Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
The financial
statements required to be filed pursuant to this Item 8 are appended to this Annual Report on Form 10-K. An index of those financial statements
is found in Item 15, Exhibits and Financial Statement Schedules, of this Annual Report on Form 10-K.
Item 9. Changes in and Disagreements
with Accountants on Accounting and Financial Disclosure
None.
Item 9.A. Controls and Procedures.
Evaluation of Disclosure Controls
and Procedures
Our management, including our Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under
the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this Annual Report
on Form 10-K. Based on management’s evaluation as of the year ended December 31, 2023, our Chief Executive Officer and Chief Financial
Officer have concluded that, as a result of the material weaknesses in our internal control over financial reporting as described below
and in Part II, Item 1A. Risk Factors, our disclosure controls and procedures were not effective as of December 31, 2023. In connection
with the preparation of our consolidated financial statements for the year ended December 31, 2023, we identified material weaknesses
in: (i) lack of communication within management and internal departments regarding complex and unusual arrangements. This resulted in
communication failures of relevant facts necessary for the accounting group to properly conclude and apply the required accounting treatment
of certain stock transactions; (ii) the Company did not maintain adequately designed controls to ensure the proper recording of operating
expenses, related accruals and unbilled revenue in the correct period. As a result, certain control activities in the accrual and unbilled
revenue processes were not designed and implemented effectively; and (iii) our financial statement close process controls which relate
to all financial statement accounts, did not consistently operate effectively or lacked appropriate evidence, to ensure account reconciliations,
transactions, and journal entries were performed or reviewed at the appropriate level of precision and on a timely basis. These control
deficiencies could result in a material misstatement of our accounts or disclosures that would not be prevented or detected on a timely
basis, and accordingly, we determined that these control deficiencies in aggregate constitute a material weakness.
Notwithstanding
the identified material weaknesses, our management believes that the condensed consolidated financial statements included in this
Annual Report on Form 10-K fairly present, in all material respects, our financial condition, results of operations and cash flows as
of and for the periods presented in accordance with U.S. GAAP.
60
Remediation Plan for Material Weaknesses
Remediation
generally requires making changes to how controls are designed and implemented and then adhering to those changes for a sufficient period
of time such that the effectiveness of those changes is demonstrated with an appropriate amount of consistency. In response to the material
weaknesses, we implemented, and are continuing to implement, measures designed to improve our internal control over financial reporting.
These efforts include:
●
engaging a professional accounting services firm to help us assess and commence documentation of our internal controls for complying with the Sarbanes-Oxley Act of 2002;
●
strengthening, formalizing,
documenting and testing accounting processes and internal controls, specifically regarding accrued expenses and contract reviews and
improving the information flow throughout the organization to allow for timely communication of new agreements and transactions;
●
enhancing functionality of our enterprise resource planning system to support certain key financial processes and controls and enforce certain segregation of duties through automation and approval workflows.
The
measures we are implementing are subject to continued management review supported by confirmation and testing, as well as audit committee
oversight. Management and the Audit Committee remain committed to the implementation of remediation efforts to address the material weaknesses.
We will continue to implement measures to remedy our internal control deficiencies, though there can be no assurance that our efforts
will be successful or avoid potential future material weaknesses. In addition, until remediation steps have been completed and are operated
for a sufficient period of time, and subsequent evaluation of their effectiveness is completed, the material weaknesses previously disclosed,
and as described above, will continue to exist.
Management’s
Annual Report on Internal Control over Financial Reporting
Our
management assessed the effectiveness of our internal control over financial reporting as of December 31, 2023. In making this assessment,
our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission, or COSO, in Internal
Control-Integrated 2013 Framework.
Based
on this assessment, our management concluded that, as of December 31, 2023, our internal control over financial reporting was not effective
at the reasonable assurance level, due to the material weaknesses outlined above.
We believe progress was made in 2023 to enhance and strengthen our
internal control over financial reporting. The measures we are implementing are subject to continued management review supported by confirmation
and testing, as well as audit committee oversight. Management remains committed to remediating these material weaknesses. We will continue
to implement measures to remedy our internal control deficiencies, though there can be no assurance that our efforts will be successful
or avoid potential future material weaknesses.
This
Annual Report on Form 10-K does not include an attestation report of our independent registered public accounting firm on internal control
over financial reporting due to an exemption established by the JOBS Act for “emerging growth companies.”
Changes in Internal Control over Financial
Reporting
Except for the remediation efforts in connection with the material
weaknesses described above, there were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the
Exchange Act) that occurred during the fourth quarter of the year ended December 31, 2023 that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.
Item 9.B. Other Information.
None .
Item 9.C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspection.
Not Applicable.
61
PART III.
Item 10. Directors, Executive Officers and Corporate Governance .
The information required
by this Item 10 is set forth under the captions “Executive Officers of the Registrant”, “Proposal No. 1 – Election
of Directors” and “Board of Directors and Committees” in our Definitive Proxy Statement with respect to our 2024 Annual
Meeting of Stockholders and is incorporated herein by reference.
Item 11. Executive Compensation .
As an “emerging growth
company” as defined in the JOBS Act, we are not required to include a Compensation Discussion and Analysis section and have opted
to comply with the scaled disclosure requirements applicable to emerging growth companies.
The information required by
this Item 11 is set forth under the caption “Executive Officer and Director Compensation” in our Definitive Proxy Statement
with respect to our 2024 Annual Meeting of Stockholders and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters .
The
information required by this Item 12 is set forth under the captions “Share Ownership” and “Outstanding Equity Awards
at Fiscal Year End 2023” in our Definitive Proxy Statement with respect to our 2024 Annual Meeting of Stockholders and is incorporated
by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence .
The
information required by this Item 13 is set forth under the captions “Certain Relationships and Related Transactions” and
“Board of Directors and Committees” in our Definitive Proxy Statement with respect to our 2024 Annual Meeting of Stockholders
and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services .
The information required
by this Item 14 will be set forth under the caption “Proposal No. 3: Ratification of Independent Registered Public Accounting Firm”
in our Definitive Proxy Statement with respect to our 2024 Annual Meeting of Stockholders and is incorporated herein by reference.
62
PART IV.
Item 15. Exhibits, Financial Statement Schedules .
(a) The following documents are filed as part of this Annual Report on
Form 10-K:
SPECTRAL AI, INC.
INDEX TO FINANCIAL
STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID: 185 ) F-2
Consolidated Balance Sheets F-3
Consolidated Statements of Operations and Comprehensive Loss F-4
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) F-5
Consolidated Statements of Cash Flows F-6
Notes to Consolidated Financial Statements F-7
F- 1
KPMG LLP
Suite 1400
2323 Ross Avenue
Dallas, TX 75201-2721
Report of Independent Registered Public Accounting
Firm
To the Stockholders and Board of Directors
Spectral AI, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Spectral
AI, Inc. and subsidiaries (the Company) as of December 31, 2023 and 2022, the related consolidated statements of operations
and comprehensive loss, changes in stockholders’ equity (deficit), and cash flows for each of the years in the two-year period ended
December 31, 2023, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023
and 2022, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2023,
in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These consolidated financial statements are the responsibility of the
Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal
control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material
misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for
our opinion.
We have served as the Company’s auditor since 2021.
Dallas, Texas
March 29, 2024
F- 2
SPECTRAL AI, INC.
