabilities
    268,352       313,568  
Stockholders’ equity
               
Common stock, no par value; authorized 25,000,000 shares; issued and outstanding, 5,369,466 and 5,265,627 shares, respectively
    332,076       313,460  
Retained earnings
    74,199       76,675  
Accumulated other comprehensive (loss) income
    ( 12,795 )     3,666  
Total stockholders’ equity
    393,480       393,801  
Total liabilities and stockholders’ equity
  $ 661,832     $ 707,369  
 
See accompanying notes to consolidated financial statements.
 
Page 39
Table of Contents
 
 
Mesa Laboratories, Inc.
Consolidated Statements of Income
(In thousands, except per share data)
 
 
 
Year Ended March 31,
 
 
 
2023
 
 
2022
 
 
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
Product
 
$
180,520
 
 
$
149,422
 
 
$
107,028
 
Service
 
 
38,560
 
 
 
34,913
 
 
 
26,909
 
Total revenues
 
 
219,080
 
 
 
184,335
 
 
 
133,937
 
Cost of revenues
 
 
 
 
 
 
 
 
 
 
 
 
Cost of products
 
 
60,937
 
 
 
54,747
 
 
 
33,120
 
Cost of services
 
 
24,450
 
 
 
20,498
 
 
 
13,803
 
Total cost of revenues
 
 
85,387
 
 
 
75,245
 
 
 
46,923
 
Gross profit
 
 
133,693
 
 
 
109,090
 
 
 
87,014
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Selling
 
 
37,439
 
 
 
28,310
 
 
 
18,480
 
General and administrative
 
 
72,444
 
 
 
60,311
 
 
 
45,788
 
Research and development
 
 
20,490
 
 
 
15,767
 
 
 
10,388
 
Total operating expenses
 
 
130,373
 
 
 
104,388
 
 
 
74,656
 
Operating income
 
 
3,320
 
 
 
4,702
 
 
 
12,358
 
Nonoperating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense and amortization of debt discount
 
 
4,770
 
 
 
3,885
 
 
 
8,024
 
Other (income) expense, net
 
 
( 1,061
)
 
 
( 2,757
)
 
 
2,031
 
Total nonoperating expense
 
 
3,709
 
 
 
1,128
 
 
 
10,055
 
(Loss) earnings before income taxes
 
 
( 389
)
 
 
3,574
 
 
 
2,303
 
Income tax (benefit) expense
 
 
( 1,319
)
 
 
1,703
 
 
 
( 971
)
Net income
 
$
930
 
 
$
1,871
 
 
$
3,274
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.17
 
 
$
0.36
 
 
$
0.66
 
Diluted
 
$
0.17
 
 
$
0.35
 
 
$
0.64
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
5,321
 
 
 
5,212
 
 
 
4,975
 
Diluted
 
 
5,361
 
 
 
5,335
 
 
 
5,124
 
 
See accompanying notes to consolidated financial statements.
 
Page 40
Table of Contents
 
 
Mesa Laboratories, Inc.
Consolidated Statements of Comprehensive (Loss) Income
(In thousands except per share data)
 
 
 
Year Ended March 31,
 
 
 
2023
 
 
2022
 
 
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
930
 
 
$
1,871
 
 
$
3,274
 
Other comprehensive (loss) income
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
 
( 16,461
)
 
 
( 12,450
)
 
 
26,485
 
Comprehensive (loss) income
 
$
( 15,531
)
 
$
( 10,579
)
 
$
29,759
 
 
See accompanying notes to consolidated financial statements.
 
Page 41
Table of Contents
 
 
Mesa Laboratories, Inc.
Consolidated Statements of Stockholders’ Equity
(In thousands, except share amounts)
 
    Common Stock
                         
    Number of Shares
    Amount
    Retained Earnings
    AOCI*
    Total
 
March 31, 2020
    4,387,140     $ 158,023     $ 72,359     $ ( 10,369 )   $ 220,013  
Proceeds from issuance of common stock, net of issuance costs of $ 9,315
    690,000       145,935       -       -       145,935  
Exercise of stock options and vesting of restricted stock units
    65,532       4,943       -       -       4,943  
Tax withholding on restricted stock units
    ( 2,104 )     ( 517 )     -       -       ( 517 )
Dividends paid, $ 0.64 per share
    -       -       ( 3,165 )     -       ( 3,165 )
Stock-based compensation expense
    -       9,268       -       -       9,268  
Foreign currency translation
    -       -       -       26,485       26,485  
Adoption of accounting standards, net
    -       -       ( 9 )     -       ( 9 )
Net income
    -       -       3,274       -       3,274  
March 31, 2021
    5,140,568       317,652       72,459       16,116       406,227  
Exercise of stock options and vesting of restricted stock units
    128,337       8,027       -       -       8,027  
Tax withholding on restricted stock units
    ( 3,278 )     ( 875 )     -       -       ( 875 )
Dividends paid, $ 0.64 per share
    -       -       ( 3,339 )     -       ( 3,339 )
Stock-based compensation expense
    -       11,391       -       -       11,391  
Foreign currency translation
    -       -       -       ( 12,450 )     ( 12,450 )
Cumulative adjustment due to adoption of ASU 2020-06
    -       ( 22,735 )     5,684       -       ( 17,051 )
Net income
    -       -       1,871       -       1,871  
March 31, 2022
    5,265,627       313,460       76,675       3,666       393,801  
Exercise of stock options and vesting of restricted stock units
    108,737       6,997       -       -       6,997  
Tax withholding on restricted stock units
    ( 4,898 )     ( 919 )     -       -       ( 919 )
Dividends paid, $ 0.64 per share
    -       -       ( 3,406 )     -       ( 3,406 )
Stock-based compensation expense
    -       12,538       -       -       12,538  
Foreign currency translation
    -       -       -       ( 16,461 )     ( 16,461 )
Net income
    -       -       930       -       930  
March 31, 2023
    5,369,466     $ 332,076     $ 74,199     $ ( 12,795 )   $ 393,480  
 
*Accumulated Other Comprehensive (Loss) Income.
 
See accompanying notes to consolidated financial statements.
 
Page 42
Table of Contents
 
 
Mesa Laboratories, Inc.
Consolidated Statements of Cash Flows
(In thousands)
 
 
 
 
Year Ended March 31,
 
 
 
2023
 
 
2022
 
 
2021
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
930
 
 
$
1,871
 
 
$
3,274
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
33,824
 
 
 
25,068
 
 
 
17,660
 
Stock-based compensation
 
 
12,538
 
 
 
11,391
 
 
 
9,268
 
Non-cash interest and debt amortization
 
 
907
 
 
 
1,029
 
 
 
5,397
 
Deferred taxes
 
 
( 3,494
)
 
 
128
 
 
 
( 3,503
)
Amortization of step-up in inventory basis
 
 
-
 
 
 
7,462
 
 
 
( 436
)
Other
 
 
390
 
 
 
( 534
)
 
 
161
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
 
 
( 2,121
)
 
 
( 6,752
)
 
 
( 647
)
Inventories
 
 
( 10,182
)
 
 
( 1,045
)
 
 
929
 
Prepaid expenses and other assets
 
 
( 510
)
 
 
( 3,606
)
 
 
2,878
 
Accounts payable
 
 
( 1,545
)
 
 
1,370
 
 
 
967
 
Other accrued expenses
 
 
( 3,360
)
 
 
255
 
 
 
( 317
)
Unearned revenues
 
 
606
 
 
 
2,586
 
 
 
1,442
 
Net cash provided by operating activities
 
 
27,983
 
 
 
39,223
 
 
 
37,073
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
 
 
( 4,950
)
 
 
( 300,793
)
 
 
-
 
Purchases of property, plant and equipment
 
 
( 4,544
)
 
 
( 4,432
)
 
 
( 1,992
)
Net cash (used in) investing activities
 
 
( 9,494
)
 
 
( 305,225
)
 
 
( 1,992
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of common stock, net
 
 
-
 
 
 
-
 
 
 
145,935
 
Proceeds from the issuance of debt
 
 
-
 
 
 
70,000
 
 
 
-
 
Payments of debt
 
 
( 36,000
)
 
 
( 21,000
)
 
 
-
 
Dividends
 
 
( 3,406
)
 
 
( 3,339
)
 
 
( 3,165
)
Proceeds from the exercise of stock options
 
 
6,997
 
 
 
8,027
 
 
 
4,943
 
Payment of tax withholding obligation on vesting of restricted stock
 
 
( 919
)
 
 
( 875
)
 
 
( 517
)
Payments of contingent consideration
 
 
-
 
 
 
( 237
)
 
 
( 304
)
Payment of debt issuance costs
 
 
-
 
 
 
-
 
 
 
( 664
)
Net cash (used in) provided by financing activities
 
 
( 33,328
)
 
 
52,576
 
 
 
146,228
 
Effect of exchange rate changes on cash and cash equivalents
 
 
( 1,597
)
 
 
( 1,093
)
 
 
1,176
 
Net (decrease) increase in cash and cash equivalents
 
 
( 16,436
)
 
 
( 214,519
)
 
 
182,485
 
Cash and cash equivalents at beginning of period
 
 
49,346
 
 
 
263,865
 
 
 
81,380
 
Cash and cash equivalents at end of period
 
$
32,910
 
 
$
49,346
 
 
$
263,865
 
 
Cash paid for:
 
 
 
 
 
 
 
 
 
 
 
 
Income taxes
 
$
1,356
 
 
$
3,048
 
 
$
1,367
 
Interest
 
$
3,485
 
 
$
2,762
 
 
$
2,372
 
 
Supplemental non-cash activity:
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration from acquisitions
 
$
1,190
 
 
$
-
 
 
$
490
 
 
 
See accompanying notes to consolidated financial statements.
 
Page 43
Table of Contents
 
Mesa Laboratories, Inc.
Notes to Consolidated Financial Statements
(dollar and share amounts in thousands, unless otherwise specified)
 
 
Note 1. Description of Business and Summary of Significant Accounting Policies
 
Description of Business
 
In this Annual Report on Form 10 -K, Mesa Laboratories, Inc., a Colorado corporation, together with its subsidiaries is collectively referred to as “we,” “us,” “our,” the “Company,” or "Mesa."
 
