Item 1. Financial Statements
Item 1. Financial Statements
MIND TECHNOLOGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
October 31, 2025
January 31, 2025
ASSETS
Current assets:
Cash and cash equivalents
$ 19,387 $ 5,336
Accounts receivable, net of allowance for credit losses of $ 332 at each of October 31, 2025 and January 31, 2025
10,607 11,817
Inventories, net
11,713 13,745
Prepaid expenses and other current assets
1,074 1,217
Total current assets
42,781 32,115
Property and equipment, net
1,168 890
Operating lease right-of-use assets
1,267 1,320
Intangible assets, net
1,888 2,308
Deferred tax asset
240 87
Total assets
$ 47,344 $ 36,720
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 1,698 $ 2,558
Deferred revenue
170 189
Customer deposits
390 1,603
Accrued expenses and other current liabilities
1,454 1,245
Income taxes payable
2,422 2,473
Operating lease liabilities - current
682 577
Total current liabilities
6,816 8,645
Operating lease liabilities - non-current
585 743
Total liabilities
7,401 9,388
Stockholders’ equity:
Common stock, $ 0.01 par value; 40,000 shares authorized; 8,974 shares issued and outstanding at October 31, 2025 and 7,969 shares issued and outstanding at January 31, 2025
90 80
Additional paid-in capital
147,246 135,666
Accumulated deficit
( 107,427 ) ( 108,448 )
Accumulated other comprehensive gain
34 34
Total stockholders’ equity
39,943 27,332
Total liabilities and stockholders’ equity
$ 47,344 $ 36,720
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
Table of Contents
MIND TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
For the Three Months Ended October 31,
For the Nine Months Ended October 31,
2025
2024
2025
2024
Revenues:
Sales of marine technology products
$ 9,688 $ 12,105 31,151 31,819
Cost of sales:
Sales of marine technology products
5,175 6,684 16,478 17,402
Gross profit
4,513 5,421 14,673 14,417
Operating expenses:
Selling, general and administrative
3,021 2,762 10,042 8,305
Research and development
506 562 1,197 1,352
Depreciation and amortization
212 221 654 724
Total operating expenses
3,739 3,545 11,893 10,381
Operating income
774 1,876 2,780 4,036
Other income (expense):
Other, net
4 ( 189 ) ( 79 ) 320
Total other income (expense)
4 ( 189 ) ( 79 ) 320
Income before income taxes
778 1,687 2,701 4,356
Provision for income taxes
( 716 ) ( 396 ) ( 1,680 ) ( 1,313 )
Net income
$ 62 $ 1,291 $ 1,021 $ 3,043
Preferred stock dividends - undeclared
— ( 368 ) — ( 2,262 )
Effect of preferred stock conversion
— 14,785 — 14,785
Net income attributable to common stockholders
$ 62 $ 15,708 $ 1,021 $ 15,566
Net income per common share - Basic and diluted
$ 0.01 $ 2.87 $ 0.13 $ 5.62
Shares used in computing net income per common share:
Basic and diluted
8,046 5,473 7,980 2,772
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Table of Contents
MIND TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
For the Three Months Ended October 31,
For the Nine Months Ended October 31,
2025
2024
2025
2024
Net income
$ 62 $ 1,291 $ 1,021 $ 3,043
Comprehensive income
$ 62 $ 1,291 1,021 3,043
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
MIND TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
For the Nine Months Ended October 31,
2025
2024
Cash flows from operating activities:
Net income
$ 1,021 $ 3,043
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization
653 724
Stock-based compensation
836 141
Provision for inventory obsolescence
45 67
Gross profit from sale of other equipment
— ( 457 )
Deferred tax benefit
( 153 ) —
Changes in:
Accounts receivable
1,228 ( 3,006 )
Unbilled revenue
( 20 ) 164
Inventories
1,986 ( 3,944 )
Prepaid expenses and other current and long-term assets
145 2,076
Income taxes receivable and payable
( 51 ) ( 24 )
Accounts payable, accrued expenses and other current liabilities
( 652 ) 98
Deferred revenue and customer deposits
( 1,235 ) ( 289 )
Net cash provided by (used in) operating activities
3,803 ( 1,407 )
Cash flows from investing activities:
Purchases of property and equipment
( 512 ) ( 213 )
Sale of other equipment
— 457
Net cash (used in) provided by investing activities
( 512 ) 244
Cash flows from financing activities:
Preferred stock conversion transaction costs
— ( 619 )
Net proceeds from issuance of common stock
10,754 —
Net cash provided by (used in) financing activities
10,754 ( 619 )
Effect of changes in foreign exchange rates on cash and cash equivalents
6 ( 2 )
Net change in cash and cash equivalents
14,051 ( 1,784 )
Cash and cash equivalents, beginning of period
5,336 5,289
Cash and cash equivalents, end of period
$ 19,387 $ 3,505
Supplemental cash flow information:
Income taxes paid
$ 1,903 $ 1,411
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
MIND TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS ’ EQUITY
(in thousands)
(unaudited)
Common Stock
Preferred Stock
Accumulated
Additional Other
Paid-In
Treasury
Accumulated
Comprehensive
Shares
Amount
Shares
Amount
Capital
Stock
Deficit
Gain
Total
Balances, January 31, 2025
7,969 $ 80 — $ — $ 135,666 $ — $ ( 108,448 ) $ 34 $ 27,332
Net loss
— — — — — — ( 970 ) — ( 970 )
Stock-based compensation
— — — — 272 — — — 272
Balances, April 30, 2025
7,969 $ 80 — $ — $ 135,938 $ — $ ( 109,418 ) $ 34 $ 26,634
Net income
— — — — — — 1,929 — 1,929
Stock-based compensation
— — — — 281 — — — 281
Balances, July 31, 2025
7,969 $ 80 — $ — $ 136,219 $ — $ ( 107,489 ) $ 34 $ 28,844
Net income
— — — — — — 62 — 62
Issuance of common stock
1,005 10 — — 10,744 — — — 10,754
Stock-based compensation
— — — — 283 — — — 283
Balances, October 31, 2025
8,974 $ 90 — $ — $ 147,246 $ — $ ( 107,427 ) $ 34 $ 39,943
5
Table of Contents
MIND TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS ’ EQUITY
(in thousands)
(unaudited)
Common Stock
Preferred Stock
Accumulated
Additional
Other
Paid-In
Treasury
Accumulated
Comprehensive
Shares
Amount
Shares
Amount
Capital
Stock
Deficit
Gain
Total
Balances, January 31, 2024
1,406 $ 14 1,683 $ 37,779 $ 113,121 $ — $ ( 128,307 ) $ 34 $ 22,641
Net income
— — — — — — 954 — 954
Stock-based compensation
— — — — 48 — — — 48
Balances, April 30, 2024
1,406 $ 14 $ 1,683 $ 37,779 $ 113,169 $ — $ ( 127,353 ) $ 34 $ 23,643
Net income
— — — — — — 798 — 798
Stock-based compensation
— — — — 46 — — — 46
Balances, July 31, 2024
1,406 $ 14 1,683 $ 37,779 $ 113,215 $ — $ ( 126,555 ) $ 34 $ 24,487
Net income
— — — — — — 1,291 — 1,291
Preferred stock conversion
6,563 66 ( 1,683 ) ( 37,779 ) 22,310 — 14,785 — ( 618 )
Stock-based compensation
— — — — 47 — — — 47
Balances, October 31, 2024
7,969 $ 80 — $ — $ 135,572 $ — $ ( 110,479 ) $ 34 $ 25,207
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
MIND TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Organization, Liquidity and Summary of Significant Accounting Policies
Organization —MIND Technology, Inc., a Delaware corporation (the “Company”), was incorporated in 1987. The Company, through its wholly owned subsidiaries, Seamap Pte Ltd, MIND Maritime Acoustics, LLC, Seamap (Malaysia) Sdn Bhd and Seamap (UK) Ltd, collectively “Seamap”, designs, manufactures and sells a broad range of proprietary products for the seismic, hydrographic and offshore industries with product sales and support facilities based in Singapore, Malaysia, the United Kingdom and the state of Texas.
