Item 1. Financial Statements
Item 1. Financial Statements
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Balance Sheets
(In Thousands, Except Share and Per Share Data)
June 30,
September 30,
2022
2021
(Unaudited)
Assets
Cash
$
2,812
$
1,808
Interest earning deposits with banks
23,509
73,393
Total cash and cash equivalents
26,321
75,201
 
Investment securities - available for sale, at fair value
10,058
12,927
Investment securities - held to maturity, at amortized cost (fair value of $ 83,650 and $ 57,282 at June 30, 2022 and September 30, 2021, respectively)
91,222
57,660
Federal Home Loan Bank of New York stock, at cost
1,431
1,738
Loans receivable, net of allowance for loan losses of $ 8,505 and $ 8,075 at June 30, 2022 and September 30, 2021, respectively
616,656
585,301
Bank owned life insurance
17,563
14,288
Accrued interest receivable
3,550
3,533
Premises and equipment, net
13,950
14,331
Other real estate owned ("OREO")
281
636
Other assets
9,620
8,375
Total assets
$
790,652
$
773,990
 
Liabilities and Stockholders' Equity
Liabilities
Deposits
$
659,821
$
639,814
Escrowed funds
3,540
3,242
Borrowings
15,284
23,356
Accrued interest payable
56
85
Accounts payable and other liabilities
10,971
9,852
Total liabilities
689,672
676,349
 
Stockholders' equity
Preferred stock: $ . 01 Par Value in dollar, 500,000 shares authorized; at June 30, 2022 and September 30, 2021, none issued
-
-
Common stock: $ . 01 Par Value in dollar, 14,000,000 shares authorized; 7,097,825 shares issued; 7,097,825 shares outstanding at June 30, 2022 and September 30, 2021, at cost
71
71
Additional paid-in capital
63,712
63,713
Treasury stock: 112,996 shares, at cost
( 1,242
)
( 1,242
)
Unearned Employee Stock Ownership Plan shares
( 3,192
)
( 3,235
)
Retained earnings
43,547
39,281
Accumulated other comprehensive loss
( 1,916
)
( 947
)
Total stockholders' equity
100,980
97,641
Total liabilities and stockholders' equity
$
790,652
$
773,990
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Operations
(In Thousands, Except Share and Per Share Data)
Three Months
Ended June 30,
Nine Months
Ended June 30,
2022
2021
2022
2021
(Unaudited)
Interest and dividend income
Loans, including fees
$
7,018
$
6,874
$
20,281
$
20,515
Investment securities
Taxable
428
200
1,023
633
Tax-exempt
11
1
27
1
Federal Home Loan Bank of New York stock
19
23
58
73
 
Total interest and dividend income
7,476
7,098
21,389
21,222
 
Interest expense
Deposits
420
487
1,286
1,821
Borrowings
92
153
323
519
 
Total interest expense
512
640
1,609
2,340
 
Net interest and dividend income
6,964
6,458
19,780
18,882
 
Provision for loan losses
205
246
376
1,353
 
Net interest and dividend income after provision for loan losses
6,759
6,212
19,404
17,529
 
Other income
Service charges
284
229
860
831
Income on bank owned life insurance
94
76
275
233
Fees for other customer services
-
9
-
777
Interest rate swap fees
76
-
76
208
Other operating income
21
27
67
86
Gains on sales of loans
134
380
553
749
Gain on sale of OREO
67
-
67
-
 
Total other income
676
721
1,898
2,884
 
Other expenses
Compensation and employee benefits
2,701
2,621
8,096
7,791
Occupancy expenses
750
760
2,255
2,244
Professional fees
198
379
856
1,382
Data processing expenses
136
132
409
391
Marketing and business development
143
66
353
171
OREO expenses
6
24
54
223
FDIC deposit insurance premiums
55
114
161
370
Loan servicing expenses
2
96
86
294
Other expenses
441
397
1,293
1,139
Total other expenses
4,432
4,589
13,563
14,005
 
Income before income tax expense
3,003
2,344
7,739
6,408
 
Income tax expense
886
676
2,250
1,898
 
Net income
$
2,117
$
1,668
$
5,489
$
4,510
 
Net income per share-basic and diluted
$
0.31
$
0.24
$
0.81
$
0.64
 
Weighted average basic and diluted shares outstanding
6,799,800
7,096,664
6,797,691
7,096,664
The accompanying notes are an integral part of these consolidated financial statements.
2
Table of Contents
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Comprehensive Income
(In Thousands)
Three Months
Ended June 30,
Nine Months
Ended June 30,
2022
2021
2022
2021
(Unaudited)
Net income
$
2,117
$
1,668
$
5,489
$
4,510
Other comprehensive income (loss)
Unrealized (loss) gain on securities available for sale
( 490
)
164
( 1,285
)
( 205
)
Other comprehensive (loss) gain, before tax
( 490
)
164
( 1,285
)
( 205
)
Deferred income tax effect
120
( 54
)
316
57
Total other comprehensive (loss) gain
$
( 370
)
$
110
$
( 969
)
$
( 148
)
Total comprehensive income
$
1,747
$
1,778
$
4,520
$
4,362
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Changes in Stockholders' Equity
For the Three and Nine Months Ended June 30, 2022 and 2021
(In Thousands, Except for Share Amounts)
Common Stock
Additional
Unearned
Accumulated
Other
 
Shares
Outstanding
Par
Value
Paid-In
Capital
Treasury
Stock
ESOP
Shares
Retained
Earnings
Comprehensive
Loss
Total
 
 
(Unaudited)
 
Balance, September 30,   2021
7,097,825
$
71
$
63,713
$
( 1,242
)
$
( 3,235
)
$
39,281
$
( 947
)
$
97,641
 
Net income
-
-
-
-
-
1,693
-
1,693
 
Dividends paid on common stock ($ 0.12 per share)
-
-
-
-
-
( 814
)
-
( 814
)
Other comprehensive   income
-
-
-
-
-
-
( 40
)
( 40
)
Common stock acquired by ESOP
-
-
-
-
( 98
)
-
-
( 98
)
ESOP shares allocated
-
-
( 32
)
-
93
-
-
61
 
Balance, December 31,   2021
7,097,825
$
71
$
63,681
$
( 1,242
)
$
( 3,240
)
$
40,160
$
( 987
)
$
98,443
 
Net income
-
-
-
-
-
1,679
-
1,679
 
Dividends paid on common stock ($ 0.03 per share)
-
-
-
-
-
( 205
)
-
( 205
)
Other comprehensive   income
-
-
-
-
-
-
( 559
)
( 559
)
ESOP shares allocated
-
-
16
-
24
-
-
40
 
Balance, March 31, 2022
7,097,825
$
71
$
63,697
$
( 1,242
)
$
( 3,216
)
$
41,634
$
( 1,546
)
$
99,398
 
Net income
-
-
-
-
-
2,117
-
2,117
 
Dividends paid on common stock ($ 0.03 per share)
-
-
-
-
-
( 204
)
-
( 204
)
Other comprehensive   income
-
-
-
-
-
-
( 370
)
( 370
)
ESOP shares allocated
-
-
15
-
24
-
-
39
 
Balance, June 30, 2022
7,097,825
$
71
$
63,712
$
( 1,242
)
$
( 3,192
)
$
43,547
$
( 1,916
)
$
100,980
 
