8 unchanged sentences
We are a leading designer, manufacturer and marketer of a diverse range of recreational powerboats, including performance sport boats, sterndrive and outboard boats.
−Removed: Our product portfolio of premium brands are used for a broad range of recreational boating activities including, among others, water sports, general recreational boating and fishing.
−Removed: Our passion for consistent innovation, which has led to propriety technology such as Surf Gate, has allowed us to expand the market for our products by introducing consumers to new and exciting recreational activities.
−Removed: We design products that appeal to an expanding range of recreational boaters and water sports enthusiasts whose passion for boating and water sports is a key component of their active lifestyle and provide consumers with a better customer-inspired experience.
−Removed: With performance, quality, value and multi-purpose features, our product portfolio has us well positioned to broaden our addressable market and achieve our goal of increasing our market share in the expanding recreational boating industry.
+Added: Our product portfolio of premium brands is used for a broad range of recreational boating activities including, among others, water sports, such as water skiing, wakeboarding and wake surfing, as well as general recreational boating and fishing.
+Added: Our passion for consistent innovation, which has led to proprietary technology such as Surf Gate, has allowed us to expand the market for our products by introducing consumers to new and exciting recreational activities.
+Added: We design products that appeal to an expanding range of recreational boaters and water sports enthusiasts whose passion for boating and water sports is a key aspect of their lifestyle and provide consumers with a better customer-inspired experience.
+Added: With performance, quality, value and multi-purpose features, our product portfolio has us well positioned to broaden our addressable market and achieve our goal of increasing our market share in the recreational boating industry.
We currently sell our boats under eight brands as shown in the table below, and we report our results of operations under three reportable segments, Malibu, Saltwater Fishing and Cobalt.
7 unchanged sentences
Our flagship Malibu boats offer our latest innovations in performance, comfort and convenience, and are designed for consumers seeking a premium performance sport boat experience.
−Removed: As of June 30, 2024, we are the market leader in the United States in the performance sport boat category through our Malibu and Axis boat brands.
+Added: As of June 30, 2025, we are among the market leaders in the United States in the performance sport boat category through our Malibu and Axis brands.
Our Axis boats appeal to consumers who desire a more affordable performance sport boat product but still demand high performance, functional simplicity and the option to upgrade key features.
1 unchanged sentence
Our Saltwater Fishing segment participates in the manufacturing, distribution, marketing and sale throughout the world of Pursuit boats and the Maverick Boat Group family of boats (Maverick, Cobia, Pathfinder and Hewes).
−Removed: Our Pursuit boats expand our product offerings into the saltwater outboard fishing market and include center console, dual console and offshore models.
−Removed: In December 2020, we acquired Maverick Boat Group and added Maverick, Cobia, Pathfinder and Hewes to our brands.
−Removed: Our Maverick Boat Group family of boats are highly complementary to Pursuit, expanding our saltwater outboard offerings with a
−Removed: strong focus in length segments under 30 feet.
−Removed: We are among the market leaders in the fiberglass outboard fishing boat category with the brands in our Saltwater Fishing segment.
+Added: Our Pursuit boats include center console, dual console and offshore models.
+Added: Our Maverick Boat Group family of boats are highly complementary to Pursuit, expanding our saltwater outboard offerings with a strong focus in length segments under 30 feet.
+Added: We are among the
+Added: market leaders in the fiberglass outboard fishing boat category with the brands in our Saltwater Fishing segment.
Retail prices for our Saltwater Fishing boats typically range from $45,000 to $1,400,000.
1 unchanged sentence
Our Cobalt boats consist of mid to large-sized luxury cruisers and bowriders that we believe offer the ultimate experience in comfort, performance and quality.
−Removed: As of June 30, 2024, we are the market leader in the United States in the 20’ - 40’ segment of the sterndrive boat category through our Cobalt brand.
+Added: As of June 30, 2025, we are among the market leader in the United States in the 20’ - 40’ segment of the sterndrive boat category through our Cobalt brand.
Retail prices for our Cobalt boats typically range from $75,000 to $625,000.
−Removed: We sell our boats through a dealer network that we believe is the strongest in the recreational powerboat category.
−Removed: As of June 30, 2024, our worldwide distribution channel consisted of over 400 dealer locations globally.
+Added: We sell our boats through a dealer network that we believe is among the strongest in the recreational powerboat industry.
+Added: As of June 30, 2025, our distribution channel consisted of over 325 dealer locations globally.
Our dealer base is an important part of our consumers’ experience, our marketing efforts and our brands.
We devote significant time and resources to find, develop and improve the performance of our dealers and believe our dealer network gives us a distinct competitive advantage.
−Removed: We had one dealer that represented more than 10% of our consolidated net sales in fiscal year 2024, OneWater Marine, Inc.
−Removed: In fiscal year 2023, we had two dealers that represented more than 10% of our consolidated net sales, OneWater Marine, Inc.
−Removed: and Tommy's Boats.
−Removed: During fiscal year 2024, we informed Tommy's Boats that we would not be renewing any of their agreements that had expired as of June 30, 2023 and we terminated two Agreements in Texas that had not expired.
−Removed: Tommy's subsequently filed for bankruptcy protection and is in the process of liquidating its inventory.
−Removed: We have since entered into dealer agreements with dealers in 14 of the 15 markets previously served by Tommy's Boats.
−Removed: As of August 29, 2024, we believe fewer than 280 of our new model year 2023 and 2024 boats were remaining in the inventory of Tommy's Boats.
−Removed: During the period between July 1, 2024 and August 29, 2024, we repurchased 19 of those boats that were subject to our repurchase agreement with M&T Bank, the floor plan financing lender for Tommy's Boats.
−Removed: With respect to boats not subject to the repurchase agreement, the bankruptcy trustee has retained Gordon Brothers to sell remaining inventory as part of liquidation that are currently ongoing.
−Removed: We have been in discussions with the trustee regarding the inventory being liquidated.
−Removed: We achieved fiscal year 2024 net sales, net (loss) income and adjusted EBITDA of $829.0 million, $(56.4) million and $82.2 million, respectively, compared to $1,388.4 million, $107.9 million and $284.0 million, respectively, for fiscal year 2023.
−Removed: For the definition of adjusted EBITDA and a reconciliation to net (loss) income, see “GAAP Reconciliation of Non-GAAP Financial Measures.”
−Removed: During the COVID-19 pandemic, domestic retail demand for recreational powerboats increased to the highest levels seen by the industry in decades as consumers turned to boating as a form of outdoor, socially-distanced, recreation.
−Removed: The combination of strong retail market activity in calendar years 2020 and 2021 along with supply chain disruptions in calendar year 2021 that continued through calendar year 2022 depleted inventory levels at our dealers in calendar year 2022 below pre-COVID levels
−Removed: Current inventory levels are now above pre-pandemic levels across all of our segments as retail activity has slowed at a more rapid pace than wholesale shipments.
−Removed: Because channel inventory is above normalized levels, we expect wholesale demand will be below the underlying retail activity for our products into fiscal year 2025.
−Removed: We experienced a progressive decline in retail demand during fiscal year 2024, in particular in entry level and lower priced boats.
−Removed: We expect that this softening in retail demand will continue into fiscal year 2025.
−Removed: In response, we have reduced our wholesale production.
+Added: We had one dealer that represented more than 10% of our consolidated net sales in fiscal years 2025 and 2024, OneWater Marine, Inc.
+Added: We achieved fiscal year 2025 net sales, net income (loss) and adjusted EBITDA of $807.6 million, $15.2 million and $74.8 million, respectively, compared to $829.0 million, $(56.4) million and $82.2 million, respectively, for fiscal year 2024.
+Added: For the definition of adjusted EBITDA and a reconciliation to net income (loss), see “GAAP Reconciliation of Non-GAAP Financial Measures.”
+Added: The recreational power boat industry continues to be challenged by macro-economic factors, including inflation and high interest rates, that have increased the cost of production and taken many interest rate sensitive buyers out of the market.
+Added: In recent months, additional tariffs have also been introduced or proposed, as discussed below, and we are monitoring the impact they may have on cost of production, pricing and demand.
+Added: Simultaneously, less price sensitive buyers have been purchasing larger, more feature-rich boats with higher average selling prices.
+Added: Due to high dealer flooring costs and a continued soft retail environment, we expect our dealers to reduce their inventories further in fiscal 2026.
+Added: Additionally, we expect the retail market to continue to decline in fiscal 2026 due to continued macroeconomic uncertainty.
We aim to increase our market share across the boating categories in which we compete through new product development, improved distribution, new models, and innovative features.
−Removed: Our industry, however, is highly competitive, and our competitors have become more aggressive in their product introductions, expanded their distribution capabilities, and launched surf systems competitive with our patented Surf Gate system.
−Removed: We believe our strong brands, new product pipeline, strong dealer network and ability to increase production will allow us to maintain, and potentially expand, our leading market position in performance sports boats.
−Removed: We also believe that our track record of expanding our market share with our Malibu and Axis brands is directly transferable to our Cobalt, Pursuit and Maverick Boat Group brands.
−Removed: As discussed above, our financial results and operations have been, and could continue to be, impacted by events outside of our control, including inflationary pressures, rising prices for our suppliers and labor shortages.
−Removed: Numerous other variables also have the potential to impact our volumes, both positively and negatively.
−Removed: For instance, elevated interest rates, which we are currently experiencing and expect to continue to experience in the near term, has reduced retail consumer appetite for our product and reduced the appetite for credit for our dealers and retail consumers.
+Added: We believe our strong brands, new product pipeline, strong dealer network and ability to increase production will allow us to maintain, and potentially expand, our leading market positions.
+Added: Our financial results and operations have been, and will continue to be, impacted by events outside of our control, including trade policies and tariffs, inflationary pressures, interest rates, material shortages, weather events and global economic uncertainty.
+Added: The current international trade and regulatory environment is subject to significant ongoing uncertainty.
+Added: presidential administration has recently announced substantial new tariffs affecting a wide range of products and jurisdictions and has indicated an intention to continue negotiating trade policies.
+Added: In response, some countries have implemented, and other countries may implement, countermeasures in response to U.S.
+Added: We estimate that 18-20% of our cost of sales are sourced from outside the United States and thus we have the potential to be materially impacted by tariffs in future periods.
+Added: We are continuing to monitor the potential long-term impact of tariffs and are taking a proactive approach to mitigating material supply chain risks.
+Added: We expect additional material costs to be incurred in fiscal year 2026 due to new tariff exposure of approximately 1.5% to 3% of Cost of Sales, assuming current tariff rates.
+Added: We expect to largely offset these added costs via price increases.
+Added: In the near term, we expect to continue to experience reduced retail consumer demand for our product and on-going pressure from dealers to reduce dealer inventories.
+Added: However, we will maintain our disciplined approach to dealer health and leverage our cash generation to continue investing in the business.
Factors Affecting Our Results of Operations
2 unchanged sentences
Our product sales are impacted by general economic conditions, which affect the demand for our products, the demand for optional features, the availability of credit for our dealers and retail consumers, and overall consumer confidence.
−Removed: Consumer spending, especially purchases of discretionary items, tends to decline during recessionary periods and tends to increase during expansionary periods.
−Removed: While there is still some uncertainty surrounding current macroeconomic conditions, and rising prices to our suppliers, in part due to inflationary pressures, we believe we are well positioned strategically in the recreational powerboat market with brands that are among the market leaders in their segments.
+Added: Consumer spending, especially purchases of discretionary items, tends to decline during recessionary periods and tends to increase during
+Added: expansionary periods.