CONSOLIDATED BALANCE
SHEETS
(in thousands, except
share and per share data)
December 31,
December 31,
2023
2022
Assets
Current assets:
Cash
$ 4,790
$ 14,174
Accounts receivable, net
2,346
2,294
Inventory
230
-
Unbilled revenue
-
618
Deferred offering costs
283
-
Prepaid expenses
1,452
331
Other current assets
801
270
Total current assets
9,902
17,687
Non-current assets:
Property and equipment, net
12
21
Right-of-use assets
778
1,008
Total Assets
$ 10,692
$ 18,716
Commitments and contingencies (Note 8)
Liabilities and Stockholders’ Equity (Deficit)
Current liabilities:
Accounts payable
$ 2,683
$ 2,759
Accrued expenses
4,300
2,631
Deferred revenue
2,311
-
Lease liabilities, short-term
853
680
Notes payable
436
175
Warrant liabilities
1,818
129
Total current liabilities
12,401
6,374
Lease liabilities, long-term
-
346
Total Liabilities
12,401
6,720
Stockholders’ Equity (Deficit)
Preferred stock ($ 0.0001 par value); 1,000,000 shares authorized; no shares issued and outstanding as of December 31, 2023 and December 31, 2022
-
-
Common stock ($ 0.0001 par value); 80,000,000 shares authorized; 16,294,935 and 13,170,148 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively
2
1
Additional paid-in capital
31,065
23,929
Accumulated other comprehensive income
12
-
Accumulated deficit
( 32,788 )
( 11,934 )
Total Stockholders’ Equity (Deficit)
( 1,709 )
11,996
Total Liabilities and Stockholders’ Equity (Deficit)
$ 10,692
$ 18,716
The accompanying notes
are an integral part of these consolidated financial statements
F- 3
SPECTRAL AI, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands, except share and per share data)
Year Ended
December 31,
2023
2022
Research and development revenue
$ 18,056
$ 25,368
Cost of revenue
( 10,176 )
( 14,531 )
Gross profit
7,880
10,837
Operating costs and expenses:
General and administrative
20,864
13,484
Total operating costs and expenses
20,864
13,484
Operating loss
( 12,984 )
( 2,647 )
Other income (expense):
Net interest income
172
21
Change in fair value of warrant liability
335
57
Foreign exchange transaction loss, net
( 24 )
( 237 )
Transaction costs
( 8,342 )
-
Total other expense, net
( 7,859 )
( 159 )
Loss before income taxes
( 20,843 )
( 2,806 )
Income tax provision
( 11 )
( 106 )
Net loss
$ ( 20,854 )
$ ( 2,912 )
Net loss per share of common stock
Basic and Diluted
$ ( 1.48 )
$ ( 0.22 )
Weighted-average common shares outstanding
Basic and Diluted
14,087,586
13,136,965
Other comprehensive income:
Foreign currency translation adjustments
$ 12
$ -
Total comprehensive loss
$ ( 20,842 )
$ ( 2,912 )
The accompanying notes
are an integral part of these consolidated financial statements
F- 4
SPECTRAL AI, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(In thousands, except share data)
Additional
Accumulated Other
Total
Common Stock
Paid-in
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Capital
Income
Deficit
Equity
Balance at December 31, 2021
135,034,564
$ 135
$ 22,640
$ -
$ ( 9,022 )
$ 13,753
Retroactive application of recapitalization
( 121,937,160 )
( 134 )
134
-
-
-
Balance at December 31, 2021, after effect of Business Combination
13,097,404
1
22,774
-
( 9,022 )
13,753
Stock-based compensation
72,744
-
1,155
-
-
1,155
Net loss
-
-
-
-
( 2,912 )
( 2,912 )
Balance at December 31, 2022
13,170,148
$ 1
$ 23,929
$ -
$ ( 11,934 )
$ 11,996
Issuance of common stock upon Business Combination
1,154,173
1
( 2,375 )
-
-
( 2,374 )
Issuance of common stock to settle accounts payable
33,333
-
150
-
-
150
Issuance of shares for transaction costs
966,667
-
4,350
-
-
4,350
Private placement equity issuance
744,667
-
3,351
-
-
3,351
Financing equity issuance
40,000
-
101
-
-
101
Stock-based compensation
30,318
-
1,243
-
-
1,243
Stock option exercises
155,629
-
316
-
-
316
Cumulative translation adjustment
-
-
-
12
-
12
Net loss
-
-
-
-
( 20,854 )
( 20,854 )
Balance at December 31, 2023
16,294,935
$ 2
$ 31,065
$ 12
$ ( 32,788 )
$ ( 1,709 )
The accompanying notes
are an integral part of these consolidated financial statements
F- 5
SPECTRAL AI, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Year Ended
December 31,
2023
2022
Cash flows from operating activities:
Net loss
$ ( 20,854 )
$ ( 2,912 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense
9
11
Stock-based compensation
1,243
1,155
Amortization of right-of-use assets
713
557
Issuance of shares for transaction costs
4,350
-
Change in fair value of warrant liabilities
( 335 )
( 57 )
Changes in operating assets and liabilities:
Accounts receivable
( 52 )
( 859 )
Inventory
( 230 )
-
Unbilled revenue
618
( 547 )
Prepaid expenses
( 377 )
615
Other assets
( 404 )
40
Accounts payable
( 935 )
1,345
Accrued expenses
1,359
51
Deferred revenue
2,311
-
Lease liabilities
( 656 )
( 561 )
Net cash used in operating activities
( 13,240 )
( 1,162 )
Cash flows from financing activities:
Proceeds from issuance of common stock for Equity Raise
3,351
-
Cash received in Business Combination
660
-
Payments for notes payable
( 483 )
( 785 )
Stock option exercises
316
-
Net cash provided by (used in) financing activities
3,844
( 785 )
Effect of exchange rate changes on cash
12
-
Net decrease in cash
( 9,384 )
( 1,947 )
Cash, beginning of period
14,174
16,121
Cash, end of period
$ 4,790
$ 14,174
Supplemental cash flow information:
Cash paid for interest
$ 29
$ 23
Cash paid for taxes
$ 114
$ 53
Noncash operating and financing activities disclosure:
Recognition of Right-of-use assets and related lease liabilities upon adoption of ASC 842
$ -
$ 610
Recognition of Right-of-use assets and related lease liabilities upon lease amendment
$ 483
$ 955
Issuance of common stock for net liabilities upon Business Combination
$ 3,034
$ -
Prepaid asset acquired, net of cancellation, for debt and accounts payable
$ 744
$ 376
Issuance of common stock to settle accounts payable
$ 150
$ -
Deferred offering costs included in accrued expenses
$ 182
$ -
Issuance of common stock to settle deferred offering costs
$ 101
$ -
F- 6
1. NATURE OF THE BUSINESS
Business Combination
Spectral AI, Inc., a Delaware corporation formerly
known as Rosecliff Acquisition Corp I (“Spectral AI” or the “Company”) was formed as a blank check company on
November 17, 2020. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase,
reorganization or similar business combination with one or more businesses.
On September 11, 2023, the Company consummated
a business combination (the “Business Combination”), pursuant to the business combination agreement dated April 11, 2023 (the
“Business Combination Agreement”) by and among the Company, Ghost Merger Sub I, a Delaware Corporation, Ghost Merger Sub II,
a Delaware corporation and Spectral MD Holdings, Ltd., a Delaware corporation incorporated on March 9, 2009 and headquartered in Dallas,
Texas (“Legacy Spectral”). Upon closing of the Business Combination (the “Closing”), in sequential order: (a)
Ghost Merger Sub I merged with and into the Legacy Spectral, with Legacy Spectral continuing as the surviving company as a wholly owned
subsidiary of the Company (the “Spectral Merger”) and then, (b) Legacy Spectral merged with and into Ghost Merger Sub II (renamed
Spectral MD Holdings LLC) (the “SPAC Merger”, together with the Spectral Merger (the “Business Combination”)),
with Ghost Merger Sub II surviving the SPAC Merger as a direct wholly-owned subsidiary of the Company. See Note 3. Upon the Closing, the
Company changed its name from Rosecliff Acquisition Corp I to Spectral AI, Inc.
In conjunction with the Business Combination,
the Company cancelled the redeemable warrants that it issued to Rosecliff Acquisition Sponsor I LLC, a Delaware limited liability company
(the “Sponsor”), in a private placement (the “Private Warrants”) in connection with the Company’s initial
public offering on February 17, 2021 (the “Initial Public Offering”) at Closing, but the 8,433,333 redeemable warrants issued
to the public in the Initial Public Offering (the “Public Warrants”) remain outstanding.
Prior to
the Business Combination, Rosecliff Acquisition Corp I (“Rosecliff”) had 280,485
shares of Class A common stock, par value $ 0.0001 per share, issued and outstanding and held by public shareholders (the “Public
Shares”) and 6,325,000 shares of Class B common stock, par value $ 0.0001 per share, issued and outstanding and held by the Sponsor
(the “Sponsor Shares”). Upon the Closing, 5,445,000 of the Sponsor Shares were forfeited, in accordance with a letter agreement
with the Sponsor, and the remaining 880,000 Sponsor Shares and 280,485 Public Shares, no longer designated Class A and Class B, were included
in shares of the Company’s common stock, par value $ 0.0001 per share (the “Company Common Stock”).
Prior to the Business Combination, Legacy Spectral's
shares of common stock, par value $ 0.001 per share (“Legacy Spectral Common Stock”) were listed on the AIM market on the London
Stock Exchange (delisted on September 7, 2023). In September 2023, prior to the Closing, Legacy
Spectral issued 7,679,198 shares of Legacy Spectral Common Stock to certain investors in a private placement, in exchange for
$ 3.4 million (the “Equity Raise”). Upon the Closing, a ll of Legacy Spectral’s issued
and outstanding 145,380,871 shares of Legacy Spectral Common Stock, including the shares from the Equity Raise, were exchanged for 14,094,450
shares of Company Common Stock at an exchange ratio of 10.31 (the “Exchange Ratio”), meaning that the Company issued
one share of Company Common Stock in exchange for 10.31 shares of Legacy Spectral Common Stock.
On September
12, 2023, the Company began trading the Company Common Stock and the Public Warrants on the NASDAQ Capital Market (“NASDAQ”)
under the symbols “MDAI” and “MDAIW”, respectively. Prior to the Business Combination, the Company’s
shares of Company Common Stock and Public Warrants were listed on the NASDAQ under the symbols “RCLF” and “RCLFW”,
respectively.
Nature of Operations
Spectral
AI is devoting substantially all of its efforts towards research and development of its DeepView® Wound Imaging System, currently
focused on burn wounds and diabetic foot ulcer (“DFU”) indications, specifically engineered to allow physicians to make a
more accurate, timely and informed decision for treatment options. The Company has not generated any product revenue to date. The Company
currently generates revenue from contract development and research services by providing such services to governmental agencies, primarily
to the Biomedical Advanced Research and Development Authority (“BARDA”) and under a contract with Medical Technology Enterprise
Consortium (“MTEC”).
In September 2023, the Company
executed its third contract with BARDA for a multi-year Project BioShield (“PBS”) contract, valued at up to approximately
$ 150.0 million. This multi-year contract includes an initial award of nearly $ 54.9 million to support the clinical validation and FDA
clearance of DeepView ® for commercial marketing and distribution purposes. The Company completed the second contract
with BARDA, referred to as BARDA Burn II, which was signed in July 2019 and completed in November 2023. Under this contract,
the Company furthered the DeepView System design, developed the AI algorithm, and took steps to obtain FDA approval for its DeepView GEN
3 System.
In April,
2023, the Company received a $ 4.0 million grant from MTEC for a project that is expected to be completed by April 2025 (the “MTEC
Agreement”). The MTEC project is for the development of a handheld device for the DeepView System which is to be used to
support military battlefield burn evaluation . The project has three phases, beginning with planning,
design and testing; followed by development, design modification and buildout of the handheld device; and then the manufacturing of the
handheld device.