We are a multinational manufacturer, developer, and seller of life sciences tools and critical quality control products and services, many of which are sold into niche markets driven by regulatory requirements. We have manufacturing operations in the United States and Europe, and our products are marketed by our sales personnel in North America, Europe, and Asia Pacific, as well as by independent distributors in these areas and throughout the rest of the world. We prefer markets in which we can establish a strong presence and achieve high gross profit margins.
 
As of  March 31, 2023,  we managed our operations in  four  reportable segments, or divisions:
 
  ●
  Clinical Genomics  - develops, manufactures and sells highly sensitive, low-cost, high-throughput genetic analysis tools and related consumables and services that enable clinical labs to perform genomic testing for a broad range of diagnostic and research applications in several therapeutic areas, such as screenings for hereditary diseases, pharmacogenetics, and oncology related applications. 
 
  ●
  Sterilization and Disinfection Control  - manufactures and sells biological, cleaning, and chemical indicators which are used to assess the effectiveness of sterilization and disinfection processes, including steam, gas, hydrogen peroxide, ethylene oxide, radiation, and other processes in the hospital, dental, medical device and pharmaceutical industries. The division also provides testing and laboratory services, mainly to the dental industry.
 
  ●   Biopharmaceutical Development  - develops, manufactures and sells automated systems for protein analysis (immunoassays) and peptide synthesis solutions. Immunoassays and peptide synthesis solutions accelerate the discovery, development, and manufacture of biotherapeutic therapies, among other applications.
 
  ●
  Calibration Solutions  - develops, manufactures and sells quality control products using principles of advanced metrology to measure or calibrate critical chemical or physical parameters in various dialysis, process monitoring, instrument monitoring, environmental monitoring, gas flow, environmental air quality, and torque applications, primarily in hospital, medical device manufacturing, pharmaceutical manufacturing, and laboratory environments.
 
Unallocated corporate expenses and other business activities are reported within Corporate and Other.
 
Principles of Consolidation and Basis of Presentation
 
Our Consolidated Financial Statements are prepared in accordance with the rules and regulations of the Securities and Exchange Commission and in accordance with accounting principles generally accepted in the United States (“GAAP”), and include our accounts and those of our wholly owned subsidiaries after elimination of all intercompany accounts and transactions. 
 
Prior Period Reclassification
 
During fiscal year 2022 we combined our historical Instruments and Continuous Monitoring reportable segments to create the Calibration Solutions reportable segment. Prior year amounts from fiscal year 2021 have been recast to conform to current year presentation, consistent with our Annual Report on Form 10 -K for the year ended March 31, 2022. Our change in financial reporting segments has not resulted in any change to consolidated amounts reported in the Consolidated Financial Statements for any periods presented in this Annual Report on Form 10 -K.
 
Page
44
Table of Contents
 
Certain amounts presented in Note 2. "Revenue" in prior periods of fiscal year 2022 and 2023  have been reclassified. Specifically, we reclassified a portion of the Biopharmaceutical Development division's revenues from consumables into revenues from hardware and services. Certain revenues related to Clinical Genomics division have been reclassified out of revenues from hardware and into revenues from consumables. These reclassifications allow for consistency of presentation across divisions and have not  resulted in any change to consolidated or segment amounts reported in the Consolidated Financial Statements for any periods presented in this Annual Report on Form 10 -K.
 
Management Estimates
 
The preparation of our Consolidated Financial Statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in our Consolidated Financial Statements and accompanying notes. Actual results could differ from our estimates under different assumptions or conditions.
 
Summary of Significant Accounting Policies
 
Foreign Currency
Exchange rate adjustments resulting from foreign currency transactions are recognized in net earnings, whereas effects resulting from the translation of financial statements are reflected as a component of accumulated other comprehensive income within stockholders’ equity. Assets and liabilities of subsidiaries operating outside the United States with a functional currency other than the U.S. dollar are translated into U.S. dollars at period end exchange rates, and revenue and expense accounts are translated at weighted average period rates. 
 
Fair Value Measurements
Fair value is the price we would receive to sell an asset or pay to transfer a liability (exit price) in an orderly transaction between market participants. We determine fair value based on the following input hierarchy:
 
Level 1: Quoted prices for identical assets or liabilities in active markets.
 
Level 2: Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or that can be corroborated with observable market data.
 
Level 3: Unobservable inputs supported by little or no market activity. Pricing models, discounted cash flow methodologies, and other similar techniques involving significant management judgment or estimation typically require unobservable inputs.
 
Assets recognized or disclosed at fair value in the Consolidated Financial Statements on a nonrecurring basis are measured at fair value if determined to be impaired or if purchased pursuant to our acquisition of a business, including items such as inventory, property and equipment, operating lease assets, goodwill, and other intangible assets. Fair values assigned to assets acquired and liabilities assumed in acquisitions, except deferred revenues, are measured using Level  3  inputs.
 
Revenue Recognition
Our revenues come from product sales, which include consumables and hardware; as well as services, which include discrete and ongoing maintenance, calibration, and testing services. Revenues are recognized when or as we satisfy our performance obligations under the terms of a contract, which occurs when control of the promised products or services transfers to our customers. We recognize the amount of consideration we expect to receive in exchange for transferring products or services to our customers (the transaction price) as revenue. For all revenue contracts, prices are fixed at the time of purchase and no price protections or variables are offered. The significant majority of our revenues and related receivables are generated from contracts with customers that are 12 months or less in duration.
 
We generally recognize revenues as follows:
 
Product sales:   Our performance obligations related to product sales generally consist of the promise to sell tangible goods and integrated software to distributors or end users. Control of these goods is typically transferred upon shipment, at which time our performance obligation is satisfied and revenue is recognized. Purchase orders typically provide evidence of an arrangement for product sales. Products sold include an assurance-type warranty which is accounted for as part of accrued warranty expense. 
 
Page
45
Table of Contents
 
Services:  We generate service revenues from discrete and ongoing maintenance, calibration, and testing services performed on our physical products. For discrete services, our performance obligation to complete specified work is satisfied and revenue is recognized upon performance of the service. Performance obligations arising from ongoing service contracts in which we promise to stand ready to provide maintenance or other services on an as-needed basis are satisfied by completing any services that are contractually required during the contract period, if requested by the customer, or simply by the passage of time if no services are requested. For ongoing service contracts, revenue is recognized on a straight-line basis over the life of the contract in a faithful depiction of our obligation to provide services over the contract period. Evidence of a service arrangement may be in the form of a formal contract or a purchase order. 
 
Collectability is reasonably assured through our customer review process, and payment is typically due within 60 days or less.
 
Upon adoption of Accounting Standards Codification 606, we elected the practical expedients to expense commission costs (typically our only significant incremental cost to obtain a contract) as incurred and to account for shipping and handling costs as fulfillment costs. The substantial majority of our contracts have original durations of one year or less, and we have elected not  to disclose the expected timing or allocated transaction prices of future performance obligations such as obligations to perform maintenance and repair services. Additionally, we have elected to not assess whether a significant financing component exists when the period between when we perform our performance obligation and when the customer remits payment is one year or less. None of our contracts contained significant financing components as of or for the fiscal years ended  March 31, 2023  or  2022 .
 
Contracts with customers may contain multiple performance obligations. For such arrangements, the transaction price is allocated to each performance obligation based on the estimated relative standalone selling prices of the promised products or services underlying each performance obligation. Standalone selling prices are based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through past transactions, we estimate the standalone selling price considering available information such as market conditions and internally approved pricing guidelines. In limited circumstances, for obligations with highly variable or unobservable standalone selling prices, we may assign standalone prices to obligations based on the residual transaction price after all observable standalone selling prices have been determined. Discounts may be approved at the time of purchase and are included within a contract’s fixed transaction price. Discounts are typically allocated to the performance obligations included in the contract based on the standalone values of such obligations. All expected and actual consideration from customers is included in the transaction price.
 
Shipping and Handling
Payments made by customers to us for shipping and handling costs are included in revenues on the Consolidated Statements of Income, and our expenses are included in cost of revenues. We account for shipping and handling costs arising from contracts with customers as fulfillment costs. Shipping and handling for inventory and materials we purchase is included as a component of inventory on the Consolidated Balance Sheets, and expensed to cost of revenues when products are sold. 
 
Unearned Revenues
Certain of our products may be sold with associated time-based service contracts whereby we provide repairs, technical support, parts, and various analytical or maintenance services. In the event these contracts are paid in advance by the customer, the associated amounts are recorded as an unearned revenue liability and recognized as revenue ratably over the term of the service period, generally one year. Prepayments from customers with respect to other products and services are likewise recorded as unearned revenue liabilities and are recognized to revenue when earned. 
 
Accrued Warranty Expense
We typically provide assurance-type limited product warranties on our products and, accordingly, accrue for estimates of related warranty expenses.
 
Accounts Receivable and Allowance for Doubtful Accounts
All trade accounts receivable are reported at net realizable value on the accompanying Consolidated Balance Sheets, adjusted for any write-offs and net of allowances for doubtful accounts. Allowances for doubtful accounts represent our best estimate and current expectation of future credit losses from trade accounts. We estimate credit losses based on historical information, current and expected future economic and market conditions, and reviews of the current status of customers’ trade accounts receivable. In circumstances in which we become aware of a specific customer’s inability to meet its financial obligations, a specific reserve is recorded against amounts due to reduce the recognized receivable to the amount reasonably expected to be collected.
 
We do not believe our trade accounts receivable represent significant concentrations of credit risk due to our diversified portfolio of individual customers and geographical areas. See Note 3. “Fair Value Measurements” for further discussion and for information on how we manage credit risk. 
 
Page
46
Table of Contents
 
Differences may arise between estimated and actual losses, which could materially affect the provision for credit losses and, therefore, net earnings. We recorded $ 736 , $ 304 , and $ 100  of expense associated with doubtful accounts for the years ended March 31, 2023, 2022, and 2021, respectively. The increase in bad debt expense reflects the uncertainty in market and macro-economic conditions. 
 
Inventories
Inventories are stated at the lower of cost or net realizable value and are relieved to cost of products upon sale using a weighted average costing methodology. Inventories acquired in an acquisition are recorded at fair market value. Our work in process and finished goods inventories include the costs of raw materials, labor and overhead, which are estimated based on trailing twelve months of expense and standard labor hours for each product. We evaluate labor and overhead costs annually unless specific circumstances necessitate a mid-year evaluation for specific items.
 