+Added: While there is still some uncertainty surrounding current macroeconomic conditions, and rising prices to our suppliers, in part due to tariffs and inflationary pressures, we believe we are well positioned strategically in the recreational powerboat market with brands that are among the market leaders in their segments.
Inflation has impacted the prices of our materials and our labor costs, which has had a negative impact on our gross margin and our operations.
2 unchanged sentences
Efforts to stop or limit inflation are resulting in higher interest rates that translate into an increased cost of boat ownership.
−Removed: We have seen increased interest rates for our customers throughout calendar year 2023 and calendar year 2024.
−Removed: Should inflation and increased interest rates continue at elevated rates, we may experience less retail demand because prospective consumers may choose to forgo or delay their purchases or buy a less expensive or used boat.
+Added: We have seen increased interest rates for our customers throughout calendar years 2023 and 2024.
+Added: Should inflation and interest rates continue at elevated rates, we may experience less retail demand because prospective consumers may choose to forgo or delay their purchases or buy a less expensive or used boat.
We intend to minimize the effect of inflation through selective price increases, cost reductions and improved productivity.
3 unchanged sentences
By introducing new boat models, we are able to appeal to a new and broader range of consumers and focus on underserved or adjacent segments of the broader powerboat category.
−Removed: To keep product fresh and at the forefront of technological innovation in the boating industry, we aim to introduce a number of new boat models per year.
+Added: To keep products fresh and at the forefront of technological innovation in the boating industry, we aim to introduce a number of new boat models per year.
We also believe we are able to capture additional value from the sale of each boat through the introduction of new features, which results in increased average selling prices and improved margins.
16 unchanged sentences
Our ability to maintain production is dependent upon our suppliers delivering sufficient amounts of components, raw materials and parts to manufacture our products and on time to meet our production schedules.
−Removed: Historically, we have not
−Removed: entered into long-term agreements with suppliers of our raw materials and components other than for our engines and outboard motors.
+Added: Historically, we have not entered into long-term agreements with suppliers of our raw materials and components other than for our engines and outboard motors.
Any number of factors, including labor disruptions, weather events, the occurrence of a contagious disease or illness, contractual or other disputes, unfavorable economic or industry conditions, delivery delays or other performance problems or financial difficulties or solvency problems, could disrupt our suppliers’ operations and lead to uncertainty in our supply chain or cause supply disruptions for us, which could, in turn, disrupt our operations.
Any material disruption of our production schedule caused by an unexpected shortage of components, raw materials or parts could cause us not to be able to meet customer demand, to alter production schedules or suspend production entirely, which could cause a loss of revenues, which could materially and adversely affect our results of operations.
−Removed: We completed the build-out of our new Tooling Design Center at our Pursuit facility in Florida in March 2023.
−Removed: The Tooling Design Center is a vertical integration initiative focusing on the tooling needs for our Malibu, Maverick and Pursuit boats and is expanding rapidly to all other brands at this site.
−Removed: This vertical integration initiative is part of a multi-year plan to bring our product tooling in-house, which has the potential to help us better control capital expenditures, improve tooling quality, and increase volumes.
+Added: We completed the build-out of our Tooling Design Center at our Pursuit facility in Florida in March 2023.
+Added: The Tooling Design Center is a vertical integration initiative focusing on the tooling needs for our Malibu, Cobalt, Maverick and Pursuit
+Added: This vertical integration initiative is part of a multi-year plan to bring our product tooling in-house, which has the potential to help us better control capital expenditures, improve tooling quality, and improve innovation.
Dealer Network, Dealer Financing and Incentives
We rely on our dealer network to distribute and sell our products.
−Removed: We believe we have developed the strongest distribution network in the performance sport boat category.
+Added: We believe we have developed one of the strongest distribution network in the performance sport boat category.
To improve and expand our network and compete effectively for dealers, we regularly monitor and assess the performance of our dealers and evaluate dealer locations and geographic coverage in order to identify potential market opportunities.
−Removed: Our acquisitions of Cobalt, Pursuit and Maverick Boat Group has allowed us to expand into each of their strong dealer networks as well.
We intend to continue to add dealers in new territories in the United States as well as internationally, which we believe will result in increased unit sales.
7 unchanged sentences
Vertical Integration
−Removed: We have vertically integrated a number of key components of our manufacturing process, including the manufacturing of our Monsoon engines, boat trailers, towers and tower accessories, machined and billet parts, soft grip flooring, wiring harnesses and most recently, certain tooling for our Pursuit brand.
+Added: We have vertically integrated a number of key components of our manufacturing process, including the manufacturing of our Monsoon engines, boat trailers, towers and tower accessories, machined and billet parts, soft grip flooring, wiring harnesses and most recently, certain tooling for our various brands.
We began producing our own engines, branded as Malibu Monsoon engines, in our Malibu and Axis boats for model year 2019.
Starting in fiscal year 2024, we began offering Monsoon sterndrive engines to our Cobalt dealers and customers.
−Removed: In the second half of fiscal year 2024, we rolled out of our Monsoon engines into Cobalt’s surf boats.
+Added: In the second half of fiscal year 2024, we rolled out our Monsoon engines into Cobalt’s surf boats.
We believe our vertical integration initiatives will reduce our reliance on third-party suppliers while reducing the risk that a change in cost or production from any third-party supplier could adversely affect our business.
−Removed: In fiscal year 2022, we acquired a facility to begin manufacturing our own wiring harnesses.
−Removed: As a result of this acquisition, we reduced the risk of production delays due to delays in receipt of wiring harnesses from third-party suppliers.
+Added: In fiscal year 2022, we began manufacturing our own wiring harnesses in order to reduce the risk of production delays due to delays in receipt of wiring harnesses from third-party suppliers.
In March 2023, we launched our new Tooling Design Center located on our Pursuit campus.
14 unchanged sentences
• Sales returns —consists primarily of contractual repurchases of boats either repossessed by the floor plan financing provider from the dealer or returned by the dealer under our warranty program;
−Removed: • Rebates and free flooring —consists of incentives, rebates and free flooring, we provide to our dealers based on sales of eligible products.
−Removed: For our Malibu and Cobalt segments, if a domestic dealer meets its monthly or quarterly commitment volume, as well as other terms of the dealer performance program, the dealer is entitled to a specified rebate.
−Removed: For our Saltwater Fishing segment, if a dealer meets its quarterly or annual retail volume goals, the dealer is entitled to a specific rebate applied to their wholesale volume purchased.
−Removed: For Malibu, Cobalt and select Saltwater Fishing models, our dealers that take delivery of current model year boats in the offseason, typically July through April in the U.S., are also entitled to have us pay the interest to floor the boat until the earlier of (1) the sale of the unit or (2) a date near the end of the current model year, which incentive we refer to as “free flooring.” From time to time, we may extend the flooring program to eligible models beyond the offseason period.
+Added: • Discounts, rebates and free flooring —consists of discounts, rebates and free flooring, we provide to our dealers based on sales of eligible products.
+Added: For our Malibu, Cobalt and Saltwater Fishing segments, if a domestic dealer meets its quarterly commitment volume, as well as other terms of the dealer performance program, the dealer is entitled to a specified discount off invoice for eligible wholesale volume purchased during the period.
+Added: If a dealer meets its semi-annual or annual retail volume goals, the dealer is entitled to a specific rebate applied to their wholesale volume purchased.
+Added: For Malibu, Cobalt and select Saltwater Fishing models, our dealers that take delivery of current model year boats may also be entitled to have us pay the interest to floor the boat for a period of time, which incentive we refer to as "free flooring".
+Added: From time to time, we may extend the flooring program to eligible models beyond the off season period.
For more information, see "Item 1.
16 unchanged sentences
Interest expense consists of interest charged under our outstanding debt and amortization of deferred financing costs on our credit facilities.
−Removed: Other income or expense includes ad justments to our tax receivable agreement liability and sublease income.
+Added: Other income or expense can include ad justments to our tax receivable agreement liability and sublease income.
Malibu Boats, Inc.
4 unchanged sentences
federal and state income tax with respect to its net taxable income.
−Removed: Net (Loss) Income Attributable to Non-controlling Interest
−Removed: As of each of June 30, 2024 and 2023, we had a 98.4% and 97.8%, respectively, controlling economic interest and 100% voting interest in the LLC and, therefore, we consolidate the LLC's operating results for financial statement purposes.
−Removed: Net (loss) income attributable to non-controlling interest represents the portion of net (loss) income attributable to the non-controlling LLC members.
+Added: Net Income (Loss) Attributable to Non-controlling Interest
+Added: As of June 30, 2025 and 2024, we had a 98.6% and 98.4%, respectively, controlling economic interest and 100% voting interest in the LLC and, therefore, we consolidate the LLC's operating results for financial statement purposes.
+Added: Net income (loss) attributable to non-controlling interest represents the portion of net income (loss) attributable to the non-controlling LLC members.
Results of Operations
1 unchanged sentence
Our consolidated financial results for these periods are not necessarily indicative of the consolidated financial results that we will achieve in future periods.
−Removed: Certain totals for the table below will not sum to exactly 100% due to rounding.
+Added: Certain totals in the table below will not sum to exactly 100% due to rounding.
Fiscal Year Ended June 30,
10 unchanged sentences
Amortization 6,799 0.8 % 6,811 0.8 % 6,808 0.5 %
−Removed: Operating (loss) income (55,947) (6.7) % 144,784 10.4 % 213,823 17.6 %
+Added: Operating income (loss) 21,761 2.7 % (55,947) (6.7) % 144,784 10.4 %
Other expense (income), net:
2 unchanged sentences
Other expense, net 1,498 0.2 % 1,838 0.2 % 3,293 0.2 %
−Removed: (Loss) income before provision for income taxes (57,785) (7.0) % 141,491 10.2 % 209,965 17.3 %
−Removed: (Benefit) provision for income taxes (1,342) (0.2) % 33,581 2.4 % 46,535 3.8 %
−Removed: Net (loss) income (56,443) (6.8) % 107,910 7.8 % 163,430 13.5 %
−Removed: Net (loss) income attributable to non-controlling interest (531) (0.1) % 3,397 0.3 % 5,798 0.5 %
−Removed: Net (loss) income attributable to Malibu Boats, Inc.
+Added: Income (loss) before provision (benefit) for income taxes 20,263 2.5 % (57,785) (7.0) % 141,491 10.2 %
+Added: Provision (benefit) for income taxes 5,023 0.6 % (1,342) (0.2) % 33,581 2.4 %
+Added: Net income (loss) 15,240 1.9 % (56,443) (6.8) % 107,910 7.8 %
+Added: Net income (loss) attributable to non-controlling interest 361 — % (531) (0.1) % 3,397 0.3 %
+Added: Net income (loss) attributable to Malibu Boats, Inc.
14,879 1.8 % (55,912) (6.7) % 104,513 7.5 %
10 unchanged sentences
Net sales for fiscal year 2025 decreased $21.5 million, or 2.6%, to $807.6 million, compared to fiscal year 2024.
−Removed: The decrease in net sales was d riven primarily by decreased unit volumes across all segments resulting primarily from decreased wholesale shipments and increased promotional costs across all segments resulting from elevated channel inventory levels and increased flooring costs for the Saltwater Fishing and Cobalt segments, partially offset by a favorable model mix in our Saltwater Fishing segment and inflation-driven year-over-year price increases .
+Added: The decrease in net sales was d riven primarily by decreased unit volumes in the Saltwater Fishing and Cobalt segments resulting primarily from decreased wholesale shipments and an unfavorable segment mix, partially offset by increased unit volumes in the Malibu segment, favorable model mix across all segments and inflation-driven year-over-year price increases .
Unit volume for fiscal year 2025 decreased 487 units, or 9.0%, to 4,898 units compared to fiscal year 2024.