Liquidity —As of October 31, 2025 , the Company had working capital of approximately $ 36.0 million, including cash and cash equivalents of approximately $ 19.4 million, compared to working capital of approximately $ 23.5 million, including cash and cash equivalents of approximately $ 5.3 million as of January 31, 2025 . The Company does not have a credit facility in place and depends on cash on hand and cash flows from operations to satisfy its liquidity needs. However, the Company believes it will have adequate liquidity to meet its future operating requirements through a combination of cash on hand, cash expected to be generated from operations, disciplined working capital management, potential financing secured by company-owned real property, and the issuance of equity securities or some other form of financing.
Summary of Significant Accounting Policies —We describe our significant accounting policies in Note 1 of the Notes to Consolidated Financial Statements in our Annual Report on Form 10 -K for the fiscal year ended January 31, 2025 . During the three and nine months ended October 31, 2025 , there were no changes to those accounting policies.
7
Table of Contents
2. Basis of Presentation
The condensed consolidated balance sheet as of January 31, 2025 , for the Company has been derived from audited consolidated financial statements. The unaudited interim condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the related notes included in the Company’s Annual Report on Form 10 -K for the year ended January 31, 2025 (“fiscal 2025” ). In the opinion of the Company’s management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position as of October 31, 2025 , the results of operations for the three and nine months ended October 31, 2025 and 2024 , the cash flows for the nine months ended October 31, 2025 and 2024 , and the statement of stockholders’ equity for the three and nine months ended October 31, 2025 and 2024 , have been included in these condensed consolidated financial statements. The foregoing interim results are not necessarily indicative of the results of operations to be expected for the full fiscal year ending January 31, 2026 (“fiscal 2026 ”).
3. New Accounting Pronouncements
In December 2023, the FASB issued ASU 2023 - 09, Income Taxes (Topic 740 ): Improvements to Income Tax Disclosures (“ASU 2023 - 09” ). ASU 2023 - 09 seeks to improve transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disclosures. The updated guidance is effective for the Company on February 1, 2025. The adoption of this accounting standard did not have a material impact on the Company's consolidated financial statements.
In November 2024, the FASB issued ASU No. 2024 - 03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220 - 40 ) ("ASU 2024 - 03" ), to enhance the disclosures public entities provide regarding specified information about certain costs and expenses at each interim and annual reporting period so that investors can better understand an entity’s overall performance, including its cost structure, and assess potential future cash flows. ASU 2024 - 03 is effective for the Company for annual periods beginning February 1, 2027, and interim periods within fiscal years beginning February 1, 2028. The Company is evaluating the new guidance to determine the impact it will have on the disclosures to its consolidated financial statements.
8
Table of Contents
4. Revenue from Contracts with Customers
The following table presents revenue from contracts with customers disaggregated by timing of revenue recognition:
Three Months Ended October 31,
Nine Months Ended October 31,
2025
2024
2025
2024
Revenue recognized at a point in time:
(in thousands)
Total revenue recognized at a point in time
$ 9,421 $ 11,405 $ 30,192 $ 30,443
Revenue recognized over time:
Total revenue recognized over time
267 700 959 1,376
Total revenue from contracts with customers
$ 9,688 $ 12,105 $ 31,151 $ 31,819
The following table presents revenue from contracts with customers disaggregated by geography, based on the location of our customers' headquarters:
Three Months Ended October 31,
Nine Months Ended October 31,
2025
2024
2025
2024
(in thousands)
United States
$ 529 $ 460 $ 1,815 $ 1,231
China
1,623 4,439 $ 2,500 $ 11,669
Norway
6,337 5,769 $ 18,518 $ 14,744
Turkey
580 474 $ 1,789 $ 712
Singapore
238 238 $ 2,678 $ 709
Canada
66 — 735 —
Japan
89 74 1,039 298
Other
226 651 2,077 2,456
Total revenue from contracts with customers
$ 9,688 $ 12,105 $ 31,151 $ 31,819
Performance Obligations
The revenue from products manufactured and sold by our Seamap business is generally recognized at a point in time, or when the customer takes possession of the product, based on the terms and conditions stipulated in our contracts with customers. However, revenue is recognized over time when our Seamap business provides repair and maintenance services, or performs upgrades, on customer-owned equipment, which occurs periodically. In addition, our Seamap business provides annual Software Maintenance Agreements (“SMAs”) to customers who have an active license for software embedded in Seamap products. The revenue from SMAs is recognized over time, with the total value of the SMAs amortized in equal monthly amounts over the life of the contract. The duration of SMAs is typically one year or less. We do not have elements of variable consideration within these contracts.
As of October 31, 2025 and January 31, 2025, due to the nature of our contracts and the services and products we provide, there were no significant outstanding liability balances for refunds or returns. Our warranties are limited to assurance warranties that are of a standard length and are not considered to be material rights. For the nine months ended October 31, 2025 and October 31, 2024, we did not recognize revenue from performance obligations satisfied in a prior period.
