6 unchanged sentences
allow timely decisions regarding required disclosure.
−Removed: Based on the evaluation performed as of
−Removed: February 28, 2025, as a result of the material weaknesses in internal control over financial reporting that are described below in Management’s
−Removed: Report on Internal Control Over Financial Reporting, our Chief Executive Officer and Chief Financial Officer determined that our disclosure
−Removed: controls and procedures were not effective as of such date.
+Added: Based on the evaluation performed as of February 28, 2026, our
+Added: Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of such date.
Management’s Report on Internal Controls Over Financial
8 unchanged sentences
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
−Removed: In designing and evaluating the disclosure controls
−Removed: and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable
−Removed: and not absolute assurance of achieving the desired control objectives.
−Removed: In reaching a reasonable level of assurance, management necessarily
−Removed: was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
+Added: In designing and evaluating the disclosure controls and procedures,
+Added: management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable and not
+Added: absolute assurance of achieving the desired control objectives.
+Added: In reaching a reasonable level of assurance, management necessarily was
+Added: required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
In addition, the design
5 unchanged sentences
in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
−Removed: As required by the SEC Rules 13a-15(b) and 15d-15(b),
−Removed: we carried out an evaluation under the supervision and with the participation of our management, including our principal executive officer
−Removed: and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the
−Removed: end of the period covered by this report based on the framework set forth in Internal Control-Integrated Framework (2013) issued by the
−Removed: Committee of Sponsoring Organizations of the Treadway Commission (COSO).
−Removed: Based on the foregoing, our principal executive officer and principal
−Removed: financial officer concluded that our disclosure controls and procedures were not effective as of February 28, 2025, at the reasonable
−Removed: assurance level due to the material weaknesses described below.
−Removed: We do not have written documentation of our internal control policies and procedures.
−Removed: Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act which is applicable to us for the year ended February 28, 2025.
−Removed: Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency represented a material weakness.
−Removed: We do not have sufficient segregation of duties within accounting functions, which is a basic internal control.
−Removed: Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible.
−Removed: Management evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency represented a material weakness.
−Removed: Effective controls over the control environment were not maintained.
−Removed: Specifically, a formally adopted written code of business conduct and ethics that governs our employees, officers, and directors was not in place.
−Removed: Additionally, management has not developed and effectively communicated to employees its accounting policies and procedures.
−Removed: This has resulted in inconsistent practices and represented a material weakness.
−Removed: Management is actively engaged in addressing the material
−Removed: weaknesses in internal control over financial reporting identified as of February 28, 2025.
−Removed: These weaknesses relate to the absence of
−Removed: formal documentation of internal control procedures, limited segregation of duties within accounting functions, and an underdeveloped
−Removed: control environment.
−Removed: the Company’s size and structure present certain limitations, we recognize the importance of strengthening our internal controls
−Removed: and have initiated steps to improve our control framework.
−Removed: During the fiscal year ending February 28, 2026, we plan to:
−Removed: Begin formal documentation
−Removed: of key internal control processes and procedures, consistent with the COSO 2013 framework;
−Removed: Enhance segregation of
−Removed: duties within our finance function to the extent feasible, and implement additional review controls where full segregation is not
−Removed: Adopt a formal Code of
−Removed: Business Conduct and Ethics and communicate it throughout the organization;
−Removed: Improve communication and
−Removed: documentation of our accounting policies and procedures.
−Removed: We have also engaged external consultants to assist
−Removed: in evaluating and enhancing our internal control environment and to provide additional support during the remediation process.
−Removed: These efforts are ongoing, and while the material
−Removed: weaknesses had not been fully remediated as of February 28, 2025, we are committed to making meaningful progress in the coming year.
−Removed: will continue to assess the effectiveness of these actions and report on our remediation progress in future filings.
+Added: Management assessed the effectiveness of the Company’s
+Added: internal control over financial reporting as of February 28, 2026 based on the criteria established in Internal Control—Integrated
+Added: Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
+Added: Based on this assessment, management
+Added: concluded that the Company’s internal control over financial reporting was effective as of February 28, 2026.
+Added: During fiscal 2026, management implemented and completed
+Added: the remediation of the material weaknesses previously identified as of February 28, 2025.
+Added: These remediation measures were implemented
+Added: systematically over the course of the fiscal year and were in place as of February 28, 2026.
+Added: Specifically, the Company formalized and
+Added: documented internal control procedures over material financial reporting cycles, enhanced segregation of duties within the finance function,
+Added: implemented additional review and approval controls, established a review and approval process over journal entries recorded in the accounting
+Added: records, strengthened controls over expenditures, outgoing payments and banking activities, and adopted a formal Code of Business Conduct
+Added: This annual report does not include an attestation
+Added: report of the Company’s independent registered public accounting firm regarding internal control over financial reporting because
+Added: such report is not required.
Changes in Internal Control Over Financial Reporting
−Removed: has been no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d)
−Removed: of the Exchange Act that occurred during our fourth quarter ended February
−Removed: 28, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting, except
−Removed: for the planned remedial action toward the control deficiencies detailed above.
+Added: During the fiscal year ended February 28, 2026, there
+Added: were changes in the Company’s internal control over financial reporting that materially affected, or were reasonably likely to materially
+Added: affect, the Company’s internal control over financial reporting.
+Added: These changes included the completion of remediation measures related
+Added: to the material weaknesses previously identified as of February 28, 2025, including the formal documentation of internal control procedures
+Added: over material financial reporting cycles, enhancements to segregation of duties and review controls within the finance function, the establishment
+Added: of a review and approval process over journal entries recorded in the accounting records, strengthened controls over expenditures, outgoing
+Added: payments and banking activities, and the adoption of a formal Code of Business Conduct and Ethics.
Limitations on Effectiveness of Controls and Procedures
−Removed: The effectiveness of any system of internal
−Removed: control over financial reporting, including ours, is subject to inherent limitations, including the exercise of judgment in designing,
−Removed: implementing, operating, and evaluating the controls and procedures, and the inability to eliminate misconduct completely.
−Removed: any system of internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable,
−Removed: not absolute assurances.
+Added: The effectiveness of any system of internal control
+Added: over financial reporting, including ours, is subject to inherent limitations, including the exercise of judgment in designing, implementing,
+Added: operating, and evaluating the controls and procedures, and the inability to eliminate misconduct completely.
+Added: Accordingly, any system of
+Added: internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable, not
+Added: absolute assurances.
In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls
may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
−Removed: We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business, but there can be no
−Removed: assurance that such improvements will be sufficient to provide us with effective internal control over financial reporting.
+Added: We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business, but there can be no assurance
+Added: that such improvements will be sufficient to provide us with effective internal control over financial reporting.
OTHER INFORMATION
−Removed: On February 19, 2025, we held our 2024 Annual Meeting
−Removed: of the shareholders, at which the shareholders voted on the matters disclosed in our Proxy Statement.
−Removed: The final voting results for the
−Removed: matters submitted to a vote of the shareholders were as follows:
−Removed: 1 - Election of Directors
−Removed: Our shareholders elected the persons listed below
−Removed: for a one-year term expiring at our 2025 Annual Meeting or until their respective successors are duly elected and qualified:
−Removed: Gregory Vizirgianakis
−Removed: Pieter van Niekerk
−Removed: Vizirgianakis
−Removed: Athanasios Spirakis
−Removed: 2 – Ratification of Independent
−Removed: Registered Public Accounting Firm
−Removed: Our shareholders ratified the appointment of Mercurius
−Removed: & Associates LLP as our independent registered public accounting firm for fiscal 2025.
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
28 unchanged sentences
Vizirgianakis has the
−Removed: experience, qualifications, attributes and skills necessary to serve on the Board because of the fact that he held similar positions for
−Removed: more than 10 years and his designation as a medical doctor, he is also a founding shareholder in the company and has a long-standing track
−Removed: record in the industry.
+Added: experience, qualifications, attributes, and skills necessary to serve on the Board based on his experience in healthcare and medical device
+Added: businesses, his role as a founding shareholder, and his executive experience with the Company and related businesses.
Pieter van Niekerk
11 unchanged sentences
van Niekerk has the experience,
−Removed: qualifications, attributes and skills necessary to serve on the Board because of the fact that he held similar positions for more than
−Removed: 10 years and his designation as a chartered accountant, he is also a founding shareholder in the company and has a long-standing track
−Removed: record in the industry.
+Added: qualifications, attributes, and skills necessary to serve on the Board based on his financial, accounting, and executive experience, his
+Added: role as a founding shareholder, and his experience with the Company and related businesses.
Vizirgianakis
−Removed: Vizirgianakis is an investor and strategic
−Removed: advisor to companies in the medical device field.
−Removed: He currently serves on the Board of Directors at Tally Surgical, Inc., Theragenics
−Removed: Corporation, Xtant Medical Holdings, Inc.
+Added: Vizirgianakis is an investor and
+Added: strategic advisor to companies in the medical device field.
+Added: He currently serves on the Board of Directors at Tally Surgical, Inc.,
+Added: Theragenics Corporation, Xtant Medical Holdings, Inc.
(NYSE American:
1 unchanged sentence
(OTCQX:MDNC).
−Removed: Vizirgianakis previously served
−Removed: on the Board of Directors at Bioventus Inc.
+Added: Vizirgianakis
+Added: previously served on the Board of Directors at Bioventus Inc.
BVS) and Tenaxis Medical.
−Removed: Vizirgianakis is the former Chief Executive Officer
−Removed: of medical device company, Misonix, Inc., which he led from 2016 through the company’s acquisition by Bioventus Inc.
−Removed: previously served as Managing Director of the Medical Devices business at Ascendis Health Limited (JSE:
+Added: Vizirgianakis is the former
+Added: Chief Executive Officer of medical device company, Misonix, Inc., which he led from 2016 through the company’s acquisition by
+Added: Bioventus Inc.
+Added: He previously served as Managing Director of the Medical Devices business at Ascendis Health Limited (JSE:
ASC) from 2014 to 2016.
−Removed: Vizirgianakis
−Removed: co-founded Surgical Innovations, one of the largest privately-owned medical device distributors in the African region, which later became
−Removed: part of Ascendis Health Limited.
−Removed: His career in the medical device industry also includes experience serving as Director of Sales for
−Removed: sub-Saharan Africa at United States Surgical Corporation and as General Manager of South Africa at Tyco Healthcare.
−Removed: Vizirgianakis
−Removed: holds a degree in Commerce from the University of South Africa.
+Added: Vizirgianakis co-founded Surgical Innovations, one of the largest privately-owned medical device
+Added: distributors in the African region, which later became part of Ascendis Health Limited.
+Added: His career in the medical device industry
+Added: also includes experience serving as Director of Sales for sub-Saharan Africa at United States Surgical Corporation
+Added: and as General Manager of South Africa at Tyco Healthcare.