We monitor inventory costs relative to selling prices and perform physical cycle count procedures on inventories throughout the year to determine if a lower of cost or net realizable value reserve is necessary. We estimate and maintain an inventory reserve as needed for such matters as excess or obsolete inventory, shrinkage, and scrap. This reserve may fluctuate as our assumptions change due to new information, discrete events, or changes in our business, such as entering new markets or discontinuing a specific product; however, once inventory is written down, a new cost basis is established that is not subsequently written back up in future fiscal years.
 
Property, Plant and Equipment
Property, plant and equipment are recorded at cost, less allowances for depreciation, except for assets acquired in acquisitions, which are recorded at fair value. Expenditures for major renewals and improvements that extend the life of the asset are capitalized, while expenditures for minor replacements, maintenance, and repairs are expensed as incurred.
 
Depreciation is calculated using the straight-line method over the assets’ estimated useful lives. Upon asset retirement or disposal, accounts are relieved of cost and accumulated depreciation, and any related gain or loss is reflected in our results of operations. In some cases, particularly with respect to business consolidation or closure activities, accelerated depreciation may be required for the revised remaining useful lives of assets designated to be abandoned in the future.
 
At least annually, we evaluate and adjust as necessary the estimated lives of property, plant and equipment. Any changes in estimated useful lives are recorded prospectively. Estimated useful lives of significant classes of depreciable assets are as follows:
 
Category
Useful Lives in Years
Buildings and building improvements 40 (or less)
Manufacturing equipment 7 (or less)
Office, lab and other equipment
7 (or less)
Computer equipment 
3 (or less)
Leasehold improvements  Lesser of the economic life or the remaining term in the respective lease
 
Land is not depreciated and construction in progress is not depreciated until placed in service, at which time it is assigned a useful life consistent with the nature of the asset. 
 
Leases
Under ASC 842, we determine whether contractual arrangements contain a lease at the inception of the arrangement. If a lease is identified in an arrangement, we recognize a right-of-use asset ("ROU") and liability on our Consolidated Balance Sheets and determine whether the lease should be classified as a finance or operating lease. We do not have any finance leases. We do  not recognize assets or liabilities for leases with terms of less than 12 months, and our short-term leases are not material.
 
A contract is a lease or contains one when ( 1 ) the contract contains an explicitly or implicitly identified asset and ( 2 ) the customer obtains substantially all of the economic benefits from the use of that underlying asset and directs how and for what purpose the asset is used during the term of the contract in exchange for consideration. Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments. Adjustments would also be made for accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets, none of which are present in any of our current lease contracts. When readily determinable, the discount rate used to calculate the lease liability is the rate implicit in the lease, otherwise we use our incremental borrowing rate based on the information available at lease commencement. When we acquire a business, we retain the acquiree's classification of its leases. We evaluate the ROU assets and liabilities in accordance with ASC 842.
 
Page
47
Table of Contents
 
Our leases typically contain rent escalations over the lease term. We recognize expense for these leases on a straight-line basis over the lease term. Lease expense is recorded in cost of products, selling, general and administrative, or research and development on our Consolidated Statements of Income, depending on the nature of use of the underlying asset. Many of our leases include one or more renewal or termination options exercisable at our discretion, which are included in the determination of the lease term if we are reasonably certain to exercise the option. We have also entered into lease agreements that have variable payments related to certain indexes. Variable lease payments are recognized in the period in which those payments are incurred. All non-lease components are readily identifiable in our lease contract. We account for non-lease components separately from the lease component to which it is related. 
 
Acquired Intangible Assets
Our goodwill and other intangible assets result from acquisitions of existing businesses. Upon acquisition, we record the fair values of separately identifiable indefinite and definite lived intangible assets using, among other sources of relevant information, independent appraisals, or actuarial or other valuations. Intangible assets affect the amount of future amortization expense and possible impairment charges we may incur.
 
Goodwill and indefinite lived intangible assets (certain tradenames we intend to renew and continue using indefinitely) are not subject to amortization and are tested for impairment qualitatively, and if necessary, quantitatively, at least annually during the fourth quarter of our fiscal year, or when events or changes in circumstances indicate it may be more likely than not that carrying value exceeds fair value. We perform impairment tests of goodwill at the reporting unit level and tests for other indefinite lived intangible assets at the asset level.
 
Intangible assets deemed to have finite lives are amortized on a straight-line basis over their useful lives, generally ranging from five to fifteen years (See Note 6. “Goodwill and Intangible Assets”). We determine the useful lives of finite intangible assets based on the specific facts and circumstances related to each asset, and we evaluate the appropriateness of assigned useful lives at least annually. Factors we consider when determining useful lives include the contractual term of any agreement related to the asset, the historical performance of the asset, our long-term strategy for using the asset, any laws or other local regulations which could impact the useful life of the asset, and economic factors such as competition or specific market conditions. Finite-lived intangible assets are tested for impairment if events or changes in circumstances indicate that the carrying amount of a long-lived asset or asset group might not be recoverable.
 
The fair value measurements used in testing intangible asset impairments are typically based on discounted cash flow projection models, using Level 3 inputs. See “Fair Value of Financial Instruments” for a description of input levels. Significant assumptions include, among others, the weighted average cost of capital, net sales growth, and terminal growth rates. In certain cases, management uses other market information when available to estimate fair value. Impairment charges represent the excess carrying amount over estimated fair value. We do not believe our goodwill and other intangible assets are impaired as of March 31, 2023 .
 
Research & Development Costs
We conduct research and development activities for the purpose of developing new products and enhancing the functionality, effectiveness, reliability, and accuracy of existing products. Research and development costs are expensed as incurred. Research and development expense is predominantly comprised of labor costs and third -party consultants, but we may from time to time purchase in-process research and development with the intention of developing a saleable product.
 
Convertible Debt
Our convertible
1.375 % Convertible Senior Notes due
2025 (the
"2025 Notes") do
not have embedded derivatives and are recorded as long-term liabilities in our Consolidated Balance Sheets. When the
2025 Notes are within
one year of maturity, or when 
criteria necessary for conversion as described in Note
8. “Indebtedness” have been met, the
2025  Notes will be reclassified as short-term liabilities, depending on the expected timing and likelihood of optional conversions. At our option, we
may settle the
2025 Notes in shares of common stock or in cash. We apply the if-converted method to calculate the potentially dilutive impact of the
2025 Notes on earnings per share. The short-term portion of unamortized fees is recorded within prepaid expenses and other, and the long-term portion is recorded in other assets on our Consolidated Balance Sheets. The fees are being expensed on a straight line basis over the life of the indenture governing the
2025 Notes. 
 
Stock-based Compensation
We issue shares in the form of stock options and full-value awards as part of employee and non-employee director compensation pursuant to the Mesa Laboratories, Inc. 2014  Equity Plan (the "2014  Equity Plan") and the Mesa Laboratories, Inc. 2021 Equity Incentive Plan (the "2021 Equity Plan" or together, "the Equity Plans"). 
 
Page
48
Table of Contents
 
The Equity Plans are administered by the Compensation Committee of the Board of Directors, which has the authority to grant equity awards, or to delegate its authority under the plan to make grants (subject to certain legal and regulatory restrictions), including the authority to determine the individuals to whom awards will be granted, the type of awards and when the awards are to be granted, the number of shares to be covered by each award, the vesting schedule, and all other terms and conditions of the awards.
 
For purposes of counting the shares remaining under the  2021  Equity Plan, each share underlying a stock option or a full value award counts as  one  share used. For purposes of counting the shares remaining available under the 2014 Equity Plan, each share issuable pursuant to outstanding full value awards counts as five shares issued, whereas each share underlying a stock option counts as one share issued. We issue new shares of common stock upon the exercise of stock options and the vesting of time-based restricted stock units ("RSUs") and performance-based RSUs ("PSUs"). 
 
Stock options and service-based stock awards generally vest equally over a
three to 
five year term and stock options generally expire after
six to 
ten years. Awards granted to non-employee directors generally vest
one year from the grant date. We recognize stock-based compensation expense based on the fair value of stock awards at the grant date and recognize the expense over the related service period using a straight-line vesting expense schedule. The
2021 Equity plan includes retiree provisions, which result in the acceleration of stock-based compensation for expense for retiree-eligible participants. Compensation expense related to employees eligible to retire and retain full rights to the awards is recognized over the calculated service period required to earn the award according to the plan provisions.
 
Expense for PSUs is recognized when it is probable that performance goals will be achieved. Performance goals are determined by the Board of Directors and
may include measures such as revenues growth and profitability targets. Compensation expense on stock awards subject to performance conditions is recognized over the longer of the estimated performance goal attainment period or time vesting period. As of each reporting period, we estimate the number of PSUs expected to vest based on our current estimate of performance compared to the target metrics in the award documents, and if necessary, a cumulative-effect adjustment is recorded.
 
The fair value of RSUs is based on the closing price of Mesa's common stock on the award date, less the present value of expected dividends
not received during the vesting period. RSUs we issue are equivalent to nonvested shares under the applicable accounting guidance.
 
The fair value of each granted stock option is estimated on the grant date using the Black-Scholes option valuation model. The assumptions used to calculate the fair value of granted options reflect market conditions and our historical experience. We estimate expected forfeitures using a dynamic forfeiture model based on company specific historical data when determining the amount of stock-based compensation costs to recognize each period. The expected life of options represents the estimated period of time until exercise and is based on historical experience of similar awards for similar subsets of our employee population, giving consideration to the contractual terms, vesting schedules, and expectations of future employee behavior. Expected stock price volatility is based on the historical volatility of our own stock price over the period of time commensurate with the expected life of the award. The risk-free rate is based on the United States Treasury yield curve in effect at the time of grant for the estimated life of the stock option. The dividend yield assumption is based on our anticipated cash dividend payouts.
 
We allocate stock-based compensation expense to cost of revenues, selling, research and development, and general and administrative expense in the Consolidated Statements of
Income.
 
Earnings   Per Share
Basic earnings per share (“EPS”) is computed by dividing net income by the weighted-average number of common shares outstanding during the reporting period. Diluted earnings per share (“diluted EPS”) is computed similarly to basic earnings per share, except it includes the effects of potential dilution that could occur if dilutive securities were exercised. Potentially dilutive securities include stock options, RSUs and PSUs (collectively “stock awards”), as well as common shares underlying the 2025 Notes. Potentially dilutive securities are excluded from the calculation of diluted EPS in the event they are subject to performance conditions that have not yet been achieved or if they would otherwise be antidilutive. Diluted EPS considers the impact of potentially dilutive securities except in periods in which there is a loss; in such cases the inclusion of the potential common shares would have an antidilutive effect. See Note 10. “Earnings per Share” for EPS calculations for the years ended March 31, 2023, 2022 and 2021 .
 