Contract Balances
Prepayments and deferred revenue on SMAs have a significant impact on our contract liabilities. Considering the products manufactured and sold by our Seamap business and the Company’s standard contract terms and conditions, we expect our contract assets and liabilities to turn over, on average, within a three to six -month period. We do not have any long-term service contracts or related long-term contract assets or liabilities. Costs to obtain and fulfill contracts are considered immaterial and are expensed during the period when incurred. Contract liabilities decreased by approximately $ 1.2 million during the nine months ended October 31, 2025 due primarily to recognition of revenue during the current fiscal year.
As of October 31, 2025 , and October 31, 2024, contract assets and liabilities consisted of the following:
October 31, 2025
October 31, 2024
Contract Assets:
(in thousands)
Contract Assets, beginning balance
$ 20 $ 26
Revenue accrued
$ — $ 191
Amounts billed
$ ( 20 ) $ ( 26 )
Total unbilled revenue
$ — $ 191
Contract Liabilities:
Contract liabilities, beginning balance
$ 1,792 $ 3,649
Deferred revenue and customer deposits
$ 431 $ 2,702
Revenue recognized
$ ( 1,663 ) $ ( 2,991 )
Total deferred revenue & customer deposits
$ 560 $ 3,360
With respect to the presentation of contract assets and liabilities above, sales and transaction-based taxes are excluded from revenue. Also, we expense costs incurred to obtain contracts because the amortization period would be one year or less. These costs are recorded in selling, general and administrative expenses.
9
Table of Contents
5. Balance Sheet
October 31, 2025
January 31, 2025
(in thousands)
Inventories:
Raw materials
$ 7,827 $ 8,485
Finished goods
3,017 3,980
Work in progress
2,315 2,817
Cost of inventories
13,159 15,282
Less allowance for obsolescence
( 1,446 ) ( 1,537 )
Total inventories, net
$ 11,713 $ 13,745
October 31, 2025
January 31, 2025
(in thousands)
Property and equipment:
Furniture and fixtures
$ 9,201 $ 9,246
Autos and trucks
227 227
Land and buildings
1,011 997
Cost of property and equipment
10,439 10,470
Accumulated depreciation and amortization
( 9,271 ) ( 9,580 )
Total property and equipment, net
$ 1,168 $ 890
As of January 31, 2025 , the Company completed an annual review of property and equipment noting no indications that the recorded value of assets may not be recoverable, and no impairment was recorded for fiscal 2025 . Since January 31, 2025 , there have been no changes to the market, economic or legal environment in which the Company operates or overall performance of the Company, that would, in the aggregate, indicate additional impairment analysis is necessary as of October 31, 2025 . Depreciation expense on property and equipment for the three and nine months ended October 31, 2025 was approximately $ 79,000 and $ 221,000 , respectively. Depreciation expense on property and equipment for the three and nine months ended October 31, 2024 was approximately $ 75,000 and $ 233,000 , respectively.
6. Leases
The Company has certain non-cancelable operating lease agreements for office, production and warehouse space in Texas, Singapore, Malaysia, and the United Kingdom.
Lease expense for the three and nine months ended October 31, 2025 , was approximately $ 232,000 and $ 697,000 , respectively. Lease expense for the three and nine months ended October 31, 2024 , was approximately $ 221,000 and $ 643,000 , respectively, and was recorded as a component of operating income.
Supplemental balance sheet information related to leases as of October 31, 2025 and January 31, 2025 was as follows:
Lease
October 31, 2025
January 31, 2025
Assets
(in thousands)
Operating lease assets
$ 1,267 $ 1,320
Liabilities
Operating lease liabilities
$ 1,267 $ 1,320
Classification of lease liabilities
Current liabilities
$ 682 $ 577
Non-current liabilities
585 743
Total Operating lease liabilities
$ 1,267 $ 1,320
Lease-term and discount rate details as of October 31, 2025 and January 31, 2025 were as follows:
Lease term and discount rate
October 31, 2025
January 31, 2025
Weighted average remaining lease term (years)
Operating leases
2.47 1.39
Weighted average discount rate:
Operating leases
15 % 14 %
The weighted average discount rate was calculated using the Company's weighted average cost of capital.
10
Table of Contents
Supplemental cash flow information related to leases was as follows:
For the Nine Months Ended October 31,
Lease
2025
2024
Cash paid for amounts included in the measurement of lease liabilities:
(in thousands)
Operating cash flows from operating leases
$ ( 697 ) $ ( 643 )
Changes in lease balances resulting from new and modified leases:
Operating leases
$ 950 $ 834
Maturities of lease liabilities as of October 31, 2025 were as follows:
October 31, 2025
(in thousands)
2026
$ 219
2027
798
2028
282
2029
115
2030
46
Thereafter
23
Total payments under lease agreements
$ 1,483
Less: imputed interest
( 216 )
Total lease liabilities
$ 1,267
7. Intangible Assets
October 31, 2025
January 31, 2025
Weighted
Average Life at Gross Carrying
Accumulated
Net Carrying
Gross Carrying
Accumulated
Net Carrying
October 31, 2025
Amount
Amortization
Amount
Amount
Amortization
Amount
(in thousands)
(in thousands)
Proprietary rights
3.2 7,472 ( 5,816 ) 1,656 7,472 ( 5,501 ) 1,971
Customer relationships
— 4,884 ( 4,884 ) — 4,884 ( 4,884 ) —
Patents
0.7 2,540 ( 2,337 ) 203 2,540 ( 2,269 ) 271
Trade name
0.6 134 ( 121 ) 13 134 ( 121 ) 13
Other
0.1 493 ( 477 ) 16 481 ( 428 ) 53
Intangible assets
$ 15,523 $ ( 13,635 ) $ 1,888 $ 15,511 $ ( 13,203 ) $ 2,308
On January 31, 2025 , the Company completed an annual review of amortizable intangible assets. Based on a review of qualitative factors, it was determined that there were no events or changes in circumstances indicating that the carrying value of amortizable intangible assets was not recoverable. During the nine months ended October 31, 2025 , there have been no substantive indicators of impairment.