+Added: Our unit volume decreased primarily due to lower wholesale shipments in the Saltwater Fishing and Cobalt segments, partially offset by increased wholesale shipments to the Malibu segment.
+Added: The decrease in overall wholesale shipments were driven by lower retail activity and our dealers' desire to hold less inventory.
+Added: Net sales attributable to our Malibu segment increased $33.6 million, or 12.0%, to $312.7 million for fiscal year 2025 compared to fiscal year 2024.
+Added: Unit volumes attributable to our Malibu segment increased 42 units for fiscal year 2025 compared to fiscal year 2024, primarily due to lower wholesale shipments during fiscal year 2024, as a result of elevated dealer inventory levels.
+Added: The increase in net sales was primarily driven by an increase in units, a favorable model mix and inflation-driven year-over-year price increases.
+Added: Net sales attributable to our Saltwater Fishing segment decreased $47.9 million, or 14.6%, to $279.6 million for fiscal year 2025 compared to fiscal year 2024, primarily due to lower wholesale shipments driven by lower retail activity and our dealers' desire to hold less inventory.
+Added: Unit volumes decreased 367 units for fiscal year 2025 compared to fiscal year 2024.
+Added: The decrease in net sales was driven by a decrease in units and increased promotional costs, partially offset by a favorable model mix and inflation-driven year-over-year price increases.
+Added: Net sales attributable to our Cobalt segment decreased $7.1 million, or 3.2%, to $215.2 million for fiscal year 2025 compared to fiscal year 2024.
+Added: Unit volumes attributable to Cobalt decreased 162 units for fiscal year 2025 compared to fiscal year 2024, primarily due to lower wholesale shipments driven by lower retail activity and our dealers' desire to hold less inventory.
+Added: The decrease in net sales was driven primarily by a decrease in units, partially offset by a favorable model mix and inflation-driven year-over-year price increases.
+Added: Overall consolidated net sales pe r unit increased 7.1% to $164,876 per unit for fiscal year 2025 compared to fiscal year 2024.
+Added: Net sales per unit for our Malibu segment increased 9.9% to $140,665 per unit for fiscal year 2025 compared to fiscal year 2024, driven by a favorable model mix and inflation-driven year-over-year price increases.
+Added: Net sales per unit for our Saltwater Fishing segment increased 10.1% to $220,881 per unit for fiscal year 2025 compared to fiscal year 2024, driven by a favorable model mix and inflation-driven year-over-year price increases, partially offset by increased promotional costs.
+Added: Net sales per unit for our Cobalt segment increased 7.9% to $152,752 per unit for fiscal year 2025 compared to fiscal year 2024, driven by favorable model mix and inflation-driven year-over-year price increases.
+Added: Cost of Sales
+Added: Cost of sales for fiscal year 2025 decreased $18.5 million, or 2.7%, to $663.5 million compared to fiscal year 2024.
+Added: The decrease in cost of sales was primarily driven by a 9.0% decrease in volumes, partially offset by higher per unit material and labor costs, increased warranty expense partially due to a model mix with a higher average selling price, and increased depreciation expense.
+Added: In the Malibu segment, per unit material costs increased by $11.4 million driven by a more expensive model mix that corresponded with higher net sales per unit, and inflationary pressures, partially offset by a decrease in per unit labor costs of $2.9 million due to higher unit volumes.
+Added: In the Saltwater Fishing segment, per unit material and labor costs increased $17.6 million driven by a more expensive model mix, that corresponded with higher net sales per unit, fixed-cost deleveraging due to lower volumes and inflationary pressures.
+Added: In the Cobalt segment, per unit material and labor costs increased $14.9 million driven by a more expensive model mix, fixed-cost deleveraging due to lower volumes and inflationary pressures.
+Added: Gross profit for fiscal year 2025 decreased $3.0 million, or 2.0%, compared to fiscal year 2024.
+Added: The decrease in gross profit was driven primarily by lower net sales, partially offset by decreased cost of sales for the reasons noted above.
+Added: Gross margin for fiscal year 2025 increased from 17.7% to 17.8%.
+Added: Operating Expenses
+Added: Total o perating expenses for fiscal year 2025 decreased by $80.7 million, or 39.8%, from fiscal year 2024, primarily due to $88.4 million in impairment charges related to Maverick Boat Group in fiscal year 2024, partially offset by a $16.1 million increase in general and administrative expenses.
+Added: In fiscal year 2024, we recognized a goodwill impairment charge of $49.2 million and an impairment charge to trade names of $39.2 million, both related to Maverick Boat Group.
+Added: We did not recognize any impairment charges in fiscal year 2025.
+Added: General and administrative expense for fiscal year 2025 increased $16.1 million, or 21.1%, to $92.5 million compared to fiscal year 2024.
+Added: The increase in general and administrative expenses was primarily driven by a $3.5 million legal settlement along with other related legal fees and increases in stock-based compensation expense, incentive pay and salaries.
+Added: As a percentage of sales, general and administrative expenses increased 220 basis points to 11.4% for fiscal year 2025 compared to 9.2% for fiscal year 2024.
+Added: Selling and marketing expense for fiscal year 2025 increased $0.3 million, or 1.3% to $23.1 million compared to fiscal year 2024.
+Added: The increase was driven primarily by an increase in compensation and travel.
+Added: As a percentage of sales, selling and marketing expense increased 20 basis points to 2.9% for fiscal year 2025 compared to 2.7% for fiscal year 2024.
+Added: Amortization expense for fiscal year 2025 remained flat at $6.8 million.
+Added: Other Expense, Net
+Added: Other expense, net for fiscal year 2025 decreased by $0.3 million, or 18.5% to $1.5 million as compared to fiscal year 2024.
+Added: Our net interest expense increased by $0.04 million during fiscal year 2025 compared to fiscal year 2024.
+Added: Provision (Benefit) for Income Taxes
+Added: Our provision (benefit) for income taxes for fiscal year 2025 increased $6.4 million, or 474.3% to $5.0 million compared to fiscal year 2024.
+Added: This increase was primarily driven by higher pre-tax earnings, offset by impairment charges related to our Maverick Boat Group reporting unit in prior year.
+Added: For fiscal year 2025, our effective tax rate of 24.8% was increased by a shortfall expense generated by certain stock-based compensation, certain federal tax code limitations, and the impact of U.S.
+Added: These increases were partially offset by research tax credits.
+Added: For fiscal year 2024, our effective tax rate of 2.3% was reduced by the impairment charges related to our Maverick Boat Group reporting unit.
+Added: Non-controlling interest
+Added: Non-controlling interest represents the ownership interests of the members of the LLC other than us and the amount recorded as non-controlling interest in our consolidated statements of operations and comprehensive income (loss) is computed by multiplying pre-tax income (loss) for the applicable fiscal year by the percentage ownership in the LLC not directly attributable to us.
+Added: For fiscal years 2025 and 2024, the weighted average non-controlling interest attributable to ownership interests in the LLC not directly attributable to us was 1.6% and 1.9%, respectively.
+Added: Comparison of the Fiscal Year Ended June 30, 2024 to the Fiscal Year Ended June 30, 2023
+Added: Net sales for fiscal year 2024 decreased $559.3 million, or 40.3%, to $829.0 million, compared to fiscal year 2023.
+Added: The decrease in net sales was driven primarily by decreased unit volumes across all segments resulting primarily from decreased wholesale shipments and increased promotional costs across all segments resulting from elevated channel inventory levels and increased flooring costs for the Saltwater Fishing and Cobalt segments, partially offset by a favorable model mix in our Saltwater Fishing segment and inflation-driven year-over-year price increases.
+Added: Unit volume for fiscal year 2024 decreased 4,478 units, or 45.4%, to 5,385 units compared to fiscal year 2023.
Our unit volume decreased primarily due to lower wholesale shipments across all segments.
−Removed: The decrease in wholesale shipments were driven by our efforts to address elevated channel inventory resulting from weakening retail demand experienced throughout the fiscal year.
+Added: The decrease in wholesale shipments was driven by our efforts to address elevated channel inventory resulting from weakening retail demand experienced throughout the fiscal year.
Net sales attributable to our Malibu segment decreased $357.1 million, or 56.1%, to $279.1 million for fiscal year 2024 compared to fiscal year 2023.
7 unchanged sentences
The decrease in net sales was driven primarily by a decrease in units, increased dealer flooring program costs and unfavorable model mix, partially offset by inflation-driven year-over-year price increases.
−Removed: Overall consolidated net sales pe r unit increased 9.4% to $153,953 per unit for fiscal year 2024 compared to fiscal year 2023.
+Added: Overall consolidated net sales per unit increased 9.4% to $153,953 per unit for fiscal year 2024 compared to fiscal year 2023.
Net sales per unit for our Malibu segment increased 3.1% to $127,983 per unit for fiscal year 2024 compared to fiscal year 2023, driven by an increased mix of higher optioned boats and inflation-driven year-over-year price increases, partially offset by increased promotional costs and increased dealer flooring program costs.
−Removed: Net sales per unit for our Saltwater Fishing segment increased 15.4% to $200,577 per unit f or fiscal year 2024 compared to fiscal year 2023, driven by a favorable model mix and inflation-driven year-over-year price increases, partially offset by increased promotional activities and increased dealer flooring program costs .
+Added: Net sales per unit for our Saltwater Fishing segment increased 15.4% to $200,577 per unit for fiscal year 2024 compared to fiscal year 2023, driven by a favorable model mix and inflation-driven year-over-year price increases, partially offset by increased promotional activities and increased dealer flooring program costs.
Net sales per unit for our Cobalt segment increased 0.5% to $141,542 per unit for fiscal year 2024 compared to fiscal year 2023, driven by inflation-driven year-over-year price increases, partially offset by increased promotional activities, unfavorable model mix, and increased dealer flooring program costs.
1 unchanged sentence
Cost of sales for fiscal year 2024 decreased $355.1 million, or 34.2%, to $681.9 million compared to fiscal year 2023.
−Removed: The decrease in cost of sales was primarily driven by a 45.4% decrease in volumes, partially offset by increasingly normalized inflationary pressures.
+Added: The decrease in cost of sales was primarily driven by a 45.4% decrease in volumes and continuing inflationary pressure on costs.
In the Malibu segment, per unit material and labor costs increased $24.3 million driven by an increased mix of larger models that corresponded with higher net sales per unit, fixed-cost deleveraging due to lower volumes and increased prices due to inflationary pressures.
5 unchanged sentences
Operating Expenses
−Removed: Selling and marketing expense for fiscal year 2024 decreased $1.2 million, or 5.1% to $22.8 million compared to fiscal year 2023.
−Removed: The decrease was driven primarily by a decrease related to boat show and related events.
−Removed: As a percentage of sales, selling and marketing expense increased 100 basis points to 2.7% for fiscal year 2024 compared to 1.7% for fiscal year 2023.
+Added: Total operating expenses for fiscal year 2024 decreased by $3.5 million, or 1.7%, from fiscal year 2023, primarily due to a $99.4 million decrease in general and administrative expenses related to our settlement of product liability cases in fiscal year 2023, partially offset by $88.4 million in impairment charges related to Maverick Boat Group.
General and administrative expense for fiscal year 2024 decreased $99.4 million, or 56.6%, to $76.3 million compared to fiscal year 2023.
−Removed: The decrease in general and administrative expenses was primarily driven by the $100.0 million settlement of product liability cases in June 2023 (refer to Note 17 of our audited consolidated financial statements included in this Annual Report on Form 10-K for more details).
+Added: The decrease in general and administrative expenses was primarily driven by the $100.0 million settlement of product liability cases in June 2023.