 
Common Stock
Additional
Unearned
Accumulated
Other
Shares
Par
Paid-In
Treasury
ESOP
Retained
Comprehensive
Outstanding
Value
Capital
Stock
Shares
Earnings
Loss
Total
 
(Unaudited)
Balance, September 30,   2020
5,810,746
$
59
$
26,294
$
( 1,242
)
$
( 65
)
$
33,161
$
( 1,357
)
$
56,850
Net income
-
-
-
-
-
1,337
-
1,337
Other comprehensive   income
-
-
-
-
-
-
( 36
)
( 36
)
ESOP shares allocated
-
-
( 15
)
-
65
-
-
50
Balance, December 31,   2020
5,810,746
$
59
$
26,279
$
( 1,242
)
$
-
$
34,498
$
( 1,393
)
$
58,201
Net income
-
-
-
-
-
1,506
-
1,506
Other comprehensive income
-
-
-
-
-
-
( 222
)
( 222
)
Balance, March 31, 2021
5,810,746
$
59
$
26,279
$
( 1,242
)
$
-
$
36,004
$
( 1,615
)
$
59,485
Net income
-
-
-
-
-
1,668
-
1,668
Other comprehensive income
-
-
-
-
-
-
110
110
Balance, June 30, 2021
5,810,746
$
59
$
26,279
$
( 1,242
)
$
-
$
37,672
$
( 1,505
)
$
61,263
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows
(In Thousands)
Nine Months Ended
June 30,
2022
2021
(Unaudited)
Operating activities
Net income
$
5,489
$
4,510
Adjustments to reconcile net income to net cash provided by operating activities:
 
Depreciation expense
627
622
Premium amortization on investment securities, net
148
119
Provision for loan losses
376
1,353
Provision for loss on other real estate owned
-
215
Originations of SBA loans held for sale
( 4,903
)
( 6,386
)
Proceeds from the sales of SBA loans
5,456
7,135
Gains on sale of loans receivable
( 553
)
( 749
)
Gains on the sales of other real estate owned
( 67
)
( 79
)
ESOP compensation expense
140
50
Deferred income tax expense (benefit)
86
( 348
)
(Increase) decrease in accrued interest receivable
( 17
)
148
Increase in surrender value of bank owned life insurance
( 275
)
( 233
)
Increase in other assets
( 1,015
)
( 2,532
)
Decrease in accrued interest payable
( 29
)
( 102
)
Increase in accounts payable and other liabilities
1,119
1,516
Net cash provided by operating activities
6,582
5,239
 
Investing activities
Net increase in loans receivable
( 31,731
)
( 4,864
)
Purchases of loans receivable
-
( 3,500
)
Proceeds from the sale of loans receivable
-
4,000
Purchases of investment securities held to maturity
( 39,535
)
( 28,189
)
Purchases of investment securities available for sale
-
( 10,561
)
Proceeds from calls of investment securities held to maturity
-
2,000
Proceeds from calls of investment securities available for sale
-
5,000
Principal repayments on investment securities held to maturity
5,886
8,268
Principal repayments on investment securities available for sale
1,523
6,133
Purchase of bank owned life insurance
( 3,000
)
-
Purchases of premises and equipment
( 246
)
( 366
)
Investment in other real estate owned
( 12
)
( 25
)
Proceeds from other real estate owned
434
1,725
Redemption of Federal Home Loan Bank stock
307
93
Net cash used in investing activities
( 66,374
)
( 20,286
)
 
Financing activities
Net increase in deposits
20,007
117,622
Purchase of common stock for ESOP
( 98
)
-
Net increase in escrowed funds
298
990
Repayments of long-term advances
( 8,072
)
( 36,106
)
Cash paid on common stock dividends
( 1,223
)
-
Net cash provided by financing activities
10,912
82,506
Net (decrease) increase in cash and cash equivalents
( 48,880
)
67,459
Cash and cash equivalents, beginning of year
75,201
61,726
Cash and cash equivalents, end of year
$
26,321
$
129,185
 