Aggregate amortization expense was approximately $ 138,000 and $ 432,000 for the three and nine months ended October 31, 2025 , respectively, and approximately $ 146,000 and $ 491,000 for the three and nine months ended October 31, 2024 , respectively. As of October 31, 2025 , future estimated amortization expense related to amortizable intangible assets was estimated to be:
For fiscal years ending January 31,
(in thousands)
2026
$ 145
2027
387
2028
315
2029
213
2030
213
Thereafter
615
Total
$ 1,888
11
Table of Contents
8. Income Taxes
For the three - and nine -month periods ended October 31, 2025 , our income tax expense, pre-tax income, and effective tax rate were approximately $ 716,000 , $ 778,000 , and 92 %, respectively, and $ 1.7 million, $ 2.7 million, and 63 %, respectively. The effective tax rate for the three -month period is driven primarily by net discrete tax expense recognized in the period consisting of return-to-provision and transfer pricing tax adjustments recorded by our Singapore entity, and because we do not benefit from tax losses in the U.S. and certain foreign jurisdictions where we have valuation allowances recorded against our deferred tax assets. The effective rate for the nine -month period is driven primarily by tax losses in the U.S. and certain foreign jurisdictions for which no tax benefit is recognized due to valuation allowances recorded against our deferred tax assets, and by the net discrete tax expense described above.
For the three and nine -month periods ended October 31, 2024, our income tax expense, pre-tax income, and effective tax rate were approximately $ 396,000 , $ 1.7 million, and 23 %, respectively, and $ 1.3 million, $ 4.4 million, and 30 %, respectively. The variance between our effective tax rate and the U.S. statutory rate of 21 % for the three - and nine -month periods is due primarily to the impact of income taxes accrued in certain foreign jurisdictions, mainly Singapore, which do not have net operating losses available to offset taxable income, and because we do not benefit from tax losses in the U.S. and certain foreign jurisdictions where we have valuation allowances recorded against our deferred tax assets.
Valuation allowances have been provided against all deferred tax assets in the United States and certain foreign jurisdictions, including the United Kingdom.
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the United States. This legislation introduces several measures, including the permanent extension of select provisions from the Tax Cuts and Jobs Act, revisions to the international tax framework, and the reinstatement of favorable tax treatment for certain business-related items. The OBBBA contains multiple effective dates, with key provisions beginning in fiscal 2026. While we are still assessing the overall impact of the OBBBA, we do not anticipate a material impact on our tax expense.
The Company files U.S. federal and state income tax returns as well as separate returns for its foreign subsidiaries within their local jurisdictions. The Company's U.S. federal tax returns are subject to examination by the Internal Revenue Service for fiscal years ended January 31, 2019 through 2025. The Company’s tax returns may also be subject to examination by state and local tax authorities for fiscal years ending January 31, 2017 through 2024. The Company's Singapore income tax returns are subject to examination by the Singapore tax authorities for the fiscal years ended January 31, 2017, through 2025. The Company’s tax returns in other foreign jurisdictions are generally subject to examination for the fiscal years ended January 31, 2018 through 2025.
The Company has determined that the undistributed earnings of foreign subsidiaries are not deemed to be indefinitely reinvested outside of the United States as of October 31, 2025 . Furthermore, the Company has concluded that any deferred taxes with respect to the undistributed foreign earnings would be immaterial. Therefore, the Company has not recorded a deferred tax liability associated with the undistributed foreign earnings as of October 31, 2025 .
For the three - and nine -month periods ended October 31, 2025 and 2024 , the Company did not recognize any tax expense or benefit related to uncertain tax positions.
9. Earnings per Share
Net income per basic common share is computed using the weighted average number of common shares outstanding during the period, excluding unvested restricted stock. Net income per diluted common share is computed using the weighted average number of common shares and dilutive potential common shares outstanding during the period using the treasury stock method. Potential common shares result from the assumed exercise of outstanding common stock options having a dilutive effect and from the assumed vesting of unvested shares of restricted stock. For the three months ended October 31, 2025 and October 31, 2024 , dilutive potential common shares outstanding had no effect on the calculation of earnings per share. The total basic weighted average common shares outstanding for the three months ended October 31, 2025 , and October 31, 2024 , was approximately 8.0 million and 5.5 million shares, respectively. The total basic weighted average common shares outstanding for the nine months ended October 31, 2025 and October 31, 2024 were approximately 8.0 million and 2.8 million shares, respectively.
On September 4, 2024, all outstanding shares of our 9.00% Series A Cumulative preferred stock (the “preferred stock”) were converted into common stock and retired. The Company issued approximately 6,600,000 shares of common stock in connection with the conversion (see Note 11 - "Equity and Stock Based Compensation" for additional details).
On August 28, 2025, the Company entered into an equity distribution agreement (the “Sales Agreement”) with Lucid Capital Markets, LLC (the “Lucid”), pursuant to which the Company may offer and sell up to $ 25.0 million of shares (the “Shares”) of the Company’s common stock, par value $ 0.01 per share, through an at-the-market (“ATM”) offering program administered by Lucid. Under the Sales Agreement, Lucid is entitled to compensation of up to 2 % of the gross proceeds from the sale of Shares under the ATM offering program. The Company has no obligation to sell any of the Shares under the Sales Agreement and may suspend solicitations and offers under the Sales Agreement at any time. During the three and nine months ended October 31, 2025, the Company sold approximately 1.0 million shares of common stock at-the-market pursuant to the Sales Agreement. Proceeds from the sales of common stock, net of Lucid's commissions and other expenses, for the three and nine months ended October 31, 2025 were approximately $ 10.8 million.
10. Related Party Transaction
In February 2025, the Company retained Lucid to provide advisor and arrangement services for investigation and analysis of opportunities for growth and additional scale. Lucid received $ 100,000 in retainer fees for such potential services. The Vice Chairman of Lucid is the Non-Executive Chairman of the Company's board of directors (the "Board"). Our Non-Executive Chairman of the Board received no portion of the above-mentioned compensation.
For the three and nine months ended October 31, 2025, Lucid received compensation of approximately $ 221,000 related to sales of common stock pursuant to the Sales Agreement. The Non-Executive Chairman of the Board received no portion of the compensation paid to Lucid. See Note 9 - "Earnings per Share" for discussion of the Company's entry into the Sales Agreement with Lucid.
