3 unchanged sentences
AND SUBSIDIARIES
−Removed: Consolidated Balance Sheets as of December 31, 2025 (Unaudited) and September 30, 202 5
−Removed: Consolidated Statements of Operations and Comprehensive Income for the Three Months Ended December 31, 2025 and 2024 (Unaudited)
−Removed: Consolidated Statements of Changes in Shareholders’ Deficit for the Three Months Ended December 31, 2025 and 2024 (Unaudited)
−Removed: Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2025 and 2024 (Unaudited)
+Added: Balance Sheets as of March 31, 2026 (Unaudited) and September 30, 2025
+Added: Consolidated Statements of Operations and Comprehensive Income for the Three and Six Months Ended March 31, 2026 and 2025 (Unaudited)
+Added: Consolidated Statements of Changes in Shareholders’ Deficit for the Six Months Ended March 31, 2026 and 2025 (Unaudited)
+Added: Consolidated Statements of Cash Flows for the Six Months Ended March 31, 2026 and 2025 (Unaudited)
Notes to Consolidated Financial Statements (Unaudited)
7 unchanged sentences
Receivable from payment collection service institution
−Removed: Inventories - Finished Goods
Other receivables
14 unchanged sentences
Total current liabilities
−Removed: Operating lease liabilities
Total liabilities
1 unchanged sentence
Preferred stock;
−Removed: $ 0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at December 31, 2025 and at September 30, 2025
+Added: $ 0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at March 31, 2026 and at September 30, 2025
Common stock;
$ 0.001 par value, 150,000,000 shares authorized;
−Removed: 60,500,000 shares issued and outstanding at December 31, 2025 and at September 30, 2025
+Added: 64,125,000 and 60,500,000 shares issued and outstanding at March 31, 2026 and September 30, 2025, respectively
Additional paid-in capital
−Removed: Retained earnings (Accumulated deficit)
−Removed: Accumulated other comprehensive income
+Added: Accumulated deficit
+Added: Accumulated other comprehensive income (loss)
Total stockholders’ equity (deficit)
6 unchanged sentences
For the Three Months Ended
+Added: For the Six Months Ended
Cost of revenue
3 unchanged sentences
Income before provision for income taxes
−Removed: Provision for income taxes/expense (benefit)
−Removed: Net income / (loss)
+Added: Provision for income taxes
$ ( 205,688 )
+Added: $ ( 125,266 )
+Added: $ ( 326,289 )
Comprehensive income:
−Removed: Net income / (loss)
$ ( 205,688 )
+Added: $ ( 125,266 )
+Added: $ ( 326,289 )
Foreign currency translation adjustment
−Removed: Comprehensive income / (loss)
+Added: Comprehensive income
$ ( 201,531 )
−Removed: Basic and diluted eaming per share
+Added: $ ( 123,431 )
+Added: $ ( 319,015 )
+Added: Basic and diluted earnings per share
Weighted average number of shares outstanding
1 unchanged sentence
of these consolidated financial statements
−Removed: MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
−Removed: AND SUBSIDIARIES
+Added: MAITONG SUNSHINE CULTURAL DEVELOPMENT CO.,
+Added: LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
4 unchanged sentences
Balance at September 30, 2024
+Added: Capital subscription received
Foreign currency translation adjustment
Balance at December 31, 2024
+Added: Shares issued
+Added: Foreign currency translation adjustment
+Added: Balance at March 31, 2025
Stockholders’
2 unchanged sentences
Balance at September 30, 2025
+Added: Net profit (loss)
Foreign currency translation adjustment
1 unchanged sentence
$ ( 213,142 )
+Added: Net profit (loss)
+Added: Share-based compensation in exchange for services from employees and directors
+Added: Exchange rate reclassification
+Added: Foreign currency translation adjustment
+Added: Balance at March 31, 2026
+Added: $ ( 419,097 )
+Added: $ ( 192,747 )
The accompanying notes
−Removed: are an integral part of these condensed consolidated financil statements
+Added: are an integral part of these condensed consolidated financial statements
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
2 unchanged sentences
(UNAUDITED) (EXPRESSED IN US DOLLARS)
−Removed: For the Three Months Ended
+Added: For the Six Months Ended
Cash Flows from Operating Activities
−Removed: Net income / (loss)
+Added: Income / (Loss) before provision for income taxes
$ ( 326,757 )
−Removed: Adjustments to reconcile net income (net loss) to net cash provided by (used in) operating activities:
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
1 unchanged sentence
Interest expense
+Added: Share based compensation expenses