+Added: Vizirgianakis holds a degree in Commerce from the University of South Africa.
Aside from that provided above, Mr.
164 unchanged sentences
At the 2025 annual meeting of the shareholders, our
−Removed: shareholders did not ratify the appointment of BDO South Africa Inc.
−Removed: as our independent registered public accounting firm for fiscal
−Removed: Mercurius and Associates LLP was subsequently appointed as our independent registered public accounting firm.
+Added: shareholders ratified the appointment of Mercurius and Associates LLP as our independent registered public accounting firm for fiscal
+Added: year ended 2026.
EXECUTIVE COMPENSATION.
5 unchanged sentences
Gregory Vizirgianakis
−Removed: Peter van Niekerk
+Added: Pieter van Niekerk
+Added: Vizirgianakis
+Added: Non-executive director
+Added: * Compensation for fiscal 2026 consisted of indirect
+Added: executive compensation, as certain executive officers were not employed directly by the Company and the amounts disclosed relate to compensation
+Added: arrangements with their employing companies.
Narrative Disclosure to the Summary Compensation
+Added: The Company does not currently employ its executive
+Added: officers directly.
+Added: Instead, compensation for Dr.
+Added: Gregory Vizirgianakis (CEO) and Mr.
+Added: Pieter van Niekerk (CFO) is paid indirectly through
+Added: arrangements with their employing companies.
+Added: These indirect payments are reflected in the “All Other Compensation” column
+Added: Vizirgianakis (Chairman) also received indirect compensation in fiscal 2026 through a related entity.
+Added: Dwyer (non-executive director) received
+Added: stock awards in fiscal 2026 valued at $54,495 for services rendered.
Although we do not currently compensate our officers
10 unchanged sentences
Peter van Niekerk
+Added: No stock options or other equity awards were outstanding for any named
+Added: executive officer or director as of February 28, 2026.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
31 unchanged sentences
Related Owners with the Medinotec Group of Companies
−Removed: for the 2025 fiscal year
+Added: Amount for the 2026 fiscal year
Minoan Medical Proprietary Limited
3 unchanged sentences
Dr Gregory Vizirgianakis is the ultimate beneficial owner
−Removed: payable - $940,001
+Added: Loan payable - $187
+Added: Management fee - $40,000
+Added: Account Payable balance - $40,000
Minoan Capital Proprietary Limited
6 unchanged sentences
Lease liability - $14,905
+Added: Short-term rental expense - $23,712
Medinotec Capital Proprietary Limited
52 unchanged sentences
No Related other Directorships in Medinotec Group of Companies
−Removed: DISA Medinotec Propriety Limited
+Added: DISA Medinotec Proprietary Limited
leases commercial buildings from Minoan Capital Proprietary Limited (“Minoan Capital”).
2 unchanged sentences
Gregory Vizirgianakis.
−Removed: Set forth below is a table showing
−Removed: the Consolidated entities’ rent paid for the year ended February 28, 2025, with Minoan Capital and the Melville, New York Office:
+Added: Set forth below is a table showing the
+Added: Consolidated entities’ operating lease payments for the year ended February 28, 2026, with Minoan Capital:
+Added: Lease payments
+Added: The Company incurs monthly rental charges
+Added: payable to Minoan Capital for the use of training centre facilities.
+Added: As no long-term fixed rental agreement exists and the arrangement
+Added: is invoiced monthly, the Company does not account for the arrangement as a lease.
+Added: Set forth below is a table showing the
+Added: Consolidated entities' rental expenses relating to the training centre facilities for the year ended February 28, 2026 and February 28,
+Added: 2025 with Minoan Capital:
Rent is comparable to rent charged for
8 unchanged sentences
over the base year of these expenses on the remainder of the Company’s facilities.
−Removed: Loans payable includes an unsecured
−Removed: loan of a $940,001 from the prior parent entity of DISA Medinotec in South Africa called Minoan Medical.
−Removed: This loan originated
−Removed: to fund working capital and capex expansions of DISA Medinotec during the developmental and startup phase.
−Removed: After the acquisition of DISA
−Removed: Medinotec on March 2, 2022, the Company assumed this liability.
−Removed: The Company has a period of 3 years from the IPO date or from the date
−Removed: at which the Company starts trading on a national exchange (as defined in Section 3(a)(1) of the Securities Exchange Act of 1934, as
−Removed: amended), to repay the loan.
−Removed: During these 3 years the loan will carry interest at the prevailing prime lending rate of the time.
−Removed: The Minoan Medical loan decreased
−Removed: by $829,687 during the year ended February 28, 2025.
−Removed: The prevailing prime lending rate
−Removed: on the quarter ending February 28, 2025 in South Africa is 11.00%.
−Removed: The interest charged for the year was $141,748 and a 1% movement in
−Removed: the interest rates constitutes a value of $12,886.
−Removed: The interest rate chargeable is a guideline determined by the South African Reserve
−Removed: Bank and gets utilized by financial institutions to determine the financial gain they may derive from a loan.
−Removed: The Prime rate is therefore
−Removed: an arm’s length transaction and justifiable rate that can be applied to a loan within the borders of the Republic of South Africa.
−Removed: The Consolidated entities, particularly
−Removed: Medinotec Inc.
−Removed: have the option to settle earlier and settlement can be in cash or any form of equivalent.
−Removed: Minoan Medical’s ultimate
−Removed: beneficial owner is the CEO of the Medinotec Group of Companies Dr.
−Removed: Gregory Vizirgianakis and is used to hold his investments of which
−Removed: DISA Medinotec Proprietary Limited Incorporated was one before was got transferred into the Medinotec Group of Companies.
+Added: Loans payable include an unsecured loan
+Added: of $187 from Minoan Medical, the prior parent entity of DISA Medinotec in South Africa.
+Added: This loan was initially obtained to support the
+Added: working capital and capital expenditure expansions of DISA Medinotec during its developmental and startup phases.
+Added: Following the acquisition
+Added: of DISA Medinotec on March 2, 2022, the Company assumed this liability.
+Added: Under the terms of the loan agreement,
+Added: the loan was repayable within three years following the occurrence of an initial public offering, defined in the agreement as the point
+Added: at which the business had achieved sufficient growth to list on a national exchange.
+Added: During this period, the loan accrued interest at
+Added: the prevailing South African prime lending rate.
+Added: At August 31, 2025, the South African prime lending rate was 10.50%.
+Added: Management believes
+Added: the terms of the loan were market-related.
+Added: On August 31, 2025, DISA Medinotec, Minoan
+Added: Medical and DISA Life Sciences entered into a tripartite set-off and settlement agreement in terms of which DISA Life Sciences undertook
+Added: to settle the loan payable on behalf of DISA Medinotec.
+Added: In accordance with that agreement, DISA Medinotec’s trade receivable balance
+Added: with DISA Life Sciences was reduced by a corresponding amount.
+Added: During the fiscal year ended February 28,
+Added: 2026, substantially all amounts previously reflected in loans payable were extinguished through the set-off arrangement described above
+Added: and related settlements.
+Added: As of February 28, 2026, loans payable to Minoan Medical were not material.
+Added: Minoan Medical’s ultimate beneficial
+Added: Gregory Vizirgianakis, Chief Executive Officer of the Medinotec group of companies.
+Added: Prior to the transfer of DISA Medinotec
+Added: into the Medinotec group structure, Minoan Medical held Dr.
+Added: Vizirgianakis’ medical investments and export interests, of which DISA
+Added: Medinotec was one.
+Added: There is also an unsecured, interest free
+Added: loan with no fixed terms of repayment from Minoan Capital.
+Added: Minoan Medical and Minoan Capital are related
+Added: parties of the Group as the CEO Dr Gregory Vizirgianakis has common control.
PRINCIPAL ACCOUNTING FEES AND SERVICES.
20 unchanged sentences
We have filed the exhibits listed on the accompanying
−Removed: Exhibit Index of this registration statement and below in this Item 15:
+Added: Exhibit Index of this annual report and below in this Item 15:
Incorporated by
13 unchanged sentences
Loan Certificate dated Mary 1, 2017
−Removed: of Subsidiaries Medinotec Capital Proprietary Limited and DISA Medinotec Proprietary Limited
+Added: List of Subsidiaries Medinotec Capital Proprietary Limited and DISA Medinotec Proprietary Limited
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended .
37 unchanged sentences
FOR THE YEARS ENDED FEBRUARY 28, 2026 AND FEBRUARY
−Removed: Reports of Independent Registered Public Accounting Firms
+Added: Report of Independent Registered Public Accounting Firm
Report for the year ended February 28, 2026 – Mercurius & Associates LLP - Firm ID:
−Removed: Report for the year ended February 29, 2024 – BDO South Africa Inc.
Consolidated Balance Sheets as of February 28, 2026 and February 28, 2025
3 unchanged sentences
Notes to Consolidated Financial Statements
−Removed: Report of Independent Registered Public Accounting
−Removed: To the Shareholders and Board of Directors of
−Removed: Medinotec Inc.
−Removed: Opinion on the Consolidated Financial Statements
−Removed: We have audited the accompanying consolidated balance
−Removed: sheet of Medinotec Inc.
−Removed: and its subsidiaries (collectively, the “Company”) as of February 28, 2025, the related consolidated
−Removed: statement of operations and comprehensive income/(Loss), consolidated statement of stockholders’ equity and consolidated statements
−Removed: of cash flows for the year then ended, and the related notes (collectively referred to as the "consolidated financial statements").
+Added: Report of Independent
+Added: Registered Public Accounting Firm
+Added: To the Shareholders and Board of Directors
+Added: of Medinotec Inc.
+Added: and its subsidiaries
+Added: Opinion on the Consolidated Financial
+Added: We have audited the accompanying consolidated
+Added: balance sheets of Medinotec Inc.
+Added: and its subsidiaries (collectively, the “Company”) as of February 28, 2026 and 2025, the
+Added: related consolidated statements of Operations, Comprehensive Income/ (Loss), Stockholders’ Equity and Cash flows, for each of the
+Added: two years in the period ended February 28, 2026, and the related notes (collectively referred to as the "consolidated financial statements").
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company
−Removed: as of February 28, 2025 and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles
−Removed: generally accepted in the United States of America.
+Added: as of February 28, 2026 and 2025, and the results of its operations and its cash flows for each of the two years in the period ended February
+Added: 28, 2026, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
−Removed: These consolidated financial statements are the responsibility
−Removed: of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s consolidated financial statements
−Removed: based on our audit.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")
−Removed: and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable
−Removed: rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit in accordance with the standards
−Removed: of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
+Added: These consolidated financial statements are
+Added: the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the company’s consolidated
+Added: financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board
+Added: (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S.
+Added: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the
+Added: standards of the PCAOB.
+Added: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud.