12
Table of Contents
11. Equity and Stock-Based Compensation
At the virtual Special Meeting of Preferred Stockholders held on August 29, 2024, our preferred stockholders approved an amendment (the “Amendment”) to our Certificate of Designations, Preferences and Rights of 9.00 % Series A Cumulative Preferred Stock, to provide that, at the discretion of the Board deciding to file the Amendment with the Secretary of State of the State of Delaware at any time prior to October 31, 2024, each share of 9.00% Series A Cumulative preferred stock, $ 1.00 par value per share (the “preferred stock”) would be converted (the “Conversion”) into 3.9 shares of common stock upon the effective time of the Amendment. On August 30, 2024, the Board elected to proceed with the Conversion by filing the Amendment with the Delaware Secretary of State. Effective on September 4, 2024, all outstanding shares of preferred stock were converted into common stock and retired. The Company issued approximately 6,600,000 shares of common stock in connection with the Conversion. Accordingly, the Company no longer has obligations regarding preferred stock dividends, including undeclared dividends from previous periods. The common stock issued was recorded at its market value at the date of issuance less transaction costs related to the conversion. The excess of the carrying value of the preferred stock over the market value of the common stock issued, which amounted to approximately $ 14.8 million, was credited directly to accumulated deficit and was reflected in the calculation of earnings per share attributable to common stockholders for the fiscal year ended January 31, 2025.
Total compensation expense recognized for stock-based awards granted under the Company’s equity incentive plan during the three - and nine -month periods ended October 31, 2025 was approximately $ 283,000 and $ 836,000 , respectively and for the three - and nine -month periods ended October 31, 2024 , was approximately $ 47,000 and $ 141,000 , respectively.
12. Segment Reporting
As of October 31, 2025, Seamap Marine Products is the Company’s sole reporting segment.
Our Seamap Marine Products segment provides the following:
• GunLink seismic source acquisition and control systems
• BuoyLink relative global navigation satellite positioning systems
• SeaLink marine sensors and solid streamer systems
Our Seamap Marine Products segment provides services and products, including engineering, repairs and software licensing, utilized in marine exploration, marine survey and maritime security for marine survey companies, seismic survey contractors, research institutes, non-military government organizations and operators of port facilities and other offshore installations.
Our chief operating decision maker ("CODM") is our chief executive officer. Our CODM analyzes each segment's performance using revenue and operating income. Inter-company revenue and expenses have been eliminated in the reported revenue and operating income. Our CODM considers revenue and operating income in the annual budgeting and forecasting process and analyzes these on a periodic basis when making determinations on the allocation of resources.
Financial information by business segment is set forth below net of any allocations (in thousands):
Three Months Ended October 31,
2025
2024
Seamap Marine Products
Corporate Expenses
Consolidated
Seamap Marine Products
Corporate Expenses
Consolidated
Revenues
$ 9,688 $ — $ 9,688 $ 12,105 $ — $ 12,105
Cost of sales
5,175 — 5,175 6,684 — 6,684
Selling, general and administrative
1,454 1,567 3,021 1,677 1,085 2,762
Research and development
427 79 506 468 94 562
Depreciation and amortization expense
212 — 212 217 4 221
Operating income (loss)
2,420 ( 1,646 ) 774 3,059 ( 1,183 ) 1,876
Capital expenditures
92 1 93 64 3 67
Nine Months Ended October 31,
2025
2024
Seamap Marine Products
Corporate Expenses
Consolidated
Seamap Marine Products
Corporate Expenses
Consolidated
Revenues
$ 31,151 $ — $ 31,151 $ 31,819 $ — $ 31,819
Cost of sales
16,478 — 16,478 17,402 — 17,402
Selling, general and administrative
4,760 5,282 10,042 4,772 3,533 8,305
Research and development
935 262 1,197 1,119 233 1,352
Depreciation and amortization expense
645 9 654 711 13 724
Operating income (loss)
8,333 ( 5,553 ) 2,780 7,815 ( 3,779 ) 4,036
Capital expenditures
483 29 512 208 5 213
Corporate selling, general and administrative expense primarily includes salary and benefit costs of corporate personnel, directors’ fees, professional services, office rent, and insurance premiums.
13
Table of Contents
The following table presents a reconciliation of operating income to income before income taxes (in thousands):
Three Months Ended October 31,
Nine Months Ended October 31,
2025
2024
2025
2024
Seamap Marine Products
2,420 3,059 8,333 7,815
Corporate Expenses
( 1,646 ) ( 1,183 ) ( 5,553 ) ( 3,779 )
Operating income
774 1,876 2,780 4,036
Other income
4 ( 189 ) ( 79 ) 320
Income before income taxes
778 1,687 2,701 4,356
Total assets by business segment is set forth below (in thousands):
As of October 31,
2025
2024
Seamap Marine Products
$ 32,907 $ 35,375
Corporate
14,437 732
Total Assets
$ 47,344 $ 36,107
Depreciation and Amortization Expense
Depreciation expense on property and equipment, reflected in the table above, was approximately $ 79,000 and $ 221,000 for the three and nine months ended October 31, 2025, respectively, and approximately $ 75,000 and $ 233,000 for the three and nine months ended October 31, 2024, respectively. Amortization expense primarily relating to intangible assets, reflected in the table above was approximately $ 138,000 and $ 432,000 for the three and nine months ended October 31, 2025, respectively, and approximately $ 146,000 and $ 491,000 for the three and nine months ended October 31, 2024, respectively. Essentially all depreciation and amortization expense relate to the Seamap Marine Products segment. Amortization in Corporate expenses relates to enterprise resource planning software.
Assets
All property and equipment is allocated to the Seamap Marine Products segment. Corporate assets primarily consist of cash, right of use assets for an operating lease, and prepaid corporate expenses.
Geographic Operating Areas
Revenue is based on the location of our customers. See Note 4 -"Revenue from Contracts with Customers" for disclosure of revenue by geographic area.
14
Table of Contents
CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS
Certain statements contained in this Quarterly Report on Form 10-Q (this “Form 10-Q”) may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this Form 10-Q other than statements of historical fact, including statements regarding our future results of operations and financial position, our business strategy and plans, and our objectives for future operations, are forward-looking statements. The words “believe,” “expect,” “may,” “will,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could” or other similar expressions are intended to identify forward-looking statements, which are not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts of our existing operations and do not include the potential impact of any future acquisitions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, those summarized below :
•
risks associated with our manufacturing operations including availability and reliability of materials and components as well the reliability of the products that we manufacture and sell;
•
loss of significant customers;
•
the impact of disruptions in global supply chains due to various factors, including certain components and materials becoming unavailable, increased lead times for components and materials, as well as increased costs for such items;
•
demands from suppliers for advance payments could increase our need for working capital; inability to access such working capital could impede our ability to complete orders;
•
increased competition;
•
loss of key suppliers;
•
intellectual property claims by third parties;
•
the effect of uncertainty in financial markets on our customers’ and our ability to obtain financing;
•
our ability to successfully execute strategic initiatives to grow our business;
•
uncertainties regarding our foreign operations, including political, economic, currency, environmental regulation and export compliance risks;
•
fluctuations due to circumstances beyond our control or that of our customers;
•
defaults by customers on amounts due to us;
•
possible further impairment of our long-lived assets due to technological obsolescence or changes in anticipated cash flow generated from those assets;
•
inability to obtain funding or to obtain funding under acceptable terms;
•
fluctuations in demand for seismic data, which is dependent on the level of spending by oil and gas companies for exploration, production and development activities, and may potentially negatively impact the value of our assets held for sale;
•
inflation and price volatility in the global economy that could negatively impact our business and results of operations;
•
the consequences of future geopolitical events, which we cannot predict but which may adversely affect the markets in which we operate, our operations, or our results of operations; and
•
negative impacts to our business from security threats, including cybersecurity threats, and other disruptions.