Income Taxes
Income tax expense includes U.S., state, local and international income taxes. Deferred tax assets and liabilities are recognized and reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the tax basis of existing assets and liabilities used for income tax purposes. The tax rate used to determine the deferred tax assets and liabilities is based on the enacted tax rate for the year and the manner in which the differences are expected to reverse. Valuation allowances are recorded to reduce deferred tax assets to the amount that will more likely than not be realized.
 
Page
49
Table of Contents
 
From time to time, we engage in transactions in which the tax consequences may be subject to uncertainty, such as acquisitions. Significant judgment is required in assessing and estimating the tax consequences of these transactions. We prepare and file tax returns based on interpretation of tax laws and regulations. In the normal course of business, our tax returns are subject to examination by various taxing authorities. Such examinations may result in future tax, interest and penalty assessments by these taxing authorities. In determining our income tax provision for financial reporting purposes, we establish a reserve for uncertain tax income positions unless we determine it is not more likely than not that such positions would be sustained upon examination, based on their technical merits.. That is, for financial reporting purposes, we only recognize tax benefits taken on the tax return that we believe are more likely than not of being sustained. There is considerable judgment involved in determining whether positions taken on the tax return are more likely than not of being sustained. We adjust our tax reserve estimates periodically because of ongoing examinations by, and settlements with, the various taxing authorities, as well as changes in tax laws, regulations and interpretations. The consolidated income tax provision of any given year includes adjustments to prior year income tax accruals that are considered appropriate and any related estimated interest. Our policy is to recognize, when applicable, interest and penalties on uncertain income tax positions as part of general administrative expense. (See Note 12. “Income Taxes”).
 
Acquisition Related Contingent Consideration Liabilit ies
Acquisition related contingent consideration liabilities consist of estimated amounts due under various acquisition agreements and may be based on revenues growth, specified profitability growth metrics, or the attainment of milestones such as patent approvals. At each reporting period, we evaluate the expected future payments and any associated discount rate to determine the fair value of the contingent consideration. We re-evaluate the fair value of contingent liabilities at each reporting period and record any necessary adjustments in other expense, net on the Consolidated Statements of Income. See Note 13. “Commitments and Contingencies” for information regarding existing contingent consideration liabilities as of  March 31, 2023 .
 
Legal Contingencies
We are party to various claims and legal proceedings that arise in the normal course of business. We record an accrual for legal contingencies when we determine it is probable we have incurred a liability and can reasonably estimate the amount of the loss (See Note 13. “Commitments and Contingencies”).
 
Purchase Accounting for Acquisitions
We account for all business combinations in which we obtain control over another entity using the acquisition method of accounting, which requires most assets (both tangible and intangible) and liabilities (including any applicable contingent consideration, but excluding deferred revenue, which is measured at book value) to be recorded at fair value at the date of acquisition. The excess of the purchase price over the fair value of acquired assets less liabilities is recognized as goodwill. We determine fair value using widely accepted valuation techniques, primarily discounted cash flow and market multiple analyses, which rely heavily on Level 3 inputs. These types of analyses require us to make and monitor assumptions and estimates regarding industry and economic factors, the profitability of future business strategies, discount rates and cash flow. Certain adjustments to the assessed fair values of acquired assets or liabilities made subsequent to the acquisition date but within the measurement period are recorded as adjustments to goodwill. Any adjustments subsequent to the measurement period are recorded within earnings. We expense all acquisition costs as incurred related to an acquisition in selling, general, and administrative expenses.
 
Results of operations of acquired companies are included in our Consolidated Financial Statements from the date of the acquisition forward. If actual results are not consistent with our assumptions and estimates, or if our assumptions and estimates change due to new information, we may be exposed to an impairment charge in the future. For the years ended March 31, 2023, 2022 and 2021 , our acquisitions of businesses (net of cash acquired and including contingent consideration) totaled $ 6,140 , $ 300,793 , and $ 0 , respectively.
 
Business Consolidation Costs
We estimate liabilities for business closure activities by gathering detailed estimates of costs and, if applicable, asset sale proceeds, for each business consolidation initiative. For a typical business consolidation initiative, we estimate costs of employee severance, impairment of property and equipment and other assets including estimating net realizable value, if necessary, accelerated depreciation, termination payments for contracts and leases, and any other qualifying costs related to the exit plan. Such charges represent our best estimates; however, they require assumptions about plans that may change over time. The estimated costs are grouped by specific projects within the overall exit plan and are monitored at each reporting period. Any subsequent changes to the original estimates are recorded in current earnings. 
 
Page
50
Table of Contents
 
Risks and Uncertainties
The preparation of financial statements requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the reporting date and revenues and expenses during the reporting periods. These estimates represent management's judgement about the outcome of future events. The current global business environment continues to be impacted directly and indirectly by the effects of the novel coronavirus ("COVID- 19" ), the conflict in Ukraine, and other factors. It is not possible to accurately predict the future impact of such events and circumstances. However, we have reviewed the estimates used in preparing the financial statements and have identified the following factors that have a reasonable possibility of being materially affected in the near term: 
 
  ●
Estimates regarding the future financial performance of the business used in the impairment tests for goodwill and long-lived assets acquired in a business combination; however, our impairment tests conducted during the quarter ended March 31, 2023  concluded that goodwill is not impaired;
 
  ●
Estimates regarding the recoverability of deferred tax assets and estimates regarding cash needs and associated indefinite reinvestment assertions;
 
  ●
Estimates regarding recoverability for customer receivables;
 
  ●
Estimates of the net realizable value of inventory.
 
Recently Issued Accounting Pronouncements
We have reviewed all recently issued accounting pronouncements and have concluded that they are either  not  applicable to us or are  not  expected to have a significant impact on our consolidated financial statements.
 
Recently Adopted Accounting Pronouncements
There have been no accounting pronouncements applicable to us that we were required to adopt or that we have elected to adopt during fiscal year 2023.
 
Note 2 . Revenue
 
We develop, manufacture, market, sell and maintain life sciences tools and quality control instruments and related software, consumables, and services.
 
Hardware sales include physical products such as instruments used for molecular and genetic analysis, protein synthesizers, medical meters, wireless sensor systems, and data loggers. Hardware sales  may  be offered with accompanying perpetual or annual software licenses, which in some cases are required for the hardware to function.
 
Consumables are typically used on a one -time basis and require frequent replacement in our customers' operating cycles. Consumables such as reagents used for molecular and genetic analysis or solutions used for protein synthesis are critical to the ongoing use of our instruments. Consumables such as biological indicator test strips are used on a standalone basis.
 
We also offer maintenance, calibration, and testing service contracts. These contracts result in revenues recognized over time, for example, when we are obligated to perform labor and replace parts on an as-needed basis over a contractually specified period of time, or at a point in time, upon completion of a specific, discrete service. In many cases, our contracts contain both revenues recognized over time and revenues recognized at a point in time. 
 
We evaluate our revenues internally based on operating segment, the nature of goods and services provided, and the timing of revenue generation.
 
Page
51
Table of Contents
 
The following tables present disaggregated revenues from contracts with customers for the years ended March 31, 2023, 2022 and 2021 :
 
    Year Ended March 31, 2023
 
    Clinical Genomics (1)
    Sterilization and Disinfection Control
    Biopharmaceutical Development
    Calibration Solutions
    Total
 
Consumables
  $ 43,374     $ 55,605     $ 15,800     $ 3,062     $ 117,841  
Hardware and Software
    13,347       692       22,079       26,561       62,679  
Services
    5,578       8,312       9,486       15,184       38,560  
Total Revenues
  $ 62,299     $ 64,609     $ 47,365     $ 44,807     $ 219,080  
 
    Year Ended March 31, 2022
 
    Clinical Genomics (1)
    Sterilization and Disinfection Control
    Biopharmaceutical Development
    Calibration Solutions
    Total
 
Consumables
  $ 22,271     $ 50,311     $ 15,551     $ 3,675     $ 91,808  
Hardware and Software
    6,726       700       21,651       28,537       57,614  
Services
    3,843       8,033       8,377       14,660       34,913  
Total Revenues
  $ 32,840     $ 59,044     $ 45,579     $ 46,872     $ 184,335  
 
    Year Ended March 31, 2021
 
    Clinical Genomics (1)
    Sterilization and Disinfection Control
    Biopharmaceutical Development
    Calibration Solutions
    Total
 
Consumables
  $ -     $ 45,869     $ 13,942     $ 3,198     $ 63,009  
Hardware and Software
    -       505       13,545       29,969       44,019  
Services
    -       6,745       6,405       13,759       26,909  
Total Revenues
  $ -     $ 53,119     $ 33,892     $ 46,926     $ 133,937  
 
( 1 ) Revenues in the Clinical Genomics division represent transactions subsequent to the acquisition of Agena Bioscience, Inc. on October 20, 2021 .  
 
Contract Balances
Our contracts have varying payment terms and conditions. Some customers prepay for products and services, resulting in either unearned revenues or customer deposits, called contract liabilities. Short-term contract liabilities are included within other accrued expenses and unearned revenues in the accompanying Consolidated Balance Sheets, and long-term contract liabilities are included within other long-term liabilities in the accompanying Consolidated Balance Sheets. The significant majority of our revenues and related receivables and contract liabilities are generated from contracts with customers with original expected durations of 12 months or less. Contract liabilities will be recognized to revenue as we satisfy our obligations under the terms of the contracts. 
 
A summary of contract liabilities is as follows:
 
Contract liabilities as of March 31, 2022
  $ 15,069  
Prior year liabilities recognized in revenues during the year ended March 31, 2023
    ( 8,643 )
Contract liabilities added during the year ended March 31, 2023, net of revenues recognized
    9,672  
Contract liabilities balance as of March 31, 2023
  $ 16,098  
 
Page
52
Table of Contents
 
 
Note 3. Fair Value Measurements
 
Our financial instruments generally consist of cash and cash equivalents, trade accounts receivable, obligations under trade accounts payable, and debt. Due to their short-term nature, the carrying values of cash and cash equivalents, trade accounts receivable, and trade accounts payable approximate fair value.
 