1 unchanged sentence
engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audit, we are required to obtain an understanding
+Added: As part of our audits, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
1 unchanged sentence
Accordingly, we express no such opinion.
−Removed: Our audit included performing procedures to assess
−Removed: the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
+Added: Our audits included performing procedures to
+Added: assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud and performing procedures
that respond to those risks.
1 unchanged sentence
consolidated financial statements.
−Removed: Our audit also included evaluating the accounting principles used and significant estimates made by
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements.
−Removed: We believe that our audit provides
+Added: We believe that our audits provide
a reasonable basis for our opinion.
−Removed: Critical Audit Matters
−Removed: Critical Audit matters are matters arising from the
−Removed: current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee
−Removed: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially
−Removed: challenging, subjective or complex judgments.
+Added: Critical Audit Matter
+Added: Critical Audit matters are matters
+Added: arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated
+Added: to the audit committee and that:
+Added: (1) relates to accounts or disclosures that are material to the consolidated
+Added: financial statements and (2) involved our especially challenging, subjective or complex judgments.
We determined that there are no critical audit matters.
−Removed: Mercurius & Associates LLP
−Removed: We have served as the Company’s auditor since
−Removed: New Delhi, India
−Removed: Report of Independent Registered Public Accounting Firm
−Removed: Shareholders and Board of Directors
−Removed: Medinotec Inc.
−Removed: Johannesburg, South Africa
−Removed: Opinion on the Consolidated Financial
−Removed: We have audited the accompanying consolidated
−Removed: balance sheet of Medinotec Inc.
−Removed: (the “Company”) as of February 29, 2024, the related consolidated statements of operations
−Removed: and comprehensive loss, stockholders’ equity/(deficit), and cash flows for the year then ended, and the related notes (collectively
−Removed: referred to as the “consolidated financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly,
−Removed: in all material respects, the financial position of the Company at February 29, 2024, and the results of its operations and its cash flows
−Removed: for the year then ended , in conformity with accounting principles generally accepted in the United States of America.
−Removed: Basis for Opinion
−Removed: These consolidated financial statements
−Removed: are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s consolidated
−Removed: financial statements based on our audit.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board
−Removed: (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit in accordance with
−Removed: the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
−Removed: consolidated financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have,
−Removed: nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audit we are required to obtain
−Removed: an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of
−Removed: the Company’s internal control over financial reporting.
−Removed: Accordingly, we express no such opinion.
−Removed: Our audit included performing procedures
−Removed: to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
−Removed: that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
−Removed: consolidated financial statements.
−Removed: Our audit also included evaluating the accounting principles used and significant estimates made by
−Removed: management, as well as evaluating the overall presentation of the consolidated financial statements.
−Removed: We believe that our audit provides
−Removed: a reasonable basis for our opinion.
−Removed: /s/ BDO South Africa Inc.
−Removed: BDO South Africa Incorporated
−Removed: Registered Auditors
−Removed: Jacques Barradas
−Removed: We served as the Company's auditor from 2023 to 2024.
−Removed: Johannesburg,
−Removed: BDO South Africa Incorporated
−Removed: Registration number:
−Removed: 1995/002310/21
−Removed: Practice number:
−Removed: Chief Executive Officer:
−Removed: A full list of all company directors is available on www.bdo.co.za
−Removed: The company’s principal place of business is at The Wanderers
−Removed: Office Park, 52 Corlett Drive, Illovo, Johannesburg where a list of directors’ names is available for inspection.
−Removed: BDO South Africa
−Removed: Incorporated, a South African personal liability company, is a member of BDO International Limited, a UK company limited by guarantee,
−Removed: and forms part of the international BDO network of independent member firms.
−Removed: Balance Sheets for the Medinotec Group of Companies as of February 28, 2025 and February 29, 2024
+Added: /s/ Mercurius
+Added: & Associates LLP
+Added: We have served as the Company’s auditor
+Added: Consolidated Balance Sheets for the Medinotec Group of Companies
+Added: as of February 28, 2026 and February 28, 2025
Current Assets
9 unchanged sentences
Accounts payable and accrued liabilities
−Removed: Due to stockholders/Directors
Operating lease liability, current portion
5 unchanged sentences
Total Liabilities
−Removed: Capital stock
+Added: Capital stock $.001 par value;
+Added: authorized 200,000,000;
+Added: 11,755,548 shares issued and outstanding (2025:
Capital stock additional paid in capital
−Removed: Retained earnings (Accumulated deficit) - ending
+Added: Retained earnings
Accumulated other comprehensive income
4 unchanged sentences
for the Medinotec Group of Companies for the Years Ended February 28, 2026 and February 28, 2025
−Removed: Cost of goods sold
+Added: of goods sold
( 4,601,350 )
2 unchanged sentences
Selling expenses
+Added: ( 1,485,641 )
Depreciation and amortization expense
−Removed: General and administrative expenses
+Added: administrative expenses
( 2,317,229 )
1 unchanged sentence
Research and development expenses
−Removed: Total operating expenses
+Added: operating expenses
( 4,033,601 )
4 unchanged sentences
Interest expense
−Removed: Other revenue
−Removed: Impairment of note receivable
+Added: Other income/(expenses)
Total non-operating income and expenses
18 unchanged sentences
Balance March 1, 2024
−Removed: Net (loss) for the period
+Added: ( 1,241,325 )
+Added: Net income for the period
Other comprehensive income / (loss)
+Added: Reclassification
Balance February 28, 2025
−Removed: ( 1,241,325 )
+Added: Balance March 1, 2025
Net income for the period
Other comprehensive income / (loss)
−Removed: Reclassification adjustment
+Added: Issuance of common stock
Balance February 28, 2026
4 unchanged sentences
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Net income/(loss)
−Removed: Foreign currency transaction gain (loss), unrealized
+Added: Adjustments to reconcile net income to net cash from operating activities:
+Added: Foreign currency
+Added: translation loss, unrealized
Deferred income taxes and tax credits
−Removed: for income taxes
−Removed: Impairment provision on notes receivable
−Removed: Bad debt write-off
+Added: Provision for income taxes
+Added: for inventory obsolescence
+Added: Provision for doubtful debt
+Added: Common stock issued for services
Operating lease liability
1 unchanged sentence
(Increase)/Decrease in receivables
+Added: ( 2,039,246 )
(Increase)/Decrease in inventories
Increase/(Decrease) in accounts payable and accrued expenses
−Removed: Net cashflow from/ (used in) operations
−Removed: Accrued interest
−Removed: TOTAL CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES
+Added: Net cash flow from operations
+Added: TOTAL CASH FLOWS FROM OPERATING ACTIVITIES
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments to acquire property, plant, and equipment
−Removed: Cash received from note receivable
−Removed: TOTAL CASH FLOWS FROM/(USED BY) INVESTING ACTIVITIES
+Added: TOTAL CASH FLOWS USED BY INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt
−Removed: TOTAL CASH FLOWS FROM/(USED BY) FINANCING ACTIVITIES
+Added: Repayment of debt
+Added: TOTAL CASH FLOWS USED BY FINANCING ACTIVITIES
OTHER ACTIVITIES:
Effect of exchange rate on cash and cash equivalents
−Removed: Net cash increase (decreases) in cash and cash equivalents
+Added: Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of period
3 unchanged sentences
Interest expense
−Removed: Right-of-use Assets in exchange for lease liabilities
The accompanying notes are an integral part
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: Description of
+Added: Description of Business
Medinotec Inc.
−Removed: is a US-based company
−Removed: with a primary investment and operations in DISA Medinotec Proprietary Limited (“DISA Medinotec”), a South African medical
−Removed: device manufacturing and distribution company, which in management’s opinion is a global leader in tracheal non-occlusive airway
−Removed: dilation technology and medical device design.
+Added: is a US-based company with
+Added: a primary investment and operations in DISA Medinotec Proprietary Limited (“DISA Medinotec”), a South African medical device
+Added: manufacturing and distribution company, which in management’s opinion is a global leader in tracheal non-occlusive airway dilation
+Added: technology and medical device design.
“The Company” consists of Medinotec Inc.
−Removed: in Nevada, which primary operations
−Removed: in the United States is in Long Island, New York.
−Removed: and its wholly owned subsidiaries, Medinotec Capital Proprietary Limited and DISA Medinotec,
−Removed: of which both are incorporated in South Africa.
−Removed: Combined, the Company has experience in establishing facilities for the manufacturing
−Removed: and design of niche medical devices and establishing international distribution networks to commercialize these devices.
−Removed: The Company is seeking to expand
−Removed: sales and distribution operations into the United States of America and other markets.
+Added: in Nevada, with primary operations in the United
+Added: States in Long Island, New York, and its wholly owned subsidiaries, Medinotec Capital Proprietary Limited and DISA Medinotec, of which
+Added: both are incorporated in South Africa.
+Added: Combined, the Company has experience in establishing facilities for the manufacturing and design
+Added: of niche medical devices and establishing international distribution networks to commercialize these devices.
+Added: The Company is seeking to expand sales
+Added: and distribution operations into the United States of America and other markets.
The Company’s audited consolidated
3 unchanged sentences
Class II medical devices for its main product, the Trachealator, in November 2021.
+Added: FDA 510(k) approval was received for the new Outflo
+Added: product in March 2025.
Significant Accounting Policies
−Removed: Nature of business/basis
−Removed: of preparation
+Added: Nature of business/basis of preparation
Basis of presentation
1 unchanged sentence
are prepared in accordance with generally accepted accounting principles in the United States.
−Removed: Emerging Growth Company (EGC)
−Removed: The Company is an “emerging
−Removed: growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart our Business Startups Act of 2012,
−Removed: (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
−Removed: to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
−Removed: auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
−Removed: in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
−Removed: compensation and shareholder approval of any golden parachute payments not previously approved.
+Added: Emerging Growth Company (EGC) status
+Added: The Company is an “emerging growth
+Added: company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart our Business Startups Act of 2012, (the
+Added: “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other
+Added: public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation
+Added: requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic
+Added: reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and
+Added: shareholder approval of any golden parachute payments not previously approved.
Foreign currency translation
4 unchanged sentences
translated at average exchange rates in effect during the year.
−Removed: Translation adjustments resulting from fluctuations in the exchange rates
−Removed: are recorded in accumulated other comprehensive income, a separate component of stockholders' equity.
−Removed: Exchange gains or losses incurred
−Removed: foreign exchange currency transactions conducted by one of the Company’s operations in a currency other than the operation’s
−Removed: functional currency are reflected in other revenue/(expense).
−Removed: Exposed to currency variations
−Removed: in subsidiary
+Added: Translation adjustments
+Added: resulting from fluctuations in the exchange rates are recorded in accumulated other comprehensive income, a separate component of stockholders'
+Added: Exchange gains or losses incurred foreign
+Added: exchange currency transactions conducted by one of the Company’s operations in a currency other than the operation’s functional
+Added: currency are reflected in other revenue/(expenses).