Changes in operating assets and liabilities:
−Removed: Receivable from payment collection service institution
+Added: Other receivable
Accounts payable
+Added: Deferred Tax Liability
Customer deposits
−Removed: Other receivable
+Added: Receivable from payment collection service institution
Accrued expenses
−Removed: Deferred Tax Liability
Lease payment
2 unchanged sentences
Net cash provided by (used in) operating activities
−Removed: Cash Flows from Investing Activities
−Removed: Purchase of fixed assets
−Removed: Net cash (used in) investing activities
Cash Flows from Financing Activities
1 unchanged sentence
Net cash provided by financing activities
−Removed: Effect of exchange rate fluctuation on cash, cash equivalents and restricted cash
−Removed: Net increase in cash, cash equivalents and restricted cash
−Removed: Cash and cash equivalents, beginning of period
−Removed: Cash and cash equivalents, end of period
+Added: Effect of exchange rate fluctuation on cash and cash equivalents and restricted cash
+Added: Net increase (decrease) in cash and cash equivalents and restricted cash
+Added: Cash and cash equivalents and restricted cash , beginning of year
+Added: Cash and cash equivalents and restricted cash, end of period
Supplemental disclosure of cash flow information
3 unchanged sentences
Right-of-use assets and related lease liabilities
−Removed: Reconciliation of cash, cash equivalents, and restricted
−Removed: cash reported in the statement of financial position
−Removed: Cash and cash equivalents
−Removed: Restricted cash
−Removed: Total cash, cash equivalents, and restricted cash shown in the statement of cash flows
The accompanying notes are an integral part
3 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (UNAUDITED) (EXPRESSED
−Removed: IN US DOLLARS)
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
+Added: (UNAUDITED) (AMOUNTS IN US DOLLARS)
NATURE OF OPERATIONS AND BASIS OF PRESENTATION
2 unchanged sentences
was incorporated in the State of Nevada on October 26, 2023.
−Removed: MGSD through its operating subsidiary, which has
−Removed: headquarters in Beijing, China, provides cultural tourism and products sales, and plans to market arts expositions.
+Added: MGSD through its operating subsidiary Tongzhilian, which has headquarters
+Added: in Jiaxing, China, has provided cultural tourism (including Education Tours and Family Tours) and the sale of gift products, Chinese cultural
+Added: and creative products, as well as a hotel reservation service.
+Added: MGSD plans to market arts expositions in the future.
The Company currently
5 unchanged sentences
MGSD Samoa holds a 100 % interest in MGSD HK.
−Removed: Beijing Tongzhilian Cultural Development Co., Limited (“Tongzhilian”) is a privately held Limited Company that was approved on September 13, 2023 and registered on October 11, 2023 in Beijing, China.
+Added: Jiaxing Tongzhilian Cultural Development Co., Limited (“Tongzhilian”) is a privately held Limited Company that was approved on September 13, 2023 and registered on October 11, 2023 in Beijing, China.
+Added: On March 13, 2026, the Company changed its name from “BeiJing Tongzhilian Cultural Development Co., Limited” to “Jiaxing Tongzhilian Cultural Development Co., Limited”, and relocated its address to Jiaxing, Zhejiang.
MGSD HK holds a 100 % interest in Tongzhilian.
6 unchanged sentences
included in the Company’s financial statements for all periods.
−Removed: MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
−Removed: AND SUBSIDIARIES
+Added: MAITONG SUNSHINE CULTURAL DEVELOPMENT CO.,
+Added: LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED) (AMOUNTS IN US DOLLARS)
10 unchanged sentences
include 100 % of assets, liabilities, and net income or loss of these subsidiaries.
−Removed: MGSD’s subsidiaries as of December 31, 2025 and September 30,
−Removed: 2025 are listed as follows:
−Removed: Name Place of Incorporation Attributable
+Added: MGSD’s subsidiaries as of March 31, 2026 are listed as follows:
+Added: Name Place of
+Added: Incorporation Attributable
interest % Authorized
1 unchanged sentence
Maitong Sunshine Cultural Development Co., Limited Hong Kong 100 HKD 10,000
−Removed: Beijing Tongzhilian Cultural Development Co., Ltd China 100 HKD 1,000,000
+Added: Jiaxing Tongzhilian Cultural Development Co., Ltd China 100 RMB 1,000,000
Use of estimates
26 unchanged sentences
the translation are recorded as a separate component of accumulated other comprehensive income or expense.