The financial instruments that subject us to the highest concentration of credit risk are cash and accounts receivable. We maintain relationships and cash deposits at multiple banking institutions across the world in an effort to diversify and reduce risk of loss. Concentration of credit risk with respect to accounts receivable is limited to customers to whom we make significant sales. Unusually, one of our distributors accounted for approximately 18 % of total trade receivables as of March 31, 2023. Some of this balance was attributable to orders placed in the last months of fiscal year 2023, but a substantial portion was aged from earlier months; we have since collected payments for all aged balances and have continued to collect currently due amounts. 
 
To manage credit risk, we consider the creditworthiness of new and existing customers, establish credit limits, and regularly review outstanding balances and payment histories. We may require pre-payments from customers under certain circumstances and may limit future purchases until payments are made on past due amounts.
 
We have outstanding $ 172,500 aggregate principal of 1.375 % convertible senior notes due August 15, 2025, which we refer to as our 2025 Notes. We estimate the fair value of the 2025  Notes based on the last actively traded price or observable market input preceding the end of the reporting period. The estimated fair value and carrying value of the 2025 Notes were as follows:
 
    March 31, 2023
    March 31, 2022
 
    Carrying Value
    Fair Value (Level 2)
    Carrying Value
    Fair Value (Level 2)
 
2025 Notes
  $ 170,272     $ 161,072     $ 169,365     $ 185,438  
 
There were  no  transfers between the levels of the fair value hierarchy during the fiscal years ended March 31, 2023 and 2022 .
 
Our financial liabilities based upon Level 3 inputs include a contingent consideration arrangement relating to our acquisition of substantially all the assets and certain liabilities of Belyntic GmbH’s peptide purification business (the "Belyntic acquisition," see Note 4. "Significant Transactions"). We are obligated to pay contingent consideration of $ 1,500 cash upon approval of pending patent applications, expected within 36 months of the acquisition date. The fair value of the contingent consideration was $ 1,190  as of March 31, 2023, and was recorded in other long-term liabilities on the accompanying Consolidated Balance Sheets. We estimated the fair value of the contingent consideration at inception using a probability-weighted outcome analysis based on our expectations of patent approval, leveraging our historical experience and expert input. The amount ultimately paid for the contingency could range from $ 0 to $ 1,500 .
 
 
Note 4. Significant Transactions
 
Acquisitions
Belyntic, GmbH
On November 17, 2022, we acquired substantially all of the assets and certain liabilities of Belyntic GmbH’s peptide purification business. We paid $ 4,950 on the date of acquisition, and we expect to pay an additional $ 1,500 based on the probable approval of pending patent applications expected within 36 months of the acquisition date. The business complements our existing peptide synthesis business, part of the Biopharmaceutical Development segment, by adding a new consumables line. We have prepared a preliminary analysis of the valuation of net assets acquired in the Belyntic acquisition, which is subject to revision as more detailed analyses are completed.
 
Agena Bioscience, Inc.
On  October 20, 2021,  we completed the acquisition of Agena Bioscience, Inc. for $ 300,793 , net of cash acquired but inclusive of working capital adjustments. The Agena Acquisition aligned with our overall acquisition strategy, moved our business towards the life sciences tools sector, and expanded our market opportunities, particularly in Asia. 
 
Page
53
Table of Contents
 
We funded the acquisition and transactions relating thereto with cash on hand and borrowings under the Credit Facility (as defined below). Of the cash consideration we paid, approximately $ 267,000  represented cash consideration to holders of Agena’s preferred and common stock, approximately $ 2,000  represented cash consideration paid for the settlement of Agena’s warrants, and approximately $ 31,800  represented cash consideration for the settlement of Agena's vested stock options as of the closing date.
 
Allocation of Purchase Price
The allocation of purchase price is based on the fair value of assets acquired and liabilities assumed, except deferred revenue recorded at book value, as of the acquisition date, based on the final valuation of Agena. The relief from royalty method was used to value our trade names and developed technology, while the multi-period excess earnings method, a form of the income approach, was used to value our customer relationships. These methods involve the use of significant estimates and assumptions depending on the underlying asset being valued, but may include internal rate of return, revenue growth rates, customer attrition rate, and royalty rates, all of which are considered Level  3  inputs. We obtained the information used to prepare the valuation during due diligence and from other sources. These estimates were based on assumptions that we believe to be reasonable; however, actual results  may  differ from these estimates. We have made appropriate adjustments to deferred taxes and tax-related balances within the measurement period during the year ended  March 31, 2023.
 
The following table summarizes the allocation of the purchase price as of  October 20, 2021:
 
    Life (in years)
    Amount
 
Cash and cash equivalents
          $ 7,544  
Accounts receivable
            11,100  
Other current assets
            25,480  
Total current assets
            44,124  
Property, plant and equipment/noncurrent assets
            15,832  
Deferred tax asset
            811  
Intangible assets:
               
Goodwill
    N/A       135,728  
Customer relationships
    12       103,800  
Intellectual property
    8       45,400  
Tradenames
    12       15,700  
Total assets acquired
          $ 361,395  
Accounts payable
            2,174  
Unearned revenues
            2,713  
Other current liabilities
            11,052  
Total current liabilities
            15,939  
Deferred tax liability
            28,856  
Other noncurrent liabilities
            8,263  
Total liabilities assumed
          $ 53,058  
Total purchase price, net of cash acquired
          $ 300,793  
 
Acquired Goodwill
Acquired goodwill of $ 135,728 as of the acquisition date, all of which is allocated to the Clinical Genomics reportable segment, represents the value expected to arise from expanded market opportunities, expected synergies, and assembled workforce,  none  of which qualify as amortizable intangible assets. The goodwill acquired is  not  deductible for income tax purposes.
 
Page
54
Table of Contents
 
 
 
Note 5. Leases
 
We have operating leases for buildings and office equipment. The following table presents the lease balances within the Consolidated Balance Sheets related to our operating leases:
 
Lease Assets and Liabilities
Balance Sheet Location
  March 31, 2023
    March 31, 2022
 
Operating lease ROU asset
Other assets
  $ 8,693     $ 10,201  
Current operating lease liabilities
Other accrued expenses
    2,868       2,768  
Noncurrent operating lease liabilities
Other long-term liabilities
    5,752       7,436  
 
The components of lease costs, the weighted average remaining lease term and the weighted average discount rate were as follows:
 
    Year Ended March 31,
 
    2023
    2022
 
Operating lease expense
  $ 3,064     $ 1,973  
Variable lease expense
    704       419  
Total lease expense
  $ 3,768     $ 2,392  
Weighted average remaining lease term in years
    3.3       4.3  
Weighted average discount rate
    2.0 %     1.7 %
 
Supplemental cash flow information related to leases was as follows:
 
    Year Ended March 31,
 
    2023
    2022
 
Cash paid for amounts included in the measurements of lease liabilities
  $ 3,017     $ 1,896  
Operating lease assets obtained in exchange for operating lease obligations
    1,426       10,577  
 
Maturities of lease liabilities are as follows as for the years ending March 31:
 
2024
  $ 3,018  
2025
    2,384  
2026
    1,984  
2027
    1,490  
Future value of lease liabilities
    8,876  
Less: imputed interest
    256  
Present value of lease liabilities
  $ 8,620  
 
 
 
Note 6 . Goodwill and Intangible Assets
 
Goodwill arises from the excess purchase price of acquired businesses over the fair value of acquired tangible and intangible assets, less assumed liabilities. 
 
Page
55
Table of Contents
 
Changes in the carrying amount of goodwill were as follows:
 
    Clinical Genomics
    Sterilization and Disinfection Control
    Biopharmaceutical Development
    Calibration Solutions
    Total
 
March 31, 2021
  $ -     $ 30,153       93,399     $ 37,289     $ 160,841  
Effect of foreign currency translation
    34       ( 403 )     ( 5,134 )     ( 52 )     ( 5,555 )
Goodwill related to Agena Acquisition
    135,880       -       -       -       135,880  
March 31, 2022
  $ 135,914     $ 29,750     $ 88,265     $ 37,237       291,166  
Effect of foreign currency translation
    49       ( 191 )     ( 7,381 )     ( 20 )     ( 7,543 )
Goodwill related to Belyntic Acquisition
    -       -       2,973       -       2,973  
Measurement period adjustment - Agena Acquisition
    ( 152 )     -       -       -       ( 152 )
March 31, 2023
  $ 135,811     $ 29,559     $ 83,857     $ 37,217     $ 286,444  
 
Other intangible assets were as follows:
 
    March 31, 2023
    March 31, 2022
 
    Gross Carrying Amount
    Accumulated Amortization
    Net Carrying Amount
    Gross Carrying Amount
    Accumulated Amortization
    Net Carrying Amount
 
Customer relationships
  $ 238,247     $ ( 86,058 )   $ 152,189     $ 244,157     $ ( 67,469 )   $ 176,688  
Intellectual property
    65,950       ( 19,550 )     46,400       65,893       ( 12,620 )     53,273  
Other intangibles
    24,793       ( 6,567 )     18,226       25,350       ( 5,194 )     20,156  
Total
  $ 328,990     $ ( 112,175 )   $ 216,815     $ 335,400     $ ( 85,283 )   $ 250,117  
 
 
The range of useful lives and weighted-average remaining useful lives of amortizable intangible assets as of March 31, 2023 were as follows: 
 
              Est. Useful
Weighted Avg.
              Life
Remaining Life
Description
            (Years)
(Years)
Customer relationships
            10 - 14
8.8
Intellectual property
            8 - 14
6.5
Other intangibles
            3 - 12
10.4
 
The following is estimated amortization expense for the years ending March 31:
 
2024
  $ 28,580  
2025
    26,999  
2026
    26,233  
2027
    25,733  
2028
    25,275  
 
Amortization expense for finite-lived intangible assets acquired in a business combination was as follows:
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Amortization in Cost of revenues
  $ 6,796     $ 3,806     $ 1,430  
Amortization in General and administrative
    22,025       18,000       13,083  
Total
  $ 28,821     $ 21,806     $ 14,513  
 
Page
56
Table of Contents
 
 
Note 7. Supplemental Balance Sheets Information
 
Property, plant and equipment consisted of the following:
 