+Added: to currency variations in subsidiary
The primary operations and functional
5 unchanged sentences
comprehensive income.
−Removed: The functional currency as well
−Removed: as the reporting currency for Medinotec Inc is the US Dollar.
+Added: The functional currency as well as the
+Added: reporting currency for Medinotec Inc is the US Dollar.
Cash and cash equivalents
liquid investments
−Removed: The Medinotec Group of Companies
−Removed: considers all highly liquid investments with a remaining maturity of three months or less at the time of purchase to be cash equivalents.
−Removed: These cash equivalents consist primarily of term deposits and certificates of deposit.
−Removed: Investments with maturities from greater than three
−Removed: months to one year are classified as short-term investments, while those with maturities in excess of one year are classified as long-term
+Added: The Medinotec Group of Companies considers
+Added: all highly liquid investments with a remaining maturity of three months or less at the time of purchase to be cash equivalents.
+Added: cash equivalents consist primarily of term deposits and certificates of deposit.
+Added: Investments with maturities from greater than three months
+Added: to one year are classified as short-term investments, while those with maturities in excess of one year are classified as long-term investments.
Cash equivalents and short-term investments are stated at cost which approximates market value.
−Removed: Accounts Receivables
+Added: Accounts Receivable
based on a review and management evaluation
−Removed: Accounts receivables are presented
−Removed: on the consolidated balance sheets, net of estimated uncollectible amounts.
−Removed: The carrying amounts of trade accounts receivable represent
−Removed: the maximum credit risk exposure of these assets.
−Removed: In accordance with FASB ASC 326,
−Removed: Measurement of Credit Losses on Financial Instruments ("ASC 326"), the Company evaluates the collectability of outstanding accounts
−Removed: receivable balances to determine an allowance for credit losses that reflects its best estimate of the lifetime expected credit losses.
−Removed: One major client constitutes 87 %
−Removed: of the accounts receivable balance as at February 28, 2025, compared to 83 % on February 29, 2024.
−Removed: An allowance for credit losses is
−Removed: calculated taking into account all accounts older than 91+ days.
−Removed: Property, plant and
−Removed: Property and equipment are stated
−Removed: at cost less accumulated depreciation and amortization.
−Removed: Depreciation is provided for using the straight-line method over the estimated
−Removed: useful lives as follows for the major classes of assets:
+Added: Accounts receivable are presented on the
+Added: consolidated balance sheets, net of estimated uncollectible amounts.
+Added: The carrying amounts of trade accounts receivable represent the maximum
+Added: credit risk exposure of these assets.
+Added: In accordance with FASB ASC 326, Measurement
+Added: of Credit Losses on Financial Instruments ("ASC 326"), the Company evaluates the collectability of outstanding accounts receivable
+Added: balances to determine an allowance for credit losses that reflects its best estimate of the lifetime expected credit losses.
+Added: One major client constitutes 91 % of the
+Added: accounts receivable balance as at February 28, 2026, compared to 87 % on February 28, 2025.
+Added: An allowance for credit losses is calculated
+Added: taking into account all accounts older than 91+ days.
+Added: Property, plant and equipment
+Added: Property and equipment are stated at cost
+Added: less accumulated depreciation and amortization.
+Added: Depreciation is provided for using the straight-line method over the estimated useful
+Added: lives as follows for the major classes of assets:
Plant and machinery
7 unchanged sentences
costing and obsolescence
−Removed: Inventories are stated at the lower
−Removed: of cost (weighted average) or net realizable value and consist of raw materials, work-in process and finished goods and include purchased
+Added: Inventories are stated at the lower of
+Added: cost (weighted average) or net realizable value and consist of raw materials, work-in process and finished goods and include purchased
materials, machine time, direct labor and manufacturing overhead.
−Removed: Management evaluates the need to
−Removed: record adjustments to write down inventory to the lower of cost or net realizable value on a quarterly basis.
−Removed: The Company’s policy
−Removed: is to assess the valuation of all inventories, including raw materials, work-in-process and finished goods and it writes down its inventory
+Added: Management evaluates the need to record
+Added: adjustments to write down inventory to the lower of cost or net realizable value on a quarterly basis.
+Added: The Company’s policy is to
+Added: assess the valuation of all inventories, including raw materials, work-in-process and finished goods and it writes down its inventory
for estimated obsolescence based upon the age of inventory and assumptions about future demand and usage.
−Removed: Impairment of long-lived
−Removed: The Company assesses long-lived
−Removed: assets for impairment in accordance with the provisions of Financial Accounting Standards Board ASC 360, Property, Plant and Equipment.
−Removed: Long-lived assets (asset group), such as property and equipment subject to amortization, are reviewed for impairment whenever events or
−Removed: changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
+Added: Impairment of long-lived assets
+Added: The Company assesses long-lived assets
+Added: for impairment in accordance with the provisions of Financial Accounting Standards Board ASC 360, Property, Plant and Equipment.
+Added: assets (asset group), such as property and equipment subject to amortization, are reviewed for impairment whenever events or changes in
+Added: circumstances indicate that the carrying amount of the asset may not be recoverable.
The carrying amount of a long-lived asset is not recoverable
1 unchanged sentence
amount of impairment loss, if any, is measured as the difference between the carrying value of the asset and its estimated fair value.
−Removed: Fair value is determined through
−Removed: various valuation techniques, including discounted cash flow models, quoted market values, and third-party independent appraisals, as
−Removed: considered necessary.
+Added: Fair value is determined through various
+Added: valuation techniques, including discounted cash flow models, quoted market values, and third-party independent appraisals, as considered
We determine if an arrangement is a lease
22 unchanged sentences
on loans receivable
−Removed: The Company maintains an allowance
−Removed: for credit losses on loans receivable in accordance with ASC 326, Financial Instruments—Credit Losses .
+Added: The Company maintains an allowance for
+Added: credit losses on loans receivable in accordance with ASC 326, Financial Instruments—Credit Losses .
This allowance reflects
6 unchanged sentences
Employee benefit plans
−Removed: The Company contributes 2.5 % of
−Removed: basic salaries for eligible employees to a pension plan registered under the laws of South Africa.
−Removed: The Company also contributes a portion
−Removed: of the medical aid contribution for eligible employees to an approved medical insurance scheme.
+Added: The Company contributes 2.5 % of basic
+Added: salaries for eligible employees to a pension plan registered under the laws of South Africa.
+Added: The Company also contributes a portion of
+Added: the medical aid contribution for eligible employees to an approved medical insurance scheme.
Income taxes are accounted for under
6 unchanged sentences
to be recovered or settled.
−Removed: The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the
−Removed: period that includes the enactment date.
+Added: The effect on deferred tax assets and liabilities
+Added: of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company recognizes the effect
8 unchanged sentences
Fair Value Measurements
−Removed: Fair value accounting is applied
−Removed: for all assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial
−Removed: statements on a recurring basis (at least annually).
−Removed: Fair value is defined as the exchange price that would be received for an asset or
−Removed: an exit price that would be paid to transfer a liability in the principal or most advantageous market for the asset or liability in an
−Removed: orderly transaction between market participants on the measurement date.
−Removed: The consolidated entities follow the established framework for
−Removed: measuring fair value and expands disclosures about fair value measurements.
+Added: Fair value accounting is applied for all
+Added: assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements
+Added: on a recurring basis (at least annually).
+Added: Fair value is defined as the exchange price that would be received for an asset or an exit price
+Added: that would be paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction
+Added: between market participants on the measurement date.
+Added: The consolidated entities follow the established framework for measuring fair value
+Added: and expands disclosures about fair value measurements.
Concentrations of credit risk
8 unchanged sentences
The conversion of the currency from Rand to reporting currency US Dollar can
−Removed: cause significant up or downward trends that is recorded in reserves under the heading accumulated comprehensive income.
+Added: cause significant up or downward trends that are recorded in reserves under the heading accumulated comprehensive income.
The effect on
1 unchanged sentence
Interest rate risk
−Removed: Market interest rate risk may result
−Removed: in loss from fluctuations in the future cash flows or fair values of financial instruments.
−Removed: Interest rate risk is managed principally
−Removed: through monitoring interest rate gaps and basis risk and by having pre-approved limits for repricing bands.
+Added: Market interest rate risk may result in
+Added: loss from fluctuations in the future cash flows or fair values of financial instruments.
+Added: Interest rate risk is managed principally through
+Added: monitoring interest rate gaps and basis risk and by having pre-approved limits for repricing bands.
The interest rate risk relates solely
2 unchanged sentences
Comprehensive income/loss
−Removed: Comprehensive loss consists of net
−Removed: loss and other gains and losses affecting stockholders’ equity that, under GAAP, are excluded from net loss.
+Added: Comprehensive loss consists of net loss
+Added: and other gains and losses affecting stockholders’ equity that, under GAAP, are excluded from net loss.
Our other comprehensive
1 unchanged sentence
Refer to Consolidated Statements of Comprehensive
−Removed: Total foreign currency transaction
−Removed: loss for the year ended February 28, 2025 was $ 55,815 , compared to gains of $ 15,804 for the year ended February 29, 2024.
+Added: Total foreign currency translation
+Added: gain for the year ended February 28, 2026 was $ 536,874 ,
+Added: compared to a loss of $ 55,815
+Added: for the year ended February 28, 2025.
Revenue recognition
−Removed: Revenue represents the amount of
−Removed: consideration expected to be received from customers in exchange for the transfer of products.
−Removed: Net sales exclude value added and other
−Removed: taxes we collect from customers.
−Removed: Other costs to obtain and fulfill contracts are generally expensed as incurred due to the short-term
−Removed: nature of most of our sales.
+Added: Revenue represents the amount of consideration
+Added: expected to be received from customers in exchange for the transfer of products.
+Added: Net sales exclude value added and other taxes we collect
+Added: from customers.
+Added: Other costs to obtain and fulfill contracts are generally expensed as incurred due to the short-term nature of most of
Shipping and handling costs charged to customers are included in net revenue.
−Removed: generates revenues through two distinct revenue sources:
+Added: The Company generates
+Added: revenues through two distinct revenue sources:
From the sale of high-quality medical devices which are self-manufactured through in-depth research and development;
9 unchanged sentences
These products are developed in-house.
−Removed: The Company’s clients are
−Removed: billed based on a pricelist that is agreed on in each customers contract.
+Added: The Company’s clients are billed
+Added: based on a price list that is agreed on in each customer’s contract.
Orders are shipped on a per order basis from the Company’s
warehouse with Free-On-Board Inco terms.
−Removed: Revenues relating to the self-manufactured
−Removed: products are recognized when control of the promised goods or services is transferred to a customer in an amount that reflects the consideration
+Added: Revenue relating to the self-manufactured
+Added: products are recognized when control of the promised goods or services is transferred to a customer at an amount that reflects the consideration
that the Company expects to receive in exchange for those products.