Additionally, there was a decrease in compensation and personnel-related expenses partially offset by increases in legal and professional fees, licenses and permits, and IT infrastructure expenses.
As a percentage of sales, general and administrative expenses decreased 350 basis points to 9.2% for fiscal year 2024 compared to 12.7% for fiscal year 2023.
+Added: In fiscal year 2024, we recognized a goodwill impairment charge of $49.2 million and an impairment charge to trade names of $39.2 million, both related to Maverick Boat Group.
+Added: We did not recognize any impairment charges in fiscal year 2023.
+Added: Selling and marketing expense for fiscal year 2024 decreased $1.2 million, or 5.1% to $22.8 million compared to fiscal year 2023.
+Added: The decrease was driven primarily by a decrease related to boat show and related events.
+Added: As a percentage of sales, selling and marketing expense increased 100 basis points to 2.7% for fiscal year 2024 compared to 1.7% for fiscal year 2023.
Amortization expense for fiscal year 2024 remained flat at $6.8 million.
2 unchanged sentences
Our interest expense decreased by $1.1 million during fiscal year 2024 compared to fiscal year 2023 due to lower average outstanding debt.
−Removed: (Benefit) Provision for Income Taxes
−Removed: Our (benefit) provision for income taxes for fiscal year 2024 decreased $34.9 million, or 104.0% to ($1.3 million) compared to fiscal year 2023.
+Added: Provision (Benefit) for Income Taxes
+Added: Our provision (benefit) for income taxes for fiscal year 2024 decreased $34.9 million, or 104.0% to ($1.3 million) compared to fiscal year 2023.
This decrease was primarily driven by lower pre-tax earnings, including impairment charges related to our Maverick Boat Group reporting unit.
3 unchanged sentences
Non-controlling interest
−Removed: Non-controlling interest represents the ownership interests of the members of the LLC other than us and the amount recorded as non-controlling interest in our consolidated statements of operations and comprehensive (loss) income is computed by multiplying pre-tax (loss) income for the applicable fiscal year by the percentage ownership in the LLC not directly attributable to us.
−Removed: For fiscal years 2024 and 2023, the weighted average non-controlling interest attributable to ownership interests in the LLC not directly attributable to us was 1.9% and 2.6%, respectively.
−Removed: Comparison of the Fiscal Year Ended June 30, 2023 to the Fiscal Year Ended June 30, 2022
−Removed: Net sales for fiscal year 2023 increased $173.5 million, or 14.3%, to $1,388.4 million, compared to fiscal year 2022.
−Removed: The increase in net sales was driven primarily by increased unit volumes in our Saltwater Fishing and Cobalt segments, a favorable model mix across all segments and inflation-driven year-over-year price increases across all segments, partially offset by lower unit volumes in the Malibu segment and increased dealer flooring program costs across all segments resulting from higher interest rates and increased inventory levels.
−Removed: Unit volume for fiscal year 2023 increased 608 units, or 6.6%, to 9,863 units compared to fiscal year 2022.
−Removed: Our unit volume increased primarily due to strong wholesale restocking demand across our Cobalt and Saltwater Fishing segments, partially offset by reduced wholesale restocking demand at our Malibu segment.
−Removed: Net sales attributable to our Malibu segment increased $28.7 million, or 4.7%, to $636.2 million for fiscal year 2023 compared to fiscal year 2022.
−Removed: Unit volumes attributable to our Malibu segment decreased 46 units for fiscal year 2023 compared to fiscal year 2022.
−Removed: The increase in net sales was driven by inflation-driven year-over-year price increases and a favorable model mix, partially offset by lower unit volumes and increased dealer flooring program costs.
−Removed: Net sales attributable to our Saltwater Fishing segment increased $107.2 million, or 31.4%, to $449.2 million for fiscal year 2023 compared to fiscal year 2022.
−Removed: Unit volumes increased 550 units for fiscal year 2023 compared to fiscal year 2022.
−Removed: The increase in net sales was driven by increased volume, inflation-driven year-over-year price increases and a favorable model mix, partially offset by increased dealer flooring program costs.
−Removed: Net sales attributable to our Cobalt segment increased $37.6 million, or 14.2%, to $303.0 million for fiscal year 2023 compared to fiscal year 2022.
−Removed: Unit volumes attributable to Cobalt increased 104 units for fiscal year 2023 compared to fiscal
−Removed: The increase in net sales was driven by increased volume, inflation-driven year-over-year price increases and a favorable model mix, partially offset by increased dealer flooring program costs.
−Removed: Overall consolidated net sales per unit increased 7.2% to $140,765 per unit for fiscal year 2023 compared to fiscal year 2022.
−Removed: Net sales per unit for our Malibu segment increased 5.7% to $124,097 per unit for fiscal year 2023 compared to fiscal year 2022, driven by inflation-driven year-over-year price increases and a favorable model mix, partially offset by increased dealer flooring program costs.
−Removed: Net sales per unit for our Saltwater Fishing segment increased 3.4% to $173,755 per unit for fiscal year 2023 compared to fiscal year 2022, driven by inflation-driven year-over-year price increases, partially offset by increased dealer flooring program costs and a unfavorable model mix.
−Removed: Net sales per unit for our Cobalt segment increased 8.6% to $140,847 per unit for fiscal year 2023 compared to fiscal year 2022, driven by inflation-driven year-over-year price increases and a favorable model mix, partially offset by increased dealer flooring program costs.
−Removed: Cost of Sales
−Removed: Cost of sales for fiscal year 2023 increased $132.2 million, or 14.6%, to $1,037.1 million compared to fiscal year 2022.
−Removed: The increase in cost of sales was primarily driven by a 6.6% increase in volumes and increased prices due to inflationary pressures that have impacted prices on parts and components.
−Removed: In the Malibu segment, higher per unit material and labor costs contributed $19.1 million to the increase in cost of sales and were driven by increased prices due to inflationary pressures.
−Removed: In the Saltwater Fishing segment, higher per unit material and labor costs contributed $2.2 million to the increase in cost of sales and were driven by increased prices due to inflationary pressures and an increased mix of larger models that corresponded with higher net sales per unit.
−Removed: In the Cobalt segment, higher per unit material and labor costs contributed $19.7 million to the increase in cost of sales and were driven by increased prices due to inflationary pressures and an increased mix of larger models that corresponded with higher net sales per unit.
−Removed: Gross profit for fiscal year 2023 increased $41.2 million, or 13.3%, compared to fiscal year 2022.
−Removed: The increase in gross profit was driven primarily by higher sales revenue partially offset by the increased cost of sales for the reasons noted above.
−Removed: Gross margin for fiscal year 2023 decreased 0.2% from 25.5% to 25.3% driven primarily by an increased mix of the Saltwater Fishing segment and increased dealer flooring program costs and partially offset by better year-over-year performance in our Saltwater Fishing segment.
−Removed: Operating Expenses
−Removed: Selling and marketing expense for fiscal year 2023 increased $1.1 million, or 4.8% to $24.0 million compared to fiscal year 2022.
−Removed: The increase was driven primarily by increased promotional events.
−Removed: As a percentage of sales, selling and marketing expense decreased 0.2% to 1.7% for fiscal year 2023 compared to 1.9% for fiscal year 2022.
−Removed: General and administrative expense for fiscal year 2023 increased $109.3 million, or 164.7%, to $175.7 million compared to fiscal year 2022.
−Removed: The increase in general and administrative expenses was driven primarily by the settlement of product liability cases for $100.0 million in June 2023.
−Removed: See Note 17 of our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K for more information.
−Removed: The remaining increase in general and administrative expenses was driven by an increase in compensation and personnel-related expenses, an increase in legal and professional fees and an increase in travel related expenses.
−Removed: As a percentage of sales, general and administrative expenses increased 7.3% to 12.7% for fiscal year 2023 compared to 5.4% for fiscal year 2022.
−Removed: Amortization expense for fiscal year 2023 decreased $0.1 million, or 2.1%, to $6.8 million compared to fiscal year 2022 due to a decrease of amortization expense related to fully amortized intangibles.
−Removed: Other Expense (Income), Net
−Removed: Other expense, net for fiscal year 2023 decreased by $0.6 million, or 14.6% to $3.3 million as compared to fiscal year 2022.
−Removed: In fiscal year 2023, we increased our tax receivable agreement liability by $0.2 million that resulted in a corresponding amount being recognized as other expense during the same period, compared to fiscal year 2022 when we increased our tax receivable agreement liability by $1.0 million.
−Removed: Our interest expense increased by $0.1 million during fiscal year 2023 compared to fiscal year 2022 due to higher average interest rates on outstanding debt, offset by lower average outstanding debt.
−Removed: Provision for Income Taxes
−Removed: Our provision for income taxes for fiscal year 2023 decreased $13.0 million, or 27.8% to $33.6 million compared to fiscal year 2022.
−Removed: This decrease was primarily driven by lower pre-tax earnings.
−Removed: For fiscal year 2023, our effective tax rate of 23.7% differed from the statutory federal income tax rate of 21% primarily due to the impact of U.S.
−Removed: This increase in the effective tax rate was partially offset by the benefit of the research and development tax credit as well as the impact of non-controlling interests in the LLC.
−Removed: For fiscal year 2022, our effective tax rate of 22.2% differed from the statutory federal income
−Removed: tax rate of 21% primarily due to the impact of U.S.
−Removed: This increase in the effective tax rate was partially offset by a windfall benefit generated by certain stock-based compensation, as well as the benefits of the research and development tax credit, and the impact of non-controlling interests in the LLC.
−Removed: Non-controlling interest
−Removed: Non-controlling interest represents the ownership interests of the members of the LLC other than us and the amount recorded as non-controlling interest in our consolidated statements of operations and comprehensive (loss) income is computed by multiplying pre-tax income for the applicable fiscal year by the percentage ownership in the LLC not directly attributable to us.
+Added: Non-controlling interest represents the ownership interests of the members of the LLC other than us and the amount recorded as non-controlling interest in our consolidated statements of operations and comprehensive income (loss) is computed by multiplying pre-tax income (loss) for the applicable fiscal year by the percentage ownership in the LLC not directly attributable to us.
For fiscal years 2024 and 2023, the weighted average non-controlling interest attributable to ownership interests in the LLC not directly attributable to us was 1.9% and 2.6%, respectively.
2 unchanged sentences
Adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures that are used by management as well as by investors, commercial bankers, industry analysts and other users of our financial statements.
−Removed: We define adjusted EBITDA as net (loss) income before interest expense, income taxes, depreciation, amortization and non-cash, non-recurring or non-operating expenses, including goodwill and other intangible asset impairment expense, abandonment of construction in process, litigation settlements, certain professional fees, non-cash compensation expense and adjustments to our tax receivable agreement liability.
+Added: We define adjusted EBITDA as net income (loss) before interest expense, income taxes, depreciation, amortization, goodwill and other intangible asset impairment expense and non-cash, non-operating expenses or other expenses that we do not believe are indicative of our ongoing expenses, including abandonment of construction in process, litigation settlements, certain professional fees, non-cash compensation expense and adjustments to our tax receivable agreement liability.
We define adjusted EBITDA margin as adjusted EBITDA divided by net sales.
−Removed: Adjusted EBITDA and adjusted EBITDA margin are not measures of net (loss) income as determined by GAAP.
+Added: Adjusted EBITDA and adjusted EBITDA margin are not measures of net income (loss) as determined by GAAP.
Management believes adjusted EBITDA and adjusted EBITDA margin allow investors to evaluate the Company’s operating performance and compare our results of operations from period to period on a consistent basis by excluding items that management does not believe are indicative of our core operating performance.
