3 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
(In millions, except per share amounts)
24 unchanged sentences
Condensed Consolidated Balance Sheets
+Added: September 30,
(In millions)
35 unchanged sentences
Condensed Consolidated Statements of Cash Flows
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
(In millions)
31 unchanged sentences
Dividends paid
+Added: Repurchase of Matson common stock
Tax withholding related to net share settlements of restricted stock units
12 unchanged sentences
Capital expenditures included in accounts payable, accruals and other liabilities
−Removed: Accrued dividends
See Notes to Condensed Consolidated Financial Statements.
5 unchanged sentences
Balance at December 31, 2020
−Removed: Other comprehensive loss, net of tax
+Added: Other comprehensive income (loss), net of tax
Share-based compensation
2 unchanged sentences
Balance at March 31, 2021
−Removed: Other comprehensive income, net of tax
+Added: Other comprehensive income (loss), net of tax
Share-based compensation
2 unchanged sentences
Balance at June 30, 2021
+Added: Other comprehensive income (loss), net of tax
+Added: Share-based compensation
+Added: Shares issued, net of shares withheld for employee taxes
+Added: Shares repurchased
+Added: Balance at September 30, 2021
Comprehensive
2 unchanged sentences
Balance at December 31, 2019
−Removed: Other comprehensive loss, net of tax
+Added: Other comprehensive income (loss), net of tax
Share-based compensation
3 unchanged sentences
Balance at March 31, 2020
−Removed: Other comprehensive loss, net of tax
+Added: Other comprehensive income (loss), net of tax
Share-based compensation
2 unchanged sentences
Balance at June 30, 2020
+Added: Other comprehensive income (loss), net of tax
+Added: Share-based compensation
+Added: Shares issued, net of shares withheld for employee taxes
+Added: Balance at September 30, 2020
See Notes to Condensed Consolidated Financial Statements.
32 unchanged sentences
Fiscal Period:
−Removed: The period end for Matson covered by this report is June 30, 2021.
−Removed: The period end for MatNav and its subsidiaries covered by this report occurred on the last Friday in June, or June 25, 2021.
+Added: The period end for Matson covered by this report is September 30, 2021.
+Added: The period end for MatNav and its subsidiaries covered by this report occurred on the last Friday in September, or September 24, 2021.
Significant Accounting Policies:
20 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
Ocean Transportation (in millions) (1)
12 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
Logistics (in millions) (1)
19 unchanged sentences
The Company expenses sales commissions and contract acquisition costs as incurred because the amounts are generally immaterial.
−Removed: These expenses are included in selling, general and administration expenses in the Condensed Consolidated Statements of Income and Comprehensive Income.
+Added: These expenses are included in selling, general and administrative expenses in the Condensed Consolidated Statements of Income and Comprehensive Income.
Capital Construction Fund:
The Company’s Capital Construction Fund (“CCF”) is described in Note 7 to the Consolidated Financial Statements included in Part II, Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
−Removed: As of June 30, 2021 and December 31, 2020, $ 1.7 million of eligible accounts receivable was assigned to the CCF.
+Added: As of September 30, 2021 and December 31, 2020, $ 1.8 million and $ 1.7 million of eligible accounts receivable was assigned to the CCF, respectively.
Due to the nature of the assignment of eligible accounts receivable into the CCF, such assigned amounts are classified as part of accounts receivable in the Condensed Consolidated Balance Sheets.
Cash on deposit in the CCF is held in a money market account and classified as a long-term asset in the Company’s Condensed Consolidated Balance Sheets, as the Company intends to use qualified cash withdrawals to fund long-term investment in the construction of new vessels.
−Removed: During the three and six months ended June 30, 2021, the Company deposited $ 31.2 million into the CCF and made qualifying cash withdrawals of $ 31.2 million from the CCF.
−Removed: The balance of cash on deposit at June 30, 2021 and December 31, 2020 was nominal.
+Added: During the nine months ended September 30, 2021, the Company deposited $ 31.2 million into the CCF and made qualifying cash withdrawals of $ 31.2 million from the CCF.
+Added: The Company made no qualifying cash deposits or withdrawals during the three months ended September 30, 2021.
+Added: The balance of cash on deposit at September 30, 2021 and December 31, 2020 was nominal.
Investment in SSAT:
−Removed: Condensed income statement information for SSAT for the three and six months ended June 30, 2021 and 2020 consisted of the following:
+Added: Condensed income statement information for SSAT for the three and nine months ended September 30, 2021 and 2020 consisted of the following:
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
(In millions)
6 unchanged sentences
(2) The Company records its share of net income from SSAT in costs and expenses in the Condensed Consolidated Statement of Income and Comprehensive Income due to the nature of SSAT’s operations.
−Removed: The Company’s investment in SSAT was $ 50.1 million and $ 48.7 million at June 30, 2021 and December 31, 2020, respectively.
+Added: The Company’s investment in SSAT was $ 37.2 million and $ 48.7 million at September 30, 2021 and December 31, 2020, respectively.