The Company
operates in one segment.
F- 7
Risks
and Uncertainties
The Company is subject to a number of risks common
to development stage companies in the medical technology industry, including, but not limited to, risks of failure of preclinical studies
and clinical trials, dependence on key personnel, protection of proprietary technology, reliance on third party organizations, risks of
obtaining regulatory approval for any products that it may develop, development by competitors of technological innovations, compliance
with government regulations and the need to obtain additional financing.
Liquidity
As of December 31, 2023 and
December 31, 2022, the Company had approximately $ 4.8 million and $ 14.2 million, respectively, in cash, and an accumulated deficit of
$ 32.8 million and $ 11.9 million, respectively. The Company has historically funded its operations through the issuance of notes and the
sale of preferred stock and common stock. In December 2023, the Company entered into a Common Stock Purchase Agreement (the “Purchase
Agreement”) and a related Registration Rights Agreement (the “Registration Rights Agreement”), each dated as of December
26, 2023, with B. Riley Principal Capital II, LLC (“B. Riley Principal Capital II”). Upon the terms and subject to the satisfaction
of the conditions set forth in the Purchase Agreement, the Company will have the right, in its sole discretion, to sell to B. Riley Principal
Capital II up to $ 10.0 million in aggregate gross purchase price of newly issued shares of the Company’s common stock, par value
$ 0.0001 per share (the “B. Riley Common Stock”). This amount of newly issued shares is subject to the 19.99 % threshold of the aggregate number of shares of Common Stock issued pursuant to the relative agreement (the “Exchange Cap”), unless approval of the Company’s shareholders is otherwise received. Together with the new PBS BARDA Contract, executed
in September 2023, for a total value of up to approximately $ 150.0 million, the Company’s total potential support from BARDA is
nearly $ 251.0 million if all future options are executed. The base phase of the PBS BARDA Contract, valued at $ 54.9 million, was exercised
concurrently with the contract award in September 2023. To date, for the 2013, 2019, and 2023 BARDA contracts, the Company has committed
funding of $ 155.9 million of which the Company has received $ 106.5 million. In April 2023, the Company received a $ 4.0 million grant under
the MTEC Agreement.
In March 2024, the
Company entered into a Standby Equity Purchase Agreement (“SEPA”) with YA II PN, Ltd. (“Yorkville”), whereby
the Company has the right, but not the obligation, to sell to Yorkville up to $ 30.0 million of Common Stock. This amount of newly issued shares is
subject to the Exchange Cap (as previously defined), unless approval of the Company’s shareholders is otherwise received. In
connection with the SEPA, Yorkville has agreed to a prepaid advance of $ 12.5 million (the “Pre-Paid Advance”), $ 5.0
million of which was funded on March 20, 2024 with a fixed conversion price of $ 3.16 for newly issued shares of the Company’s
Common Stock, par value $ 0.0001 per share (“Yorkville Common Stock”). The Purchase Price for the Pre-Paid Advance is
92.0 % of the principal amount of the Pre-Paid Advance.
With the PBS BARDA Contract,
the MTEC Agreement, the B. Riley financing, and the Yorkville financing, the Company believes it will have sufficient working capital
to fund operations for at least one year beyond the release date of the consolidated financial statements.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The Company’s
consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”)
as determined by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) or
an Accounting Standards Update (“ASU”).
The
Business Combination was accounted for as a reverse recapitalization in accordance with GAAP. Legacy Spectral was determined as the accounting
acquirer and the Company as the acquired company for financial reporting purposes. Accordingly, for accounting purposes, the Business
Combination is treated as the equivalent of a capital transaction in which Legacy Spectral issued stock for the net assets of the Company. Upon
the Closing, the net assets of the Company are stated at fair value, with no goodwill or other intangible assets recorded. See Note 3.
Legacy
Spectral was determined to be the accounting acquiror based on evaluation of the following facts and circumstances:
(i) Legacy Spectral’s former
shareholders have a majority of the voting power of Spectral AI;
(ii) Legacy Spectral’s senior
management comprises all of the senior management of Spectral AI;
(iii) Legacy Spectral selected five
of the six directors for the Board of Directors of Spectral AI;
(iv) Legacy Spectral’s relative
size of assets and operations compared to Rosecliff; and
(v) Legacy Spectral’s operations
comprise the ongoing operations of Spectral AI.
All historical
financial information presented in the consolidated financial statements represents the accounts of Legacy Spectral at their historical
values as if Legacy Spectral is the predecessor to the Company. The consolidated financial statements following the Closing reflect the
results of the combined entity’s operations.
All issued
and outstanding shares of Legacy Spectral Common Stock and warrants, stock options, restricted stock units (“RSUs”) and restricted
stock awards (“RSAs”) of Legacy Spectral and the per share amounts contained in the consolidated financial statements for
the periods presented prior to the Closing have been retroactively restated to reflect the Exchange Ratio (as defined in Note 1).
F- 8
Principles of Consolidation
The consolidated
financial statements include the accounts of the Company and its wholly owned subsidiaries, Spectral MD Holdings LLC, Spectral MD Inc.,
Spectral MD UK Limited (“Spectral MD UK”), and Spectral DeepView Limited. Significant inter-company transactions and balances
have been eliminated in consolidation.
Use
of Estimates
The preparation
of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
amounts reported in the consolidated financial statements and accompanying notes. The Company bases its estimates and judgments on historical
experience and on various other assumptions that it believes are reasonable under the circumstances. The amounts of assets and liabilities
reported in the Company’s balance sheets and the amounts of expenses reported for each of the periods presented are affected by
estimates and assumptions, which are used for, but not limited to, revenue recognition, warrant liabilities, stock-based compensation
expense, stock issued for transaction costs, the net realizable value of inventory, right-of-use assets and income tax valuation allowances.
Actual results could differ from these estimates.
Segments
Operating
segments are defined as components of an enterprise for which separate and discrete information is available for evaluation by the chief
operating decision-maker in deciding how to allocate resources and assess performance. The Company has one operating segment. The Company’s
chief operating decision maker, its Chief Executive Officer, manages the Company’s operations on an aggregate basis for the purpose
of allocating resources.
Cash
The Company
considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. All cash
is held in US, UK, & Ireland financial institutions.
Accounts
Receivable, Net and Unbilled Revenue
Accounts
receivable represent amounts due from US government agencies pursuant to research and development contracts associated with the Company’s
DeepView ® Wound Imaging System.
The Company
evaluates the collectability of its receivables based on a variety of factors, including the length of time the receivables are past due,
the financial health of its customers and historical experience. Based upon the review of these factors, the Company recorded no allowance
for doubtful accounts as of December 31, 2023 and December 31, 2022.
Certain third-party costs that
are prepaid per the terms of the contract are billable to customers prior to recognition of related expenses. The Company records deferred
revenue when the customers have been billed prior to recognizing revenue. The Company records unbilled revenue when revenue is recognized
prior to billing customers.
Comprehensive Loss
Comprehensive loss includes net loss, as well
as other changes in stockholders’ equity (deficit) that result from transactions and economic events other than those with stockholders.
Concentrations
of Credit Risk
Financial
instruments which potentially subject the Company to credit risk consist principally of cash and accounts receivable. Primarily all cash
is held in US financial institutions which, at times, exceed federally insured limits. The Company has not recognized any losses from
credit risks on such accounts. The Company believes it is not exposed to significant credit risk on cash.
Additional
credit risk is related to the Company’s concentration of receivables. As of December 31, 2023 and December 31, 2022, receivables
were concentrated from one customer (which is a US. government agency) representing 92 % and 96 % of total net receivables, respectively. No allowance
for doubtful accounts were recorded as of December 31, 2023 and December 31, 2022.
One customer
(which is a U.S. government agency) accounted for 95 % for the year ended December 31, 2023 and 98 % for the year ended December
31, 2022 of the recognized research and development revenue.
Inventory
Inventory
is comprised of finished goods, purchased from a third-party manufacturer, and is stated at the lower of cost (average cost) or net realizable
value. For the year ended December 31, 2023, the Company did not have write-downs for obsolete inventory.
F- 9
Fair
Value
Fair value
is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.
Assets and liabilities that are measured at fair value are reported using a three-level fair value hierarchy that prioritizes the inputs
used to measure fair value. This hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs. The three
levels of inputs used to measure fair value are as follows:
Level 1
Unadjusted quoted prices in active markets that are assessable at the measurement date for identical, unrestricted assets or liabilities.
Level 2
Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
Foreign
Currency
The reporting
currency for the consolidated financial statements of the Company is the US dollar. The functional currency of the Company and its wholly
owned subsidiaries Spectral MD Holdings LLC and Spectral MD, Inc. is the US dollar. The functional currency of Spectral MD UK is its local
currency, the British pound. The functional currency of Spectral DeepView Ltd. is its local currency, the Euro. The assets and liabilities
of Spectral MD UK and Spectral DeepView Ltd, are translated into US. dollars at exchange rates in effect at the end of each reporting
period, and the revenues and expenses are translated at average exchange rates in effect during the applicable period. Translation adjustments
are included in accumulated other comprehensive income as a component of stockholders’ equity. As of December 31, 2023 and December
31, 2022, the Company’s translation adjustments are not material.