Management uses adjusted EBITDA to assist in highlighting trends in our operating results without regard to our financing methods, capital structure and non-recurring or non-operating expenses.
−Removed: We exclude the items listed above from net (loss) income in arriving at adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures, the methods by which assets were acquired and other factors.
−Removed: Adjusted EBITDA has limitations as an analytical tool and should not be considered as an alternative to, or more meaningful than, net (loss) income as determined in accordance with GAAP or as an indicator of our liquidity.
+Added: We exclude the items listed above from net income (loss) in arriving at adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures, the methods by which assets were acquired and other factors.
+Added: Adjusted EBITDA has limitations as an analytical tool and should not be considered as an alternative to, or more meaningful than, net income (loss) as determined in accordance with GAAP or as an indicator of our liquidity.
Certain items excluded from adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historical costs of depreciable assets.
1 unchanged sentence
Our computations of adjusted EBITDA and adjusted EBITDA margin may not be comparable to other similarly titled measures of other companies.
−Removed: The following table sets forth a reconciliation of net (loss) income as determined in accordance with GAAP to adjusted EBITDA and presentation of net (loss) income margin and adjusted EBITDA margin for the periods indicated (dollars in thousands):
+Added: The following table sets forth a reconciliation of net income (loss) as determined in accordance with GAAP to adjusted EBITDA and presentation of net income (loss) margin and adjusted EBITDA margin for the periods indicated (dollars in thousands):
Fiscal Year Ended June 30,
2025 2024 2023
−Removed: Net (loss) income
+Added: Net income (loss)
$ 15,240 $ (56,443) $ 107,910
−Removed: (Benefit) provision for income taxes (1,342) 33,581 46,535
+Added: Provision (benefit) for income taxes 5,023 (1,342) 33,581
Interest expense 1,883 1,842 2,962
4 unchanged sentences
Litigation settlement 3
−Removed: Professional fees 4
3,500 — 100,000
+Added: Non-recurring professional fees 4
+Added: 4,962 3,096 4,781
Stock-based compensation expense 5
3 unchanged sentences
Net Sales $ 807,561 $ 829,035 $ 1,388,365
−Removed: Net (Loss) Income Margin 7
+Added: Net Income (Loss) Margin 7
1.9 % (6.8) % 7.8 %
3 unchanged sentences
(2) For the three and twelve months ended June 30, 2024, we recorded a non-cash charge of $8.7 million associated with the abandonment of the ERP project.
−Removed: The abandonment pertains to long-lived assets including software and other capitalized costs specifically tied to the project and is captured in the Abandonment of construction in process of our Consolidated Statements of Operations and Comprehensive (Loss) Income.
−Removed: (3) Represents settlement of product liability cases in June 2023 for $100.0 million.
−Removed: For more information, refer to Note 17 of our consolidated financial statements included elsewhere in this Annual Report.
−Removed: (4) Represents legal and advisory fees related to ongoing litigation related to Batchelder matters for fiscal year 2024 and legal and advisory fees related to product liability cases that were settled for $100.0 million in June 2023.
−Removed: For more information, refer to Note 17 of our consolidated financial statements included elsewhere in this Annual Report.
−Removed: (5) Represents equity-based incentives awarded to certain of our employees under the Malibu Boats, Inc.
−Removed: Long-Term Incentive Plan and profit interests issued under the previously existing limited liability company agreement of the LLC.
−Removed: For more information, refer to Note 15 of our consolidated financial statements included elsewhere in this Annual Report.
+Added: The abandonment pertains to long-lived assets including software and other capitalized costs specifically tied to the project and is captured in the Abandonment of construction in process of our Consolidated Statements of Operations and Comprehensive Income (Loss).
+Added: (3) For fiscal year 2025, represents the amount paid pursuant to a settlement agreement with the Chapter 11 trustee (the "Trustee") for Tommy's Fort Worth LLC and its affiliate debtors.
+Added: For fiscal year 2023 represents settlement of product liability cases in June 2023 for $100.0 million.
+Added: (4) For fiscal year 2025, represents legal and advisory fees related to ongoing litigation with our insurance carriers related to the Batchelder
+Added: matters and ongoing litigation with Tommy's Boats and Matthew Borisch.
+Added: For fiscal year 2024, represents legal and advisory fees related to ongoing litigation with our insurance carriers related to Batchelder matters and legal and for fiscal year 2023, represents advisory fees related to product liability cases that were settled for $100.0 million in June 2023.
+Added: (5) Represents equity-based incentives awarded to employees under our long-term incentive plans.
+Added: (6) For fiscal year 2025, we recognized other income from an adjustment in our tax receivable agreement liability mainly due to a decrease in the state tax rate used in computing our future tax obligations and in turn, a decrease in the future benefit we expect to pay under our tax receivable agreement with pre-IPO owners.
For fiscal year 2024, we recognized other expense from an adjustment in our tax receivable agreement liability due to an increase in the state tax rate used in computing our future tax obligations and in turn, an increase in the future benefit we expect to pay under our tax receivable agreement with pre-IPO owners.
For fiscal year 2023, we recognized other expense from an adjustment in our tax receivable agreement liability mainly derived by future benefits from Tennessee net operating losses at Malibu Boats, Inc.
−Removed: For fiscal year 2022, we recognized other expense from an adjustment in our tax receivable agreement liability due to an increase in the state tax rate used in computing our future tax obligations and in turn, an increase in the future benefit we expect to pay under our tax receivable agreement with pre-IPO owners.
−Removed: For more information, refer to Note 12 of our consolidated financial statements included elsewhere in this Annual Report.
−Removed: (7) We calculate net (loss) income margin as net (loss) income divided by net sales and we define adjusted EBITDA margin as adjusted EBITDA divided by net sales.
−Removed: Adjusted Fully Distributed Net (Loss) Income
−Removed: We define Adjusted Fully Distributed Net (Loss) Income as net (loss) income attributable to Malibu Boats, Inc.
−Removed: (i) excluding income tax expense, (ii) excluding the effect of non-recurring or non-cash items, (iii) assuming the exchange of all LLC Units into shares of Class A Common Stock, which results in the elimination of non-controlling interest in the LLC, and (iv) reflecting an adjustment for income tax (benefit) expense on fully distributed net (loss) income before income taxes at our estimated effective income tax rate.
−Removed: Adjusted Fully Distributed Net (Loss) Income is a non-GAAP financial measure because it represents net (loss) income attributable to Malibu Boats, Inc., before non-recurring or non-cash items and the effects of non-controlling interests in the LLC.
−Removed: We use Adjusted Fully Distributed Net (Loss) Income to facilitate a comparison of our operating performance on a consistent basis from period to period that, when viewed in combination with our results prepared in accordance with GAAP, provides a more complete understanding of factors and trends affecting our business than GAAP measures alone.
−Removed: We believe Adjusted Fully Distributed Net (Loss) Income assists our board of directors, management and investors in comparing our net (loss) income on a consistent basis from period to period because it removes non-cash or non-recurring items, and eliminates the variability of non-controlling interest as a result of member owner exchanges of LLC Units into shares of Class A Common Stock.
−Removed: In addition, because Adjusted Fully Distributed Net (Loss) Income is susceptible to varying calculations, the Adjusted Fully Distributed Net (Loss) Income measures, as presented in this Annual Report, may differ from and may, therefore, not be comparable to similarly titled measures used by other companies.
−Removed: The following table shows the reconciliation of the numerator and denominator for net (loss) income available to Class A Common Stock per share to Adjusted Fully Distributed Net (Loss) Income per Share of Class A Common Stock for the periods presented (in thousands except share and per share data):
+Added: (7) We calculate net income (loss) margin as net income (loss) divided by net sales and we define adjusted EBITDA margin as adjusted EBITDA divided by net sales.
+Added: Adjusted Net Income Per Share
+Added: Adjusted net income per share is a newly disclosed non-GAAP financial measure in fiscal 2025.
+Added: Going forward, we will be disclosing adjusted net income instead of adjusted fully distributed net income (loss).
+Added: Adjusted net income per share is a non-GAAP financial measure that is used and disclosed by management in order to give management and its investors and analysts a more accurate picture of our underlying earnings performance.
+Added: Adjusted net income per share, similar to adjusted fully distributed net income (loss), excludes items that management does not believe are indicative of our core operating performance.
+Added: However, unlike adjusted fully distributed net income (loss), adjusted net income does not assume the exchange of all LLC Units into shares of Class A Common stock, which results in the elimination of non-controlling interests in the LLC.
+Added: When we completed our IPO in 2014, Malibu Boats, Inc.
+Added: held approximately 49.3% of the economic interest in the LLC, which has since increased to approximately 98.6% of the economic interest in the LLC as of June 30, 2025.
+Added: As a result, the weighted average non-controlling interest attributable to ownership interests in the LLC not directly attributable to us was only 1.6% for fiscal year 2025.
+Added: We believe adjusted fully distributed net income per share is not as meaningful now as it was in the immediate years following our IPO because the amount recorded as non-controlling interest has a much less significant impact to our earnings performance.
+Added: We define adjusted net income per share as net income (loss) attributable to Malibu Boats, Inc.
+Added: per share, excluding income tax expense (benefit), before goodwill and other intangible asset impairment expense and non-cash, non-operating expenses, or other expenses that we do not believe are indicative of our ongoing expenses, including abandonment of construction in process, litigation settlements, acquisition related amortization, certain professional fees and non-cash compensation expense, and reflecting an adjustment for income tax expense on adjusted income before income taxes at our estimated effective income tax rate.
+Added: We exclude the items listed above from net income (loss) per share in arriving at adjusted net income per share because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, the methods by which assets were acquired and other factors.
+Added: Adjusted net income per share has limitations as an analytical tool and should not be considered as an alternative to, or more meaningful than, net income (loss) per share as determined in accordance with GAAP or as an indicator of our liquidity.
+Added: Certain items excluded are significant components in understanding and assessing a company’s financial performance.
+Added: Our presentation of adjusted net income per share should not be construed as an inference that our results will be unaffected by unusual or non-recurring items.
+Added: Our computation of this measure may not be comparable to other similarly titled measures of other companies.
+Added: The following table sets forth a reconciliation of net income (loss) per share attributable to Malibu Boats, Inc.
+Added: as determined in accordance with GAAP to adjusted net income per share for the periods indicated (dollars in thousands):
Fiscal Year Ended June 30,
2025 2024 2023
−Removed: Reconciliation of numerator for net (loss) income available to Class A Common Stock per share to Adjusted Fully Distributed Net (Loss) Income per Share of Class A Common Stock:
−Removed: Net (loss) income attributable to Malibu Boats, Inc.
+Added: Net income (loss) attributable to Malibu Boats, Inc.