−Removed: Going concern
−Removed: The Company incurred net losses of US$ 120,601 and a net operating
−Removed: cash outflow of US$ 22,425 for the three months period ended December 31, 2025.
−Removed: As of December 31, 2025, the Company had cash and cash
−Removed: equivalents of US$ 32,914 and recorded a stockholders deficit, these facts raise a substantial doubt about its ability to continue as
−Removed: a going concern,
−Removed: Management is implementing measures to improve operational efficiency
−Removed: and generate additional revenue, including:
−Removed: Expanding product offerings to include more standardized and value-oriented
−Removed: travel packages, along with upstream/downstream collaborations;
−Removed: Enhancing employee training to improve service quality and customer
−Removed: satisfaction;
−Removed: Pursuing cross-industry partnerships (e.g., knowledge-based experiences)
−Removed: to diversify revenue streams.
−Removed: These initiatives are intended to enhance profitability and support
−Removed: the Company’s continued operations.
−Removed: However, there can be no assurance that these efforts will be sufficient to resolve the financial
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED) (AMOUNTS IN US DOLLARS)
6 unchanged sentences
For the Three Months Ended
+Added: March 31, For the Six Months Ended
+Added: 2026 2025 2026 2025
USD to HKD) (USD to RMB/
+Added: USD to HKD) (USD to RMB/
+Added: USD to HKD) (USD to RMB/
Assets and liabilities period end exchange rate 6.9194 / 6.9367 7.2579 / 7.7793 6.9194 / 7.0010 7.2579 / 7.7793
19 unchanged sentences
that its accounts receivable credit risk exposure beyond such allowance is limited.
−Removed: three months ended December 31, 2025, the Company had four major customers that each accounted for over 10% of its total revenue.
−Removed: the three months ended December 31, 2024, the Company did not have a single customer that accounted for more than 10% of its total revenue.
−Removed: For the Three Months
−Removed: Ended December 31, 2025
−Removed: For the Three Months
−Removed: Ended December 31, 2024
+Added: During the six-month period
+Added: ending on March 31, 2026, the company had four customers whose revenue accounted for more than 10% of the Company’s total revenue.
+Added: However, for the six-month period ending on March 31, 2025, there was no record of any single customer contributing more than 10% of
+Added: the company’s revenue.
+Added: For the Six Months Ended
+Added: For the Six Months Ended
Percentage of
Percentage of
+Added: the three-month period ending on March 31, 2026, the company had one customer whose revenue accounted for more than 10% of the Company’s
+Added: total revenue.
+Added: However, for the three-month period ending on March 31, 2025, there was no record of any single customer contributing
+Added: more than 10% of the company’s revenue.
+Added: For the Three Months Ended
+Added: For the Three Months Ended
+Added: Percentage of
+Added: Percentage of
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED) (AMOUNTS IN US DOLLARS)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: For the three months ended December
−Removed: 31, 2025, the Company had four major suppliers that each accounted for over 10% of its total cost of revenue.
−Removed: For the three months
−Removed: ended December 31, 2024, the Company had one major supplier that accounted for over 10% of its total cost of revenue.
+Added: For the six-month periods ended
+Added: March 31, 2026 and March 31, 2025, the Company had 4 major suppliers and 1 major supplier, respectively, each accounting for more than
+Added: 10% of the Company’s total cost of revenue.
+Added: For the Six Months Ended
+Added: For the Six Months Ended
+Added: Percentage of
+Added: Percentage of
+Added: For the three-month periods ended March 31, 2026 and 2025, the Company
+Added: had 3 and 2 major suppliers in each respective year, and the purchase amount from each of these suppliers accounted for more than 10%
+Added: of the Company’s total revenue .
For the Three Months Ended
−Removed: December 31, 2025
For the Three Months Ended
−Removed: December 31, 2024
Percentage of
Percentage of
−Removed: Cost of revenue
Fair value measurements
−Removed: The Company applies the provisions of the Financial Accounting
−Removed: Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Section 820, Fair Value
−Removed: Measurements (“ASC 820”), for fair value measurements of financial assets and financial liabilities and for fair
−Removed: value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements.
−Removed: establishes a framework for measuring fair value and expands disclosures about fair value measurements.