−Removed: Revenue from the distribution
−Removed: The distribution products are sold
−Removed: via a network, which consists of a mixture of sub-distributors and in some instances a direct sales force.
−Removed: The Company’s clients
−Removed: are billed based on a pricelist that are agreed upon in each customer contract, orders are shipped on a per order basis from the Company’s
+Added: Revenue from the distribution of products
+Added: The distribution products are sold via
+Added: a network, which consists of a mixture of sub-distributors and in some instances a direct sales force.
+Added: The Company’s clients are
+Added: billed based on a pricelist that are agreed upon in each customer contract, orders are shipped on a per order basis from the Company’s
warehouse with Free-on-Board Inco terms.
2 unchanged sentences
Revenues relating to the distribution
−Removed: products are recognized when control of the promised goods or services are transferred to a customer in an amount that reflects the consideration
−Removed: that the Company expects to receive in exchange for those products.
−Removed: The transfer of control will typically be on the date of shipment.
+Added: of products are recognized when control of the promised goods or services is transferred to a customer at an amount that reflects the
+Added: consideration that the Company expects to receive in exchange for those products.
+Added: The transfer of control will typically be on the date
Goods delivered to a consignee pursuant
1 unchanged sentence
Once it is determined that substantial
−Removed: risk of loss, rewards of ownership, as well as control of the asset have transferred to the consignee, revenue recognition would then
+Added: risk of loss, rewards of ownership, as well as control of the assets have transferred to the consignee, revenue recognition would then
be appropriate, assuming all other criteria for revenue recognition have been satisfied.
25 unchanged sentences
to DISA Life Sciences.
−Removed: For the year ending February 28, 2025, 88 %
−Removed: of the Company's total revenue is derived from this single customer in the distribution environment in South Africa compared to 86 %
−Removed: for the year ending February 29, 2024.
−Removed: During fiscal 2025, a receivable was recognized for revenue earned from DISA Life Sciences.
−Removed: As of February 28, 2025, no sales taxes have been recorded, as no invoice has been issued.
−Removed: The related sales tax return will be finalized
−Removed: in accordance with standard invoicing timelines or adjusted as necessary upon invoice issuance.
+Added: For the year ending February 28, 2026, 89 % of the Company's total revenue is derived from this single customer
+Added: in the distribution environment in South Africa compared to 88 % for the year ending February 28, 2025.
Segment Reporting
1 unchanged sentence
stream as a breakdown of the total revenue balance:
−Removed: Medinotec Inc Group Consolidated Years Ended
+Added: Medinotec Group of Companies Consolidated Years Ended
Outside of United States of America
4 unchanged sentences
Chief Operating Decision Maker (CODM)
−Removed: The Company’s CODM is the Chief Executive
−Removed: Officer, who is responsible for strategic decision-making and resource allocation.
−Removed: The CEO, with support from the executive leadership
−Removed: team, regularly reviews financial and operational results segmented by geographic region.
−Removed: These reports form the basis for internal decision-making
−Removed: and operational management.
−Removed: The Company has determined that it operates in
−Removed: two reportable geographic segments:
+Added: The Company’s CODM is the Chief
+Added: Executive Officer, who is responsible for strategic decision-making and resource allocation.
+Added: The CEO, with support from the executive
+Added: leadership team, regularly reviews financial and operational results segmented by geographic region.
+Added: These reports form the basis for
+Added: internal decision-making and operational management.
+Added: The Company has determined that it operates
+Added: in two reportable geographic segments:
Inside the United States and Outside the United States.
These segments reflect the manner in which
−Removed: the Chief Operating Decision Maker (CODM) assesses financial performance and allocates resources.
+Added: the CODM assesses financial performance and allocates resources.
Basis of Segmentation
−Removed: Operating segments are determined based on the
−Removed: internal reports regularly reviewed by the CODM.
−Removed: Geographic segmentation reflects the Company's internal management structure and reporting
−Removed: lines, as operations within the United States and internationally are subject to distinct market, regulatory, and customer dynamics.
+Added: Operating segments are determined based
+Added: on the internal reports regularly reviewed by the CODM.
+Added: Geographic segmentation reflects the Company's internal management structure and
+Added: reporting lines, as operations within the United States and internationally are subject to distinct market, regulatory, and customer dynamics.
Performance Measures Reviewed by CODM
−Removed: The CODM evaluates segment performance primarily
−Removed: using income/loss from operations, which includes revenues, cost of goods sold, and major operating expenses.
−Removed: This measure is reviewed
−Removed: regularly and is considered the most relevant indicator of segment profitability and operating efficiency.
−Removed: Segment results are prepared
−Removed: on a basis consistent with the Company’s consolidated financial statements, with no adjustments for intersegment transactions.
+Added: The CODM evaluates segment performance
+Added: primarily using income/loss from operations, which includes revenues, cost of goods sold, and major operating expenses.
+Added: This measure is
+Added: reviewed regularly and is considered the most relevant indicator of segment profitability and operating efficiency.
+Added: Segment results are
+Added: prepared on a basis consistent with the Company’s consolidated financial statements, with no adjustments for intersegment transactions.
Granular Segment Expense Reporting
2 unchanged sentences
Specifically,
−Removed: the CODM receives and evaluates reports that disaggregate significant
−Removed: expenses such as:
+Added: the CODM receives and evaluates reports that disaggregate significant expenses such as:
Selling Expenses
1 unchanged sentence
Research and Development Expenses
−Removed: This level of detail enables the CODM to evaluate
−Removed: cost drivers and profitability more effectively across geographic segments.
+Added: This level of detail enables the CODM
+Added: to evaluate cost drivers and profitability more effectively across geographic segments.
The following table sets forth financial
information by reportable segment for the years ending February 28, 2026 and February 28, 2025:
−Removed: Income/(Loss) from
+Added: Income/(Loss) from operations
Inside the United States
6 unchanged sentences
Selling expenses
+Added: ( 1,388,735 )
+Added: ( 1,485,641 )
Depreciation expense
5 unchanged sentences
Income/(loss) from operations
−Removed: income/(expenditure)
−Removed: ( 1,032,026 )
−Removed: ( 1,005,266 )
−Removed: income/(loss)
Other income/(expenditure)
−Removed: includes items not considered by the CODM at segment level, and consist of items such as interest income, interest expense, current income
−Removed: taxes and deferred income taxes.
+Added: ( 1,032,026 )
+Added: Net income/(loss)
+Added: Other income/(expenditure) includes items not considered by the CODM at
+Added: segment level, and consist of items such as interest income, interest expense, current income taxes and deferred income taxes.
Inside the United States
Outside the United States
−Removed: The major component of total assets is
−Removed: "Cash" of $ 2,769,686 for the year ending February 28, 2025 and $ 2,808,910 for the year ending February 29, 2024.
−Removed: A significant
−Removed: portion of this is maintained inside the United States in USD of $ 2,019,628 for the year ending February 28, 2025 and $ 2,478,434
−Removed: for the year ending February 29, 2024.
+Added: A major component of total assets is "Cash"
+Added: of $ 2,757,024 for the year ending February 28, 2026 and $ 2,769,686 for the year ending February 28, 2025.
+Added: A significant portion of this
+Added: is maintained inside the United States in USD of $ 1,816,626 for the year ending February 28, 2026 and $ 2,019,628 for the year ending February
Cost of goods sold
2 unchanged sentences
medical devices.
−Removed: General and administrative
General and administrative expenses
−Removed: consist mostly of personnel costs, consulting fees as well as audit fees.
+Added: General and administrative expenses consist
+Added: mostly of personnel costs, consulting fees as well as audit fees.
Research and development
7 unchanged sentences
Interest expense
−Removed: Interest expense relates mostly
−Removed: to is an unsecured loan from Minoan Medical which is repayable over the next 2 years.
−Removed: The loan carries interest at the prevailing prime
−Removed: lending rate of the time.
−Removed: The prevailing lending rate in South Africa was 11.00 % at year end.
−Removed: The terms of this loan are deemed to be
−Removed: market related.
+Added: Interest expense is primarily attributable
+Added: to an unsecured loan from Minoan Medical that accrued interest at the prevailing South African prime lending rate.
+Added: The loan was fully
+Added: settled by August 31, 2025, after which no additional interest expense was recognized.
+Added: At the settlement date, the South African prime
+Added: lending rate was 10.50 % .
+Added: Management believes the terms of the loan were market-related.
Earnings per share
−Removed: Basic earnings (loss) per share
−Removed: are computed based on the weighted average number of ordinary shares outstanding during each year.
−Removed: The diluted earnings/(loss) per
−Removed: share is computed by giving effect to all potentially dilutive securities outstanding for the period, by applying the treasury stock
−Removed: For periods in which we report net losses, diluted net loss per share is the same as basic net loss per share because potentially
−Removed: dilutive common shares are not assumed to have been issued if their effect is anti-dilutive.
−Removed: There were no potentially dilutive securities
−Removed: outstanding during the fiscal year ended February 28, 2025;
+Added: Basic Earnings
+Added: Per Share (EPS)
+Added: Basic earnings per share are computed
+Added: based on the weighted average number of common shares outstanding during the reporting period.
+Added: This calculation provides a straightforward
+Added: measure of the Company’s earnings attributable to each share.
+Added: Diluted Earnings Per Share (EPS)
+Added: The diluted earnings per share is computed
+Added: by giving effect to all potentially dilutive securities outstanding for the period, by applying the treasury stock method.
+Added: in which we report net losses, diluted net loss per share is the same as basic net loss per share because potentially dilutive common
+Added: shares are not assumed to have been issued if their effect is anti-dilutive.
+Added: There were no potentially dilutive securities outstanding
+Added: or issuable during the fiscal year ended February 28, 2026;
accordingly, no additional shares have been included in the diluted earnings
per share calculation.
+Added: Treasury Stock Method
+Added: For options and warrants, the Company
+Added: employs the treasury stock method to calculate the dilutive effect.
+Added: Under this method, it is assumed that the proceeds from the exercise
+Added: of options and warrants would be used to repurchase common shares at the average market price during the period.
+Added: The number of shares
+Added: repurchased is then subtracted from the total number of shares that would be issued upon exercise, resulting in the net increase in shares
+Added: This method effectively illustrates the potential dilution impact of these securities on earnings per share.
Principles of consolidation
4 unchanged sentences
All intercompany transactions have been eliminated.
−Removed: results could differ
+Added: Use of estimates
The preparation of consolidated financial
4 unchanged sentences
could differ from those estimates and may have an impact on future periods.