$ 14,879 $ (55,912) $ 104,513
−Removed: (Benefit) provision for income taxes (1,342) 33,581 46,535
+Added: Goodwill and other intangible asset impairment 1
Litigation settlement 2
−Removed: Professional fees 2
3,500 — 100,000
−Removed: Acquisition and integration related expenses 3
+Added: Non-recurring professional fees 3
4,962 3,096 4,781
1 unchanged sentence
5,916 4,935 5,894
−Removed: Goodwill and other intangible asset impairment 5
Abandonment of construction in process 5
−Removed: Adjustment to tax receivable agreement liability 7
−Removed: Net (loss) income attributable to non-controlling interest 8
−Removed: (531) 3,397 5,798
−Removed: Fully distributed net income before income taxes
−Removed: 54,078 259,008 223,985
−Removed: Income tax expense on fully distributed income before income taxes 9
−Removed: 13,249 62,939 53,308
−Removed: Adjusted Fully Distributed Net Income $ 40,829 $ 196,069 $ 170,677
−Removed: Fiscal Year Ended June 30,
−Removed: 2024 2023 2022
−Removed: Reconciliation of denominator for net (loss) income available to Class A Common Stock per share to Adjusted Fully Distributed Net Income per Share of Class A Common Stock:
−Removed: Weighted average shares outstanding of Class A Common Stock used for basic net (loss) income per share:
−Removed: 20,439,449 20,501,844 20,749,237
−Removed: Adjustments to weighted average shares of Class A Common Stock:
−Removed: Weighted-average LLC units held by non-controlling unit holders 10
−Removed: 395,528 543,909 600,919
−Removed: Weighted-average unvested restricted stock awards issued to management 11
+Added: Acquisition related amortization 6
6,653 6,672 6,654
−Removed: Adjusted weighted average shares of Class A Common Stock outstanding used in computing Adjusted Fully Distributed Net Income per Share of Class A Common Stock:
+Added: Provision (benefit) for taxes 5,023 (1,342) 33,581
+Added: Adjusted income before taxes 40,933 54,573 255,423
+Added: Income tax expense on adjusted income before income taxes 7
10,029 13,370 62,068
−Removed: The following table shows the reconciliation of net (loss) income available to Class A Common Stock per share to Adjusted Fully Distributed Net Income per Share of Class A Common Stock for the periods presented:
+Added: Adjusted net income $ 30,904 $ 41,203 $ 193,355
+Added: Basic weighted-average shares outstanding 19,664,337 20,439,449 20,501,844
Fiscal Year Ended June 30,
2025 2024 2023
−Removed: Net (loss) income available to Class A Common Stock per share
+Added: Net income (loss) per share attributable to Malibu Boats, Inc.
$ 0.76 $ (2.74) $ 5.10
−Removed: Impact of adjustments:
−Removed: (Benefit) provision for income taxes (0.07) 1.64 2.24
+Added: Goodwill and other intangible asset impairment 1
Litigation settlement 2
−Removed: Professional fees 2
−Removed: Acquisition and integration related expenses 3
+Added: Non-recurring professional fees 3
0.25 0.15 0.23
1 unchanged sentence
0.30 0.24 0.29
−Removed: Goodwill and other intangible asset impairment 5
Abandonment of construction in process 5
−Removed: Adjustment to tax receivable agreement liability 7
−Removed: Net (loss) income attributable to non-controlling interest 8
−Removed: (0.03) 0.17 0.28
−Removed: Fully distributed net income per share before income taxes
−Removed: 2.63 12.64 10.80
−Removed: Impact of income tax expense on fully distributed income before income taxes 9
+Added: Acquisition related amortization 6
0.34 0.33 0.32
−Removed: Impact of increased share count 12
+Added: Provision (benefit) for taxes 0.26 (0.07) 1.64
+Added: Adjusted income before taxes 2.09 2.66 12.46
+Added: Income tax expense on adjusted income before income taxes 7
0.51 0.65 3.03
−Removed: Adjusted Fully Distributed Net Income per Share of Class A Common Stock $ 1.92 $ 9.19 $ 7.91
−Removed: (1) Represents settlement of product liability cases in June 2023 for $100.0 million.
−Removed: For more information, refer to Note 17 of our consolidated financial statements included elsewhere in this Annual Report.
−Removed: (2) Represents legal and advisory fees related to ongoing litigation related to Batchelder matters for fiscal year 2024 and legal and advisory fees related to product liability cases that were settled for $100.0 million in June 2023.
−Removed: For more information, refer to Note 17 of our consolidated financial statements included elsewhere in this Annual Report.
−Removed: (3) For fiscal years 2024, 2023 and 2022, represents amortization of intangibles acquired in connection with the acquisition of Maverick Boat Group, Pursuit and Cobalt.
−Removed: (4) Represents equity-based incentives awarded to certain of our employees under the Malibu Boats, Inc.
−Removed: Long-Term Incentive Plan and profit interests issued under the previously existing limited liability company agreement of the LLC.
−Removed: For more information, refer to Note 15 of our consolidated financial statements included elsewhere in this Annual Report.
+Added: Adjusted net income per share $ 1.58 $ 2.01 $ 9.43
(1) Represents impairment of goodwill and trade names related to our Maverick Boat Group reporting unit in the amounts of $49.2 million and $39.2 million, respectively.
+Added: (2) For fiscal year 2025, represents the amount paid pursuant to a settlement agreement with the Trustee for Tommy's Fort Worth LLC and its affiliate debtors.
+Added: For fiscal year 2023 represents settlement of product liability cases in June 2023 for $100.0 million.
+Added: (3) For fiscal year 2025, represents legal and advisory fees related to ongoing litigation with our insurance carriers related to the Batchelder
+Added: matters and ongoing litigation with Tommy's Boats and Matthew Borisch.
+Added: For fiscal year 2024, represents legal and advisory fees related to ongoing litigation with our insurance carriers related to Batchelder matters and legal and for fiscal year 2023, represents advisory fees related to product liability cases that were settled for $100.0 million in June 2023.
+Added: (4) Represents equity-based incentives awarded to employees under our long-term incentive plans.
(5) For the three and twelve months ended June 30, 2024, we recorded a non-cash charge of $8.7 million associated with the abandonment of the ERP project.
−Removed: The abandonment pertains to long-lived assets including software and other capitalized costs specifically tied to the project and is captured in the Abandonment of construction in process of our Consolidated Statements of Operations and Comprehensive (Loss) Income.
−Removed: (7) For fiscal year 2024, we recognized other expense from an adjustment in our tax receivable agreement liability due to an increase in the state tax rate used in computing our future tax obligations and in turn, an increase in the future benefit we expect to pay under our tax receivable agreement with pre-IPO owners.
−Removed: For fiscal year 2023, we recognized other expense from an adjustment in our tax receivable agreement liability mainly derived by future benefits from Tennessee net operating losses at Malibu Boats, Inc.
−Removed: For more information, refer to Note 12 of our consolidated financial statements included elsewhere in this Annual Report.
−Removed: (8) Reflects the elimination of the non-controlling interest in the LLC as if all LLC members had fully exchanged their LLC Units for shares of Class A Common Stock.
−Removed: (9) Reflects income tax expense at an estimated normalized annual effective income tax rate of 24.5% of income before taxes for fiscal year 2024, and 24.3% of income before taxes for fiscal year 2023 in each case assuming the conversion of all LLC Units into shares of Class A Common Stock.
+Added: The abandonment pertains to long-lived assets including software and other capitalized costs specifically tied to the project and is captured in the Abandonment of construction in process of our Consolidated Statements of Operations and Comprehensive Income (Loss).
+Added: (6) For fiscal years 2025, 2024 and 2023, represents amortization of intangibles acquired in connection with the acquisition of Maverick Boat Group, Pursuit and Cobalt.
+Added: (7) Reflects income tax expense at an estimated normalized annual effective income tax rate of 24.5% of income before taxes for fiscal year 2025, 24.5% of income before taxes for fiscal year 2024 and 24.3% of income before taxes for fiscal year 2023.
The estimated normalized annual effective income tax rate for fiscal years 2025, 2024 and 2023 is based on the federal statutory rate plus a blended state rate adjusted for the research and development tax credit, the foreign derived intangible income deduction, and foreign income taxes attributable to our Australian subsidiary.
−Removed: (10) Represents the weighted average shares outstanding of LLC Units held by non-controlling interests assuming they were exchanged into Class A Common Stock on a one-for-one basis.
−Removed: (11) Represents the weighted average unvested restricted stock awards included in outstanding shares during the applicable period that were convertible into Class A Common Stock and granted to members of management.
−Removed: (12) Reflects impact of increased share counts assuming the exchange of all weighted average shares outstanding of LLC Units into shares of Class A Common Stock and the conversion of all weighted average unvested restricted stock awards included in outstanding shares granted to members of management.
Liquidity and Capital Resources
5 unchanged sentences
Our typical uses of cash are for capital expenditures, debt service obligations, payments under our tax receivables agreement, our lease obligations and return of capital to our stockholders, which has typically been accomplished through our stock repurchase programs.
−Removed: During fiscal year 2024, we had a one-time payment of $100.0 million with respect to a settlement agreement entered in connection with the settlement of all Batchelder-related product liability matters and we purchased our new Roane County, Tennessee facility for a cash purchase price of approximately $33.3 million.
−Removed: For the litigation settlement, we borrowed $75.0 million under the revolving credit facility to fund a portion of that payment.
−Removed: We also maintain liability insurance applicable to the Batchelder Matters with coverage up to $26.0 million.
−Removed: As of August 26, 2024, we had received approximately $21.0 million in insurance coverage proceeds, subject in certain cases to reservation of rights by the insurance carriers.
−Removed: We contend that the insurance carriers are responsible for the entirety of the $100.0 million settlement amount and related expenses, and therefore the insurers’ payments to date are well below what they should have tendered to Boats LLC.
−Removed: Accordingly, on July 3, 2023, Boats LLC filed a complaint against Federal Insurance Company and Starr Indemnity & Liability Company alleging that the insurers unreasonably failed to comply with their obligations by refusing, negligently and in bad faith, to settle covered claims within their available policy limits prior to trial.
−Removed: We intend to vigorously pursue our claims against our insurers to recover the full $100.0 million settlement amount and expenses (less any monies already tendered without reservation by the carriers).
−Removed: However, we cannot predict the outcome of such litigation.
Capital Expenditures.
−Removed: For fiscal year 2024, we incurred approximately $76.0 million in capital expenditures primarily related to the completion of our Roane County, Tennessee facility as well as new models, capacity enhancements and vertical integration initiatives.
−Removed: Other investment opportunities, such as potential strategic acquisitions, may require additional funding.
+Added: During fiscal year 2025, we incurred approximately $27.9 million in capital expenditures primarily for investments in new models, capacity enhancements and vertical integration initiatives.
Principal and Interest Payments.
Our Third Amended and Restated Credit Agreement (the “Credit Agreement”) provides us with a revolving credit facility in an aggregate principal amount of up to $350.0 million.
−Removed: As of June 30, 2024, we had no outstanding borrowings under our revolving credit facility, with $348.4 million available for borrowing.
+Added: As of June 30, 2025, we had $18.0 million outstanding borrowings under our revolving credit facility, with $330.3 million available for borrowing.
The revolving credit facility matures on July 8, 2027.
−Removed: As of August 26, 2024, we had outstanding borrowings of $28.0 million under our revolving credit facility.
−Removed: Assuming no additional repayments or borrowings on our revolving credit facility with an outstanding balance of $28.0 million after August 26, 2024, our interest payments would be approximately $2.6 million within the next 12 months based on the interest rate at August 26, 2024 of 8.75%.
See below under “Revolving Credit Facility” for additional information regarding our revolving credit facility, including the interest rate applicable to any borrowing under such facility.
4 unchanged sentences
These obligations will not be paid if we do not realize cash tax savings.
−Removed: We estimate that no amounts will be due under the tax receivable agreement within the next 12 months.
−Removed: In accordance with the tax receivable agreement, the next payment is anticipated to occur once net operating losses are utilized and there is sufficient taxable income.
+Added: We estimate that approximately $0.3 million will be due under the tax receivable agreement within the next 12 months.
+Added: In accordance with the tax receivable agreement, the next payment is anticipated to occur after considering net operating loss utilization and whether there is sufficient taxable income.
Operating Lease Obligations.
9 unchanged sentences
Return of Capital/Stock Repurchase Program .
−Removed: We previously announced that we intend to return capital of at least $10.0 million per quarter from May 2024 through May 2025 through either the repurchase of stock or dividend payments.