Monetary
assets and liabilities denominated in currencies other than the functional currency are translated at exchange rates in effect at the
balance sheet date. Resulting unrealized gains and losses are included in other income (expense), net in the consolidated statements of
operations. For the year ended December 31, 2023 the Company recorded approximately $ 24,000 of net foreign exchange transaction losses.
For the year ended December 31, 2022, the Company recorded approximately $ 0.2 million of net foreign exchange transaction losses
primarily related to the Company’s bank account denominated in British Pounds and accounts payable denominated in British Pounds.
Property
and Equipment, Net
Property and equipment,
net is recorded at cost less accumulated depreciation. Depreciation expense is recorded using the straight-line method over the estimated
useful lives of the related assets, which are as follows:
Estimated Useful Life
Computer equipment
3 years
Manufacturing equipment
5 years
Furniture and equipment
5 years
Laboratory equipment
5 years
Leasehold improvements
Shorter of remaining lease term or useful life
Purchased assets that
are not yet in service are recorded to construction-in-process and no depreciation expense is recorded. Once they are placed in service,
they are reclassified to the appropriate asset class. When assets are retired or otherwise disposed of, the assets and related accumulated
depreciation are eliminated from the accounts and any resulting gain or loss is reflected in the Company’s consolidated statements
of operation and comprehensive loss. Expenditures for maintenance and repairs are expensed as incurred.
Impairment of Long-Lived Assets
Long-lived assets consist of property and equipment.
The Company continually evaluates whether events or circumstances have occurred that indicate that the estimated remaining useful life
of its long-lived assets may warrant revision or that the carrying value of these assets may not be recoverable. If circumstances require
that a long-lived asset or asset group be tested for impairment, the Company first compares the estimated undiscounted future cash flows
expected to result from the use or disposition of that asset or asset group to its carrying amount. If the carrying amount of the long-lived
asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment loss would be recognized to the extent the carrying
value exceeds its fair value. Fair value is determined through various valuation techniques including discounted cash flow models, quoted
market prices and third-party independent appraisals, as considered necessary.
F- 10
Leases
Under lease guidance, arrangements meeting the definition of a lease
are classified as operating or financing leases. Operating leases are recorded in the consolidated balance sheets as both a right-of-use
asset and a lease liability, calculated by discounting fixed lease payments at the rate implicit in the lease or the Company’s incremental
borrowing rate factoring the term of the lease. The incremental borrowing rate used by the Company is an estimate of the interest rate
the Company would incur to borrow an amount equal to the lease payments on a collateralized basis over the term of the lease. Because
the Company does not generally borrow on a collateralized basis, it uses the interest rate it pays on its noncollateralized borrowings
as an input to deriving an appropriate incremental borrowing rate, adjusted for the amount of lease payments, the lease term and the effect
on that rate of designating specific collateral with a value equal to the unpaid lease payments for that lease. Lease liabilities are
increased by interest and reduced by payments each period, and the right-of-use asset is amortized over the lease term. For operating
leases, interest on the lease liability and the amortization of the right-of-use asset results in straight-line rent expense over the
lease term. Variable lease expenses are recorded when incurred. In calculating the right-of-use assets and lease liabilities, the Company
has elected to combine lease and non-lease components. The Company excludes short-term leases having initial terms of 12 months or less
from the requirement to capitalize right-of-use assets and liabilities as an accounting policy election.
During the years ended December 31, 2023 and
2022, the Company did not have any financing leases.
Warrant Liabilities
On September 11, 2023, in conjunction with the Business Combination,
the Company assumed the Public Warrants which have an exercise price of $ 11.50 per share, are exercisable 30 days after the Business Combination
and expire five years after the Business Combination or upon redemption. The Company may redeem the Public Warrants if the Company’s
common stock equals or exceeds $ 18.00 per share for 20 trading days within a 30-trading day period ending on the third trading day prior
to the date on which the Company sends the notice of redemption to the holders of Public Warrants. As of December 31, 2023, there are
8,433,333 Public Warrants Outstanding. Each warrant entitles the registered holder to purchase one share of Common Stock at a price of
$ 11.50 per full share. Pursuant to the Warrant Agreement, a holder of Warrants may exercise its Warrants only for a whole number of shares.
This means that only a whole warrant may be exercised at any given time by a holder of Warrants. The Company maintains a redemption right
with respect to the warrants in that the Company can redeem some or all of the warrants for $ 0.10 per warrant based on certain market
conditions and the market price of the Common Stock.
In September 2021, Legacy
Spectral issued 73,978 warrants, with a strike price of $ 7.75 and a five-year life, to SP Angel Corporate Finance LLP (“SP
Angel”), who acted as nominated adviser and broker to the Company for the purposes of the AIM Rules (“Angel Warrants”).
In conjunction with the Business Combination, the Angel Warrants were converted into warrants to purchase Company Common Stock based on
the Exchange Ratio. As of December 31, 2023, there are 73,978 Angel Warrants to purchase Company Common Stock outstanding.
The Company accounts for its Public Warrants
and the Angel Warrants as derivative liabilities. Accordingly, the Company recognizes the instruments as liabilities at fair value, determined
using the closing price of the observable market quote in an active market (the NASDAQ) for the Public Warrants and the Black-Scholes
option-pricing model for the Angel Warrants, and adjusts the instruments to fair value at the end of each reporting period. The liabilities
are subject to re-measurement at each balance sheet date until exercised, redeemed or expired, and any change in fair value is recognized
in the Company’s consolidated statements of operations within other income (expense).
Research and Development Revenue
The Company recognizes revenue when the Company’s
customers obtain control of promised goods or services, in an amount that reflects the consideration which the Company expects to receive
in exchange for those goods or services by analyzing the following five steps: (1) identify the contract with a customer(s); (2) identify
the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance
obligations in the contract; and (5) recognize revenue when (or as) the Company satisfies a performance obligation.
The Company generates research and development
revenue, primarily from the contracts with BARDA and MTEC. Each contract for BARDA and MTEC has a single performance obligation.
The contracts with BARDA are cost-plus-fee contracts
associated with development of certain product candidates. BARDA reimburses the Company based on allowable costs plus any recognizable
earned fee. Revenues from these reimbursable costs are recognized as the costs are incurred.
The MTEC Agreement provides for installment payments
after the completion of milestone events. The installment payments are considered variable consideration as the entitlement depends on
successful completion of research. However, the payments are not constrained from inclusion in the transaction price as it not probable
that a significant reversal of cumulative revenue will be reversed when the underlying uncertainty is resolved. Revenue for the MTEC
Agreement is recognized over time based upon the cost-to-cost measure of progress, using this input method to measure progress as the
customer has the benefit of access to the development research under these projects and therefore benefits from the Company’s performance
incrementally as research and development activities occur under each project. The Company measures progress of performance by comparing
the actual costs incurred to-date to the total estimated cost of the project. The Company will adjust the measure of progress at the
end of each reporting period and reflect any changes to the estimated cost of the project on a prospective basis.
The Company elected the
practical expedient not to adjust the transaction price for the effects of a significant financing component as the period between performance
(satisfaction of a performance obligation) and payment is one year or less. Payments from customers are generally received within 30
days of when the invoice is sent.
F- 11
Research and Development Expense
The Company expenses research and development
costs as incurred. These expenses include salaries for research and development personnel, consulting fees, product development, pre-clinical
studies, clinical trial costs, and other fees and costs related to the development of the technology. For the years ended December 31,
2023 and 2022, research and development expense was $ 15.1 million and $ 16.5 million, respectively, of which $ 10.2 million
and $ 14.5 million, respectively, is related to the combined BARDA and MTEC contracts and included in cost of revenue and $ 5.3 million
and $ 2.0 million, respectively, is included in general and administrative expenses.
Stock-Based Compensation
The Company accounts for all stock-based payments to employees and
non-employees, including grants of stock options, RSUs and RSAs based on their respective grant date fair values. The Company estimates
the fair value of stock option grants using the Black-Scholes option pricing model. The RSUs and RSAs are valued based on the fair value
of the Company’s common stock on the date of grant. The assumptions used in calculating the fair value of the Company’s stock-based
awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment.
The Company expenses stock-based compensation related to stock options, RSUs and RSAs over the requisite service period. As the PSOs have
performance conditions, compensation expense is recognized for each award if and when the Company’s management deems it probable
that the performance conditions will be satisfied. Forfeitures are recorded as they occur. Compensation previously recorded for unvested
equity awards that are forfeited is reversed upon forfeiture. The Company expenses stock-based compensation to employees over the requisite
service period, on a straight-line basis, based on the estimated grant-date fair value of the awards.
Income Taxes
The Company records its deferred taxes using
an asset and liability approach. The Company recognizes deferred tax assets and liabilities for the expected future tax consequences
of events that have been included in the consolidated financial statements or tax returns. Deferred tax assets and liabilities are determined
based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for
the year in which the differences are expected to reverse. Valuation allowances are provided, if based upon the weight of available evidence,
it is more likely than not that some or all of the deferred tax assets will not be realized.
When uncertain tax positions exist, the Company
recognizes the tax benefit of tax positions to the extent that the benefit would more likely than not be realized assuming examination
by the taxing authority. The determination as to whether the tax benefit will more likely than not be realized is based upon the technical
merits of the tax position as well as consideration of the available facts and circumstances. The Company has no uncertain tax positions
as of December 31, 2023 and December 31, 2022 that qualify for either recognition or disclosure in the consolidated financial statements
under this guidance.
The Company’s policy is to classify assessments,
if any, for tax related interest as interest expense and penalties as general and administrative expenses in the consolidated statements
of operations. The Company did not have any interest and penalties during the years ended December 31, 2023 and 2022 and did not have
any interest or penalties accrued as of December 31, 2023.