    March 31, 2023
    March 31, 2022
 
Land
  $ 889     $ 889  
Buildings and building improvements
    22,005       21,537  
Manufacturing equipment
    14,481       17,336  
Computer equipment
    4,413       4,519  
Other
    4,394       1,578  
Construction in progress
    1,735       487  
Gross total
    47,917       46,346  
Accumulated depreciation
    ( 19,768 )     ( 17,726 )
Property, plant and equipment, net
  $ 28,149     $ 28,620  
 
Depreciation expense was as follows:
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Depreciation expense in Cost of revenues
  $ 3,163     $ 2,243     $ 1,859  
Depreciation expense in Operating expense
    1,150       1,019       1,100  
Total depreciation expense
  $ 4,313     $ 3,262     $ 2,959  
 
Inventories consisted of the following:
 
    March 31, 2023
    March 31, 2022
 
Raw materials
  $ 20,064     $ 14,172  
Work in process
    617       4,419  
Finished goods
    13,961       6,015  
Inventories, net
  $ 34,642     $ 24,606  
 
Accrued payroll and benefits consisted of the following:
 
    March 31, 2023
    March 31, 2022
 
Bonus payable
  $ 4,461     $ 7,468  
Wages and paid-time-off payable
    2,329       3,677  
Payroll related taxes
    1,982       2,069  
Other benefits payable
    661       1,503  
Total accrued payroll and benefits
  $ 9,433     $ 14,717  
 
Other accrued expenses consisted of the following:
 
    March 31, 2023
    March 31, 2022
 
Accrued business taxes
  $ 5,941     $ 4,967  
Current operating lease liabilities
    2,868       2,768  
Customer deposits
    1,287       751  
Income taxes payable
    992       928  
Other
    2,297       2,197  
Total other accrued expenses
  $ 13,385     $ 11,611  
 
Page 57
Table of Contents
 
 
Note 8 . Indebtedness
 
Credit Facility
On  March 5, 2021,  we entered into a  four -year senior secured credit agreement that includes  1 ) a revolving credit facility in an aggregate principal amount of up to $ 75,000 ,  2 ) a swingline loan in an aggregate principal amount  not  exceeding $ 5,000 , and  3 ) letters of credit in an aggregate stated amount  not  exceeding $ 2,500  at any time. The agreement also provides for an incremental term loan or an increase in revolving commitments in an aggregate principal amount of at a minimum $ 25,000  and at a maximum $ 75,000 , subject to the satisfaction of certain conditions and lender considerations. We refer to the facility and related agreement as the “Credit Facility”. 
 
We borrowed $ 70,000  under the Credit Facility during fiscal year 2022 to provide a portion of the cash needed to complete the Agena Acquisition. We repaid $ 36,000  against our outstanding balance during the year ended March 31,  2023.  As of  March 31, 2023,  the outstanding balance under our Credit Facility was $ 13,000 . In April 2023 we repaid $ 3,000 on our line of credit. 
 
On  December 22, 2022,  Mesa and the lenders amended the Credit Facility to replace references to the Eurodollar Rate with references to the Secured Overnight Financing Rate ("SOFR").
 
Amounts borrowed under the Credit Facility bear interest at either a base rate or a SOFR rate, plus an applicable spread. The interest rate on borrowings under our line of credit as of March 31, 2023  was 6.7 %. We are obligated to pay quarterly unused commitment fees of between  0.15 % and  0.35 % of the Credit Facility’s aggregate principal amount, based on our leverage ratio. We incurred unused commitment fees of $ 107 and $ 78 for the years ended March 31, 2023, and March 31, 2022, respectively. The balance of unamortized customary lender fees was $ 312  and $ 484  as of March 31, 2023 and 2022 , respectively.
 
The financial covenants in the Credit Facility include a maximum leverage ratio of  5.50  to  1.00  for the  first   four  testing dates on which the line of credit is outstanding;  5.0  to  1.0  on each of the fifth, sixth, seventh, and  eighth  testing dates; and  4.5  to  1.0  on each testing date following the  eighth  testing date, except that we  may  have a leverage ratio of  5.75  to  1.0  for a period of  four  consecutive quarters following a permitted acquisition. The Credit Facility also stipulates a minimum fixed charge coverage ratio of  1.25  to  1.0.  Other covenants include restrictions on our ability to incur debt, grant liens, make fundamental changes, engage in certain transactions with affiliates, or conduct asset sales. As of  March 31, 2023,  we were in compliance with all required covenants.
 
Convertible Notes
On  August 12, 2019,  we issued an aggregate principal amount of $ 172,500  of 2025 Notes. The 2025  Notes mature on  August 15, 2025,  unless earlier repurchased or converted, and bear interest at a rate of  1.375 % payable semi-annually in arrears on  February 15  and  August 15  each year beginning on  February 15, 2020.  The 2025 Notes are initially convertible at a conversion rate of  3.5273  shares of common stock per  $1,000  principal amount of Notes, which is equivalent to an initial conversion price of approximately $ 283.50  per share of common stock. Noteholders  may  convert their 2025 Notes at their option only in the following circumstances:
 
(i)  during any calendar quarter commencing after the calendar quarter ended on December 31, 2019 ( and only during such calendar quarter), if the last reported sale price per share of our common stock exceeds 130 % of the conversion price for each of at least 20 trading days during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter;
(ii) during the  five  consecutive business days immediately after any  10  consecutive trading day period (such  10  consecutive trading day period, the “measurement period”) in which the trading price per  $1,000  principal amount of Notes for each trading day of the measurement period was less than  98%  of the product of the last reported sale price per share of our common stock on such trading day and the conversion rate on such trading day;
(iii) upon the occurrence of certain corporate events or distributions on our common stock, including certain distributions, the occurrence of a fundamental change (as defined in the indenture governing the 2025 Notes) or a transaction resulting in the Company’s common stock converting into other securities or property or assets; and
(iv) at any time from, and including,  April  15,   2025  until the close of business on the  second  scheduled trading day immediately before the maturity date. 
 
Upon conversion, we will pay or deliver, as the case  may  be, cash, shares of our common stock, or a combination of cash and shares of our common stock, at our election. We will reevaluate this policy from time to time as we receive conversion notices from note holders. The circumstances necessary for conversion were  not  met during the year ended March 31, 2023. As of  March 31, 2023, the 2025 Notes are classified as a long-term liability on our Consolidated Balance Sheets as the circumstances necessary for conversion were  not  satisfied as of the end of the period. The if-converted value of the 2025 Notes did  not  exceed the principal balance as of  March 31, 2023.
 
Page
58
Table of Contents
 
Debt issuance costs related to the 2025 Notes are comprised of discounts and commissions payable to the initial purchasers of $ 5,175  and  third  party offering costs of $ 255 . The debt issuance costs are being amortized to interest expense using the effective interest method over the  six -year contractual term of the 2025 Notes.
 
The net carrying amount of the 2025 Notes was as follows:
 
    March 31, 2023
    March 31, 2022
 
Principal outstanding
  $ 172,500     $ 172,500  
Unamortized debt issuance costs
    ( 2,228 )     ( 3,135 )
Net carrying value
  $ 170,272     $ 169,365  
 
We recognized interest expense on the 2025 Notes as follows:
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Coupon interest expense at 1.375%
  $ 2,372     $ 2,372     $ 2,372  
Amortization of debt discounts and issuance costs
    907       890       5,397  
Total
  $ 3,279     $ 3,262     $ 7,769  
 
The effective interest rate of the liability component of the 2025 Notes is approximately 1.9 %. Interest expense and amortization of debt discount was lower for the year ended March 31, 2022 compared to the year ended March 31, 2021 due to our adoption of ASU 2020 - 06.  
 
 
Note 9 . Stock Transactions and Stock-Based Compensation
(dollars and shares in thousands, except per share values)
 
In November 2005, our Board of Directors approved a program to repurchase up to 300  shares of our outstanding common stock. Under the program, shares of common stock may be purchased from time to time in the open market at prevailing prices or in negotiated transactions off the market. Shares of common stock repurchased will be cancelled and repurchases of shares of common stock will be funded through existing cash reserves. There were no repurchases of our shares of common stock under this plan during the years ended March 31, 2023, 2022 and 2021 . As of March 31, 2023 , we have repurchased 162  shares under this plan.
 
Under applicable law, Colorado corporations are not permitted to retain treasury stock. The price paid for repurchased shares is allocated between common stock and retained earnings based on management’s estimate of the original sales price of the underlying shares.
 
Public Offerings of Common Stock 
On June 12, 2020, we completed the sale and issuance of a total of 600  shares of our common stock, and on June 19, 2020, our underwriters exercised in full their option to purchase an additional 90  shares of our common stock. The offering price to the public was $ 225.00 per share. The total proceeds we received from the offering, net of underwriting discounts and commissions and other offering expenses we paid, was $ 145,935 .
 
Stock-Based Compensation
We issue shares in the form of stock options, RSUs and PSUs to employees and non-employee directors pursuant to the 2014 and 2021  Equity Plans. Our shareholders approved the 2021  Equity Plan during fiscal year 2022. The plan authorizes the issuance of  330  shares of common stock to eligible participants. 145  shares were available for future grants as of March 31, 2023.  Under the 2014 Equity Plan, 1,100 shares of common stock have been authorized and reserved for eligible participants, all of which have been issued and 95 of which remain outstanding as of March 31, 2023.
 
Stock-based compensation expense recognized in the Consolidated Financial Statements was as follows: 
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Stock-based compensation expense
  $ 12,538     $ 11,391     $ 9,268  
Amount of income tax (benefit) recognized in earnings
    ( 1,169 )     ( 4,055 )     ( 1,816 )
Stock-based compensation expense, net of tax
  $ 11,369     $ 7,336     $ 7,452  
 
Page
59
Table of Contents
 
Stock Options
We use the Black-Scholes option-pricing model to estimate the fair value of stock option awards granted. The weighted average assumptions utilized in the model were as follows: 
 
    2023
    2022
    2021
 
Risk-free interest rate
    3.55 %
    0.46 %
    0.27 %
Expected life (years)
    3.52       3.52       3.86  
Expected dividend yield
    0.07 %
    0.06 %
    0.10 %
Volatility
    37.29 %
    38.82 %
    38.83 %
Weighted-average Black-Scholes fair value per share at date of grant
  $ 58.94     $ 76.02     $ 67.66  
 
The amounts shown above for the estimated fair value per option granted are before the estimated effect of forfeitures, which reduces the amount of expense recorded in our Consolidated Statements of Income. 
 