Supplemental disclosures of cash flow information
Cash paid for
Interest
$
1,638
$
2,442
Income taxes
$
2,180
$
2,125
Non-cash operating activities
Real estate acquired in full satisfaction of loans in foreclosure
$
-
$
547
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Unaudited)
NOTE A – BASIS OF PRESENTATION
The consolidated financial statements include the accounts of Magyar Bancorp, Inc. (the “Company”), its wholly owned subsidiary, Magyar Bank (the “Bank”), and the Bank’s wholly owned subsidiaries Magyar Service Corporation, Hungaria Urban Renewal, LLC, and Magyar Investment Company. All material intercompany transactions and balances have been eliminated. The Company prepares its financial statements on the accrual basis and in conformity with accounting principles generally accepted in the United States of America ("US GAAP"). The unaudited information furnished herein reflects all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented.
Operating results for the three and nine months ended June 30, 2022 are not necessarily indicative of the results that may be expected for the year ending September 30, 2022. The September 30, 2021 information has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by US GAAP for complete consolidated financial statements.
The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of other real estate owned (“OREO”), and the assessment of realizability of deferred income tax assets.
The Company has evaluated events and transactions occurring subsequent to the balance sheet date of June 30, 2022 for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through the date these consolidated financial statements were issued.
NOTE B – RECENT ACCOUNTING PRONOUNCEMENTS
In connection with the preparation of quarterly and annual reports in accordance with the Securities and Exchange Commission’s (“SEC”) Securities Exchange Act of 1934, SEC Staff Accounting Bulletin Topic 11.M requires the disclosure of the impact that recently issued accounting standards will have on financial statements when they are adopted in the future.
In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses . ASU 2016-13 requires entities to report “expected” credit losses on financial instruments and other commitments to extend credit rather than the current “incurred loss” model. These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU will also require enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements.
In October 2019, the FASB voted to defer the effective date of ASU 2016-13 for smaller reporting companies to fiscal years beginning after December 15, 2022 (October 1, 2023 for the Company), and interim periods within those fiscal years. The Company currently expects to continue to qualify as a smaller reporting company, based upon the current SEC definition, and as a result, will be able to defer implementation of the new standard until October 1, 2023. The Company did not early adopt as of June 30, 2022, but will continue to review factors that might indicate that the full deferral time period should not be used. The Company continues to evaluate the impact the new standard will have on the accounting for credit losses, but the Company may recognize a one-time cumulative-effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, consistent with regulatory expectations set forth in interagency guidance issued at the end of 2016. The Company cannot yet determine the magnitude of any such one-time cumulative adjustment or of the overall impact of the new standard on its consolidated financial condition or results of operations.
6
Table of Contents
In August 2018, the FASB issued ASU 2018-14, Compensation—Retirement Benefits—Defined Benefit Plans—General (Topic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans. The ASU removes the disclosures of 1) the amounts in accumulated other comprehensive income that the entity expects to recognize in net periodic benefit cost during the next fiscal year, 2) the amount and timing of plan assets expected to be returned to the employer and 3) certain related party disclosures. The ASU clarifies the disclosure requirements for the projected benefit obligation (“PBO”) and fair value of plan assets for plans with PBOs in excess of plan assets and the accumulated benefit obligation (“ABO”) and fair value of plan assets for plans with ABOs in excess of plan assets. The ASU adds disclosure requirements for the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates and for an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. ASU 2018-14 was effective for the Company beginning October 1, 2021 and did not have a material impact on its consolidated financial condition or results of operations.
In January 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020 , to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls “reference rate reform” if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position and results of operations.
In March 2022, the FASB issued ASU 2022-02, Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures as an update to Financial Instruments—Credit Losses (Topic 326). The amendments in this ASU eliminate the TDR recognition and measurement guidance and, instead, require that an entity evaluate (consistent with the accounting for other loan modifications) whether the modification represents a new loan or a continuation of an existing loan. The amendments enhance existing disclosure requirements and introduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. In addition, ASU 2022-02 requires that an entity disclose current-period gross writeoffs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost . The amendments in ASU 2022-02 will be effective for the Company with its adoption of ASU 2016-13.
NOTE C – CONTINGENCIES
The Company, from time to time, is a party to routine litigation that arises in the normal course of business. In the opinion of management, the resolution of this litigation, if any, would not have a material adverse effect on the Company’s consolidated financial position or results of operations
NOTE D – EARNINGS PER SHARE
The following table presents a calculation of basic and diluted earnings per share for the three and nine months ended June 30, 2022 and 2021. Basic and diluted earnings per share were calculated by dividing net income by the weighted-average number of shares outstanding for the periods. As a result of the second-step conversion completed on July 14, 2021, the previously reported number of shares for the year ended June 30, 2021 were adjusted to reflect the 1.2213 exchange ratio for comparative purposes.
7
Table of Contents
Three Months Ended June 30,
2022
2021
Weighted
Per
Weighted
Per
average
share
average
share
Income
shares
Amount
Income
shares
Amount
(Dollars in thousands, except share and per share data)
Basic and diluted EPS
Net income available to weighted average common shareholders
$
2,117
6,799,800
$
0.31
$
1,668
7,096,664
$
0.24
Nine Months Ended June 30,
2022
2021
Weighted
Per
Weighted
Per
average
share
average
share
Income
shares
Amount
Income
shares
Amount
(Dollars in thousands, except share and per share data)
Basic and diluted EPS
Net income available to weighted average common shareholders
$
5,489
6,797,691
$
0.81
$
4,510
7,096,664
$
0.64
There were no outstanding stock awards or options to purchase common stock at June 30, 2022 and 2021.
NOTE E – STOCK-BASED COMPENSATION AND STOCK REPURCHASE PROGRAM
The Company follows FASB Accounting Standards Codification (“ASC”) Section 718, Compensation-Stock Compensation , which covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. ASC 718 requires that compensation cost relating to share-based payment transactions be recognized in consolidated financial statements. The cost is measured based on the fair value of the equity or liability instruments issued.
There were no grants, vested shares or forfeitures of non-vested restricted stock awards for the three and nine months ended June 30, 2022 and 2021. There were no stock option and stock award expenses included with compensation expense for the three and nine months ended June 30, 2022 and 2021.
The Company did not repurchase any shares of its common stock during the three and nine months ended June 30, 2022 and 2021. The Company held 112,996 shares of its common stock as treasury shares at June 30, 2022, repurchased at an average cost of $ 10.99 through March 2020.
Under current federal regulations, subject to limited exceptions, the Company was not allowed to repurchase shares of our common stock during the first year following the completion of its second-step conversion offering, which was completed on July 14, 2021. On July 21, 2022, the Company announced a stock repurchase program of up to 5 % of its publicly-held outstanding shares of common stock, or 354,891 shares.
The Company has an Employee Stock Ownership Plan ("ESOP") for the benefit of employees who meet certain eligibility requirements. The ESOP trust purchases shares of common stock in the open market using proceeds of a loan from the Company. The loan is secured by shares of the Company’s stock. The Bank makes cash contributions to the ESOP on an annual basis sufficient to enable the ESOP to make the required loan payments to the Company.
As the debt is repaid, shares are released as collateral and allocated to qualified employees. Accordingly, the shares pledged as collateral are reported as unearned ESOP shares in the Consolidated Balance Sheets. The Company accounts for its ESOP in accordance with FASB ASC Topic 718, “Employer’s Accounting for Employee Stock Ownership Plans.” As shares are released from collateral, the Company reports compensation expense equal to the current market price of the shares, and the shares become outstanding for earnings per share computations.
8
Table of Contents
The Company’s ESOP (“2006 ESOP”) was established in 2006 as part of the Company’s initial public offering. The total cost of the 217,863 shares purchased by the 2006 ESOP trust was $ 2.3 million, reflecting an average cost per share of $ 10.58 . The 2006 ESOP loan was fully repaid during the year ended September 30, 2021, and all shares were allocated to participants.
In connection with the second-step conversion offering, the ESOP trustees purchased 8 % of the shares sold in the offering, or 312,800 shares (“2021 ESOP”). As a result of the second-step conversion offering being oversubscribed in the first tier of subscription priorities, the ESOP trustees were unable to purchase shares of the Company's common stock in the second-step conversion offering. The total cost of the shares purchased on the open market by the 2021 ESOP trust was $ 3.4 million, reflecting an average cost per share of $ 10.77 . The 2021 ESOP loan bears a variable interest rate that adjusts annually to the Prime Rate (3.25% at January 1, 2022) with principal and interest payable annually in equal installments over thirty years.
The Company's contribution expense for the ESOP was $ 138,000 and $ 50,000 for the nine months ended June 30, 2022 and 2021, respectively.
NOTE F – OTHER COMPREHENSIVE INCOME (LOSS)
The components of other comprehensive income (loss) and the related income tax effects are as follows:
Three Months Ended June 30,
2022
2021
Tax
Net of
Tax
Net of
Before Tax
(Benefit)
Tax
Before Tax
(Benefit)
Tax
Amount
Expense
Amount
Amount
Expense
Amount
(In thousands)
Unrealized holding (loss) gain arising
during period on:
Available-for-sale investments
$
( 490
)
$
120
$
( 370
)
$
164
$
( 54
)
$
110
 
Other comprehensive (loss) gain, net
$
( 490
)
$
120
$
( 370
)
$
164
$
( 54
)
$
110
 
Nine Months Ended June 30,
2022
2021
Tax
Net of
Tax
Net of
Before Tax
(Benefit)
Tax
Before Tax
(Benefit)
Tax
Amount
Expense
Amount
Amount
Expense
Amount
(In thousands)
Unrealized holding loss arising during period on:
Available-for-sale investments
$
( 1,285
)
$
316
$
( 969
)
$
( 205
)
$
57
$
( 148
)
 
Other comprehensive loss, net
$
( 1,285
)
316
$
( 969
)
$
( 205
)
$
57
$
( 148
)
NOTE G – FAIR VALUE DISCLOSURES
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as held-to-maturity securities, mortgage servicing rights, loans receivable and OREO. These non-recurring fair value adjustments involve the application of lower-of-cost-or-market accounting or write-downs of individual assets.
In accordance with ASC 820, the Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:
9
Table of Contents
Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability.
The Company based its fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The following is a description of valuation methodologies used for assets measured at fair value on a recurring basis.
Securities available-for-sale
The securities available-for-sale portfolio is carried at estimated fair value on a recurring basis, with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income/loss in stockholders’ equity. The securities available-for-sale portfolio consists of U.S government-sponsored mortgage-backed securities and private label mortgage-backed securities. The fair values of these securities are obtained from an independent nationally recognized pricing service. An independent pricing service provides the Company with prices which are categorized as Level 2, as quoted prices in active markets for identical assets are generally not available for the securities in the Company’s portfolio. Various modeling techniques are used to determine pricing for Company’s mortgage-backed securities, including option pricing and discounted cash flow models. The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data.
Derivatives
Magyar Bank executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. The fair values of such derivatives are based on valuation models from a third party using current market terms (including interest rates and fees), the remaining terms of the agreements and the credit worthiness of the counter party as of the measurement date (Level 2).
The following tables provide the level of valuation assumptions used to determine the carrying value of the Company’s assets measured at fair value on a recurring basis.
June 30, 2022
Total
Level 1
Level 2
Level 3
(In thousands)
Assets:
Securities available for sale:
Mortgage-backed securities
$
10,058
$
-
$
10,058
$
-
Total securities available for sale
10,058
-
10,058
-
Derivative assets
1,622
-
1,622
-
Total Assets
$
11,680
$
-
$
11,680
$
-
 