Net Loss per Share of Common Stock
Basic net loss per share of common stock is computed by dividing the
net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period. Diluted
net loss per share of common stock adjusts basic earnings per share for the potentially dilutive impact of unvested restricted stock,
stock options and warrants. Securities having an anti-dilutive effect on diluted net earnings per share are excluded from the calculation.
The dilutive effect of the unvested restricted stock and stock options is calculated using the treasury stock method. For warrants that
are liability-classified, during periods when the impact is dilutive, the Company assumes share settlement of the instruments as of the
beginning of the reporting period and adjusts the numerator to remove the change in fair value of the warrant liability and adjusts the
denominator to include the dilutive shares calculated using the treasury stock method.
Comprehensive Income (Loss)
Comprehensive income (loss) consists of net income
(loss) and other comprehensive income (loss), which includes foreign currency translation adjustments. For the purposes of comprehensive
income (loss) disclosures, the Company does not record tax provisions or benefits for the net changes in the foreign currency translation
adjustment, as it intends to indefinitely reinvest undistributed earnings of its foreign subsidiaries. Accumulated other comprehensive
income (loss) is reported as a component of stockholders' equity.
Recently Adopted Accounting Standards
In September 2016, the FASB issued ASU No. 2016-13,
Financial Instruments - Credit Losses, which was subsequently amended by ASU 2018-19 and ASU 2019-10. This standard requires the measurement
of expected credit losses for financial instruments carried at amortized cost held at the reporting date based on historical experience,
current conditions and reasonable forecasts. The updated guidance also amends the current other-than-temporary impairment model for available-for-sale
debt securities by requiring the recognition of impairments relating to credit losses through an allowance account and limits the amount
of credit loss to the difference between a security’s amortized cost basis and its fair value. In addition, the length of time
a security has been in an unrealized loss position will no longer impact the determination of whether a credit loss exists. The main
objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses
on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The Company adopted
this standard on January 1, 2023, with no impact on its consolidated financial statements and related disclosures.
F- 12
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842)
(“ASU 2016-02”). ASU 2016-02 requires an entity to recognize assets and liabilities arising from a lease for both financing
and operating leases. ASU 2016-02 will also require new qualitative and quantitative disclosures to help investors and other financial
statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. The Company adopted ASU 2016-02
on January 1, 2022. The Company recorded right-of-use assets and lease liabilities each of approximately $ 0.6 million upon the adoption
of ASU 2016-02. See Note 9.
Recently Issued Accounting Standards
In August 2020,
the FASB issued ASU No. 2020 -06 , Debt — Debt with Conversion and Other Options
(Subtopic 470 -20 ) and Derivatives and Hedging — Contracts in Entity’s
Own Equity (Subtopic 815 -40 ): Accounting for Convertible Instruments and Contracts in an Entity’s
Own Equity, which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. The
ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, and it
also simplifies the diluted earnings per share calculation in certain areas. The ASU is effective for the Company on January 1,
2024. Early adoption is permitted, but no earlier than January 1, 2021. The Company is currently evaluating the impact of this standard
on its consolidated financial statements and related disclosures.
In June 2022, the FASB issued ASU 2022-03, ASC Subtopic 820
Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). The FASB issued this
update (1) to clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security
subject to contractual restrictions that prohibit the sale of an equity security, (2) to amend a related illustrative example, and
(3) to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at
fair value in accordance with Topic 820. For public business entities, the amendments in this update are effective for fiscal years
beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted for both interim
and annual financial statements that have not yet been issued or made available for issuance. The Company is still evaluating the impact
of this pronouncement on the consolidated financial statements.
In October 2023, the FASB
issued ASU 2023-06 Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification
Initiative (“ASU 2023-06”), which modifies certain disclosure and presentation requirements of a variety of Topics in the
Codification and is intended to both clarify or improve such requirements and align the requirements with the SEC’s regulations.
The effective date for each amendment is the effective date of the removal of the related disclosure from Regulation S-X or Regulation
S-K, with early adoption prohibited. The Company will apply the provisions prospectively as such provisions become effective and does
not expect ASU 2023-06 to have a material impact on the consolidated financial statements.
In November 2023, the FASB
issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07
updates reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and information
used to assess segment performance. This update is effective for the Company in the consolidated financial statements for the year ending
December 31, 2024, and interim periods beginning after January 1, 2025. The Company is currently evaluating the impact that the adoption
of this standard will have on its consolidated financial statements and disclosures.
In December 2023, the FASB
issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires
more detailed income tax disclosures, requiring entities to disclose disaggregated information about their effective tax rate reconciliation
as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis,
with the option to apply them retrospectively. This update will be effective for annual periods beginning after December 15, 2024, with
early adoption permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated
financial statements and disclosures.
3. RECAPITALIZATION
As discussed in Note 1, on September 11, 2023,
the Company consummated the Business Combination, with Legacy Spectral surviving the merger as a wholly-owned subsidiary of the Company.
On the date of the Business Combination, the
Company recorded net liabilities of $ 2.4 million, with an offsetting decrease to additional paid-in capital. The following table provides
the elements of the Business Combination and reconciles these elements to the consolidated statements of stockholders’ equity and
the consolidated statements of cash flows for the year ended December 31, 2023:
Cash
$ 660
Other current assets
127
Accounts payable
( 860 )
Accrued expenses
( 277 )
Warrant liabilities
( 2,024 )
Net liabilities assumed in exchange for common stock
( 2,374 )
Less: Cash
( 660 )
Non-cash net liabilities assumed in exchange for common stock
$ ( 3,034 )
F- 13
Upon the Closing, the Company issued 33,333 shares
of Company Common Stock, with a fair value of $ 0.2 million, to settle an assumed liability to the Sponsor as a payment for an administrative
fee.
The Company recorded transaction costs, consisting
of legal, accounting and other professional services incurred by Legacy Spectral related to the Business Combination, of $ 7.6 million
(the “Transaction Costs”), in other income (expense) in the consolidated statement of operations for the year ended December
31, 2023 and no costs were capitalized. As of December 31, 2023, $ 0.8 million of the Transaction Costs are included accounts payable
and $ 0.5 million are included in accrued expenses. The Company paid $ 1.9 million of Transaction Costs in cash and issued 966,667 shares
of Company Common Stock with a fair value of $ 4.4 million.
Prior to the Business Combination the Company
incurred $ 0.7 million of transaction costs, included in other income (expense) in the consolidated statement of operations for the year
ended December 31, 2023, for professional services incurred by Legacy Spectral that were related to potential business combinations that
did not occur.
4. FAIR VALUE MEASUREMENTS
The following table presents information about
the Company’s financial liabilities that are measured at fair value on a recurring basis as of December 31, 2023 and December 31,
2022, by level within the fair value hierarchy (in thousands):
Fair value measured as of December
31, 2023
Quoted prices
Significant other
Significant
Fair value at
December
31,
2023
in active
markets
(Level 1)
observable
inputs
(Level 2)
unobservable
inputs
(Level 3)
Warrant liabilities
$ 1,818
$ 1,771
$ -
$ 47
Fair value measured as of December
31, 2022
Quoted prices
Significant other
Significant
Fair value at
December
31,
2022
in active
markets
(Level 1)
observable
inputs
(Level 2)
unobservable
inputs
(Level 3)
Warrant liabilities
$ 129
$ -
$ -
$ 129
There were no transfers between Level 1, 2 or
3 during the years ended December 31, 2023 and 2022.
Fair values of cash, accounts receivable, accounts
payable, accrued expenses and short-term debt are carried at cost, which management believes approximates fair value due to the short-term
nature of these instruments. The fair value of the Public Warrants, which trade in active markets, is based on quoted market prices and
classified in Level 1 of the fair value hierarchy. The Angel Warrants are classified within Level 3 of the fair value hierarchy because
their fair values are based on significant inputs that are unobservable in the market.
The following table presents changes in Level
3 liabilities measured at fair value for the years ended December 31, 2023 and 2022 (in thousands):
Balance - January 1, 2022
$ 186
Change in fair value
( 57 )
Balance - January 1, 2023
$ 129
Change in fair value
( 82 )
Balance - December 31, 2023
$ 47
Both observable and unobservable inputs were
used to determine the fair value of warrants that the Company has classified within the Level 3 category. Unrealized gains and losses
associated with liabilities within the Level 3 category include changes in fair value that were attributable to both observable (e.g.,
changes in market interest rates) and unobservable (e.g., changes in unobservable long- dated volatilities) inputs.
The following table provides quantitative information
regarding Level 3 fair value measurements inputs at their measurement:
December 31,
December 31,
2023
2022
Strike price (per share)
$ 7.32
$ 7.32
Contractual term (years)
3.5
4.5
Volatility (annual)
71.2 %
72.6 %
Risk-free rate
4.0 %
4.0 %
Dividend yield (per share)
0.0 %
0.0 %
F- 14
5. RESEARCH AND DEVELOPMENT REVENUE
For the years ended December 31, 2023 and 2022,
the Company’s revenues disaggregated by the major sources was as follows (in thousands):
Year Ended
December 31,
2023
2022
BARDA
$ 17,027
$ 24,827
Other U.S governmental authorities
1,029
541
Total revenue
$ 18,056
$ 25,368
6. ACCRUED EXPENSES
Accrued expenses consist of the following as
of December 31, 2023 and December 31, 2022 (in thousands):
December 31,
December 31,
2023
2022
Salary and wages
$ 1,910
$ 1,135
Operating expenses
1,563
736
Benefits
720
650
Taxes
107
110
Total accrued expenses
$ 4,300
$ 2,631
7. NOTES PAYABLE
Insurance Note
The Company entered into financing arrangements
for a portion of its Directors and Officers (“D&O”) insurance premiums, as follows (in thousands):
Principal Repayments
Outstanding Balance
Year Ended December 31,
December 31,
December 31,
Amount Financed
Interest Rate
2023
2022
2023
2022
New 2023 Insurance Note
$ 632
8.6 %
$ 195
$ -
$ 436
$ -
2023 Insurance Note
151
9.7 %
113
-
-
-
2022 Insurance Note
376
6.7 %
175
201
-
175
2021 Insurance Note
474
5.7 %
-
160
-
-
$ 483
$ 361
$ 436
$ 175
In September 2023, in connection with the Business
Combination, the Company cancelled the 2023 Insurance Note and replaced it with the New 2023 Insurance Note. Accordingly, the Company
reversed the unpaid balance of approximately $ 38,000 from notes payable and prepaid expenses.