For additional information regarding known material factors that could cause our actual results to differ materially from our projected results, please see (1) Part II, “ Item 1A. Risk Factors ” of this Form 10-Q, (2) Part I, “ Item 1A. Risk Factors ” in our Annual Report on Form 10-K for the fiscal year ended January 31, 2025, and (3) the Company ’ s other filings filed with the SEC from time to time.
There may be other factors of which the Company is not currently aware that may affect matters discussed in the forward-looking statements and may also cause actual results to differ materially from those discussed. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement after the date they are made, whether as the result of new information, future events or otherwise, except as required by law. All forward-looking statements included herein are expressly qualified in their entirety by the cautionary statements contained or referred to in this section.
15
Table of Contents
Item 2. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations
Overview
Management believes that the performance of our Seamap business is indicated by revenues from sales of products and by gross profit from those sales. Management monitors EBITDA and Adjusted EBITDA, both as defined and reconciled to the most directly comparable financial measures calculated and presented in accordance with United States generally accepted accounting principles (“GAAP”), in the following table, as key indicators of our overall performance and liquidity.
For the Three Months Ended October 31,
For the Nine Months Ended October 31,
2025
2024
2025
2024
Reconciliation of Net income to EBITDA and Adjusted EBITDA
(in thousands)
Net income
$
62
$
1,291
$
1,021
$
3,043
Depreciation and amortization
212
221
654
724
Provision for income taxes
716
396
1,680
1,313
EBITDA (1)
990
1,908
3,355
5,080
Stock-based compensation
283
47
836
141
Adjusted EBITDA (1)
$
1,273
$
1,955
$
4,191
$
5,221
Reconciliation of Net Cash (Used in) Provided by Operating Activities to EBITDA
Net cash (used in) provided by operating activities
$
894
$
2,288
$
3,803
$
(1,407
)
Stock-based compensation
(283
)
(47
)
(836
)
(141
)
Provision for inventory obsolescence
(15
)
(22
)
(45
)
(67
)
Changes in accounts receivable
(319
)
(115
)
(1,208
)
2,842
Taxes paid, net of refunds
854
473
1,903
1,411
Gross profit from sale of other equipment
—
—
—
457
Changes in inventory
(90
)
(1,798
)
(1,986
)
3,944
Changes in accounts payable, accrued expenses and other current liabilities and deferred revenue
42
2,161
1,887
191
Changes in prepaid expenses and other current and long-term assets
(79
)
(1,034
)
(145
)
(2,076
)
Other
(14
)
2
(18
)
(74
)
EBITDA (1)
$
990
$
1,908
$
3,355
$
5,080
(1)
EBITDA and Adjusted EBITDA are non-GAAP financial measures. EBITDA is defined as net income before (a) interest income and interest expense, (b) provision for (or benefit from) income taxes and (c) depreciation and amortization. Adjusted EBITDA excludes non-cash foreign exchange gains and losses, stock-based compensation, impairment of intangible assets and other non-cash tax related items. We consider EBITDA and Adjusted EBITDA to be important indicators for the performance of our business, but not measures of performance or liquidity calculated in accordance with GAAP. We have included these non-GAAP financial measures because management utilizes this information for assessing our performance and liquidity, and as indicators of our ability to make capital expenditures, service debt and finance working capital requirements and we believe that EBITDA and Adjusted EBITDA are measurements that are commonly used by analysts and some investors in evaluating the performance and liquidity of companies such as us. In particular, we believe that it is useful to our analysts and investors to understand this relationship because it excludes transactions not related to our core cash operating activities. We believe that excluding these transactions allows investors to meaningfully trend and analyze the performance of our core cash operations. EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under GAAP and should not be considered in isolation or as alternatives to cash flow from operating activities or to net income as indicators of operating performance or any other measures of performance derived in accordance with GAAP. In evaluating our performance as measured by EBITDA, management recognizes and considers the limitations of this measurement. EBITDA and Adjusted EBITDA do not reflect our obligations for the payment of income taxes, interest expense or other obligations such as capital expenditures. Accordingly, EBITDA and Adjusted EBITDA are only two of the measurements that management utilizes. Other companies in our industry may calculate EBITDA or Adjusted EBITDA differently than we do and EBITDA and Adjusted EBITDA may not be comparable with similarly titled measures reported by other companies.
16
Table of Contents
We design, manufacture and sell a variety of products used primarily in seismic and marine survey industries. Seamap’s primary products include (i) the GunLink seismic source acquisition and control systems; (ii) the BuoyLink RGPS tracking system used to provide precise positioning of seismic sources and streamers (marine recording channels that are towed behind a vessel) and (iii) SeaLink marine sensors and solid streamer systems (collectively, the “SeaLink” product line or “towed streamer products”). These towed streamer products are primarily designed for three-dimensional, high-resolution marine surveys in marine survey applications.
Our results of operations can experience fluctuations in activity levels due to a number of factors outside of our control. These factors include budgetary or financial concerns, supply chain issues, labor or political issues, inclement weather, and global pandemics. See Part II, Item 1A- “Risk Factors.”
Business Outlook
Our financial performance has improved significantly in recent periods. Although we had a history of generating operating losses prior to fiscal 2024, we generated operating income in fiscal 2024, fiscal 2025 and year-to-date through the first nine months of fiscal 2026. This was due to increased demand within our primary markets and efforts to reduce costs and improve product margins.
During the nine-month period ended October 31, 2025, our facility in Huntsville, Texas underwent an expansion to handle an expected increase in activity and, as a result, repair and production activities were suspended for several months during the period. The expansion of the facility was completed at the end of the second quarter of fiscal 2026 and repair and production operations recommenced in the third quarter of fiscal 2026. We therefore expect a corresponding increase in revenue from this facility.