+Added: The Company applies the provisions of the Financial Accounting Standards
+Added: Board (“FASB”) Accounting Standards Codification (“ASC”) Section 820, Fair Value Measurements (“ASC
+Added: 820”), for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial
+Added: items that are recognized or disclosed at fair value in the financial statements.
+Added: ASC 820 also establishes a framework for measuring fair
+Added: value and expands disclosures about fair value measurements.
Fair value is defined as the price that would be received when selling
19 unchanged sentences
There were no transfers between level 1, level 2 or level 3 measurements
−Removed: during the three months ended December 31, 2025 and 2024.
+Added: during the six months ended March 31, 2026 and 2025.
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED) (AMOUNTS IN US DOLLARS)
3 unchanged sentences
accrued expenses, other payables, income tax payable and due to related parties.
−Removed: As of December 31, 2025 and 2024, the carrying values
−Removed: of these financial instruments approximated their fair values due to the short-term maturity of these instruments.
+Added: As of March 31, 2026 and 2025, the carrying values of
+Added: these financial instruments approximated their fair values due to the short-term maturity of these instruments.
Segment information and geographic data
46 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED) (AMOUNTS IN US DOLLARS)
41 unchanged sentences
Cash and cash equivalents
−Removed: As of December 31, 2025, cash consists of bank
−Removed: deposits and deposits, WeChat deposits, Alipay deposits, and corporate platform deposits, which are unrestricted as to withdrawal and
−Removed: All highly liquid investments with original stated maturities of three months or less are classified as cash.
+Added: As of March 31, 2026, cash consists of bank deposits and deposits in
+Added: Alipay, which are unrestricted as to withdrawal and use.
+Added: All highly liquid investments with original stated maturities of three months
+Added: or less are classified as cash.
Restricted Cash
−Removed: As of December 31, 2025 and September 30, 2025, restricted cash includes
+Added: As of March 31, 2026 and September 30, 2025, restricted cash includes
bank deposits held at Zhongguancun Bank, which are subject to restrictions on withdrawal and use.
10 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED) (AMOUNTS IN US DOLLARS)
−Removed: At December 31, 2025 and September 30, 2025, prepayments
+Added: At March 31, 2026 and September 30, 2025, prepayments
consisted of:
September 30,
−Removed: Prepayments related to product sales business
−Removed: Prepaid consulting service fee
−Removed: Prepaid rental fees
−Removed: Transaction agency fee
+Added: Hainan Jintongyuan Technology Co., Ltd.
+Added: Beijing Shuangjiang Huixin Trading Co., Ltd
+Added: Dongfang Tong (Beijing) Technology Co., Ltd
+Added: Beijing Yiguanjia Health Technology Co., Ltd
+Added: Shenzhen Huayu Feng Technology Co., Ltd.
+Added: Dongguan Jiasheng Daily Plastic Products Co., Ltd.
+Added: Hainan Wanshun Da Technology Co., Ltd.
+Added: Shenzhen Hongyuexing Technology Co., Ltd
+Added: Wuchang City Airun Agriculture Co., Ltd.
+Added: Handan Haiying Youpin Food Co., Ltd.
+Added: Xingcheng Xingwan Seafood Farming Co., Ltd.
+Added: Yongfengyuan Ceramics Valley Culture (Beijing) Co., Ltd.
+Added: The Sound of Flowers (Beijing) Brand Management Co., Ltd.
+Added: Guangzhou Fu Youyuan Health Management Co., Ltd.
+Added: Jinjiu International Consulting Services (Beijing) Co., Ltd.
+Added: Jiaxing Bozhong Finance and Taxation Consulting Co., Ltd
+Added: Jindou Enterprise (Beijing) Business Management Co., LTD
+Added: VStock Transfer, LLC
Total Prepayments
OTHER RECEIVABLES
−Removed: At December 31, 2025 and September 30, 2025, other receivables consisted
+Added: At March 31, 2026 and September 30, 2025, other receivables consisted
September 30,
Shanghai Ctrip International Travel Agency Co., Ltd
−Removed: Wang Shengchun
Value-added Tax
Total other receivables
−Removed: MAITONG SUNSHINE CULTURAL DEVELOPMENT CO.,
−Removed: LIMITED AND SUBSIDIARIES
+Added: At March 31, 2026 and September 30, 2025, Inventories
+Added: consisted of the following:
+Added: September 30,
+Added: MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
+Added: AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED) (AMOUNTS IN US DOLLARS)
ADVANCE FROM CUSTOMERS
−Removed: At December 31, 2025 and September
+Added: At March 31, 2026 and September
30, 2025, advance from customers consisted of the following:
1 unchanged sentence
Pre-collected member funds
−Removed: As of December 31, 2025 and September 30, 2025,
+Added: As of March 31, 2026 and September 30, 2025,
advances from customers totaled $ 4,489 and 26,098 .