Contingencies:
4 unchanged sentences
The Company and its subsidiaries are parties to, or may be contingently liable in connection with other legal actions arising in the normal course of their businesses, the outcomes of which, in the opinion of management after consultation with counsel, would not have a material effect on the Company’s financial condition, results of operations, or cash flows.
−Removed: The Company’s second quarter 2021 cash dividend of $ 0.23 per share was paid on June 3, 2021.
−Removed: On June 24, 2021, the Company’s Board of Directors declared a cash dividend of $ 0.30 per share payable on September 2, 2021.
+Added: The Company’s third quarter 2021 cash dividend of $ 0.30 per share was paid on September 2, 2021.
+Added: On October 28, 2021, the Company’s Board of Directors declared a cash dividend of $ 0.30 per share payable on December 2, 2021.
REPORTABLE SEGMENTS
6 unchanged sentences
The Company’s Ocean Transportation segment provides ocean transportation services to the Logistics segment, and the Logistics segment provides logistics services to the Ocean Transportation segment in certain transactions.
−Removed: Accordingly, inter-segment revenue of $ 49.0 million and $ 24.2 million for the three months ended June 30, 2021 and 2020, and $ 82.7 million and $ 43.6 million for the six months ended June 30, 2021 and 2020, respectively, have been eliminated from operating revenues in the table below.
−Removed: Reportable segment financial information for the three and six months ended June 30, 2021 and 2020 are as follows:
+Added: Accordingly, inter-segment revenue of $ 57.8 million and $ 40.2 million for the three months ended September 30, 2021 and 2020, and $ 140.5 million and $ 83.8 million for the nine months ended September 30, 2021 and 2020, respectively, have been eliminated from operating revenues in the table below.
+Added: Reportable segment financial information for the three and nine months ended September 30, 2021 and 2020 are as follows:
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
(In millions)
9 unchanged sentences
Income before Income Taxes
−Removed: (1) Ocean Transportation operating revenue excludes inter-segment revenue of $ 18.7 million and $ 11.9 million for the three months ended June 30, 2021 and 2020, and $ 33.8 million and $ 21.3 million for the six months ended June 30, 2021 and 2020, respectively.
−Removed: (2) Logistics operating revenue excludes inter-segment revenue of $ 30.3 million and $ 12.3 million for the three months ended June 30, 2021 and 2020, and $ 48.9 million and $ 22.3 million for the six months ended June 30, 2021 and 2020, respectively.
−Removed: (3) Ocean Transportation segment information includes $ 12.8 million and $ 3.7 million of equity in income from the Company’s equity investment in SSAT for the three months ended June 30, 2021 and 2020, and $ 22.0 million and $ 7.7 million for the six months ended June 30, 2021 and 2020, respectively.
+Added: (1) Ocean Transportation operating revenue excludes inter-segment revenue of $ 21.8 million and $ 22.4 million for the three months ended September 30, 2021 and 2020, and $ 55.6 million and $ 43.7 million for the nine months ended September 30, 2021 and 2020, respectively.
+Added: (2) Logistics operating revenue excludes inter-segment revenue of $ 36.0 million and $ 17.8 million for the three months ended September 30, 2021 and 2020, and $ 84.9 million and $ 40.1 million for the nine months ended September 30, 2021 and 2020, respectively.
+Added: (3) Ocean Transportation segment information includes $ 13.0 million and $ 7.7 million of equity in income from the Company’s equity investment in SSAT for the three months ended September 30, 2021 and 2020, and $ 35.0 million and $ 15.4 million for the nine months ended September 30, 2021 and 2020, respectively.
PROPERTY AND EQUIPMENT
−Removed: Property and equipment as of June 30, 2021 and December 31, 2020 consisted of the following:
+Added: Property and equipment as of September 30, 2021 and December 31, 2020 consisted of the following:
+Added: September 30,
(In millions)
6 unchanged sentences
GOODWILL AND INTANGIBLES
−Removed: Goodwill by segment as of June 30, 2021 and December 31, 2020 consisted of the following:
+Added: Goodwill by segment as of September 30, 2021 and December 31, 2020 consisted of the following:
(In millions)
Transportation
−Removed: Intangible assets as of June 30, 2021 and December 31, 2020 consisted of the following:
+Added: Intangible assets as of September 30, 2021 and December 31, 2020 consisted of the following:
+Added: September 30,
(In millions)
8 unchanged sentences
The Company considered the general economic and market conditions due to the COVID-19 pandemic and its impact on the performance of each of the Company’s reporting units.
−Removed: Based on the Company’s assessment of its market capitalization, future forecasts and the amount of excess of fair value over the carrying value of the reporting units in the 2020 annual impairment tests, the Company concluded that an impairment triggering event did not occur during the quarter ended June 30, 2021.
+Added: Based on the Company’s assessment of its market capitalization, future forecasts and the amount of excess of fair value over the carrying value of the reporting units in the 2020 annual impairment tests, the Company concluded that an impairment triggering event did not occur during the quarter ended September 30, 2021.
The Company will monitor events and changes in circumstances that could negatively impact the key assumptions used in determining the fair value, including the amount and timing of estimated future cash flows generated by the reporting units, long-term growth and discount rates, comparable company market valuations, and industry and economic trends.