+Added: In October 2024, our Board of Directors authorized a stock repurchase program to allow for the repurchase of up to $50.0 million of our Class A Common Stock and the LLC’s LLC Units (the "2024 Repurchase Program") for the period from November 8, 2024 to June 30, 2025.
+Added: During the fiscal year ended June 30, 2025, we repurchased 997,791 shares of Class A Common Stock for $36.0 million in cash including related fees and expenses under our repurchase programs.
+Added: In June 2025, our Board of Directors authorized a stock repurchase program to allow for the repurchase of up to $50.0 million of our Class A Common Stock and the LLC’s LLC Units (the "2025 Repurchase Program") for the period from July 1, 2025 to June 30, 2026.
+Added: We may purchase shares under our repurchase program from time to time in privately negotiated transactions or open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended at the discretion of management, subject to strategic considerations, market conditions, and other factors.
To date, we have returned capital to our stockholders through the repurchase of our stock and have not declared any dividends.
−Removed: During the fiscal year ended June 30, 2024, we repurchased 699,958 shares of Class A Common Stock for $29.8 million in cash including related fees and expenses under our 2022 and 2023 Repurchase Programs.
−Removed: Our Board of Directors authorized a stock repurchase program for the repurchase of up to $100.0 million of our Class A Common Stock and the LLC's LLC Units for the period from November 8, 2023 to November 8, 2024.
−Removed: As of June 30, 2024, $82.7 million was available to repurchase shares of Class A Common Stock and LLC Units under the 2023 Repurchase Program.
−Removed: We may repurchase shares of our common stock at any time or from time to time, without prior notice, subject to market conditions and other considerations.
−Removed: We have no obligation to repurchase any shares of our common stock under the share repurchase program.
−Removed: We intend to fund repurchases under the repurchase program from cash on hand.
−Removed: Our future capital requirements beyond the next 12 months will depend on many factors, including the general economic environment in which we operate and our ability to generate cash flow from operations, which are more uncertain as a result of inflation, increasing interest rates and fluctuating fuel prices.
−Removed: Our liquidity needs during this uncertain time will depend on multiple factors, including our ability to continue operations and production of boats, the performance of our dealers and suppliers, the impact of the general economy on our dealers, suppliers and retail customers, the availability of sufficient amounts of financing, and our operating performance.
+Added: During fiscal year 2024, we had a one-time payment of $100.0 million with respect to a settlement agreement entered in connection with the settlement of all Batchelder-related product liability matters.
+Added: We maintain liability insurance applicable to the Batchelder-related matters with coverage up to $26.0 million.
+Added: As of June 30, 2025, we had received approximately $21.0 million in insurance coverage proceeds, subject in certain cases to reservation of rights by the insurance carriers.
+Added: We contend that the insurance carriers are responsible for the entirety of the $100.0 million settlement amount and related expenses, and therefore the insurers’ payments to date are well below what they should have tendered to Boats LLC.
+Added: Accordingly, on July 3, 2023, Boats LLC filed a complaint against Federal Insurance Company and Starr Indemnity & Liability Company alleging that the insurers unreasonably failed to comply with their obligations by refusing, negligently and in bad faith, to settle covered claims within their available policy limits prior to trial.
+Added: On April 8, 2024, the Court dismissed Starr, noting that only Chubb had the contractual right and duty to settle the Batchelder matters prior to trial.
+Added: We intend to vigorously pursue our claims against our insurers to recover the full $100.0 million settlement amount and expenses (less any monies already tendered without reservation by the carriers).
+Added: However, we cannot predict the outcome of such litigation.
+Added: Our future capital requirements beyond the next 12 months will depend on many factors, including the general economic environment in which we operate and our ability to generate cash flow from operations, which are more uncertain as a result of inflation, changing interest rates and volatile fuel prices.
+Added: Our liquidity needs during this uncertain time will depend on multiple factors, including our ability to continue operations and production of boats, the performance of our dealers and suppliers, potential strategic acquisitions, the impact of the general economy on our dealers, suppliers and retail customers, the availability of sufficient amounts of financing, and our operating performance.
The following table summarizes the cash flows from operating, investing and financing activities (dollars in thousands):
6 unchanged sentences
Impact of currency exchange rates on cash balances (255) (13) (328)
−Removed: (Decrease) increase in cash $ (51,992) $ (4,807) $ 42,265
+Added: Increase (decrease) in cash $ 10,057 $ (51,992) $ (4,807)
Cash Flows From Operating Activities
−Removed: Net cash provided by operating activities was $55.6 million for fiscal year 2024, compared to $184.7 million for the same period in 2023, a decrease of $129.2 million.
−Removed: The decrease in cash provided by operating activities primarily resulted from a decrease of $51.4 million in net income (after consideration of non-cash items included in net (loss) income, primarily related to the Maverick impairment of goodwill and other intangible assets, abandonment of construction in process, depreciation and deferred tax assets) and net decrease in operating assets and liabilities of $77.8 million.
−Removed: This decrease was related to a reduction in working capital, resulting from lower sales and a one-time payment of $100.0 million with respect to a settlement agreement entered in connection with all Batchelder-related product liability matters.
Net cash provided by operating activities was $56.5 million for fiscal year 2025, compared to $55.6 million for the same period in 2024, an increase of $0.9 million.
−Removed: The increase in cash provided by operating activities primarily resulted from a net increase in operating assets and liabilities of $94.8 million related to the timing of collections of accounts receivables, payments for accruals and payables, and purchases of inventory, and partially offset by a decrease of $74.9 million in net income (after consideration of non-cash items included in net income, primarily related to depreciation, amortization, deferred tax assets and non-cash compensation).
+Added: The increase in cash provided by operating activities primarily resulted from a net increase in operating assets and liabilities of $12.2 million.
+Added: Net cash provided by operating activities was $55.6 million for fiscal year 2024, compared to $184.7 million for the same period in 2023, a decrease of $129.2 million.
+Added: The decrease in cash provided by operating activities primarily resulted from a decrease of $51.4 million in net income (after consideration of non-cash items included in net income (loss), primarily related to the Maverick impairment of goodwill and other intangible assets, abandonment of construction in process, depreciation and deferred tax assets) and net decrease in operating assets and liabilities of $77.8 million.
+Added: This decrease was related to a reduction in working capital, resulting from lower sales and a one-time payment of $100.0 million with respect to a settlement agreement entered in connection with all Batchelder-related product liability matters, offset by $21.0 million in insurance coverage proceeds received in fiscal year 2024 that are subject in certain cases to reservation of rights by the insurance carriers.
Cash Flows From Investing Activities
−Removed: Net cash used in investing activities was $75.8 million for fiscal year 2024 compared to $54.6 million for the same period in 2023, a increase of cash used in investing activities of $21.2 million.
−Removed: The increase in cash used in investing activities was primarily related to increased capital expenditures compared to same period in 2023.
Net cash used in investing activities was $27.4 million for fiscal year 2025 compared to $75.8 million for the same period in 2024, a decrease of cash used in investing activities of $48.4 million.
−Removed: The decrease in cash used in investing activities was primarily related to the acquisition of certain assets of AmTech, LLC and BTR, LLC in fiscal year 2022 for $6.6 million.
+Added: The decrease in cash used in investing activities was primarily related to decreased capital expenditures compared to the same period in 2024.
+Added: We experienced higher capital expenditures in fiscal year 2024 primarily related to the completion of our Roane County, Tennessee facility.
+Added: Net cash used in investing activities was $75.8 million for fiscal year 2024 compared to $54.6 million for the same period in 2023, an increase of cash used in investing activities of $21.2 million.
+Added: The increase in cash used in investing activities was primarily related to increased capital expenditures in fiscal year 2024 as mentioned above.
Cash Flows From Financing Activities
−Removed: Net cash used in financing activities was $31.7 million for fiscal year 2024 compared to net cash used in financing activities of $134.6 million for fiscal year 2023, a decrease of $102.9 million.
−Removed: During fiscal year 2024, we repurchased 699,958 of our Class A Common Stock under our stock repurchase program.
−Removed: We also paid $1.5 million on taxes for shares withheld upon the vesting of restricted stock awards and paid $0.9 million in distributions to LLC Unit holders.
−Removed: Net cash used in financing activities was $134.6 million for fiscal year 2023 compared to net cash provided by financing activities of $60.4 million for fiscal year 2022, a change of $74.2 million.
−Removed: During fiscal year 2023, we repaid $23.1 million on our term loans, we repaid $97.0 million, net of borrowings under our revolving credit facility and repurchased $7.9 million of our Class A Common Stock under our prior stock repurchase program.
−Removed: We also paid $3.1 million on taxes for shares withheld upon the vesting of restricted stock awards, paid $3.4 million in distributions to LLC Unit holders and paid $1.4 million in deferred financing costs.
−Removed: During fiscal year 2023, we received proceeds of $1.3 million from the exercise of stock options.
+Added: Net cash used in financing activities was $18.8 million for fiscal year 2025 compared to net cash used in financing activities of $31.7 million for fiscal year 2024, a decrease of $12.9 million cash used.
+Added: During fiscal year 2025, we borrowed $18.0 million, net of repayments, under our revolving credit facility, compared to no borrowings, net of repayments during fiscal year 2024.
+Added: We repurchased $36.0 million of our Class A Common Stock under our stock repurchase program in fiscal year 2025 compared to repurchases of $29.3 million in fiscal year 2024.
+Added: Net cash used in financing activities was $31.7 million for fiscal year 2024 compared to net cash used in financing activities of $134.6 million for fiscal year 2023, a decrease of $102.9 million cash used.
+Added: During fiscal year 2024, we repurchased $29.3 million of our Class A Common Stock under our stock repurchase program compared to $7.9 million in fiscal year 2023.
+Added: During fiscal year 2024 we had no borrowings, net of repayments compared to repayments of $120.1 million, net of borrowings, in fiscal 2023.
Revolving Credit Facility
−Removed: We have a revolving credit facility in an aggregate principal amount of up to $350.0 million with a maturity date of July 8, 2027.
−Removed: As of June 30, 2024, we had no outstanding balance under our revolving credit facility and $1.6 million in outstanding letters of credit, with $348.4 million available for borrowing.
−Removed: We have the option to request that lenders increase the amount available under the revolving credit facility by, or obtain incremental term loans of, up to $200.0 million, subject to the terms of the Credit Agreement and only if existing or new lenders choose to provide additional term or revolving commitments.
−Removed: Our indirect subsidiary, Malibu Boats, LLC is the borrower under the Credit Agreement and its obligations are guaranteed by the LLC and, subject to certain exceptions, the present and future domestic subsidiaries of Malibu Boats, LLC, and all such obligations are secured by substantially all of the assets of the LLC, Malibu Boats, LLC and such subsidiary guarantors.
+Added: Our indirect subsidiary, Malibu Boats, LLC, has a revolving credit facility in an aggregate principal amount of up to $350.0 million with a maturity date of July 8, 2027.
+Added: As of June 30, 2025, Malibu Boats, LLC, had $18.0 million outstanding balance
+Added: under its revolving credit facility and $1.7 million in outstanding letters of credit, with $330.3 million available for borrowing.
+Added: Malibu Boats, LLC, has the option to request that lenders increase the amount available under the revolving credit facility by, or obtain incremental term loans of, up to $200.0 million, subject to the terms of the Credit Agreement and only if existing or new lenders choose to provide additional term or revolving commitments.
+Added: Malibu Boats, LLC is the borrower under the Credit Agreement and its obligations are guaranteed by the LLC and, subject to certain exceptions, the present and future domestic subsidiaries of Malibu Boats, LLC, and all such obligations are secured by substantially all of the assets of the LLC, Malibu Boats, LLC and such subsidiary guarantors.