Stock option activity under the 2021 Equity Plan and legacy plans as of March 31, 2023 , and changes for the year then ended are presented below (shares and dollars in thousands, except per-share data):
 
    Stock Options
 
    Shares Subject to Options
    Weighted- Average Exercise Price per Share
    Weighted-Average Remaining Contractual Life (Years)
    Aggregate Intrinsic Value
 
Outstanding as of March 31, 2022
    202     $ 167.14       2.9     $ 18,261  
Awards granted
    43       185.60                  
Awards forfeited or expired
    ( 9 )     218.13                  
Awards exercised or distributed
    ( 73 )     97.34                  
Outstanding as of March 31, 2023
    163     $ 200.62       3.3     $ 1,643  
Exercisable as of March, 31, 2023
    83     $ 193.05       2.3     $ 1,405  
Exercisable and expected to vest, March 31, 2023
    160     $ 200.62       3.2     $ 1,641  
 
The total intrinsic value of stock options exercised during the years ended  March 31, 2023, 2022 and 2021 was $ 6,902 , $ 15,209 , and $ 9,559 , respectively. Unrecognized stock-based compensation expense for stock options expected to vest as of  March 31, 2023 was $ 2,835  and is expected to be recognized over a weighted average period of 1.7  years. The total fair value of options vested was $ 2,763 , $ 2,856 , and $ 2,005  during the years ended March 31, 2023, 2022 and 2021 , respectively. The weighted-average grant price of awards granted during the years ended March 31, 2022  and 2021  was $ 268.81  and $ 226.72 , respectively.
 
Time-Based Restricted Stock Units (RSUs)
RSU activity under the 2014 and 2021 Equity Plans was as follows (shares and dollars in thousands, except per-share data):
 
    Time-Based Restricted Stock Units
 
    Number of Shares
    Weighted- Average Grant Date Fair Value per Share
    Weighted- Average Remaining Contractual Life (Years)
    Aggregate Intrinsic Value
 
Nonvested at March 31, 2022
    51     $ 252.86       1.0     $ 13,019  
Awards granted
    43       187.21                  
Awards forfeited or expired
    ( 10 )     229.52                  
Awards distributed
    ( 27 )     250.85                  
Nonvested as of March 31, 2023
    57     $ 209.27       1.0     $ 9,993  
Expected to vest
    53     $ 209.43       1.8     $ 9,254  
 
Page
60
Table of Contents
 
For the years ended March 31, 2022  and 2021, the weighted average fair value per RSU granted was $ 274.55  and $ 231.61 , respectively. Unrecognized stock-based compensation expense for RSUs that we have determined are probable of vesting was $ 6,893  as of March 31, 2023  and is expected to be recognized over a weighted average period of 1.8  years. The total fair value of RSUs vested was $ 6,751 , $ 5,320 , $ 1,819  during the years ended March 31, 2023, 2022 and 2021 , respectively. The total intrinsic value of time-based RSUs distributed during the years ended  March 31, 2023, 2022 and 2021 was $ 5,004 , $ 5,320 , and $ 2,429 , respectively.
 
Performance-Based Restricted Stock Units (PSUs)
Performance-based RSUs vest upon completion of the service period described in the award agreement and based on achievement of the financial targets described in the award agreements. We recognize the expense relating to the performance-based RSUs based on the probable outcome of achievement of the financial targets on a straight-line basis over the service period. 
 
PSU activity under the 2014 and 2021 Equity Plans was as follows (shares and dollars in thousands, except per-share data):
 
    Performance-Based Restricted Stock Units
 
    Number of Shares
    Weighted- Average Grant Date Fair Value per Share
    Weighted- average Remaining Contractual Life (Years)
    Aggregate Intrinsic Value
 
Nonvested at March 31, 2022 at target
    55     $ 288.45       4.3     $ 14,093  
Awards granted
    19       182.14                  
Performance adjustment
    ( 20 )                        
Awards distributed
    ( 10 )     202.00                  
Nonvested as of March 31, 2023 at target
    44     $ 286.02       3.5     $ 7,958  
Expected to vest
    42     $ 287.48       3.4       7,306  
 
For the year ended March 31,  2022, the average fair value per PSU granted was $ 302.15 . Unrecognized stock-based compensation expense for PSUs that we have determined probable of vesting was $ 7,642  as of March 31, 2023  and is expected to be recognized over a weighted average period of 3.4  years. Total fair value of PSUs vested was $ 1,926 and $ 5,671  during the years ended March 31, 2023 and 2022 , respectively. The total intrinsic value of PSUs distributed during the years ended  March 31, 2023, 2022 and 2021 was $ 1,776 , $ 7,549 , and $ 0 , respectively. There were no PSUs granted or distributed during the year ended March 31, 2021.
 
During the year ended March 31, 2023, the Compensation Committee of the Board of Directors created a plan to award  19  PSUs at target (the  "FY23  PSUs") that are subject to both service and performance conditions to eligible employees. The performance period for the  FY23  PSUs is from  April 1, 2022  until  March 31, 2023  and the service period is from  April 1, 2022  until  March 31, 2025.  Of the total  FY23  PSUs granted,  13  vest based on our achievement of specific performance criteria during fiscal year  2023  and they have a grant date fair value of $ 185.57 . Based on actual performance during the performance period, we reduced the number of awards expected to vest to 0 . The remaining awards will be settled in shares of our common stock, but they are subject to performance criteria that are subjective and as such their grant date was assigned as of March 31, 2023 when the criteria were defined and the number of awards was decided. Five shares are expected to be issued upon vesting based on determinations made by the Board of Directors. 
 
During fiscal year  2022 ,  we awarded  7  PSUs to key employees of Agena subject to both service and performance conditions. Based on actual performance through the period ended March 31, 2023,  the awards did not  vest. 
 
On  October 28, 2021,  the Compensation Committee of the Board of Directors granted a special long-term equity award consisting of performance stock units covering a target of  40  shares (“PSUs”) that is subject to both performance and service conditions to our Chief Executive Officer. The performance period of the award is the  three -year period from  April 1, 2021  through  March 31, 2024  and the service periods commence on  October 28, 2021  and ends on  October 27, 2024,  October 27, 2025,  and  October 27, 2026, on which dates eligible PSUs will vest and be distributed. The performance metrics are cumulative GAAP revenues over the performance period and cumulative adjusted operating income over the performance period. The quantity of shares that will be issued upon vesting will range from  0  to  40;  if financial performance targets are  not  met, then  no  shares will vest. Based on actual performance through the period ended March 31, 2023 , the award is estimated to vest at  93 %. 
 
During the year ended March 31, 2023 ,  we adjusted our estimate of PSUs expected to vest under all outstanding plans based on actual results achieved through the performance period. We recorded a cumulative effect release of ($ 1,787 ) during the period ($ 1,322 , net of tax as well as $ 0.25  per basic and diluted share) ,  which is recorded in general and administrative and selling expense on our Condensed Consolidated Statements of Income.
 
Page
61
Table of Contents
 
In the future, we expect non-cash stock-based compensation expense to decrease approximately $ 402  per quarter as a result of our new estimate of performance share units expected to vest. 
 
 
Note 10 . Earnings Per Share
(dollars and shares in thousands, except per share values)
 
The following table presents a reconciliation of the denominators used in the computation of basic and diluted earnings per share:
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Net earnings available for shareholders
  $ 930     $ 1,871     $ 3,274  
Weighted average outstanding shares of common stock
    5,321       5,212       4,975  
Dilutive effect of stock options
    26       100       125  
Dilutive effect of unvested stock awards
    14       23       24  
Fully diluted shares
    5,361       5,335       5,124  
                         
Basic earnings per share
  $ 0.17     $ 0.36     $ 0.66  
Diluted earnings per share
  $ 0.17     $ 0.35     $ 0.64  
 
The impact of the assumed conversion of the 2025 Notes calculated under the if-converted method was anti-dilutive, and as such shares underlying the 2025 Notes were excluded from the diluted EPS calculation for the fiscal years ended March 31, 2023, 2022, and 2021.  
 
The following stock awards were excluded from the calculation of diluted EPS:
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Assumed conversion of convertible debt
    608       608       608  
Stock awards that were anti-dilutive
    154       40       44  
Stock awards subject to performance conditions
    48       26       14  
Total stock awards excluded from diluted EPS
    810       674       666  
 
 
Note 11 . Employee Benefit Plan s
 
We adopted the Mesa Laboratories, Inc. 401 (K) Retirement Plan effective January 1, 2000. Under this plan, we match 100 % of the first 4 % of pay contributed by each eligible employee, and contributions vest immediately. Participation is voluntary, and employees are eligible on the first day of the month following their start date.
 
During the years ended March 31, 2023, 2022 and 2021 , respectively, we contributed $ 1,768 , $ 1,185 , and $ 935  to Mesa Laboratories, Inc. 401 (K) retirement plans on behalf of employees. Our employer match has increased over the years as employees from acquired companies have joined our 401 (K) Retirement Plan. 
 
 
Note 12 . Income Taxes
 
Provision for Income Taxes
 
Earnings before income taxes were as follows:
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Domestic
  $ 1,887     $ 4,579     $ 6,297  
Foreign
    ( 2,276 )     ( 1,005 )     ( 3,994 )
Total (loss) earnings before income taxes
  $ ( 389 )   $ 3,574     $ 2,303  
 
Page
62
Table of Contents
 
The components of our provision for income taxes were as follows:
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Current tax provision:
                       
U.S. Federal
  $ 593     $ ( 83 )   $ 1,500  
U.S. State
    538       286       628  
Foreign
    1,070       1,372       404  
Total current tax expense
    2,201       1,575       2,532  
Deferred tax provision:
                       
U.S. Federal
    ( 1,432 )     1,707       ( 2,410 )
U.S. State
    ( 210 )     337       ( 619 )
Foreign
    ( 1,878 )     ( 1,916 )     ( 474 )
Total deferred tax (benefit) expense
    ( 3,520 )     128       ( 3,503 )
Total income tax (benefit) expense
  $ ( 1,319 )   $ 1,703     $ ( 971 )
 
A reconciliation of our income tax provision and the amounts computed by applying statutory rates to earnings before income taxes was as follows: 
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Federal income taxes at statutory rates
  $ ( 82 )   $ 751     $ 483  
State income taxes, net of federal benefit
    ( 1,075 )     628       ( 221 )
Tax benefit of stock option exercises
    ( 1,169 )     ( 4,055 )     ( 1,816 )
Research and development credit
    ( 1,010 )     ( 495 )     ( 165 )
Limitation for 162(m)
    2,675       4,039       1,113  
Return to provision adjustment
    ( 125 )     ( 68 )     ( 172 )
Subpart F, GILTI, & FDII
    ( 127 )     6       ( 999 )
Foreign rate differential
    ( 439 )     152       810  
Permanent Difference
    33       64       15  
Interest reserve adjustment
    -       668       -  
Other
    -       13       ( 19 )
Total income tax (benefit) expense
  $ ( 1,319 )   $ 1,703     $ ( 971 )
 
The Company has elected to recognize U.S. taxes on global intangible low-taxed income ("GILTI") as a period expense in the year the tax is incurred. 
 