−Removed: As detailed in the Critical Accounting
−Removed: Estimates section above, the key accounting estimates are as follows:
+Added: As detailed in the Critical Accounting Estimates section above,
+Added: the key accounting estimates are as follows:
Allowance for credit losses on loans receivables
1 unchanged sentence
Deferred tax assets
+Added: Management continually evaluates these
+Added: estimates and assumptions based on historical experience and various other factors, including current market conditions.
+Added: Changes in these
+Added: estimates may have a material effect on the Company’s financial position and results of operations.
Recently issued accounting standards
−Removed: In November 2024, the FASB issued ASU
−Removed: 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40):
−Removed: Disaggregation
−Removed: of Income Statement Expenses.
−Removed: The ASU is intended to enhance transparency of income statement disclosures primarily through additional
−Removed: disaggregation of relevant expense captions.
−Removed: The standard is effective for annual reporting periods beginning after December 15, 2026,
−Removed: and interim periods within annual reporting periods beginning after December 15, 2027, with prospective or retrospective application permitted.
−Removed: The Company is currently evaluating the impact of this guidance on its disclosures in the consolidated financial statements.
−Removed: In August 2023, the Financial Accounting
−Removed: Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-05, Business Combinations-Joint Venture
−Removed: Formations (Subtopic 805-60):
−Removed: Recognition and Initial Measurement (“ASU 2023-05”), which addresses the accounting for contributions
−Removed: made to a joint venture, upon formation, in a joint venture’s separate financial statements.
−Removed: The amendments require certain joint
−Removed: ventures to apply a new basis of accounting upon formation by recognizing and initially measuring most of their assets and liabilities
−Removed: at fair value.
−Removed: The objectives of the amendments are to provide decision-useful information to investors and other allocators of capital
−Removed: in a joint venture’s financial statements and also to reduce diversity in practice.
−Removed: ASU 2023-05 is effective for both public and
−Removed: private joint venture entities with a formation date on or after January 1, 2025.
+Added: In November 2024, the Financial Accounting
+Added: Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, Income Statement—Reporting
+Added: Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40):
+Added: Disaggregation of Income Statement Expenses .
+Added: guidance requires additional disclosures intended to improve transparency regarding the nature of expenses included in certain income
+Added: statement captions.
+Added: For public business entities, the guidance is effective for annual reporting periods beginning after December 15,
+Added: 2026, and interim periods within annual reporting periods beginning after December 15, 2027.
Early adoption is permitted.
−Removed: Entities may elect to apply
−Removed: the guidance retrospectively to joint ventures with a formation date prior to January 1, 2025.
−Removed: The Company does not expect the adoption
−Removed: of this standard to have a material impact on its condensed consolidated financial statements and related disclosures.
−Removed: In June 2022, the FASB issued ASU 2022-03,
−Removed: Fair Value Measurement (Topic 820), Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions to clarify that
−Removed: a contractual restriction on the sale of an equity security is not considered part of a unit of account of the equity security, and, therefore,
−Removed: is not considered in measuring fair value.
−Removed: The amendments also clarify that an entity cannot, as a separate unit of account, recognize
−Removed: and measure a contractual sale restriction.
−Removed: The amendments also require the following disclosures for equity securities subject to the
−Removed: contractual sale restrictions.
−Removed: The fair value of equity securities
−Removed: subject to the contractual sale restrictions reflected on the balance sheet.
−Removed: The nature and remaining duration of
−Removed: the restriction(s).
−Removed: The circumstances that could cause
−Removed: a lapse in the restriction(s).
−Removed: This guidance is effective for fiscal
−Removed: years beginning after December 15, 2023, and interim periods within those financial years.
−Removed: The Company does not expect the adoption of
−Removed: this standard to have a material impact on the Company’s condensed consolidated financial statements and related disclosures.
−Removed: In September 2022, the Financial Accounting
−Removed: Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) ASU 2022-04, Liabilities - Supplier Finance
−Removed: Programs (Subtopic 405-50):
−Removed: Disclosure of Supplier Finance Program Obligations, which enhances transparency surrounding the use of supplier
−Removed: finance programs.
−Removed: The new guidance requires qualitative and quantitative disclosure sufficient to enable users of the financial statements
−Removed: to understand the nature, activity during the period, changes from period to period and potential magnitude of such programs.
−Removed: The amendments
−Removed: are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, except for the
−Removed: amendment on roll forward information, which is effective for fiscal years beginning after December 15, 2023.
−Removed: The Company has evaluated
−Removed: the effect of this standard on its operations and has determined that it has no material impact.
+Added: is currently evaluating the effect that adoption of this guidance will have on its consolidated financial statement disclosures.
In November 2023, the FASB issued ASU
2023-07, Segment Reporting (Topic 280):
−Removed: Improvements to Reportable Segment Disclosures", which amends the disclosure to improve
−Removed: reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses on an annual and
−Removed: interim basis for to enable investors to develop more decision-useful financial analyses.
−Removed: All public entities will be required to report
−Removed: segment information in accordance with the new guidance starting in annual periods beginning after December 15, 2023.
−Removed: The Company has
−Removed: implemented this standard for the current fiscal year.
+Added: Improvements to Reportable Segment Disclosures , which enhances reportable segment disclosure
+Added: requirements, primarily through expanded disclosures regarding significant segment expenses.
+Added: The Company adopted this guidance during
+Added: the year ended February 28, 2026.
+Added: Adoption did not have a material effect on the Company’s consolidated financial statements, but
+Added: did affect certain segment disclosures.
In December 2023, the FASB issued ASU
2023-09, Income Taxes (Topic 740):
−Removed: Improvements to Income Tax Disclosures", which amends the disclosure to address investor
−Removed: requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate
−Removed: reconciliation and income taxes paid information and includes certain other amendments to improve the effectiveness of income tax disclosures.
−Removed: For entities other than public business entities, the requirements will be effective for annual periods beginning after December 15, 2025.
−Removed: The guidance will be applied on a prospective basis with the option to apply the standard retrospectively.
−Removed: Early adoption is permitted.
−Removed: The Company is currently assessing potential impacts of ASU 2023-09 and does not expect the adoption of this guidance will have a material
−Removed: impact on its condensed consolidated financial statements and disclosures and the Company is in a loss position and not incurring any
−Removed: tax expenses.
+Added: Improvements to Income Tax Disclosures , which enhances the transparency and usefulness of income
+Added: tax disclosures, primarily through expanded rate reconciliation and income taxes paid disclosure requirements.
+Added: For public business entities,
+Added: the guidance is effective for annual periods beginning after December 15, 2024.
+Added: For entities other than public business entities, the
+Added: guidance is effective for annual periods beginning after December 15, 2025.
+Added: The Company is an emerging growth company and has elected
+Added: to use the extended transition period for complying with new or revised accounting standards.
+Added: Accordingly, the Company expects to adopt
+Added: ASU 2023-09 for the fiscal year beginning March 1, 2026.
+Added: The Company is currently evaluating the impact of the guidance, but does not
+Added: expect adoption to have a material effect on its consolidated financial statements.
+Added: The guidance is expected to affect the presentation
+Added: and content of the Company’s income tax disclosures.
Value Measurements
−Removed: The Consolidated entities report
−Removed: all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial
−Removed: statements on a recurring basis.
−Removed: Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize
−Removed: the use of unobservable inputs.
−Removed: The authoritative guidance establishes a fair value hierarchy that prioritizes the inputs to valuation
−Removed: techniques used to measure fair value.
−Removed: The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical
−Removed: assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level
−Removed: 3 measurements).
+Added: The Consolidated entities report all financial
+Added: assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements
+Added: on a recurring basis.
+Added: Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use
+Added: of unobservable inputs.
+Added: The authoritative guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques
+Added: used to measure fair value.
+Added: The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
+Added: or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements).
The three levels of the fair value hierarchy are as follows:
−Removed: Level 1—Inputs are quoted
−Removed: prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement
−Removed: Level 2—Inputs are observable,
−Removed: unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets
−Removed: or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for
−Removed: substantially the full term of the related assets or liabilities.
+Added: Level 1—Inputs are quoted prices
+Added: (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
+Added: Level 2—Inputs are observable, unadjusted
+Added: quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities
+Added: in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially
+Added: the full term of the related assets or liabilities.
Level 3—Inputs are unobservable
4 unchanged sentences
At February 28, 2026 and February 28,
−Removed: 29, 2024, all of the Company’s cash and cash equivalents, trade accounts receivable and trade accounts payable were short term in
−Removed: nature, and their carrying amounts approximate fair value.
−Removed: Our current and long-term debt arrangements are classified as level 2 financial
+Added: 2025, all of the Company’s cash and cash equivalents, trade accounts receivable and trade accounts payable were short term in nature,
+Added: and their carrying amounts approximate fair value.
+Added: Our current and long-term debt arrangements are classified as level 2 financial instruments.
Property, plant and equipment
3 unchanged sentences
Computer software
−Removed: Office equipment
Motor vehicles
3 unchanged sentences
Laboratory equipment
−Removed: Foreign currency adjustment
+Added: Effect of foreign currency translation
Total accumulated depreciation
5 unchanged sentences
and equipment under capital leases.
−Removed: Depreciation Allocation to Cost
−Removed: of Goods Sold:
−Removed: A portion of the depreciation expense
−Removed: related to Property, Plant, and Equipment has been allocated to the Cost of Goods Sold.
−Removed: This practice is in accordance with the company's
−Removed: accounting policy, which recognizes a portion of the depreciation expense as part of the cost of producing goods.
−Removed: The allocation of depreciation to
−Removed: Cost of Goods Sold is based on the estimation of the assets' usage in the production process.
−Removed: This method is employed to better match
−Removed: the cost of assets with the revenue generated during the period.
−Removed: Depreciation of $ 21,888 was allocated
−Removed: to Cost of Goods Sold for the year ending February 28, 2025, compared to $ 24,277 for the year ending February 29, 2024.
+Added: Depreciation Allocation to Cost of Goods
+Added: A portion of the depreciation expense related
+Added: to Property, Plant, and Equipment has been allocated to the Cost of Goods Sold.
+Added: This practice is in accordance with the company's accounting
+Added: policy, which recognizes a portion of the depreciation expense as part of the cost of producing goods.
+Added: The allocation of depreciation to Cost
+Added: of Goods Sold is based on the estimation of the assets' usage in the production process.
+Added: This method is employed to better match the cost
+Added: of assets with the revenue generated during the period.