As of October 31, 2025, our backlog of firm orders was approximately $7.2 million, compared to approximately $16.9 million as of January 31, 2025. However, subsequent to October 31, 2025 we received additional orders totaling approximately $9.5 million. We believe a significant portion of our current backlog and the newly received orders will be completed and shipped by the end of fiscal 2026. In addition to our backlog of firm orders, we have a significant pipeline of pending and potential orders, and we have recently identified new opportunities for later this fiscal year and subsequent periods. We believe our backlog of firm orders, pending and potential orders, and identified new opportunities provide visibility for the balance of fiscal 2026 and into the next fiscal year. The level of backlog at a particular point in time may not necessarily be indicative of results in subsequent periods as the size and delivery period of individual orders can vary significantly.
Based on this visibility and expected delivery schedules, we expect revenue in the fourth quarter of fiscal 2026 to improve related to the third quarter of fiscal 2026. While our long-term outlook for our existing product lines is optimistic, the outlook for fiscal 2027 is less clear. We believe this uncertainty is due to recent delays in certain projects and temporary changes in capital allocations by ultimate end-users. We are currently pursuing a number of initiatives, including new products and significant project opportunities, which could have a positive impact on our future financial results, including those in fiscal 2027.
On September 4, 2024, all outstanding shares of preferred stock were converted into common stock and retired. The Company issued approximately 6.6 million shares of common stock in connection with the conversion. Accordingly, the Company no longer has obligations regarding preferred stock dividends, including undeclared dividends from previous periods (see Note 11- “Equity and Stock-Based Compensation” for additional details).
During the third quarter of fiscal 2026, we raised approximately $10.8 million in new capital through the sale of common stock pursuant to the ATM program. The proceeds from sale of common stock significantly increased our liquidity and therefore our ability to take advantage of opportunities or address challenges that may arise.
Our revenues tend to fluctuate from quarter to quarter due to delivery schedules and other factors. We currently expect revenue in fiscal 2026 to be consistent with the revenue reported in fiscal 2025. However, no assurances of such results can be made, and a number of risks exist which could cause results to be less than anticipated. Those risks include the following:
•
Inability of our customers to accept delivery of orders as scheduled;
•
Cancellation of orders;
•
Production difficulties, including supply chain disruptions, which could delay the completion of orders as scheduled;
•
Anticipated orders not being received as expected; and
•
Other unanticipated delays beyond our control.
17
Table of Contents
In our Seamap business, we address the marine survey and exploration markets. We see a number of opportunities to add to our technology and to apply existing technology and products to new applications. We also continue to pursue initiatives to further expand our product offerings. These initiatives include new internally developed technology, introduction of new products based on our existing technology, technology obtained through partnering arrangements with others and a combination of all of these efforts. However, we can give no assurance that any of these initiatives will ultimately have a material impact on our financial position or results of operations.
We believe there are certain developments within the marine technology industry that can have a significant impact on our business. These developments include the following:
•
Increased activity within the marine exploration space, including applications for alternative energy projects such as offshore windfarms and carbon capture projects; and
•
Demand for economical, commercially developed, technology for maritime security applications.
In response to these, and other, developments we have prioritized certain strategic initiatives to exploit these perceived opportunities. These initiatives include adaption of our SeaLink solid streamer technology to:
•
Alternative applications, such as hydrographic surveys for windfarm and carbon capture projects; and
•
Maritime security applications.
We believe that the above applications expand our addressable markets and provide opportunities for further revenue growth.
General inflation levels have increased in recent years due in part to supply chain issues, increased energy costs and geopolitical uncertainty. In addition, shortages of certain components, such as electronic components, have caused prices for available components to increase in some cases. Although these factors have had a negative impact on our costs, our revenues and results of operations have not been materially impacted by inflation or changing prices in the past two fiscal years.
Results of Operations
Revenues for the three and nine months ended October 31, 2025 were approximately $9.7 million and $31.2 million, respectively, compared to approximately $12.1 million and $31.8 million for the three and nine months ended October 31, 2024, respectively. For the three and nine months ended October 31, 2025, we generated operating income of approximately $774,000 and $2.8 million, respectively, compared to operating income of approximately $1.9 million and $4.0 million for the three months ended October 31, 2024, respectively. A more detailed explanation of these variations follows.
18
Table of Contents
Revenues and Cost of Sales
Revenues and cost of sales for our Seamap business were as follows:
Three Months Ended
Nine Months Ended
October 31,
October 31,
2025
2024
2025
2024
(in thousands)
(in thousands)
Revenues:
Seamap
$
9,688
$
12,105
$
31,151
$
31,819
Cost of sales:
Seamap
5,175
6,684
16,478
17,402
Gross profit
$
4,513
$
5,421
$
14,673
$
14,417
Gross profit margin
47
%
45
%
47
%
45
%
Percentage of revenue by source:
System sales
45
%
63
%
36
%
61
%
After market activity
55
%
37
%
64
%
39
%
A significant portion of Seamap’s sales consist of large discrete orders, the timing of which is dictated by our customers. This timing generally relates to the availability of a vessel so that our products can be installed. Accordingly, sales can significantly vary from one period to another. The remaining sales relate to “after-market” activity such as the sale of spare parts, repairs and services. The gross profit margin in the three- and nine-month periods ended October 31, 2025 increased from the prior year comparable periods primarily due to revenue mix.
Operating Expenses
General and administrative expenses for the three and nine months ended October 31, 2025, were approximately $3.0 million and $10.0 million, respectively compared to approximately $2.8 million and $8.3 million for the three and nine months ended October 31, 2024, respectively. The increase in general and administrative expenses in the comparable three-month periods is due primarily to higher stock-based compensation. The increase in the nine months ended October 31, 2025, as compared to the comparable prior year period relates primarily to increased stock-based compensation and employee compensation, plus certain expenses we consider to be non-recurring, including costs related to restructuring our Seamap operations in the United Kingdom, tax planning and analysis arising from the preferred stock conversion in fiscal 2025, and franchise tax expense impacted by the preferred stock conversion.
Research and development costs were approximately $506,000, and $1.2 million, respectively, for the three- and nine-month periods ended October 31, 2025, compared to approximately $562,000, and $1.4 million, respectively for the three- and nine-month periods ended October 31, 2024. Costs in each of the periods are related primarily to development of our next generation towed streamer system and other new products.
Depreciation and amortization expense, which includes depreciation of equipment, furniture and fixtures and the amortization of intangible assets, decreased primarily attributable to assets becoming fully depreciated and amortized over the year. These costs were approximately $212,000 and $654,000, respectively in the three- and nine-month periods ended October 31, 2025, and approximately $221,000 and $724,000, for the three- and nine-month periods ended October 31, 2024, respectively.