8 unchanged sentences
Shanghai Maitong Cultural Technology Co., Ltd
−Removed: As of December 31, 2025 and September 30, 2025, the Company owed Huang
+Added: As of March 31, 2026 and September 30, 2025, the Company owed Huang
Fang a balance of $ 300,451 and $ 182,463 which represented expenses paid on behalf of the Company and the interest-free loan she provided
to the Company.
−Removed: As of December 31, 2025 and September 30, 2025, the Company had a balance
+Added: As of March 31, 2026 and September 30, 2025, the Company had a balance
of $ 9,626 and $ 9,626 due to Beijing Devoter Oriental Co., Ltd, which represented expenses paid on behalf of the Company.
−Removed: As of December 31, 2025 and September 30, 2025, the Company had a balance
−Removed: of $ 70,908 and $ 70,156 due to Shanghai Maitong Cultural Technology Co., Ltd, which represented expenses paid on behalf of the Company.
+Added: As of March 31, 2026 and September 30, 2025, the Company had a balance
+Added: of $ 72,011 and $ 70,156 due to Shanghai Maitong Cultural Technology Co., Ltd,a which represented expenses paid on behalf of the Company.
Huang Fang is the President, CEO, Chairwoman of the Board and a major
3 unchanged sentences
ACCRUED EXPENSES
−Removed: At December 31, 2025 and September 30, 2025, accrued expenses consisted
+Added: At March 31, 2026 and September 30, 2025, accrued expenses consisted
September 30,
+Added: Professional service fee payable
Payroll payable
Social security payable
−Removed: Accounting - other
Total accrued expenses
−Removed: As of December 31, 2025 and September 30, 2025, the Company recorded
−Removed: payables to its auditor of $ 51,000 and $ 75,000 for services in connection with the review of the Company’s financial statements
−Removed: for the quarter ended December 31, 2025 and the audit of the Company’s financial statements for the year ended September 30, 2025.
+Added: As of March 31, 2026 and September 30, 2025, the Company recorded payables
+Added: to its auditor of $ 6,000 and $ 75,000 for services in connection with the audit and review of the Company’s financial statements
+Added: for the quarter ended March 31, 2026 and the year ended September 30, 2025.
+Added: As of March 31, 2026 and September 30, 2025, the Company recorded payroll
+Added: payable of $ 11,704 and $ 10,726 .
+Added: As of March 31, 2026, and September 30,2025, the Company recorded social
+Added: security payable of $ 4,626 and 4,933 .
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED) (AMOUNTS IN US DOLLARS)
OTHER PAYABLES
−Removed: At December 31, 2025 and September 30, 2025, other payables consisted
+Added: At March 31, 2026 and September 30, 2025, other payables consisted
September 30,
−Removed: Other Statutory Taxes and Levies
−Removed: Value-added Tax
+Added: Value added tax and surtax
On September 1, 2023, Huang Fang, the CEO
11 unchanged sentences
approximately $ 36,689 (RMB 259,605 ) for that period.
−Removed: For the three months ended December 31, 2025 and 2024, the lease amortization
+Added: For the six months ended March 31, 2026 and 2025, the lease amortization
expense was $ 17,406 and $ 17,649 , respectively.
3 unchanged sentences
Oriental Co., Ltd owns 85 % of the registered equity of Devoter (Beijing) Technology Co., Ltd.
−Removed: Devoter (Beijing) Technology Co., Ltd is
−Removed: a related party of Tongzhilian.
−Removed: As of December 31, 2025 and 2024, the Company had the following amounts
−Removed: recorded on the Company’s consolidated balance sheet:
−Removed: As of December 31,
+Added: For this reason, Devoter (Beijing) Technology
+Added: Co., Ltd is a related party of Tongzhilian.