The Company determined that the carrying amounts
of all of the insurance notes approximate fair value due to the short-term nature of borrowings and current market rates of interest.
PPP Loan
On April 13, 2020, the Company entered into a
promissory note with JPMorgan Chase Bank, N.A., as lender, pursuant to the Paycheck Protection Program (“PPP”) of the Coronavirus
Aid, Relief, and Economic Security Act (“CARES Act”) for $ 0.7 million (the “PPP Loan”). The PPP Loan matured
on April 13, 2022 and bore interest at 1 % per annum. Beginning on September 13, 2021, the Company was required to make
equal monthly payments of principal and interest until the loan maturity on April 13, 2022. The PPP Loan was subject to customary terms
for payment defaults and breaches of representations and warranties. The Company did not request the PPP Loan to be forgiven. During
the year ended December 31, 2022, the Company repaid the remaining $ 0.4 million of principal and interest for the PPP Loan. There
was no outstanding balance for the PPP Loan as of December 31, 2022.
F- 15
8.
COMMITMENTS AND CONTINGENCIES
Legal Matters
The Company is not a party to any material legal proceedings or pending
claims. The Company is aware of a material threatened claim that it believes is without merit. From time to time, the Company may be subject
to various legal proceedings and claims that arise in the ordinary course of its business activities, none of which we believe are material
or would be expected to have, individually or in the aggregate, a material adverse effect on our business, financial condition, cash flows
or results of operations.
9. LEASES
The Company adopted ASC 842 on January 1, 2022 using the modified retrospective
approach with no restatement of prior periods or cumulative adjustment to accumulated deficit. The reported results for 2023 and 2022
reflect the application of ASC 842. Upon adoption, the Company elected the package of transition practical expedients, which allowed the
Company to carry forward prior conclusions related to whether any expired or existing contracts are or contain leases, the lease classification
for any expired or existing leases, and initial direct costs for existing leases. The Company also made an accounting policy election
not to recognize leases with an initial term of 12 months or less within its consolidated balance sheets and to recognize those lease
payments on a straight-line basis in its consolidated statements of operations and comprehensive loss over the lease term.
The Company leases office space for its principal
office in Dallas, Texas, which was extended during 2022 to expire in May 2024. This lease was extended again in 2023 to expire in December
2024. During 2022, the Company entered into a lease for office space in the United Kingdom under a lease that expired in May 2023.
During 2023, the Company entered into a lease
for office space in the United Kingdom for annual payments of $ 0.1 million under a lease that expires in March 2024. The lease has
been excluded from the tables below as the term is twelve months .
The following table summarizes quantitative information
about the Company’s operating leases for the years ended December 31, 2023 and 2022 (dollars in thousands):
Year Ended
December 31,
2023
2022
Operating cash flows used in operating leases
$ 744
$ 594
Right-of-use assets exchanged for operating lease liabilities
$ 483
$ 1,565
Weighted average remaining lease term (in years)
1.0
1.5
Weighted average discount rate
8.5 %
8.5 %
The following table provides the components of
the Company’s lease cost included in general and administrative expense in the consolidated statement of operations (in thousands):
Year Ended
December 31,
2023
2022
Operating leases
Operating lease cost
$ 802
$ 590
Variable lease cost
357
126
Operating lease expense
1,159
716
Short-term lease rent expense
110
-
Total rent expense
$ 1,269
$ 716
Variable lease cost is primarily attributable
to amounts paid to lessors for utility charges, parking, and property taxes under an office space lease.
As of December 31, 2023, future minimum payments
under the non-cancelable operating leases were as follows (in thousands):
Year ending December 31, 2024
$ 894
Total
894
Less: imputed interest
( 41 )
Operating lease liabilities
$ 853
10.
STOCKHOLDERS’ EQUITY
In conjunction with the Closing, the Company’s
certificate of incorporation was amended and restated to authorize the issuance of 80,000,000 shares of Company Common Stock, $ 0.0001
par value and 1,000,000 shares of preferred stock, $ 0.0001 par value (the “Company Preferred Stock”).
F- 16
11.
STOCK-BASED COMPENSATION
Each option and warrant to purchase common stock
of Legacy Spectral was converted into an option and warrant, respectively, to purchase Spectral AI’s common stock based on the
Exchange Ratio, with corresponding adjustments to the exercise price. Accordingly, the options and warrants to purchase 46,592,862
and 762,712 , respectively, shares of the common stock of Legacy Spectral were converted into options and warrants to purchase 4,519,191
and 73,978 , respectively, shares of Spectral AI’s common stock. Legacy Spectral’s 600,000 RSUs were converted into 58,197
Spectral AI RSUs, based on the Exchange Ratio.
2018 Long Term Incentive Plan
On July 24, 2018, Legacy Spectral’s Board
of Directors adopted the 2018 Long Term Incentive Plan (the “2018 Plan”) which permits granting of incentive stock options
(which must meet all statutory requirements), non-qualified stock options, stock appreciation rights, restricted stock, stock units,
performance shares, performance units, incentive bonus awards, and other cash-based or stock-based awards. Pursuant to the 2018 Plan,
stock options must expire within 10 years and must be granted with exercise prices of no less than the fair value of the common
stock on the grant date, as determined by Legacy Spectral’s Board of Directors. As of December 31, 2023, 3,526,200 shares of common
stock were authorized for issuance under the 2018 Plan, of which 193,889 remain available for issuance.
2022 Long Term Incentive Plan
On September 27, 2022, Legacy
Spectral’s stockholders approved the adoption of the 2022 Long Term Incentive Plan (the “2022 Plan”) which permits granting
of incentive stock options (they must meet all statutory requirements), non-qualified stock options, stock appreciation rights, restricted
stock, stock units, performance shares, performance units, incentive bonus awards, and other cash-based or stock-based awards. Pursuant
to the 2022 Plan, stock options must expire within 10 years and must be granted with exercise prices of no less than the fair
value of the common stock on the grant date, as determined by Legacy Spectral’s Board of Directors. As of December 31, 2023, under
the 2022 Plan, 88,749 shares of common stock were issuable upon the exercise of outstanding options and 58,197 restricted stock
units (“RSUs”) were issuable. Under the 2022 Plan, 1,792,918 shares remain available for issuance through grants of future
options.
Restricted Stock Awards
The RSAs generally vest over four years. A
summary of RSA activities for the year ended December 31, 2023 are presented below:
Number of
Shares
Weighted
Average
Grant Date
Fair Value
per Share
Nonvested as of January 1, 2023
30,318
$ 1.07
Vested
( 30,318 )
$ 1.07
Nonvested as of December 31, 2023
-
$ -
Restricted Stock Units
The RSUs generally vest over three years. A
summary of RSU activities for the year ended December 31, 2023 are presented below:
Number of
Shares
Weighted
Average
Grant Date
Fair Value
per Share
Nonvested as of January 1, 2023
-
$ -
Granted
58,197
$ 4.65
Nonvested as of December 31, 2023
58,197
$ 4.65
Stock Options
The fair value of each employee and non-employee
stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Legacy Spectral’s stock became
publicly traded on July 22, 2021 on the AIM, and lacks company-specific historical and implied volatility information. On September 11,
2023 the Company completed the Business Combination and was listed on the NASDAQ under symbol MDAI. Legacy Spectral estimated its expected
stock volatility based on the historical volatility of a publicly traded set of peer companies. Spectral AI continues to estimate its
expected stock volatility based on the historical volatility of a publicly traded set of peer companies. Due to the lack of historical
exercise history, the expected term of the Legacy Spectral’s and Spectral AI’s stock options for employees has been determined
utilizing the simplified method by taking an average of the vesting periods and the original contractual terms for each award. The expected
term of stock options granted to non-employees is equal to the contractual term of the option award. The risk-free interest rate is determined
by reference to the US. Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the
expected term of the award. Expected dividend yield is zero based on the fact that Legacy Spectral and Spectral AI have never
paid cash dividends and Spectral AI does not expect to pay any cash dividends in the foreseeable future.