Other Income and Expense
Other expense recognized for the three and nine months ended October 31, 2025, related primarily to foreign exchange losses. Other income recognized for the three and nine months ended October 31, 2024 related primarily to gains on the sale of certain ancillary equipment and scrap sales.
Provision for Income Taxes
For the three and nine months ended October 31, 2025, our income tax expense was approximately $716,000 and $1.7 million, respectively, on pre-tax income of approximately $778,000 and $2.7 million, respectively. For the three and nine months ended October 31, 2024, our income tax expense was approximately $396,000 and $1.3 million, respectively, on pre-tax income of approximately $1.7 million and $4.4 million, respectively. These amounts differed from the result expected when applying the U.S. statutory rate of 21% to our income before income taxes for the respective periods due primarily to the impact of income taxes accrued in certain foreign jurisdictions, primarily Singapore, which do not have net operating losses available to offset taxable income, and because we do not benefit tax losses in the U.S. and certain foreign jurisdictions where we have valuation allowances recorded against our deferred tax assets. Valuation allowances have been provided against all deferred tax assets in the United States and certain foreign jurisdictions, including the United Kingdom.
Income tax expense for the three months ended October 31, 2025 includes approximately $178,000 of net discrete tax expense consisting primarily of $326,000 of tax expense resulting from return-to-provision and transfer pricing adjustments recorded by our Singapore entity, plus tax expense from other individually immaterial items, partially offset by $153,000 of tax benefit resulting from the release of valuation allowance against deferred tax assets of our Malaysia entity.
19
Table of Contents
Liquidity and Capital Resources
Prior to fiscal 2024, the Company had a history of generating operating losses and negative cash from operating activities and relied on cash from the sale of lease pool equipment and the sale of preferred stock and common stock. However, the Company generated income from operations and positive Adjusted EBITDA for fiscal 2024 and fiscal 2025. The Company also generated net income from operations and cash provided by operating activities for the nine months ended October 31, 2025. We anticipate generating net income for fiscal 2026.
As of October 31, 2025, the Company had working capital of approximately $36.0 million, including cash and cash equivalents of approximately $19.4 million, compared to working capital of approximately $23.5 million, including cash and cash equivalents of approximately $5.3 million, as of January 31, 2025. The Company does not have a credit facility in place and has depended on cash on hand and cash flows from operations to satisfy its liquidity needs.
The Company believes it will have adequate liquidity to meet its future operating requirements through a combination of cash on hand, cash expected to be generated from operations, disciplined working capital management, the issuance of equity securities or some other form of financing. During the nine-month period ended October 31, 2025, the Company generated positive cash from operating activities in the amount of approximately $5.9 million.
In September 2025 we initiated an at-the-market “ATM” offering program whereby we may issue common stock from time to time for gross proceeds of up to $25.0 million. We believe our ATM program allows us to raise capital quickly and efficiently should the need arise, such as for an acquisition or other business expansion. Additionally, this facility allows us to raise capital in the event the price of our common stock reflects a market value at which we believe adding capital, at or above that price, to be non-dilutive. To date, we have issued approximately 1.0 million shares of common stock pursuant to the ATM and generated net proceeds of approximately $10.8 million. Concurrently with establishing the ATM program, our Board of Directors authorized the buyback of up to $4.0 million of our common stock. This repurchase program will allow us to move quickly and efficiently should we believe market conditions indicate that the purchase of our own common stock is the best use of our capital. To date we have not repurchased any shares of common stock pursuant to our repurchase program. We believe both of these liquidity programs are consistent with our stated objective of furthering stockholder value by whatever means feasible.
In order to fund future growth, we may explore sources of additional capital, which could include secured debt financing, the sale of assets or investment from strategic industry participants.
20
Table of Contents
The following table sets forth selected historical information regarding cash flows from our Consolidated Statements of Cash Flows:
For the Nine Months Ended
October 31,
2025
2024
(in thousands)
Net cash provided by (used in) operating activities
$
3,803
$
(1,407
)
Net cash (used in) provided by investing activities
(512
)
244
Net cash provided by (used in) financing activities
10,754
(619
)
Effect of changes in foreign exchange rates on cash and cash equivalents
6
(2
)
Net increase (decrease) in cash and cash equivalents
$
14,051
$
(1,784
)
As of October 31, 2025, we had working capital of approximately $36.0 million, including cash and cash equivalents of approximately $19.4 million, as compared to working capital of approximately $23.5 million, including cash and cash equivalents of approximately $5.3 million, at January 31, 2025. The increase in working capital and cash and cash equivalents is due primarily to the proceeds of approximately $10.8 million from the issuance of common stock under our ATM program during the third quarter.
Cash Flows from Operating Activities . Net cash provided by operating activities was approximately $3.8 million in the first nine months of fiscal 2026 as compared to cash used in operating activities of approximately $1.4 million in the first nine months of fiscal 2025. The increase in net cash provided by operating activities was due mainly to collections on accounts receivable and reduction of inventory balances.
Cash Flows from Investing Activities . Net cash used in investing activities during the first nine months of fiscal 2026 relates primarily to the purchase of assets and investment related to the expansion of our facility in Huntsville, Texas as discussed above, compared to cash provided by investing activities in the prior year period, which related primarily to proceeds from the sale of other assets.
Cash Flows from Financing Activities . For the nine months ended October 31, 2025, Net cash provided by financing activities was approximately $10.8 million and relates to sales of common stock pursuant to the ATM program. Net cash used in financing activities for the nine months ended October 31, 2024, was approximately $619,000 of transaction costs associated with the conversion of preferred stock to common stock.
We have determined that the undistributed earnings of foreign subsidiaries are not deemed indefinitely reinvested outside of the United States as of October 31, 2025. Furthermore, we have concluded that any deferred taxes with respect to the undistributed foreign earnings would be immaterial.
As of October 31, 2025, we had deposits in foreign banks equal to approximately $4.9 million, all of which we believe could be distributed to the United States without adverse tax consequences. However, in certain cases, the transfer of these funds may result in withholding taxes payable to foreign taxing authorities. If withholding taxes should become payable, we believe the amount of tax withheld would be immaterial.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Critical Accounting Estimates
Information regarding our critical accounting estimates is included in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended January 31, 2025. There have been no material changes to our critical accounting estimates during the three- and nine-month periods ended October 31, 2025.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.