+Added: Depreciation of $ 20,131 was allocated to
+Added: Cost of Goods Sold for the year ending February 28, 2026, compared to $ 21,888 for the year ending February 28, 2025.
receivable, net of allowances
−Removed: Accounts receivable by
−Removed: Accounts receivable consist of
−Removed: the following:
−Removed: accounts receivable
−Removed: Allowance for
−Removed: expected credit losses
+Added: Accounts receivable by period
+Added: Accounts receivable consist of the following:
+Added: Trade accounts receivable
+Added: Allowance for expected credit losses
Accounts by period
Inventory consists of the following:
+Added: Inventory consists of the following:
+Added: Raw materials
Work in progress
Finished goods
−Removed: Less provisions
−Removed: for obsolescence
+Added: Less provisions for obsolescence
Goods in transit
current assets
−Removed: Other current assets by
−Removed: Other current assets consist
−Removed: of the following:
+Added: Other current assets by period
+Added: Other current assets consist of the following:
Deposits paid
Other receivables
−Removed: Note receivable
−Removed: The Trachealator product obtained FDA
−Removed: approval in November 2021, which allowed the Company to sell this product into the United States of America.
−Removed: Since the Company had no
−Removed: prior sales channels or infrastructure in the United States, management found it prudent to plan a roll out of the product with a distributor
−Removed: that had an established network and infrastructure.
−Removed: For this business, the Company partnered with a company called Innovative Outcomes
−Removed: and entered into a revolving credit facility to a maximum of $ 750,000 .
−Removed: Innovative Outcomes would use this to grow both their own distribution
−Removed: network and infrastructure and also allow for the Company to utilize this network and infrastructure.
−Removed: However, during quarter ending
−Removed: November 30, 2023, there was a material change in strategic focus where the Company would require its products to be marketed to niche
−Removed: surgical units, Innovative Outcomes would be servicing the wound care clinic market only which meant that the future growth of the combined
−Removed: network and infrastructure would not be a strategic match between the two entities.
−Removed: It was therefore decided to separate the network
−Removed: and infrastructure developed and for each company to pursue its strategic focus.
−Removed: The note receivable will continue on the same terms
−Removed: and become payable later in the 2024 financial year, but the Company decided to provide full impairment against this receivable on November
−Removed: This decision was made in prudence due to the fact that the receivable is no longer backed by any Trachealator revenue streams.
−Removed: This does not change that Innovative Outcomes will still be liable for payment of this in the future.
−Removed: Should payments be received this
−Removed: provision will be reversed with the same amount of cashflow received.
−Removed: We have taken legal action in order to recover the amount outstanding.
+Added: Loans Payable
Loans from related parties
3 unchanged sentences
Received/Issued
−Removed: Repayments (1)
( 1,661,932 )
6 unchanged sentences
Closing balance
−Removed: During the fiscal year ended February 29, 2024, the
−Removed: Company entered into a non-cash settlement arrangement involving its loan payable to Minoan Medical.
−Removed: Under this arrangement, a third-party
−Removed: trading partner settled a portion of the loan balance directly with Minoan Medical on behalf of Medinotec.
−Removed: The net impact of this arrangement
−Removed: was a non-cash offset of $ 339,209 .
−Removed: During the fiscal year ended February 29, 2024, the Company made cash loan payment in the amount a
−Removed: $ 9,680 , which is included in the financing cash outflows in the consolidated statement of cash flows.
Minoan Medical Proprietary Limited:
−Removed: Loans payable consists of a $ 940,001
−Removed: unsecured loan from the prior parent entity of DISA Medinotec in South Africa called Minoan Medical.
−Removed: This loan originated to fund working
−Removed: capital and capex expansions of DISA Medinotec during the developmental and startup phase.
−Removed: After the acquisition of DISA Medinotec on
−Removed: March 2, 2022, the Company assumed this liability.
−Removed: The Company has a period of 3 years after the IPO date of 31 March 2023 or a date at
−Removed: which the Company starts trading on a a national exchange (as defined in Section 3(a)(1) of the Securities Exchange Act of 1934, as amended)
−Removed: to repay the loan.
−Removed: During these 3 years the loan will carry interest at the prevailing prime lending rate of the time.
−Removed: The prevailing
−Removed: lending rate in South Africa was 11.00 % at year end compared to 11.75 % on February 29, 2024.
−Removed: The terms of this loan are deemed to be market
−Removed: The Minoan Medical loan decreased
−Removed: by $ 829,687 during the year ended February 28, 2025 as detailed in the table above.
−Removed: The interest charged for the year
−Removed: was $ 141,748 and a 1% movement in the interest rates constitutes a value of $12,886 .
−Removed: The Company has the option for
−Removed: early settlement in cash or any form of equivalent.
−Removed: Minoan Medical Proprietary Limited’s
−Removed: ultimate beneficial owner is the CEO of the Medinotec Group of Companies Dr.
−Removed: Gregory Vizirgianakis and is used to hold his medical investments
−Removed: and exports of which DISA Medinotec Proprietary Limited Incorporated was one of these investments before it got transferred into the
−Removed: Medinotec Group of Companies.
+Added: Loans payable include an unsecured loan
+Added: of $ 187 from Minoan Medical, the prior parent entity of DISA Medinotec in South Africa.
+Added: This loan was initially obtained to support the
+Added: working capital and capital expenditure expansions of DISA Medinotec during its developmental and startup phases.
+Added: Following the acquisition
+Added: of DISA Medinotec on March 2, 2022, the Company assumed this liability.
+Added: Under the terms of the loan agreement,
+Added: the loan was repayable within three years following the occurrence of an initial public offering, defined in the agreement as the point
+Added: at which the business had achieved sufficient growth to list on a national exchange.
+Added: During this period, the loan accrued interest at
+Added: the prevailing South African prime lending rate.
+Added: At August 31, 2025, the South African prime lending rate was 10.50 % .
+Added: Management believes
+Added: the terms of the loan were market-related.
+Added: On August 31, 2025, DISA Medinotec, Minoan
+Added: Medical and DISA Life Sciences entered into a tripartite set-off and settlement agreement in terms of which DISA Life Sciences undertook
+Added: to settle the loan payable on behalf of DISA Medinotec.
+Added: In accordance with that agreement, DISA Medinotec’s trade receivable balance
+Added: with DISA Life Sciences was reduced by a corresponding amount.
+Added: During the fiscal year ended February 28,
+Added: 2026, substantially all amounts previously reflected in loans payable were extinguished through the set-off arrangement described above
+Added: and related settlements.
+Added: As of February 28, 2026, loans payable to Minoan Medical were not material.
+Added: Minoan Medical’s ultimate beneficial
+Added: Gregory Vizirgianakis, Chief Executive Officer of the Medinotec Group of Companies.
+Added: Prior to the transfer of DISA Medinotec
+Added: into the Medinotec group structure, Minoan Medical held Dr.
+Added: Vizirgianakis’ medical investments and export interests, of which DISA
+Added: Medinotec was one.
Minoan Capital Proprietary Limited:
−Removed: This is an unsecured, interest free
−Removed: loan with no fixed terms of repayment.
−Removed: Minoan Medical and Minoan Capital
−Removed: are related parties of the Group as the CEO Dr Gregory Vizirgianakis has common control.
−Removed: payable and accrued expenses
+Added: This is an unsecured, interest free loan
+Added: with no fixed terms of repayment.
+Added: Minoan Medical and Minoan Capital are related
+Added: parties of the Group as the CEO Dr Gregory Vizirgianakis has common control.
+Added: Accounts payable and accrued expenses
Accounts payable by period
2 unchanged sentences
Accrued payroll, payroll taxes and leave pay
−Removed: Provision for professional fees
Royalties payable
2 unchanged sentences
One major European Cardiac supplier constitutes 53 % ( 74 % in prior period)
−Removed: of the total trade accounts payabl e
+Added: of the total trade accounts payable.
Leases and deferred rent
15 unchanged sentences
are not capitalized and are expensed as incurred.
−Removed: Rental expense for operating leases
−Removed: for the period ended February 28, 2025 was $ 32,031 compared to $ 32,142 for the period ended February 29, 2024.
−Removed: Lease cost associated with operating
−Removed: leases is charged to general and administrative expenses in our consolidated financial statements.
−Removed: The exercise of lease renewal options
−Removed: is at our sole discretion.
−Removed: No extension period has been included in the determination of the right of use asset or the lease liability,
−Removed: as we concluded that it is not reasonably certain that we would exercise such option.
−Removed: Maturities of our operating lease
−Removed: liability as of February 28, 2025 was as follows:
+Added: Lease payments for operating leases for
+Added: the period ended February 28, 2026 was $ 33,774 compared to $ 32,031 for the period ended February 28, 2025.
+Added: Lease cost associated with operating leases
+Added: is charged to general and administrative expenses in our consolidated financial statements.
+Added: The exercise of lease renewal options is at
+Added: our sole discretion.
+Added: No extension period has been included in the determination of the right of use asset or the lease liability, as we
+Added: concluded that it is not reasonably certain that we would exercise such option.
+Added: Maturities of our operating lease liability
+Added: as of February 28, 2026 was as follows:
Years ending February 26/27:
7 unchanged sentences
Opening balance at March 1, 2025
−Removed: Accumulated depreciation
+Added: Depreciation for the year
+Added: Effect of foreign currency translation
Closing balance at February 28, 2026
1 unchanged sentence
involved in various legal proceedings in the ordinary course of its business and may be subject to third-party infringement claims.
−Removed: In the normal course of business,
−Removed: the consolidated entities my agree to indemnify third parties with whom it enters into contractual relationships, including customers,
−Removed: lessors, and parties to other transactions with the Consolidated entities, with respect to certain matters.
−Removed: The Consolidated entities
−Removed: has agreed, under certain conditions, to hold these third parties harmless against specified losses, such as those arising from a breach
−Removed: of representations or covenants, other third-party claims that the Group’s products when used for their intended purposes infringe
−Removed: the intellectual property rights of such other third parties, or other claims made against certain parties.
−Removed: It is not possible to determine
−Removed: the maximum potential amount of liability under these indemnification obligations due to the Consolidated entities limited history of
−Removed: prior indemnification claims and the unique facts and circumstances that are likely to be involved in each claim.
−Removed: From time to time, the Consolidated
−Removed: entities are subject to various claims that arise in the ordinary course of business.
+Added: In the normal course of business, the consolidated
+Added: entities my agree to indemnify third parties with whom it enters into contractual relationships, including customers, lessors, and parties
+Added: to other transactions with the Consolidated entities, with respect to certain matters.
+Added: The Consolidated entities has agreed, under certain
+Added: conditions, to hold these third parties harmless against specified losses, such as those arising from a breach of representations or covenants,
+Added: other third-party claims that the Group’s products when used for their intended purposes infringe the intellectual property rights
+Added: of such other third parties, or other claims made against certain parties.
+Added: It is not possible to determine the maximum potential amount
+Added: of liability under these indemnification obligations due to the Consolidated entities limited history of prior indemnification claims
+Added: and the unique facts and circumstances that are likely to be involved in each claim.
+Added: From time to time, the Consolidated entities
+Added: are subject to various claims that arise in the ordinary course of business.
Management believes that any liability of the consolidated
−Removed: entities that may arise out of or with respect to these matters will not materially affect the financial position, results of operations,
−Removed: or cash flows of the Consolidated entities.