Liabilities:
Derivative liabilities
$
1,622
$
-
$
1,622
$
-
Total Liabilities
$
1,622
$
-
$
1,622
$
-
10
Table of Contents
 
September 30, 2021
Total
Level 1
Level 2
Level 3
(In thousands)
Assets:
Securities available for sale:
Mortgage-backed securities
$
12,927
$
-
$
12,927
$
-
Total securities available for sale
12,927
-
12,927
-
Derivative assets
183
-
183
-
Total assets
$
13,110
$
-
$
13,110
$
-
Liabilities:
Derivative liabilities
$
183
$
-
$
183
$
-
Total Liabilities
$
183
$
-
$
183
$
-
The following is a description of valuation methodologies used for assets measured at fair value on a non-recurring basis.
Mortgage Servicing Rights, net
Mortgage Servicing Rights (MSRs) are carried at the lower of cost or estimated fair value. The estimated fair value of MSRs is determined through a calculation of future cash flows, incorporating estimates of assumptions market participants would use in determining fair value including market discount rates, prepayment speeds, servicing income, servicing costs, default rates and other market driven data, including the market’s perception of future interest rate movements and, as such, are classified as Level 3. The Company had MSRs totaling $ 1,000 and $ 4,000 at June 30, 2022 and September 30, 2021, respectively.
Impaired Loans
Loans which meet certain criteria are evaluated individually for impairment. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest and principal payments of a loan will be collected as scheduled in the loan agreement. Three impairment measurement methods are used, depending upon the collateral securing the asset: 1) the present value of expected future cash flows discounted at the loan’s effective interest rate (the rate of return implicit in the loan); 2) the asset’s observable market price; or 3) the fair value of the collateral, less anticipated selling and disposition costs, if the asset is collateral dependent. The regulatory agencies require the last method for loans from which repayment is expected to be provided solely by the underlying collateral. The Company’s impaired loans are generally collateral dependent and, as such, are carried at the estimated fair value of the collateral less estimated selling costs. Fair value is estimated through current appraisals, and adjusted by management as necessary, to reflect current market conditions and, as such, are generally classified as Level 3.
Appraisals of collateral securing impaired loans are conducted by approved, qualified, and independent third-party appraisers. Such appraisals are ordered via the Company’s credit administration department, independent from the lender who originated the loan, once the loan is deemed impaired, as described in the previous paragraph. Impaired loans are generally re-evaluated with an updated appraisal within one year of the last appraisal. The Company discounts the appraised “as is” value of the collateral for estimated selling and disposition costs and compares the resulting fair value of collateral to the outstanding loan amount. If the outstanding loan amount is greater than the discounted fair value, the Company requires a reduction in the outstanding loan balance or additional collateral before considering an extension to the loan. If the borrower is unwilling or unable to reduce the loan balance or increase the collateral securing the loan, it is deemed impaired and the difference between the loan amount and the fair value of collateral, net of estimated selling and disposition costs, is charged off through a reduction of the allowance for loan loss.
Other Real Estate Owned
The fair value of other real estate owned is determined through current appraisals, and adjusted as necessary, by management, to reflect current market conditions and anticipated selling and disposition costs. As such, other real estate owned is generally classified as Level 3.
The following tables provide the level of valuation assumptions used to determine the carrying value of the Company’s assets measured at fair value on a non-recurring basis at June 30, 2022 and September 30, 2021.
11
Table of Contents
June 30, 2022
Total
Level 1
Level 2
Level 3
(In thousands)
 
Impaired loans
$
7,428
$
-
$
-
$
7,428
Other real estate owned
281
-
-
281
Total
$
7,709
$
-
$
-
$
7,709
 
September 30, 2021
Total
Level 1
Level 2
Level 3
(In thousands)
 
Impaired loans
$
11,134
$
-
$
-
$
11,134
Other real estate owned
636
-
-
636
Total
$
11,770
$
-
$
-
$
11,770
The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Company has utilized Level 3 inputs to determine fair value:
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)
June 30, 2022
Fair Value
Estimate
Valuation
Techniques
Unobservable Input
Range (Weighted Average)
 
Impaired loans
$
7,428
Appraisal of collateral (1)
Appraisal adjustments (2)
- 8.0 % to - 31.7 % (- 20.5 %)
Other real estate owned
$
281
Appraisal of collateral (1)
Liquidation expenses (2)
- 28.0 % to - 28.0 % (- 28.0 %)
 
September 30, 2021
Fair Value
Estimate
Valuation
Techniques
Unobservable Input
Range (Weighted Average)
 
Impaired loans
$
11,134
Appraisal of collateral (1)
Appraisal adjustments (2)
- 8.0 % to - 42.8 % (- 23.6 %)
Other real estate owned
$
636
Appraisal of collateral (1)
Liquidation expenses (2)
- 31.2 % to - 45.5 % (- 39.4 %)
(1) Fair value is generally determined through independent appraisals for the underlying collateral, which generally include various level 3 inputs which are not identifiable.
(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments carried at cost or amortized cost as of June 30, 2022 and September 30, 2021. For short-term financial assets such as cash and cash equivalents and accrued interest receivable, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as interest-bearing demand, NOW, and money market savings deposits, the carrying amount is a reasonable estimate of fair value due to these products being payable on demand and having no stated maturity.
12
Table of Contents
Carrying
Fair
Fair Value Measurement Placement
Value
Value
(Level 1)
(Level 2)
(Level 3)
(In thousands)
June 30, 2022
Financial instruments - assets
Investment securities held to maturity
$
91,222
$
83,650
$
-
$
83,650
$
-
Loans
616,656
602,093
-
-
602,093
 
Financial instruments - liabilities
Certificates of deposit including retirement certificates
87,927
87,050
-
87,050
-
Borrowings
15,284
14,749
-
14,749
-
 
September 30, 2021
Financial instruments - assets
Investment securities held-to-maturity
$
57,660
$
57,282
$
-
$
57,282
$
-
Loans
585,301
594,674
-
-
594,674
 