Malibu Boats, Inc.
13 unchanged sentences
A majority of our sales are financed under similar arrangements, pursuant to which we receive payment within a few days of shipment of the product.
−Removed: We have agreed to repurchase products repossessed by the finance companies if a dealer defaults on its debt obligations to a finance company and the boat is returned to us, subject to certain limitations.
+Added: In most cases, we have agreed to repurchase products repossessed by the finance companies if a dealer defaults on its debt obligations to a finance company and the boat is returned to us, subject to certain limitations.
Our financial exposure under these agreements is limited to the difference between the amounts unpaid by the dealer with respect to the repossessed product plus costs of repossession and the amount received on the resale of the repossessed product.
+Added: During fiscal year 2025, we repurchased 22 units under our repurchase agreements, including 19 boats that were related to the bankruptcy with Tommy's Boats totaling $2.5 million.
+Added: The repurchases of the boats in the inventory of Tommy's Boats were reflected in our June 30, 2024 consolidated financial statements and those boats were subsequently resold during the three months ended September 30, 2024 above cost.
+Added: With respect to boats held by Tommy's Boats and not subject to the repurchase agreement, the Trustee retained Gordon Brothers to sell the remaining inventory as part of liquidation sales.
+Added: As of December 31, 2024, none of our new model year 2023 and 2024 boats were remaining in the inventory of Tommy's Boats.
We repurchased 17 units under our repurchase agreements during fiscal year 2024 which boats were subsequently resold during fiscal year 2024 above cost.
−Removed: Additionally, during the period between July 1, 2024 and August 28, 2024, we repurchased 19 new model year 2024 units related to the ongoing bankruptcy with Tommy's Boats totaling $2.5 million.
−Removed: Pursuant to an order of the bankruptcy court, we have agreed to repurchase those boats that were the subject of a repurchase agreement with M&T Bank and that have not otherwise been sold to customers.
−Removed: With respect to boats not subject to the repurchase agreement, the bankruptcy trustee has retained Gordon Brothers to sell the remaining inventory as part of liquidation sales that are ongoing.
−Removed: We have been in discussions with the trustee regarding the inventory being liquidated.
−Removed: For fiscal years 2023 and 2022, we did not repurchase any boats under our repurchase agreement.
+Added: For fiscal year 2023, we did not repurchase any boats under our repurchase agreements.
An adverse change in retail sales could require us to repurchase repossessed units upon an event of default by any of our dealers, subject to the annual limitation.
3 unchanged sentences
These principles require us to make estimates and judgments that affect the reported amounts of assets, liabilities, expenses and cash flows, and related disclosure of contingent assets and liabilities.
−Removed: Our estimates include those related to business combinations, revenue recognition, warranty claims, goodwill, intangible assets and long lived assets.
−Removed: We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.
+Added: Our estimates include those related to revenue recognition, warranty claims, goodwill, intangible assets and long lived assets other than intangible assets.
+Added: We base our estimates on historical experience and on various other assumptions that
+Added: we believe to be reasonable under the circumstances.
Actual results may differ from these estimates.
2 unchanged sentences
Accordingly, we believe these are the most critical to understand and evaluate fully our financial condition and results of operations.
−Removed: Business Combinations
−Removed: We account for business acquisitions under ASC 805, Business Combinations .
−Removed: The total purchase consideration for an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities assumed at the acquisition date.
−Removed: Costs that are directly attributable to the acquisition are expensed as incurred.
−Removed: Identifiable assets (including intangible assets) and liabilities assumed in an acquisition are measured initially at their fair values at the acquisition date.
−Removed: We recognize goodwill if the fair value of the total purchase consideration and any noncontrolling interests is in excess of the net fair value of the identifiable assets acquired and the liabilities assumed.
−Removed: We include the results of operations of the acquired business in the consolidated financial statements beginning on the acquisition date.
−Removed: We recognized goodwill of $49.2 million as a result of our acquisition of Maverick Boat Group in December 2020 and goodwill of $0.3 million as a result of our acquisition of AmTech, LLC in February 2022.
−Removed: We had goodwill outstanding of $51.4 million as of June 30, 2024.
−Removed: When determining such fair values, we make significant estimates and assumptions, especially with respect to intangible assets.
−Removed: Critical estimates in valuing certain intangible assets include but are not limited to projected future cash flows, dealer attrition and discount rates.
−Removed: Our estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates and changes could be significant.
−Removed: Furthermore, our estimates might change as additional information becomes available.
Revenue Recognition
6 unchanged sentences
From time to time, however, we may accept returns in limited circumstances and at our discretion under our warranty policy, which generally limits returns to instances of manufacturing defects.
−Removed: We may be obligated, in the event of default by a dealer, to accept returns of unsold boats under our repurchase commitment to floor financing providers, who are able to obtain such boats through foreclosure.
+Added: We may be obligated, in the event of default by a dealer, to accept returns of unsold boats under our repurchase commitment to floor plan financing providers, who are able to obtain such boats through foreclosure.
We accrue returns when a repurchase and return, due to the default of one of our dealers, is determined to be probable and the return is reasonably estimable.
−Removed: Historically, product returns resulting from repurchases made under the floorplan financing program have not been material and the returned boats have been subsequently resold above their cost.
+Added: Historically, product returns resulting from repurchases made under the floor plan financing program have not been material and the returned boats have been subsequently resold above their cost.
Our financial exposure is limited to the difference between the amount paid to the finance companies and the amount received on the resale of the repossessed product.
1 unchanged sentence
Revenue from boat part sales is recorded as the product is shipped from our location, which is free on board shipping point.
−Removed: Revenue associated with sales of materials, parts, boats or engine products sold under our exclusive manufacturing and
−Removed: distribution agreement with our Australian subsidiary are eliminated in consolidation.
+Added: Revenue associated with sales of materials, parts, boats or engine products sold under our exclusive manufacturing and distribution agreement with our Australian subsidiary are eliminated in consolidation.
Revenue associated with sales to the independent representative responsible for international sales is recognized in accordance with free on board shipping point terms, the point at which the risks of ownership and loss pass to the representative.
−Removed: A fixed percentage discount is earned by the independent representative at the time of shipment to the representative as a reduction in the price of the boat and is recorded in our consolidated statements of operations and comprehensive (loss) income as a reduction in sales.
+Added: A fixed percentage discount is earned by the independent representative at the time of shipment to the representative as a reduction in the price of the boat and is recorded in our consolidated statements of operations and comprehensive income (loss) as a reduction in sales.
We earn royalties on boats shipped with our proprietary wake surfing technology under licensing agreements with various marine manufacturers.
10 unchanged sentences
Future warranty claims may differ from our estimate of the warranty liability, which could lead to changes in the Company’s warranty liability in future periods.
−Removed: A hypothetical change of a 10% increase or decrease to our estimate of the warranty liability as of June 30, 2024 would have affected net (loss) income for the fiscal year ended June 30, 2024 by approximately $3.8 million.
+Added: A hypothetical change of a 10% increase or decrease to our estimate of the warranty liability as of June 30, 2025 would have affected net income for the fiscal year ended June 30, 2025 by approximately $4.1 million.
Refer to Note 9 to the audited consolidated financial statements included elsewhere in this Annual Report for further information on warranties.
Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
−Removed: Goodwill amounts are not amortized, but rather are evaluated for potential impairment on an annual basis, as of June 30, in accordance with the provisions of ASC Topic 350, Intangibles—Goodwill and Other .
+Added: Goodwill amounts are not amortized, but rather are evaluated for potential impairment on an annual basis, as of June 30, in accordance with the provisions of ASC Topic 350, Intangibles—
+Added: Goodwill and Other .
Under the guidance, we may assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
4 unchanged sentences
If the carrying value of the reporting unit’s goodwill exceeds its implied fair value, then we would record an impairment loss equal to the difference.
+Added: For the fiscal year ended June 30, 2025, we performed a qualitative assessment on the reporting units which indicated that the fair value of our reporting units more likely than not exceeded their respective carrying amounts.
During the three months ended March 31, 2024, we determined certain indicators of potential impairment existed, warranting an interim impairment assessment of goodwill as of March 31, 2024.
1 unchanged sentence
As a result of these macroeconomic factors, specifically a decline in the fiscal year 2024 and fiscal year 2025 forecast, we performed a goodwill impairment analysis as of March 31, 2024 consistent with our approach for annual impairment testing, including similar models and inputs.
−Removed: Based on such analysis, we determined that its estimated fair value for the Maverick Boat Group reporting unit is less than its carrying value as of March 31, 2024 and recognized an impairment charge of $49.2 million for the three months ended March 31, 2024.
+Added: Based on such analysis, we determined that its estimated fair value for the Maverick Boat Group reporting unit was less than its carrying value as of March 31, 2024 and recognized an impairment charge of $49.2 million for the three months ended March 31, 2024.
For the fiscal year ended June 30, 2024, we performed a qualitative assessment on the remaining reporting units which indicated that the fair value of its reporting units more likely than not exceeded their respective carrying amounts
For the fiscal year ended June 30, 2023, we performed a quantitative assessment on the Maverick Boat Group reporting unit which indicated that the fair value of its reporting unit more likely than not exceeded its carrying amount.
−Removed: For the fiscal year ended June 30, 2023, we performed a qualitative assessment on the remaining reporting units which indicated that the fair value of its reporting units more likely than not exceeded their respective carrying amounts.
We did not recognize any goodwill impairment charges in the fiscal years ended June 30, 2025 and 2023.
14 unchanged sentences
While management believes the assumptions, estimates, appraisal methods and ensuing results are appropriate and represent the best evidence of fair value in the circumstances, modification or use of other assumptions or methods could have yielded different results.
−Removed: The carrying amount of definite-lived intangible assets are reviewed whenever circumstances arise that indicate the carrying amount of an asset may not be recoverable.
+Added: The carrying amount of definite-lived intangible assets is reviewed whenever circumstances arise that indicate the carrying amount of an asset may not be recoverable.
The carrying value of these assets is compared to the undiscounted future cash flows the assets are expected to generate.
5 unchanged sentences
The impairment was principally a result of a decline, in the fiscal year 2024 and fiscal year 2025 forecast, in the outlook for sales and operating performance relative to our business plan.
−Removed: This charge was included in Goodwill and other intangible asset impairment on the consolidated statements of operations and comprehensive (loss) income.
+Added: This charge was included in Goodwill and other intangible asset impairment on the consolidated statements of operations and comprehensive income (loss).
No other intangible asset impairment loss was recorded.
6 unchanged sentences
The Company recognized $8.7 million for abandonment of construction in process charges related to the ERP (Enterprise resource planning) project during the year ended June 30, 2024.
−Removed: The charges pertains to long-lived assets including software and other capitalized costs specifically tied to the project and is captured in the abandonment of construction in process line of the Company's Consolidated Statements of Operations and Comprehensive (Loss) Income (see Note 6).
+Added: The charge pertains to long-lived assets including software and other capitalized costs specifically tied to the project and is captured in the abandonment of construction in process line of the Company's Consolidated Statements of Operations and Comprehensive Income (Loss) (see Note 6).
+Added: There was no impairment loss recognized on long-lived assets for the fiscal years ended June 30, 2025 and 2023.
New Accounting Pronouncements
See "Part II, Item 8.
−Removed: Financial Statements and Supplementary Data—Note 1—Organization, Basis of Presentation, and Summary of Significant Accounting Policies—New Accounting Pronouncements.”
+Added: Financial Statements and Supplementary Data—Note 1—Organization, Basis of Presentation, and Summary of Significant Accounting Policies—Recent Accounting Pronouncements.”
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.