F- 17
The Company’s stock options generally vest ratably annually over
3 years and have a contractual term of 10 years. The weighted-average assumptions used in determining the fair value of options granted
were as follows in the years ended December 31, 2023 and 2022:
Year Ended
December 31,
2023
Year Ended
December 31,
2022
Fair value of common stock
$ 4.57
$ 4.52
Expected term (years)
6.0
5.9
Expected volatility (annual)
72 %
68 %
Risk-free interest rate
3.6 %
2.7 %
Dividend yield (per share)
0 %
0 %
A summary of stock options activity for the year
ended December 31, 2023 is presented below:
Stock Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual Life
(in years)
Aggregate
Intrinsic Value
(in thousands)
Outstanding at January 1, 2023
3,503,790
$ 2.06
7.3
$ 6,831
Options granted
253,250
$ 4.57
Options forfeited
( 31,846 )
$ 6.30
Options cancelled
( 20,368 )
$ 2.23
Options exercised
( 126,247 )
$ 2.13
Outstanding as of December 31, 2023
3,578,579
$ 2.20
6.5
$ 8,041
Options vested and exercisable as of December 31, 2023
2,898,508
$ 1.76
6.1
$ 6,636
The aggregate intrinsic value
of options is calculated as the difference between the exercise price of the stock options and the fair value of the Company’s common
stock for those stock options that had exercise prices lower than the fair value of the common stock as of the respective date.
The weighted-average grant
date fair value of stock options granted during the years ended December 31, 2023 and 2022 was $ 3.20 and $ 2.79 per share, respectively.
The Company recorded stock-based compensation
expense for stock options, RSUs and restricted stock awards of $ 1.2 million for the years ended December 31, 2023 and December 31,
2022 in general and administrative expenses in the consolidated statements of operations.
As of December 31, 2023, there was approximately
$ 1.2 million and $ 0.2 million of unrecognized stock-based compensation related to stock option grants and restricted stock
unit grants, respectively, that will be amortized over a weighted average period of 0.8 years and 1.0 years, respectively.
During the year ended December 31, 2018, the
Company granted of 973,803 stock options to investors (the “Investor Options”) that were approved by the Board of Directors
outside of the 2018 Plan, of which 939,024 Investor Options were outstanding as of December 31, 2022. During the year ended December
31, 2023, 34,779 of the Investor Options were exercised and the remaining 904,245 Investor Options expired in November 2023.
The Investor Options had an exercise price of $ 2.06 per share. As of December 31, 2023, there is no unrecognized stock-based compensation
expense related to the Investor Options.
As of December 31, 2023, the stock options issued
to an investor to purchase 20,368 shares of the Company’s common stock (the “Options”) at a price of $ 1.96 per
share expired. The Options had a grant date fair value of $ 2.17 per share and were equity-classified stock options. As of December
31, 2023, there is no unrecognized stock-based compensation expense related to the Investor Options.
On December 26, 2023, the Company entered into
the Purchase Agreement and related Registration Rights Agreement with B. Riley Principal Capital II. Upon the terms and subject to the
satisfaction of the conditions contained in the Purchase Agreement, the Company has the right to sell to B. Riley Principal Capital II
up to $ 10.0 million of shares of Common Stock. In accordance with the Company’s obligations under the Registration Rights Agreement,
the Company filed the registration statement to register under the Securities Act, the offer and resale by B. Riley Principal Capital
II of up to 3,249,360 shares of Common Stock, consisting of (i) up to 3,209,360 shares of Common Stock that the Company may elect sell
to B. Riley Principal Capital II, from time to time and (ii) 40,000 shares of Common Stock the Company issued to B. Riley Principal Capital
II upon the execution of the Purchase Agreement on December 26, 2023.
On March 20, 2024, the Company entered into the SEPA and related Registration
Rights Agreement with Yorkville. Upon the terms and subject to the conditions contained in the SEPA, the Company has the right to sell
to Yorkville up to $ 30.0 million of shares of Common Stock. In accordance with the Company’s obligations under the Registration
Rights Agreement, the Company is required to file a registration statement to register under the Securities Act, the offer and resale
by Yorkville of up to 6,369,937 shares of Common Stock, consisting of (i) up to 6,275,000 shares of Common Stock (the “Purchase
Shares”) that the Company may elect sell to Yorkville from time to time and (ii) 94,937 shares of Common Stock the Company issued
to Yorkville upon the execution of the SEPA on March 20, 2024.
F- 18
12. INCOME TAXES
Effective Tax Rate
The overall effective tax rate (“ETR”)
for the Company, as calculated under ASC 740 guidance for the tax period ended December 31, 2023, and 2022 is ( 0.05 %) and ( 3.80 %), respectively.
The following table reconciles the federal statutory income rate to the Company’s effective income tax rate:
2023
2022
Federal income tax rate
21.00 %
21.00 %
State income tax benefit
( 0.06 )%
( 2.80 )%
Permanent items
( 9.27 )%
( 7.30 )%
Return to provision adjustments
0.02 %
( 2.50 )%
Other
0.08 %
-
%
Change in valuation allowance
( 11.82 )%
( 12.20 )%
Effective income tax rate
( 0.05 )%
( 3.80 )%
The above schedule beaks out the key components
of the ETR. The main drivers between the federal statutory rate of 21.00 % and ETR of ( 0.06 %) are permanent adjustments and change in
valuation allowance.
Components of Income Tax Expense
The components of income tax expense for the
periods ended December 31, 2023 and 2022 are as follows (in thousands):
2023
2022
Current
US Federal
$ ( 5 )
$ 5
US State
16
101
Total current provision
11
106
Total provision for income taxes
$ 11
$ 106
The company is in a taxable loss position for
the year ending December 31, 2023. The current tax expense results from the gross margin tax for the Company's state filing in Texas.
Deferred Income Taxes
The main components of deferred tax assets/(liabilities)
for the periods ended December 31, 2023 and 2022, are as follows (in thousands):
2023
2022
Deferred income tax assets:
Net operating loss carryforwards
$ 2,403
$ 429
Capitalized research expenses
717
420
Intangible assets
437
-
Stock-based compensation
278
262
Lease liabilities
179
216
Tax credits
44
10
Other
438
269
Total deferred income tax assets
4,496
1,606
Valuation allowance
( 4,333 )
( 1,388 )
Net deferred tax assets
$ 163
$ 218
Deferred income tax liabilities:
Right-of-use assets
( 163 )
( 212 )
Other
-
( 6 )
Total deferred income tax liabilities
$ ( 163 )
$ ( 218 )
Net deferred income tax assets
$ -
$ -
Valuation Allowance Considerations
A valuation allowance against a deferred tax
asset must be established when it is “more likely than not” that all, or a portion of, deferred tax assets will not be realized.
A review of all available positive and negative evidence needs to be considered, including the scheduled reversal of deferred tax liabilities,
projected future taxable income, and tax planning strategies. After consideration of all the information available, management believes
that uncertainty exists with respect to future realization of its deferred tax assets and has, therefore, established a full valuation
allowance as of December 31, 2023 and 2022. The net change in valuation allowance for the years ended December 31, 2023 and 2022 was
an increase of $ 2.9 million and $ 0.3 million, respectively.
F- 19
Section 174 Capitalization
The Tax Cuts and Jobs Act of 2017 (“TCJA”)
made a significant change to Section 174 that went into effect for taxable years beginning after December 31, 2021. The change eliminated
the ability to currently deduct R&D expenses. Instead, taxpayers must now capitalize and amortize these costs. Capitalized Section
174 costs must be amortized over 5 years ( 15 years for expenditures attributable to foreign research) beginning with the midpoint of
the tax year in which the expenditures are paid or incurred.
The Company had an estimated $ 3.0 million and $ 1.7 million of domestic
R&D expenses for the tax years ending December 31, 2023 and 2022, respectively. The domestic R&D expenses will be capitalized
and amortized over a five-year period for federal income tax purposes.
Net Operating Losses
As of December 31, 2023 and 2022, the Company
had available federal net operating loss carryforwards (“NOLs”) of $ 11.0 million and $ 3.1 million, respectively, which are
available to offset future federal taxable income. Under the TCJA, all NOLs incurred after December 31, 2017 are carried forward indefinitely
for federal tax purposes. Utilization of net operating losses and credits may be subject to substantial annual limitations due to the
“change in ownership” provisions of the Internal Revenue Code of 1986 and similar state provisions. The annual limitations
may result in the expiration of net operating losses before utilization.
Section 382 of the Internal Revenue Code
limits the utilization of U.S. NOL carryforwards following a change of control. The Company has not performed an analysis of whether
a change of control defined under Section 382 may have occurred. Upon performing an analysis of whether an ownership change has
occurred, any future NOL deductions may be limited. However, the NOL carryforward discussed above does not expire.
The Company is subject to taxation in the U.S
and in various state, local and foreign jurisdictions. The Company’s tax returns for years 2020 through present are open to tax
examinations by U.S. Federal, state, local, and foreign tax authorities; however, carryforward attributes that were generated prior to
January 1, 2018, remain subject to adjustment upon examination if they either have been utilized or will be utilized in a future period.
13. NET LOSS PER COMMON SHARE
Basic and diluted net loss per common share attributable
to common stockholders are the same for the years ended December 31, 2023 and 2022, since the inclusion of all potential shares of common
stock outstanding would have been anti-dilutive due to the Company’s net loss.
The table below summarizes potentially dilutive
securities that were excluded from the computation of net loss per common share as of the periods presented because including them would
be anti-dilutive.
2023
2022
Common stock options
3,578,579
4,442,770
Common stock warrants
8,507,311
73,978
Unvested restricted stock units
58,197
-
Unvested restricted stock
-
30,318
Potentially dilutive securities
12,144,087
4,547,066
14. RELATED PARTY TRANSACTIONS
For the years ended December 31, 2023 and 2022,
the Company did not have any transactions with related parties.
F- 20
15. SUBSEQUENT EVENTS
Proceeds from sales of Common Stock through B. Riley Committed Equity
Facility
Through March 25, 2024, the Company utilized
the B Riley Committed Equity Facility to sell 1,187,398 shares of Common Stock for proceeds totaling $ 2.7 million. The Company incurred
$ 0.7 million in offering costs associated with these transactions with $ 0.6 million payable in cash and $ 0.1 million payable in Common
Stock.