Financial instruments - liabilities
Certificates of deposit
116,892
118,144
-
118,144
-
Borrowings
23,356
23,753
-
23,753
-
NOTE H – LEASES
The Company accounts for its leases in accordance with ASU 2016-02, Leases (Topic 842) . Topic 842 requires lessees to recognize a lease liability and a right-of-use (“ROU”) asset, measured at the present value of the future minimum lease payments, at the lease commencement date.
The Company holds operating leases for five branch locations. Our leases have remaining lease terms of up to 11 years, some of which include options to extend the leases for up to 10 additional years. Operating leases are recorded as ROU assets and lease liabilities and are included within Other assets and Accounts payable and other liabilities, respectively, on our Consolidated Balance Sheets.
Operating lease ROU assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at lease commencement base on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate. The incremental borrowing rate used by the Company to value its operating leases is based on the interpolated term advance rate available from the Federal Home Loan Bank of New York, based on the remaining lease term.
At June 30, 2022, the Company’s operating lease ROU assets and operating lease liabilities totaled $ 3.4 million and $ 3.8 million, respectively.
The following table presents the balance sheet information related to our leases:
June 30,
2022
September 30, 2021
(Dollars in thousands)
 
Operating lease right-of-use asset
$
3,442
$
3,894
Operating lease liabilities
$
3,769
$
4,254
Weighted average remaining lease term in years
7.1
7.7
Weighted average discount rate
2.2
%
2.2
%
The following table summarizes the maturity of our remaining lease liabilities by year (in thousands):
13
Table of Contents
For the Year Ending:
2022
$
184
2023
738
2024
747
2025
523
2026
455
2027 and thereafter
1,533
Total lease payments
4,180
Less imputed interest
( 411
)
Present value of lease liabilities
$
3,769
Total leases expense recorded on the Consolidated Statements of Income within Occupancy expense were $ 607,000 and $ 613,000 for the nine months ended June 30, 2022 and 2021, respectively.
NOTE I – INVESTMENT SECURITIES
The following table summarizes the amortized cost and fair values of securities classified as available-for-sale and held-to-maturity at June 30, 2022:
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
June 30, 2022
Cost
Gains
Losses
Value
(In thousands)
Securities available-for-sale:
Obligations of U.S. government agencies:
Mortgage-backed securities - residential
$
125
$
-
$
( 4
)
$
121
Obligations of U.S. government-sponsored enterprises:
Mortgage-backed securities-residential
11,392
3
( 1,458
)
9,937
Total securities available-for-sale
$
11,517
$
3
$
( 1,462
)
$
10,058
Securities held-to-maturity:
Obligations of U.S. government agencies:
Mortgage-backed securities - residential
$
5,647
$
-
$
( 404
)
$
5,243
Mortgage-backed securities - commercial
648
2
-
650
Obligations of U.S. government-sponsored enterprises:
Mortgage-backed-securities - residential
48,393
-
( 4,753
)
43,640
Debt securities
24,817
-
( 1,570
)
23,247
Private label mortgage-backed securities - residential
229
-
( 8
)
221
Obligations of state and political subdivisions
3,488
3
( 467
)
3,024
Corporate securities
8,000
-
( 375
)
7,625
Total securities held-to-maturity
$
91,222
$
5
$
( 7,577
)
$
83,650
Total investment securities
$
102,739
$
8
$
( 9,039
)
$
93,708
The contractual maturities of mortgage-backed securities generally exceed 10 years; however, the effective lives are expected to be shorter due to anticipated prepayments. The maturities of the debt securities, municipal bonds and certain information regarding the mortgage backed securities at June 30, 2022 are summarized in the following table:
14
Table of Contents
Amortized
Fair
June 30, 2022
Cost
Value
(In thousands)
Securities available-for-sale:
Mortgage-backed securities:
Residential
$
11,517
$
10,058
Commercial
-
-
Total securities available-for-sale
$
11,517
$
10,058
Securities held-to-maturity
Due within 1 year
$
5,000
$
4,821
Due after 1 but within 5 years
26,346
24,823
Due after 5 but within 10 years
4,445
3,854
Due after 10 years
514
398
Total debt securities
$
36,305
$
33,896
 
Mortgage-backed securities:
Residential
$
54,269
$
49,104
Commercial
648
650
Total securities held-to-maturity
$
91,222
$
83,650
Total investment securities
$
102,739
$
93,708
The following table summarizes the amortized cost and fair values of securities classified as available-for-sale and held-to-maturity at September 30, 2021:
Gross
Gross
 
Amortized
Unrealized
Unrealized
Fair
 
September 30, 2021
Cost
Gains
Losses
Value
 
(In thousands)
 
Securities available-for-sale:
Obligations of U.S. government agencies:
Mortgage backed securities - residential
$
179
$
7
$
-
$
186
Obligations of U.S. government-sponsored enterprises:
Mortgage-backed securities-residential
12,922
27
( 208
)
12,741
Total securities available-for-sale
$
13,101
$
34
$
( 208
)
$
12,927
Securities held-to-maturity:
 
Obligations of U.S. government agencies:
 
Mortgage-backed securities - residential
$
574
$
-
$
( 25
)
$
549
 
Mortgage-backed securities - commercial
703
-
-
703
 
Obligations of U.S. government-sponsored enterprises:
 
Mortgage backed securities - residential
38,596
416
( 389
)
38,623
 
Debt securities
12,498
-
( 156
)
12,342
 
Private label mortgage-backed securities - residential
242
6
-
248
 
Obligations of state and political subdivisions
2,047
-
( 34
)
2,013
Corporate securities
3,000
-
( 196
)
2,804
 
Total securities held-to-maturity
$
57,660
$
422
$
( 800
)
$
57,282
 
Total investment securities
$
70,761
$
456
$
( 1,008
)
$
70,209
 
NOTE J – IMPAIRMENT OF INVESTMENT SECURITIES
The Company recognizes credit-related other-than-temporary impairment on debt securities in earnings while noncredit-related other-than-temporary impairment on debt securities not expected to be sold are recognized in other comprehensive income.
15
Table of Contents
The Company reviews its investment portfolio on a quarterly basis for indications of impairment. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and the intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in the market. The Company evaluates its intent and ability to hold debt securities based upon its investment strategy for the particular type of security and its cash flow needs, liquidity position, capital adequacy and interest rate risk position. In addition, the risk of future other-than-temporary impairment may be influenced by prolonged recession in the U.S. economy, changes in real estate values and interest deferrals.
Investment securities with fair values greater than their amortized cost contain unrealized gains. Investment securities with fair values less than their amortized cost contain unrealized losses. The following tables present the gross unrealized losses and fair value at June 30, 2022 and September 30, 2021 for both available for sale and held to maturity securities by investment category and time frame for which the loss has been outstanding:
Less Than 12 Months
12 Months Or Greater
Total
Number of
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Securities
Value
Losses
Value
Losses
Value
Losses
June 30, 2022
(Dollars in thousands)
Obligations of U.S. government agencies:
Mortgage-backed securities - residential
6
$
5,074
$
( 372
)
$
290
$
( 36
)
$
5,364
$
( 408
)
Obligations of U.S. government - sponsored enterprises
Mortgage-backed securities - residential
47
32,294
( 3,144
)
20,982
( 3,067
)
53,276
( 6,211
)
Debt securities
14
11,894
( 424
)
11,352
( 1,146
)
23,246
( 1,570
)
Private label mortgage-backed securities residential
1
221
( 8
)
-
-
221
( 8
)
Obligations of state and political subdivisions
5
1,340
( 275
)
846
( 192
)
2,186
( 467
)
Corporate securities
2
4,821
( 179
)
2,804
( 196
)
7,625
( 375
)
Total
75
$
55,644
$
( 4,402
)
$
36,274
$
( 4,637
)
$
91,918
$
( 9,039
)
September 30, 2021
Obligations of U.S. government agencies:
Mortgage-backed securities - residential
3
$
318
$
( 12
)
$
232
$
( 13
)
$
550
$
( 25
)
Mortgage-backed securities - commercial
1
-
-
703
-
703
-
Obligations of U.S. government - sponsored enterprises
Mortgage-backed securities - residential
20
33,690
( 539
)
1,610
( 58
)
35,300
( 597
)
Debt securities
7
10,859
( 139
)
1,483
( 17
)
12,342
( 156
)
Obligations of state and political subdivisions
4
2,013
( 34
)
-
-
2,013
( 34
)
Corporate securities
1
-
-
2,804
( 196
)
2,804
( 196
)
Total
36
$
46,880
$
( 724
)
$
6,832
$
( 284
)
$
53,712
$
( 1,008
)
The Company evaluated these securities and determined that the decline in value was primarily related to fluctuations in the interest rate environment and were not related to any company or industry specific event. At June 30, 2022 and September 30, 2021, there were 75 and 36 investment securities with total unrealized losses of 9.0 million and 1.0 million, respectively. Investment security unrealized losses at June 30, 2022 consisted of $ 6.6 million in mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises, $ 1.6 million in U.S. government-sponsored enterprise debt securities, $ 467,000 in Obligations of state and political subdivisions, $ 375,000 in corporate notes and $ 8,000 in “private-label” mortgage-backed securities.
The Company anticipates full recovery of amortized costs with respect to these securities. The Company does not intend to sell these securities and has determined that it is not more likely than not that the Company would be required to sell these securities prior to maturity or market price recovery. Management has considered factors regarding other than temporarily impaired securities and determined that there are no securities with impairment that is other than temporary as of June 30, 2022 and September 30, 2021.
NOTE K – LOANS RECEIVABLE, NET AND RELATED ALLOWANCE FOR LOAN LOSSES
Loans receivable, net were comprised of the following:
16
Table of Contents
June 30,
September 30,
2022
2021
(In thousands)
 