−Removed: At the reporting date there is no
−Removed: known material litigation or claims against the Group.
−Removed: Stockholders'
−Removed: equity/(deficit)
+Added: entities that may arise out of or with respect to these matters will not materially affect
+Added: the financial position, results of operations, or cash flows of the Consolidated entities.
+Added: At the reporting date there is no known
+Added: material litigation or claims against the Group.
+Added: Stockholders' equity/(deficit)
Authorized and issued stock by period
−Removed: As of February 28, 2025 the Company
−Removed: had 188,266,250 shares of common stock authorized and available to issue for purposes of satisfying conversion of preferred stock, the
−Removed: exercise and future grant of common stock options, and for purposes of any future business acquisitions and transactions.
−Removed: As of February 28, 2025, Medinotec
−Removed: Inc., the parent Company had 20,000,000 shares of preferred stock authorized and available to issue.
−Removed: This has remained unchanged from the previous
−Removed: financial year ending February 29, 2024.
+Added: As of February 28, 2026 the Company had
+Added: 188,244,452 shares of common stock authorized and available to issue for purposes of satisfying conversion of preferred stock, the exercise
+Added: and future grant of common stock options, and for purposes of any future business acquisitions and transactions.
+Added: As of February 28, 2026, Medinotec Inc.,
+Added: the parent Company had 20,000,000 shares of preferred stock authorized and available to issue.
+Added: Shares outstanding as of February 28, 2025,
+Added: were 11,733,750 .
+Added: During the second quarter of the fiscal year ended February 28, 2026, the Company issued 10,899 shares
+Added: of common stock to a retained physician in settlement of research services valued at $ 54,495 and 10,899 shares to
+Added: an independent non-executive director as compensation valued at $ 54,495 .
+Added: The share issue resulted in 11,755,548 shares
+Added: outstanding as of February 28, 2026.
+Added: The shares are restricted pursuant to restricted stock agreements and are subject to SEC Rule 144
+Added: transfer limitations.
+Added: No cash consideration was exchanged, and the issuance of these shares had no impact on the Company’s cash
+Added: The fair value of the shares issued has been recognized under operating expenses in the Company’s statement of operations.
Issued and outstanding shares
+Added: Stockholders’ Equity - Issued and Outstanding Shares
Common shares
−Removed: Amount of shares
+Added: Share capital:
Common shares
5 unchanged sentences
Total deferred benefit (expense) from income taxes
−Removed: $ ( 864,665 )
−Removed: $ ( 150,918 )
The following table sets forth a reconciliation
from the U.S statutory federal income tax rate to the effective income tax rate:
−Removed: Federal income tax rate
−Removed: Permanent differences
−Removed: Valuation allowance
−Removed: Foreign rate differential
−Removed: Effective rate
−Removed: taxes/Future income tax assets and valuation allowance
+Added: income tax rate
+Added: rate differential
+Added: Deferred taxes/Future income tax assets and valuation allowance
The following table sets forth the significant
1 unchanged sentence
Deferred tax assets
−Removed: for Professional fees
−Removed: pay provision
−Removed: for stock obsolescence
−Removed: Unrealised profit
−Removed: for royalties
−Removed: of note receivable
−Removed: operating loss - State
−Removed: deferred tax assets
−Removed: valuation allowance
−Removed: tax assets, net
−Removed: tax liabilities:
−Removed: revenue GAAP adjustment
+Added: Leave pay provision
+Added: Provision for stock obsolescence
+Added: Provision for bad debt
+Added: Unrealized profit
+Added: Provision for royalties
+Added: Commission accrual
+Added: Impairment of note receivable
+Added: Foreign tax credits
+Added: Net operating loss - State
+Added: Advanced income
+Added: Lease liabilities
+Added: Total deferred tax assets
+Added: Less valuation allowance
+Added: Deferred tax assets, net
Deferred tax liabilities:
−Removed: tax assets/(liabilities), net
+Added: Right-of-use assets
+Added: Uninvoiced revenue GAAP adjustment
+Added: Total deferred tax liabilities
+Added: Deferred tax assets/(liabilities), net
Deferred tax assets refer to assets that
7 unchanged sentences
It is management’s estimate that certain deferred tax assets will be utilized in full in the next 12 months.
−Removed: geographic components of income/(loss) before income taxes consisted of the following for the years ended February 28, 2025 and February
−Removed: States operations
−Removed: $ ( 248,501 )
−Removed: $ ( 594,328 )
−Removed: International
+Added: The geographic components of income before
+Added: income taxes consisted of the following for the years ended February 28, 2026 and February 28, 2025:
+Added: United States operations
+Added: International operations
Income before taxes
−Removed: $ ( 253,770 )
−Removed: federal tax has been provided on the undistributed earnings of the foreign subsidiaries as of February 28, 2025 as the company intends
−Removed: to permanently reinvest the earnings.
+Added: federal tax has been provided on
+Added: the undistributed earnings of the foreign subsidiaries as of February 28, 2026 as the company intends to permanently reinvest the earnings.
As of February 28, 2025, the Company has no liabilities for uncertain tax positions.
−Removed: Company’s policy to record inter est and penalties as a component of tax expense.
−Removed: The Company files income tax returns in
+Added: It is the Company’s policy to record interest
+Added: and penalties as a component of tax expense.
+Added: The Company files income tax returns in the U.S.
Federal jurisdiction, various U.S.
−Removed: state jurisdictions and South Africa.
−Removed: With few exceptions, the fiscal years that remain subject
−Removed: to examination are February 29, 2024 through February 28, 2025.
+Added: jurisdictions and South Africa.
+Added: With few exceptions, the fiscal years that remain subject to examination are February 28, 2025 through
+Added: February 28, 2026.
In October 2021, the Organisation for Economic
6 unchanged sentences
intention to implement a Qualified Domestic Minimum Top-Up Tax (QDMTT) beginning in 2024 under Pillar Two, the Group’s consolidated
−Removed: revenue for the past two fiscal years has not exceeded the €750 million threshold.
−Removed: As such, the Group is not currently within the
−Removed: scope of the Pillar Two global minimum tax rules.
+Added: revenue for the past two fiscal years has not exceeded the
+Added: €750 million threshold.
+Added: As such, the Group is not currently within the scope of the Pillar Two global minimum tax rules.
The Company continues to monitor developments
7 unchanged sentences
will be accounted for as current-period tax expenses, consistent with the FASB staff guidance issued in 2023.
−Removed: Transactions with
−Removed: related parties
+Added: Transactions with related parties
Relationship with the Medinotec Group of Companies
2 unchanged sentences
Related Owners with the Medinotec Group of Companies
−Removed: for the 2025 fiscal year
+Added: Amount for the 2026 fiscal year
Minoan Medical Proprietary Limited
3 unchanged sentences
Dr Gregory Vizirgianakis is the ultimate beneficial owner
−Removed: payable - $ 940,001
+Added: Loan payable - $ 187
+Added: Management fee - $ 40,000
+Added: Account Payable - $ 40,000
Minoan Capital Proprietary Limited
6 unchanged sentences
Lease liability - $ 14,905
+Added: Short-term rental expense - $23,712
Medinotec Capital Proprietary Limited
52 unchanged sentences
No Related other Directorships in Medinotec Group of Companies
−Removed: DISA Medinotec Propriety Limited leases
+Added: DISA Medinotec Proprietary Limited leases
commercial buildings from Minoan Capital Proprietary Limited (“Minoan Capital”).
4 unchanged sentences
in the US on a 12-month lease agreement.
−Removed: Set forth below is a table showing
−Removed: the Consolidated entities' rent paid for the year ended February 28, 2025 and February 29, 2024 with Minoan Capital and for the Melville,
−Removed: New York office:
−Removed: Rent is comparable to rent charged
−Removed: for similar properties in the same relative area.
−Removed: The company does market research of a Minimum and a Maximum rental value within the
−Removed: area at every renewal of the rental agreement to ensure this is market related, this exercise is undertaken together with a registered
−Removed: property agent who has the appropriate knowledge of the area.
−Removed: This is an unsecured loan from the
−Removed: prior parent entity of DISA Medinotec Proprietary Limited incorporated in South Africa called Minoan Medical Proprietary Limited (a related
+Added: Set forth below is a table showing the
+Added: Consolidated entities' lease payments for the year ended February 28, 2026 and February 28, 2025 with Minoan Capital:
+Added: Lease payments
+Added: The Company incurs monthly rental charges
+Added: payable to Minoan Capital for the use of training centre facilities.
+Added: As no long-term fixed rental agreement exists and the arrangement
+Added: is invoiced monthly, the Company does not account for the arrangement as a lease.
+Added: Set forth below is a table showing the
+Added: Consolidated entities' rental expenses relating to the training centre facilities for the year ended February 28, 2026 and February 28,
+Added: 2025 with Minoan Capital:
+Added: Rent is comparable to rent charged for
+Added: similar properties in the same relative area.
+Added: The company does market research of a Minimum and a Maximum rental value within the area
+Added: at every renewal of the rental agreement to ensure this is market related, this exercise is undertaken together with a registered property
+Added: agent who has the appropriate knowledge of the area.
+Added: There is an unsecured loan from the prior
+Added: parent entity of DISA Medinotec Proprietary Limited incorporated in South Africa called Minoan Medical Proprietary Limited (a related
This loan originated to fund working capital and capex expansions of DISA Medinotec Proprietary Limited Incorporated during the
3 unchanged sentences
has the option to settle earlier in cash or any form of equivalent.
−Removed: We obtained FDA clearance for the Aortic
−Removed: Valve Dilatation Balloon Catheter (OutFlo) on March 11, 2025.
−Removed: There were no other subsequent events for
−Removed: the year ending February 28, 2025.
+Added: There is also an unsecured, interest free
+Added: loan with no fixed terms of repayment from Minoan Capital.
+Added: Minoan Medical and Minoan Capital are related
+Added: parties of the Group as the CEO Dr Gregory Vizirgianakis has common control.
+Added: Reclassification of Financial
+Added: Statement Items
+Added: Certain prior-year amounts have been
+Added: reclassified to conform to the current-year presentation.
+Added: These reclassifications relate to amounts previously included in general and
+Added: administrative expenses that are now presented as cost of goods sold, consistent with the nature of the underlying costs.
+Added: The reclassifications
+Added: had no impact on the Company’s net income, cash flows, total assets, total liabilities, or stockholders’ equity.
+Added: The adjustment results in:
+Added: February 28, 2025
+Added: General and administrative expenses
+Added: Cost of Goods Sold
+Added: Subsequent events
+Added: Management has evaluated subsequent events
+Added: through May 28, 2026, the date the consolidated financial statements were issued, and has determined that there were no subsequent events
+Added: requiring adjustment to or disclosure in the consolidated financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.