Page
63
Table of Contents
 
Deferred Tax Assets and Liabilities
 
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets (liabilities) were as follows:
 
    March 31, 2023
    March 31, 2022
 
Deferred tax assets:
               
Net operating loss
  $ 6,945     $ 11,274  
Credits
    4,769       5,321  
Allowances and reserves
    2,376       1,977  
Capitalized research expenditures(1)
    3,124       -  
Stock compensation deductible differences
    1,384       2,137  
Inventories
    1,348       1,316  
Other
    188       394  
Total deferred tax assets
    20,134       22,419  
Deferred tax liabilities:
               
Goodwill and intangible assets
    ( 49,781 )     ( 56,145 )
Property, plant and equipment
    ( 2,502 )     ( 3,284 )
Other
    (221 )     (188 )
Total deferred tax liabilities
    ( 52,504 )     ( 59,617 )
Valuation allowance
    ( 582 )     ( 708 )
Net deferred tax (liability)
  $ ( 32,952 )   $ ( 37,906 )
 
( 1 ) Under the Tax Cut and Jobs Act of 2017, research and development costs are no longer fully deductible and are required to be capitalized and amortized for U.S tax purposes effective January 1, 2022. The mandatory capitalization requirement increases our deferred tax assets and cash tax liabilities.
 
Valuation Allowance
 
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. In evaluating the need for a valuation allowance, management takes into account various factors, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies, and results of recent operations. Based on this evaluation, the Company has concluded that its U.S. operations and the majority of foreign operations have a sufficient source of income to realize our existing deferred tax assets as of March 31, 2023. The Company’s valuation allowance movement during fiscal year 2023 is mainly related to a change of judgement regarding the realizability of deferred tax assets in Canada and Germany.
 
The following table summarizes the changes in our valuation allowance for deferred tax assets: 
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Beginning balance
  $ 708     $ 404     $ 391  
Additions charged to income tax expense and other accounts
    567       304       13  
Deductions from reserves
    ( 693 )     -       -  
Ending balance
  $ 582     $ 708     $ 404  
 
Net Operating Loss Credit and Carryforwards
 
As of March 31, 2023, the Company had U.S. and Foreign net operating loss (“NOL”) carryforwards consisting of the following: 
 
    March 31, 2023
    Expiration Date
 
Pre-2018 federal NOL carryforwards
  $ -       N/A  
Post-2018 federal NOL carryforwards
    2,819     Indefinite
 
State NOL carryforwards
    7,210     March 31, 2037
 
Foreign NOL carryforwards
    22,262     Indefinite
 
 
Page
64
Table of Contents
 
As of March 31, 2023, the Company had U.S. tax credit carryforwards consisting of the following:
 
    March 31, 2023
    Expiration Date
 
Federal research tax credit carryforwards
  $ 2,428     March 31, 2038
 
State research tax credits carryforwards
    2,944     March 31, 2034
 
Federal foreign tax credit carryforwards
    15     March 31, 2036  
 
As a result of the Agena acquisition in fiscal year 2022, an ownership change as defined in Section 382 of the Internal Revenue Code occurred resulting in limitations on the Company’s use of acquired federal and state net operating losses, as well as certain tax credits. As of March 31, 2023, $ 1,513 of the Company’s federal tax loss carryforwards, and $ 1,360 of the Company’s federal research and development credit carryforwards are subject to Section 382 and other restrictions.
 
Undistributed earnings in foreign subsidiaries
 
For the year ended March 31, 2023, provisions have not been made for income taxes on $65,028 of undistributed earnings that were deemed permanently reinvested in foreign subsidiaries at March 31, 2023.  Determination of the amount of unrecognized deferred income tax liabilities on these earnings is not practicable because such liability, if any, depends on certain circumstances existing if and when remittance occurs. A deferred tax liability will be recognized if and when the Company no longer plans to permanently reinvest these undistributed earnings.
 
Uncertain Tax Positions
 
Uncertain tax positions, if ever recognized in the financial statements, would be recorded in the consolidated statements of operations as part of the income tax provision. A reconciliation of the beginning and ending amount of unrecognized tax benefits, exclusive of interest and penalties, included in the deferred tax liability on the accompanying Consolidated Balance Sheets of the Company is as follows:
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Beginning balance
  $ 1,329     $ 64     $ 653  
(Decrease) increase related to prior period tax positions
    (1,272 )     1,179       ( 629 )
Increases related to current period tax positions
    35       86       40  
Ending balance
  $ 92     $ 1,329     $ 64  
 
As of March 31, 2023, the Company recorded gross unrecognized tax benefits of $ 92 , all of which, if recognized, would affect the Company’s effective tax rate. The Company recognizes interest and penalties accrued on uncertain income tax positions in other expense and general and administrative expense, respectively. Interest and penalties included in other long-term liabilities on the accompanying Consolidated Balance Sheets of the Company were $ 0 for each of the years ended March 31, 2023, 2022 and 2021. The Company does not expect a material change in unrecognized tax benefits or interest reversal in the next 12 months.
 
The Company files income tax returns in the U.S. various states and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities throughout the world. The following tax years remain subject to examination:
 
Significant Jurisdictions   Open Years  
U.S. Federal     2019 - 2021  
U.S. States     2018 - 2021  
Foreign     2016 - 2021  
 
In various jurisdictions, years prior to those listed above remain open solely for the purposes of examination of the Company’s NOL and credit carryforwards.
 
Page
65
Table of Contents
 
 
Note 13.  Commitments and Contingencies
 
We are party to various legal proceedings arising in the ordinary course of business. As of March 31, 2023, we are not party to any legal proceeding that management believes could have a material adverse effect on our consolidated financial position, results of operations, or cash flows. 
 
As part of the Belyntic acquisition, we have agreed to pay up to an additional $ 1,500 to the sellers upon approval of contractually specified pending patents. We believe it is probable the patents will be issued and that we will pay the sellers in full within 36 months from the date of acquisition. The liability is recorded at an estimated fair value of $ 1,190 in other long-term liabilities on the accompanying Consolidated Balance Sheets.
 
 
Note 14.  Segment Data
 
Segment information is prepared on the same basis that our CEO and chief operating decision maker uses to manage our segments, evaluate financial results, and make key operating decisions. Our four reportable segments are organized primarily by the nature of the goods and services they sell. When determining our reportable segments, we aggregated operating segments based on their similar economic and operating characteristics. We evaluate the performance of our operating segments based on revenues, organic revenues growth, and gross profit. The accounting policies of the operating segments are the same as those described in Note  1 .  "Description of Business and Summary of Significant Accounting Policies."
 
The following tables set forth our segment information:
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
Revenues (a):
                       
Clinical Genomics
  $ 62,299     $ 32,840     $ -  
Sterilization and Disinfection Control
    64,609       59,044       53,119  
Biopharmaceutical Development
    47,365       45,579       33,892  
Calibration Solutions
    44,807       46,872       46,926  
Reportable segment revenues
    219,080       184,335       133,937  
Corporate and Other (b)
    -       -       -  
Total revenues
  $ 219,080     $ 184,335     $ 133,937  
                         
Gross profit:
                       
Clinical Genomics
  $ 32,485     $ 11,941     $ -  
Sterilization and Disinfection Control
    46,520       43,720       39,870  
Biopharmaceutical Development
    30,340       28,605       21,035  
Calibration Solutions
    24,388       24,989       26,112  
Reportable segment gross profit
    133,733       109,255       87,017  
Corporate and Other (b)
    ( 40 )     ( 165 )     ( 3 )
Gross profit
  $ 133,693     $ 109,090     $ 87,014  
                         
Reconciling items:
                       
Operating expenses
    130,373       104,388       74,656  
Operating income
    3,320       4,702       12,358  
Nonoperating expense
    3,709       1,128       10,055  
Earnings before income taxes
  $ ( 389 )   $ 3,574     $ 2,303  
 
  (a)
Intersegment revenues are not significant and are eliminated to arrive at consolidated totals.
  (b)
Unallocated corporate expenses and other business activities are reported within Corporate and Other. 
 
Page
66
Table of Contents
 
The following table sets forth net inventories by reportable segment. Our chief operating decision maker is not provided with any other segment asset information.
 
    March 31,
    March 31,
 
    2023
    2022
 
Clinical Genomics
  $ 13,985     $ 11,802  
Sterilization and Disinfection Control
    3,492       2,176  
Biopharmaceutical Development
    8,384       4,495  
Calibration Solutions
    8,781       6,133  
Reportable segment inventory
    34,642       24,606  
Corporate and Other
    -       -  
Total inventories, net
  $ 34,642     $ 24,606  
 
The following table sets forth a summary of long-lived assets by geographic area. Long-lived assets exclude goodwill and intangible assets acquired in a business combination and deferred tax assets. 
 
    As of March 31,
 
    2023
    2022
 
United States
  $ 34,729     $ 36,475  
Foreign
    3,793       3,975  
Total
  $ 38,522     $ 40,450  
 
Revenues from external customers are attributed to individual countries based upon locations to which the product is shipped or exported, as follows:
 
    Year Ended March 31,
 
    2023
    2022
    2021
 
United States
  $ 117,281     $ 99,068     $ 71,387  
China
    25,797       16,518       6,612  
Other
    76,002       68,749       55,938  
Total revenues
  $ 219,080     $ 184,335     $ 133,937  
 
No customer accounts for 10% or more of our consolidated revenues. No foreign country other than China exceeds 10%  of total revenues.
 
 
Note 15 . Subsequent Events
 
None.
 
 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
 
None.
 
Page 67
Table of Contents