One-to-four family residential
$
208,018
$
203,019
Commercial real estate
335,384
280,848
Construction
23,152
20,350
Home equity lines of credit
15,568
17,930
Commercial business
40,573
68,719
Other
3,098
3,751
Total loans receivable
625,793
594,617
Net deferred loan costs
( 632
)
( 1,241
)
Allowance for loan losses
( 8,505
)
( 8,075
)
 
Total loans receivable, net
$
616,656
$
585,301
The Bank participated in the Paycheck Protection Program (“PPP”), which was designed by the U.S. Treasury under the Coronavirus Aid, Relief and Economic Security Act of 2020 (subsequently extended by the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act) to provide liquidity using the SBA’s platform to small businesses and self-employed individuals to maintain their staff and operations through the COVID-19 pandemic. This liquidity is in the form of a loan, 1.0 % guaranteed by the SBA, that is forgivable provided the funds are used on qualifying payroll costs, and to a lesser extent, rent, utilities and interest on qualifying mortgage payments. The loans bear a fixed rate of 1.0 % and loan payments are deferred through the date that the SBA remits the borrower’s loan forgiveness amount to the lender. Included in commercial business loans at June 30, 2022 were two PPP loans totaling $ 370,000 compared with 111 PPP loans totaling $ 25.1 million at September 30, 2021. The Company expects all but $ 3,000 of these loans to be approved for full forgiveness by the SBA.
The segments of the Bank’s loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The residential mortgage loan segment is further disaggregated into two classes: amortizing term loans, which are primarily first liens, and home equity lines of credit, which are generally second liens. The commercial real estate loan segment is further disaggregated into three classes: loans secured by multifamily structures, owner-occupied commercial structures, and non-owner occupied nonresidential properties. The construction loan segment consists primarily of loans to developers or investors for the purpose of acquiring, developing and constructing residential or commercial structures and to a lesser extent one-to-four family residential construction loans made to individuals for the acquisition of and/or construction on a lot or lots on which a residential dwelling is to be built. Construction loans to developers and investors have a higher risk profile because the ultimate buyer, once development is completed, is generally not known at the time of the loan. The commercial business loan segment consists of loans made for the purpose of financing the activities of commercial customers and consists primarily of revolving lines of credit. The other loan segment consists primarily of stock-secured installment consumer loans, but also includes unsecured personal loans and overdraft lines of credit connected with customer deposit accounts.
Management evaluates individual loans in all segments for possible impairment if the loan either is in nonaccrual status, or is risk rated Substandard and is 90 days or more past due. Loans are considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
Once the determination has been made that a loan is impaired, the recorded investment in the loan is compared to the fair value of the loan using one of three methods: (a) the present value of expected future cash flows discounted at the loan’s effective interest rate; (b) the loan’s observable market price; or (c) the fair value of the collateral securing the loan, less anticipated selling and disposition costs. The method is selected on a loan by loan basis, with management primarily utilizing the fair value of collateral method. If there is a shortfall between the fair value of the loan and the recorded investment in the loan, the Company charges the difference to the allowance for loan loss as a charge-off and carries the impaired loan on its books at fair value. It is the Company’s policy to evaluate impaired loans on an annual basis to ensure the recorded investment in a loan does not exceed its fair value.
17
Table of Contents
The following table presents impaired loans by class, segregated by those for which a specific allowance was required and charged-off and those for which a specific allowance was not necessary at the dates presented:
Impaired
Loans with
Impaired Loans with
No Specific
Specific Allowance
Allowance
Total Impaired Loans
Unpaid
Recorded
Related
Recorded
Recorded
Principal
June 30, 2022
Investment
Allowance
Investment
Investment
Balance
(In thousands)
 
One-to-four family residential
$
-
$
-
$
1,525
$
1,525
$
1,525
Commercial real estate
-
-
1,169
1,169
1,169
Construction
2,835
114
1,745
4,580
4,645
Commercial business
-
-
154
154
154
Total impaired loans
$
2,835
$
114
$
4,593
$
7,428
$
7,493
September 30, 2021
 
One-to-four family residential
$
-
$
-
$
2,711
$
2,711
$
2,711
Commercial real estate
-
-
2,270
2,270
2,270
Construction
2,835
224
1,745
4,580
4,645
Commercial business
-
-
1,507
1,507
1,507
Total impaired loans
$
2,835
$
224
$
8,233
$
11,068
$
11,133
The average recorded investment in impaired loans was $8.9 million and $12.6 million for the nine months ended June 30, 2022 and 2021, respectively. The Company’s impaired loans include delinquent non-accrual loans and performing Troubled Debt Restructurings (“TDRs”), as TDRs remain impaired loans until fully repaid. There were no TDRs during the nine months ended June 30, 2022 and there were two TDRs totaling $ 330,000 during the nine months ended June 30, 2021.
The following tables present the average recorded investment in impaired loans for the three and nine months ended June 30, 2022 and 2021. There was no interest income recognized on impaired loans during the periods presented.
Three Months
Nine Months
Ended June 30, 2022
Ended June 30, 2022
(In thousands)
 
One-to-four family residential
$
1,531
$
1,760
Commercial real estate
1,174
1,516
Construction
4,580
4,580
Commercial business
829
1,055
Average investment in impaired loans
$
8,114
$
8,911
Three Months
Nine Months
Ended June 30, 2021
Ended June 30, 2021
(In thousands)
 