Proceeds from New Government Contract
On March 12, 2024, the Company entered into a new contract with the
Defense Health Agency that provides significant additional support for the development of the handheld version of the Company’s
Deepview System. The contract was valued at approximately $ 500,000 and will build on the previous awards from other governmental agencies
focused on advancing the handheld version of the Deepview System.
Spectral IP, Inc.
On March 7, 2024, the Company formed a new wholly-owned subsidiary,
Spectral IP, Inc., a Delaware corporation (“Spectral IP”), to be utilized to advance artificial intelligent intellectual property
with a specific emphasis on healthcare. On March 19, 2024, the Company announced that Spectral IP received a $ 1.0 million investment from
an affiliate of its largest shareholder for the development of its artificial intelligence intellectual property portfolio. The investment
is structured as a note payable with a one-year maturity, an interest rate of 8 %, and requiring earlier prepayment if the Company spins
off Spectral IP to the Company's shareholders or if Spectral IP is sold to a third party.
Yorkville Standby Equity Purchase Agreement
On March 20, 2024, the Company entered into the
SEPA with Yorkville pursuant to which the Company has the right to sell to Yorkville up to $ 30.0 million of its shares of Common Stock,
subject to certain limitations and conditions set forth in the SEPA, from time to time during the term of the SEPA. Sales of the shares
of Common Stock to Yorkville under the SEPA, and the timing of any such sales, are at the Company’s option, and the Company is
under no obligation to sell any shares of Common Stock to Yorkville under the SEPA except in connection with notices that may be submitted
by Yorkville, as described in the SEPA.
In connection with the SEPA, and subject to the conditions set forth
therein, Yorkville has agreed to advance to the Company in the form of Convertible Notes an aggregate principal amount of up to $ 12.5
million (the “Pre-Paid Advance”), which will be paid in three tranches. The first Pre-Paid Advance was disbursed on March
20, 2024 in the amount of $ 5.0 million with a fixed conversion price of $ 3.16 , the second Pre-Paid Advance shall be in a principal amount
of $ 5.0 million and advanced after the earlier of the registration statement registering the resale of the shares of Common Stock issuable
under the SEPA being declared effective and or shareholder approval to exceed the 19.99 % threshold of the aggregate number of shares of
Common Stock issued pursuant to the SEPA (the “Exchange Cap”) (the “Second Pre-Advance Closing”), and the third
Pre-Paid Advance shall be in a principal amount of $ 2.5 million and advanced sixty days following the Second Pre-Advance Closing. The
purchase price for the Pre-Paid Advance is 92.0 % of the principal amount of the Pre-Paid Advance. Interest shall accrue on the outstanding
balance of any Pre-Paid Advance at an annual rate equal to 0 %, subject to an increase to 18 % upon an event of default as described in
the Convertible Notes. The maturity date of the Convertible Note issue in connection with each Pre-Paid Advance will be 12 months after
the issuance date of such Convertible Note.
F- 21
(b) Exhibits: The exhibits listed in the accompanying index to
exhibits are filed or incorporated by reference as part of this Annual Report on Form 10-K.
Exhibit Index
Exhibit Number
Description
2.1†**
Business Combination Agreement, by and among Rosecliff Acquisition Corp I, Merger Sub I, Merger Sub II and Spectral MD Holdings, Ltd., dated as of April 11, 2023 (incorporated by reference to Annex A of the Registration Statement on Form S-4 (File No. 333-271566)).
3.1**
Second Amended and Restated Certificate of Incorporation of Spectral AI, Inc. (incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on September 15, 2023).
3.2**
Amended and Restated Bylaws of Spectral AI, Inc. (incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on September 15, 2023).
4.1**
Warrant Agreement, dated February 11, 2021, between Rosecliff Acquisition Corp I and Continental Stock Transfer & Trust Company, as warrant agent (incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on February 17, 2021)
4.2**
Description of the Registrant’s Securities (incorporated by reference to the Registrant’s Annual Report on Form 10-K filed on March 31, 2022)
4.3**
Amended and Restated Registration Rights & Lock-up Agreement (incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on September 15, 2023).
4.4**
Registration Rights Agreement, dated December 26, 2023, between the Registrant and B. Riley Principal Capital II, LLC (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed with the SEC on December 27, 2023).
10.1**
Form of Indemnification Agreement (incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on September 15, 2023).
10.2**
Sponsor Warrants Purchase Agreement, dated February 11, 2021, between the Registrant and the Sponsor (incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on February 17, 2021)
10.3**
BARDA Award/Contract, July 1, 2019, by and between Spectral MD, Inc. and ASPR-BARDA (incorporated by reference to Exhibit 10.14 of the Registration Statement on Form S-4 (File No. 333-271566)).
10.4**
Amendment of the Solicitation/Modification of the BARDA Contract, dated August 26, 2022, by and between Spectral MD, Inc. and ASPR-BARDA (incorporated by reference to Exhibit 10.15 of the Registration Statement on Form S-4 (File No. 333-271566)).
10.5**
Award/Contract for DHA, dated July 1, 2021, by and between Spectral MD, Inc. and U.S. Army Medical Materiel Development Activity (incorporated by reference to Exhibit 10.16 of the Registration Statement on Form S-4 (File No. 333-271566)).
10.6**
Amendment of the Solicitation/Modification of the DHA Contract, dated July 1, 2021, by and between Spectral MD, Inc. and U.S. Army medical Materiel Development Activity (incorporated by reference to Exhibit 10.17 of the Registration Statement on Form S-4 (File No. 333-271566)).
10.7**
MTEC Research Project Award, dated April 12, 2023, by and between Spectral. MD, Inc. and Advanced Technology International MTEC Consortium Manager (incorporated by reference to Exhibit 10.18 of the Registration Statement on Form S-4 (File No. 333-271566)).
63
10.8**
Sponsor Letter Agreement, dated April 11, 2023, by and among Rosecliff Acquisition I Sponsor LLC, Spectral MD Holdings, Ltd., and Rosecliff Acquisition Corp I (incorporated by reference to Annex F of the Registration Statement on Form S-4 (File No. 333-271566)).
10.9†**
Common Stock Purchase Agreement, dated December 26, 2023, between the Registrant and B. Riley Principal Capital II, LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on December 27, 2023).
10.10**
Spectral MD, Inc. 2018 Long Term Incentive Plan (incorporated by referenced to Exhibit 99.1 of Registrant’s Registration Statement on Form S-8, filed with the SEC on February 9, 2024)
10.10.1**
Form of Stock Option Award Agreement under Spectral MD, Inc. 2018 Long-Term Incentive Plan (incorporated by referenced to Exhibit 99.3 of Registrant’s Registration Statement on Form S-8, filed with the SEC on February 9, 2024)
10.10.2**
Form of RSU Award Agreement under Spectral MD, Inc. 2018 Long-Term Incentive Plan (incorporated by referenced to Exhibit 99.4 of Registrant’s Registration Statement on Form S-8, filed with the SEC on February 9, 2024)
10.11**
Spectral MD Holdings, Ltd. 2022 Long Term Incentive Plan (incorporated by referenced to Exhibit 99.2 of Registrant’s Registration Statement on Form S-8, filed with the SEC on February 9, 2024)
10.11.1**
Form of Stock Option Award Agreement under Spectral MD Holdings, Ltd. 2022 Long-Term Incentive Plan (incorporated by referenced to Exhibit 99.5 of Registrant’s Registration Statement on Form S-8, filed with the SEC on February 9, 2024)
10.11.2**
Form of RSU Award Agreement under Spectral MD Holdings, Ltd. 2022 Long-Term Incentive Plan (incorporated by referenced to Exhibit 99.6 of Registrant’s Registration Statement on Form S-8, filed with the SEC on February 9, 2024)
10.12
Spectral AI, Inc. 2023 Long Term Incentive Plan
14
Code of Business Conduct and Ethics
19
Insider Trading Policy
21
List of Subsidiaries of the Registrant as of December 31, 2023.
23.1
Consent of KPMG LLP.
31.1
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002
32.1
18 U.S.C. Section 1350 Certifications of the Chief Executive Officer and the Chief Financial Officer
97
Policy relating to recovery of erroneously awarded compensation
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File
** Previously filed.
† Certain portions of this Exhibit have been omitted pursuant
to Regulation S-K Item 601(a)(5), Item 601(a)(6) or Item 601(b)(10), as applicable, promulgated under
the Exchange Act. The Registrant agrees to furnish supplementally a copy of any omitted schedule to the SEC upon request.
Item 16. Form 10-K Summary.
None.
64
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d)
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
Signature
Title
Date
/s/
Peter M. Carlson
Director and Chief Executive Officer
March 29, 2024
Peter M. Carlson
( Principal Executive Officer )
/s/ Vincent Capone
Chief Financial Officer
March 29, 2024
Vincent Capone
( Principal Financial Officer, General Counsel
And Principal Accounting Officer )
/s/ Cynthia Cai
Director
March 29, 2024
Cynthia Cai
/s/ Richard Cotton
Chairman of the Board of Directors
March 29, 2024
Richard Cotton
/s/ Martin Mellish
Director
March 29, 2024
Martin Mellish
/s/ Deepak Sadagopan
Director
March 29, 2024
Deepak Sadagopan
/s/ Erich Spangenberg
Director
March 29, 2024
Erich Spangenberg
/s/ J. Michael DiMaio
Director
March 29, 2024
J. Michael DiMaio
65