+Added: As of March 31, 2026 and September 30, 2025, the Company had the following
+Added: amounts with respect to its lease recorded on the Company’s consolidated balance sheet:
+Added: September 30,
Right-of-use asset
3 unchanged sentences
leases are as follows:
−Removed: Period Ending December 31,
+Added: Period Ending March 31,
imputed interest
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED) (AMOUNTS IN US DOLLARS)
5 unchanged sentences
MGSD Samoa was incorporated in Samoa and, under the current laws of
−Removed: Samoa, is not subject to income tax in Samoa.
+Added: Samoa, is not subject to income tax.
MGSD HK was incorporated in Hong Kong and is subject to Hong Kong
2 unchanged sentences
The Company did not have any income (loss) subject to the Hong Kong profits tax.
−Removed: Tongzhilian is subject to a 25 % standard enterprise income tax in the
−Removed: There was no income tax expense accrued for the three months ended December 31, 2025.
−Removed: A reconciliation or net income before income taxes for domestic
−Removed: and foreign locations for the three months ended December 31, 2025 and 2024 is as follows:
−Removed: For the Three Months Ended
+Added: Tongzhilian is subject to a 25 % standard enterprise income tax in
+Added: There was no income tax expense accrued for the six months ended March 31, 2026.
+Added: A reconciliation of income before income taxes for domestic and foreign
+Added: locations for the six months ended March 31, 2026 and 2025 is as follows:
+Added: For the Six Months Ended
United States
+Added: $ ( 128,372 )
+Added: $ ( 126,665 )
Before income taxes
3 unchanged sentences
the Company’s effective tax rate was as follows:
−Removed: For the Three Months Ended
+Added: For the Six Months Ended
Income tax (benefit) at USA statutory rate
4 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED) (AMOUNTS IN US DOLLARS)
1 unchanged sentence
difference between the PRC statutory income tax rate and the PRC effective tax rate was as follows:
−Removed: For the Three Months Ended
+Added: For the Six Months Ended
Income tax (benefit) at PRC statutory rate
7 unchanged sentences
The Company incurred losses from its United States operations during
−Removed: the three months ended December 31 , 2025 and 2024 of $ 24,670 and $ 34,558 .
−Removed: The Company’s
−Removed: United States operations consist solely of ownership of its foreign subsidiaries, and the losses arise from administration expenses.
−Removed: management provided a 100 % valuation allowance of $ 93,951 against the deferred tax assets related to the Company’s United States
−Removed: operations as of December 31, 2024, because the deferred tax benefits of the net operating loss carry forwards in the United States are
−Removed: not likely to be utilized.
−Removed: The US valuation allowance has increased by $ 45,316 for the three months ended December 31, 2025.
+Added: the six months ended March 31, 2026 and 2025 of $ 48,452 and $ 126,665 .
+Added: The Company’s United States operations consist solely of ownership
+Added: of its foreign subsidiaries, and the losses arise from administration expenses.
+Added: Accordingly, management provided a 100 % valuation allowance
+Added: of $ 98,945 against the deferred tax assets related to the Company’s United States operations as of March 31, 2026, because the deferred
+Added: tax benefits of the net operating loss carry forwards in the United States are not likely to be utilized.
+Added: The US valuation allowance has
+Added: increased by $ 10,175 for the six months ended March 31, 2026.
The Company is subject to examination by the Internal Revenue Service
9 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: SIX MONTHS ENDED MARCH 31, 2026 AND 2025
(UNAUDITED) (AMOUNTS IN US DOLLARS)
18 unchanged sentences
The Company was not subject to any material loss contingency as of
−Removed: December 31, 2025.
+Added: March 31, 2026.
BASIC AND DILUTED EARNINGS PER SHARE
8 unchanged sentences
For the Three Months Ended
+Added: Net (loss) attributable to common stockholders
+Added: $ ( 205,688 )
+Added: $ ( 125,266 )
+Added: Basic and diluted weighted-average number of shares outstanding
+Added: Net income (loss) per share:
+Added: Basic and diluted
+Added: For the Six Months Ended
Net income (loss) attributable to common stockholders
6 unchanged sentences
the consolidated financial statements were available to be issued.
−Removed: All subsequent events requiring recognition as of December 31, 2025
−Removed: have been incorporated into these consolidated financial statements and there are no other subsequent events that require disclosure in
−Removed: accordance with FASB ASC Topic 855, “Subsequent Events.”
+Added: All subsequent events requiring recognition as of March 31, 2026 have
+Added: been incorporated into these consolidated financial statements and there are no other subsequent events that require disclosure in accordance
+Added: with FASB ASC Topic 855, “Subsequent Events.”
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.