One-to-four family residential
$
2,425
$
2,409
Commercial real estate
3,407
3,716
Construction
4,580
4,580
Commercial business
1,863
1,877
Average investment in impaired loans
$
12,275
$
12,582
18
Table of Contents
Management uses a ten point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. All loans greater than three months past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category.
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as severe delinquency, bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. The Bank’s Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Asset Review Committee performs monthly reviews of all commercial relationships internally rated 6 (“Watch”) or worse. Confirmation of the appropriate risk grade is performed by an external loan review company that semi-annually reviews and assesses loans within the portfolio. Generally, the external consultant reviews commercial relationships greater than $500,000 and/or criticized relationships greater than $250,000. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a monthly basis.
The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the Bank’s internal risk rating system at the dates presented:
Special
 
Pass
Mention
Substandard
Doubtful
Total
 
(In thousands)
 
June 30, 2022
 
One-to-four family residential
$
206,685
$
985
$
348
$
-
$
208,018
 
Commercial real estate
335,185
199
-
-
335,384
 
Construction
18,572
-
4,580
-
23,152
 
Home equity lines of credit
15,568
-
-
-
15,568
 
Commercial business
40,573
-
-
-
40,573
 
Other
3,098
-
-
-
3,098
 
Total
$
619,681
$
1,184
$
4,928
$
-
$
625,793
 
September 30, 2021
 
One-to-four family residential
$
200,510
$
1,002
$
1,507
$
-
$
203,019
 
Commercial real estate
272,408
6,679
1,761
-
280,848
 
Construction
15,770
-
4,580
-
20,350
 
Home equity lines of credit
17,930
-
-
-
17,930
 
Commercial business
67,360
10
1,349
-
68,719
 
Other
3,751
-
-
-
3,751
 
Total
$
577,729
$
7,691
$
9,197
$
-
$
594,617
 
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans at the dates presented:
19
Table of Contents
30-59
60-89
 
Days
Days
90 Days +
Total
Non-
Total
 
Current
Past Due
Past Due
Past Due
Past Due
Accrual
Loans
 
(In thousands)
 
June 30, 2022
 
One-to-four family residential
$
208,018
$
-
$
-
$
-
$
-
$
-
$
208,018
 
Commercial real estate
335,384
-
-
-
-
-
335,384
 
Construction
18,572
-
-
4,580
4,580
4,580
23,152
 
Home equity lines of credit
15,568
-
-
-
-
-
15,568
 
Commercial business
40,573
-
-
-
-
-
40,573
 
Other
3,098
-
-
-
-
-
3,098
 
Total
$
621,213
$
-
$
-
$
4,580
$
4,580
$
4,580
$
625,793
 
September 30, 2021
 
One-to-four family residential
$
201,868
$
-
$
-
$
1,151
$
1,151
$
1,151
$
203,019
 
Commercial real estate
279,769
-
-
1,079
1,079
1,079
280,848
 
Construction
15,770
-
-
4,580
4,580
4,580
20,350
 
Home equity lines of credit
17,930
-
-
-
-
-
17,930
 
Commercial business
67,370
-
-
1,349
1,349
1,349
68,719
 
Other
3,751
-
-
-
-
-
3,751
 
Total
$
586,458
$
-
$
-
$
8,159
$
8,159
$
8,159
$
594,617
 
An allowance for loan losses (“ALL”) is maintained to absorb losses from the loan portfolio. The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of non-performing loans.
The Bank’s methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (discussed above) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance.
Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. For general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by other qualitative and economic factors.
The loans are segmented into classes based on their inherent varying degrees of risk, as described above. Management tracks the historical net charge-off activity by segment and utilizes this figure, as a percentage of the segment, as the general reserve percentage for pooled, homogenous loans that have not been deemed impaired. Typically, an average of losses incurred over a defined number of consecutive historical years is used.
Non-impaired credits are segregated for the application of qualitative factors. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources include: national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volumes and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint.
Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL. Since loans individually evaluated for impairment are promptly written down to their fair value, typically there is no portion of the ALL for loans individually evaluated for impairment.
20
Table of Contents
The following table summarizes the ALL by loan category and the related activity for the nine months ended June 30, 2022 and 2021:
One-to-Four
Home Equity
Family
Commercial
Lines of
Commercial
Residential
Real Estate
Construction
Credit
Business
Other
Unallocated
Total
(In thousands)
 
Balance- September 30,   2021
$
1,136
$
3,744
$
594
$
232
$
2,046
$
15
$
308
$
8,075
Charge-offs
-
-
-
-
-
-
-
-
Recoveries
-
52
-
-
-
-
-
52
Provision (credit)
( 43
)
( 90
)
130
-
83
( 14
)
35
101
Balance- December 31,   2021
$
1,093
$
3,706
$
724
$
232
$
2,129
$
1
$
343
$
8,228
Charge-offs
-
-
-
-
-
-
-
-
Recoveries
1
-
-
-
-
-
-
1
Provision (credit)
19
376
79
( 12
)
( 290
)
1
( 102
)
71
Balance- March 31, 2022
$
1,113
$
4,082
$
803
$
220
$
1,839
$
2
$
241
$
8,300
Charge-offs
-
-
-
-
-
-
-
-
Recoveries
-
-
-
-
-
-
-
-
Provision (credit)
35
334
( 196
)
5
( 62
)
( 1
)
90
205
Balance- June 30, 2022
$
1,148
$
4,416
$
607
$
225
$
1,777
$
1
$
331
$
8,505
One-to-Four
Home Equity
Family
Commercial
Lines of
Commercial
Residential
Real Estate
Construction
Credit
Business
Other
Unallocated
Total
(In thousands)
 
Balance- September 30,   2020
$
1,035
$
3,232
$
672
$
179
$
1,034
$
1
$
247
$
6,400
Charge-offs
-
-
-
-
-
-
-
-
Recoveries
-
-
-
-
90
-
-
90
Provision (credit)
120
176
( 202
)
88
592
1
( 135
)
640
Balance- December 31,   2020
$
1,155
$
3,408
$
470
$
267
$
1,716
$
2
$
112
$
7,130
Charge-offs
-
( 50
)
-
-
-
-
-
( 50
)
Recoveries
1
-
-
-
6
-
-
7
Provision (credit)
( 29
)
351
( 22
)
( 10
)
30
( 1
)
148
467
Balance- March 31, 2021
$
1,127
$
3,709
$
448
$
257
$
1,752
$
1
$
260
$
7,554
Charge-offs
-
-
-
-
-
-
-
-
Recoveries
-
-
-
-
-
-
-
-
Provision (credit)
( 39
)
( 3
)
179
9
149
( 1
)
( 48
)
246
Balance- June 30, 2021
$
1,088
$
3,706
$
627
$
266
$
1,901
$
-
$
212
$
7,800
21
Table of Contents
The following tables summarize the ALL by loan category, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 2022 and September 30, 2021:
One-to-Four
Home Equity
Family
Commercial
Lines of
Commercial
Residential
Real Estate
Construction
Credit
Business
Other
Unallocated
Total
(In thousands)
Allowance for Loan   Losses:
Balance - June 30, 2022
$
1,148
$
4,416
$
607
$
225
$
1,777
$
1
$
331
$
8,505
Individually evaluated for impairment
-
-
114
-
-
-
-
114
Collectively evaluated for impairment
1,148
4,416
493
225
1,777
1
331
8,391
 
Loans receivable:
Balance - June 30, 2022
$
208,018
$
335,384
$
23,152
$
15,568
$
40,573
$
3,098
$
-
$
625,793
Individually evaluated for impairment
1,525
1,169
4,580
-
154
-
-
7,428
Collectively evaluated for impairment
206,493
334,215
18,572
15,568
40,419
3,098
-
618,365
One-to-Four
Home Equity
Family
Commercial
Lines of
Commercial
Residential
Real Estate
Construction
Credit
Business
Other
Unallocated
Total
(In thousands)
Allowance for Loan Losses:
Balance - September 30, 2021
$
1,136
$
3,744
$
594
$
232
$
2,046
$
15
$
308
$
8,075
Individually evaluated for impairment
-
-
224
-
-
-
-
224
Collectively evaluated for impairment
1,136
3,744
370
232
2,046
15
308
7,851
 
Loans receivable:
Balance - September 30, 2021
$
203,019
$
280,848
$
20,350
$
17,930
$
68,719
$
3,751
$
-
$
594,617
Individually evaluated for impairment
2,711
2,270
4,580
-
1,507
-
-
11,068
Collectively evaluated for impairment
200,308
278,578
15,770
17,930
67,212
3,751
-
583,549
The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the segmentation of the loan portfolio into homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.
A TDR is a loan that has been modified whereby the Bank has agreed to make certain concessions to a borrower to meet the needs of both the borrower and the Bank to maximize the ultimate recovery of a loan. TDR occurs when a borrower is experiencing, or is expected to experience, financial difficulties and the loan is modified using a modification that would otherwise not be granted to the borrower. The types of concessions granted generally include, but are not limited to, interest rate reductions, limitations on the accrued interest charged, term extensions, and deferment of principal.
A default on a TDR loan for purposes of this disclosure occurs when a borrower is 90 days past due or a foreclosure or repossession of the applicable collateral has occurred. There were no TDRs for the nine months ended June 30, 2022, and there were two TDRs totaling $330,000 during the nine months ended June 30, 2021.
Three Months Ended June 30, 2021
Number of
Investment Before
Investment After
Loans
TDR Modification
TDR Modification
(Dollars in thousands)
One-to-four family residential
1
$
112
$
124
 
Total
1
$
112
$
124
Nine Months Ended June 30, 2021
Number of
Investment Before
Investment After
Loans
TDR Modification
TDR Modification
(Dollars in thousands)
One-to-four family residential
2
$
330
$
373
 
Total
2
$
330
$
373
22
Table of Contents
NOTE L – DEPOSITS
A summary of deposits by type of account are summarized as follows:
June 30,
September 30,
2022
2021
(In thousands)
 
Demand accounts
$
179,812
$
181,975
Savings accounts
87,093
81,724
NOW accounts
98,225
71,325
Money market accounts
206,764
187,898
Certificates of deposit
74,997
101,888
Retirement certificates
12,930
15,004
Total deposits
$
659,821
$
639,814
NOTE M – INCOME TAXES
The Company records income taxes using the asset and liability method. Accordingly, deferred tax assets and liabilities: (i) are recognized for the expected future tax consequences of events that have been recognized in the financial statements or tax returns; (ii) are attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases; and (iii) are measured using enacted tax rates expected to apply in the years when those temporary differences are expected to be recovered or settled.
Where applicable, deferred tax assets are reduced by a valuation allowance for any portions determined not likely to be realized. The valuation allowance is assessed by management on a quarterly basis and adjusted, by a charge or credit to income tax expense, as changes in facts and circumstances warrant. In assessing whether it is more likely than not that some portion or all of the deferred tax assets will not be realized, management considers projections of future taxable income, the projected periods in which current temporary differences will be deductible, the availability of carry forwards, feasible and permissible tax planning strategies and existing tax laws and regulations. The Company did not have a valuation allowance against its net deferred tax assets at June 30, 2022 or September 30, 2021.
A reconciliation of income tax between the amounts calculated based upon pre-tax income at the Company’s federal statutory rate and the amounts reflected in the consolidated statements of operations are as follows:
For the Three Months
For the Nine Months
Ended June 30,
Ended June 30,
2022
2021
2022
2021
(In thousands)
 
Income tax expense at the statutory federal tax rate of 21%
$
631
$
492
$
1,625
$
1,346
State tax expense
245
194
634
588
Other
10
( 10
)
( 9
)
( 36
)
Income tax expense
$
886
$
676
$
2,250
$
1,898
23
Table of Contents
The Company’s statutory income tax rate in the State of New Jersey was 9.0 % for the three and nine months ending June 30, 2022 and 2021. The State of New Jersey imposed a temporary surtax on corporations earning New Jersey allocated income in excess of $ 1 million. The surtax is set at a rate of 2.5 % and is currently effective through December 31, 2023. Accordingly, the Company used an 11.5 % State tax rate for the calculation of its State income tax expense for the three and nine months ended June 30, 2022 and 2021.
NOTE N – FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Company may use derivative financial instruments, such as interest rate swaps and interest rate floors and caps, as part of its interest rate risk management. Interest rate caps and floors are agreements whereby one party agrees to pay or receive a floating rate of interest on a notional principal amount for a predetermined period of time if certain market interest rate thresholds are met. The Company considers the credit risk inherent in these contracts to be negligible.
The Company is a party to interest rate derivatives that are not designated as hedging instruments. Under a program, the Company executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. These interest rate swaps with customers are simultaneously offset by interest rate swaps that the Company executes with a third-party financial institution, such that the Company minimizes its net risk exposure resulting from such transactions. Because the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss given default for all counterparties. The Company was not required to pledge any collateral for its interest rate swaps with financial institutions at June 30, 2022 and September 30, 2021.
The following table presents summary information regarding these derivatives as of June 30, 2022 and September 30, 2021.
Notional Amount
Average Maturity (Years)
Weighted Average Fixed Rate
Weighted Average Variable Rate
Fair Value
(Dollars in thousands)
June 30, 2022
Classified in Other Assets:
Customer interest rate swaps
$
19,676
6.1
3.63 %
1 Mo. LIBOR + 2.50
$
1,552
$
6,985
4.8
6.13 %
1 Mo. BSBY + 3.00
$
70
Total
$
26,661
5.5
4.88 %
$
1,622
Classified in Other Liabilities:
3rd Party interest rate swaps
$
19,676
6.1
3.63 %
1 Mo. LIBOR + 2.50
$
1,552
$
6,985
4.8
6.13 %
1 Mo. BSBY + 3.00
$
70
Total
$
26,661
5.5
4.88 %
$
1,622
September 30, 2021
Classified in Other Assets:
Customer interest rate swaps
$
20,111
6.9
3.61 %
1 Mo. LIBOR + 2.50
$
183
Classified in Other Liabilities:
3rd Party interest rate swaps
$
20,111
6.9
3.61 %
1 Mo. LIBOR + 2.50
$
183
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are commitments to extend credit and are summarized in the below table. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.
24
Table of Contents
June 30,
September 30,
2022
2021
(In thousands)
Financial instruments whose contract amounts represent credit risk
Letters of credit
$
750
$
2,901
Unused lines of credit
69,021
63,798
Fixed rate loan commitments
6,132
9,156
Variable rate loan commitments
30,011
14,558
Total
$
105,914
$
90,413
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.