It is possible that future changes in such circumstances, including a more prolonged and/or severe COVID-19 pandemic, or future changes in the assumptions and estimates used in assessing the fair value of the reporting unit, could require the Company to record a non-cash impairment charge.
−Removed: As of June 30, 2021 and December 31, 2020, the Company’s debt consisted of the following:
+Added: As of September 30, 2021 and December 31, 2020, the Company’s debt consisted of the following:
+Added: September 30,
(In millions)
17 unchanged sentences
Revolving Credit Facility:
−Removed: As of June 30, 2021, the Company had $ 641.9 million of remaining borrowing availability under the revolving credit facility.
−Removed: The Company used $ 8.1 million of the sublimit for letters of credit outstanding as of June 30, 2021.
−Removed: Although there were no outstanding borrowings under the facility at June 30, 2021, based on the Company’s consolidated net leverage ratio, which stipulates borrowing margins, the interest rate applicable to the revolving credit facility would have been approximately 1.10 percent at June 30, 2021.
+Added: As of September 30, 2021, the Company had $ 641.9 million of remaining borrowing availability under the revolving credit facility.
+Added: The Company used $ 8.1 million of the sublimit for letters of credit outstanding as of September 30, 2021.
+Added: Although there were no outstanding borrowings under the facility at September 30, 2021, based on the Company’s consolidated net leverage ratio, which stipulates borrowing margins, the interest rate applicable to the revolving credit facility would have been approximately 1.10 percent at September 30, 2021.
Borrowings under the revolving credit facility are classified as long-term debt in the Condensed Consolidated Balance Sheets, as principal payments are not required until the maturity date.
Debt Security and Guarantees:
−Removed: All of the debt of the Company and MatNav, including related guarantees, as of June 30, 2021 was unsecured, except for the Title XI debt.
+Added: All of the debt of the Company and MatNav, including related guarantees, as of September 30, 2021 was unsecured, except for the Title XI debt.
Debt Maturities:
−Removed: As of June 30, 2021, debt maturities during the next five years and thereafter are as follows:
+Added: As of September 30, 2021, debt maturities during the next five years and thereafter are as follows:
Year (in millions)
−Removed: June 30, 2021
+Added: September 30, 2021
Remainder of 2021
1 unchanged sentence
Components of Lease Cost:
−Removed: Components of lease cost recorded in the Company’s Condensed Consolidated Statement of Income and Comprehensive Income for the three and six months ended June 30, 2021 and 2020 consisted of the following:
+Added: Components of lease cost recorded in the Company’s Condensed Consolidated Statement of Income and Comprehensive Income for the three and nine months ended September 30, 2021 and 2020 consisted of the following:
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
(In millions)
4 unchanged sentences
Sale and Leaseback of Equipment:
−Removed: There were no sale and leaseback transactions during the three and six months ended June 30, 2021.
+Added: There were no sale and leaseback transactions during the three and nine months ended September 30, 2021.
During the three months ended March 31, 2020, the Company entered into an agreement for the sale and leaseback of multiple tranches of chassis and container equipment.
1 unchanged sentence
The Company subsequently leased back the equipment under a five-year operating lease agreement that includes purchase options exercisable at fair market value.
−Removed: There were no sale and leaseback transactions during the three months ended June 30, 2020.
+Added: There were no sale and leaseback transactions during the three months ended June 30, 2020 and September 30, 2020.
Termination of Vessel Charter:
−Removed: On July 7, 2021, a wholly-owned subsidiary of the Company entered into an agreement to terminate a Bareboat Charter Agreement (the “Charter”) on the vessel, Maunalei, for approximately $ 95.8 million thereby acquiring the vessel.
+Added: On July 7, 2021, a wholly-owned subsidiary of the Company entered into an agreement to terminate a Bareboat Charter Agreement (the “Charter”) on the vessel, Maunalei, for $ 95.8 million thereby acquiring the vessel.
The Company paid the termination payment with a combination of cash on hand and borrowing on the revolving credit facility.
+Added: The Company derecognized the related right-of-use (“ROU”) asset of $ 27.4 million and ROU liability of $ 28.5 million, and increased property and equipment by $ 94.7 million, net.
Concurrent with the termination of the Charter, the Company was released from obligations under a Guaranty related to the Charter.
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
−Removed: Changes in accumulated other comprehensive income (loss) by component, net of tax, for the six months ended June 30, 2021 consisted of the following:
+Added: Changes in accumulated other comprehensive income (loss) by component, net of tax, for the nine months ended September 30, 2021 consisted of the following:
Comprehensive
11 unchanged sentences
Balance at June 30, 2021
−Removed: Changes in accumulated other comprehensive income (loss) by component, net of tax, for the six months ended June 30, 2020 consisted of the following:
+Added: Amortization of prior service cost
+Added: Amortization of net loss
+Added: Foreign currency exchange
+Added: Balance at September 30, 2021
+Added: Changes in accumulated other comprehensive income (loss) by component, net of tax, for the nine months ended September 30, 2020 consisted of the following:
Comprehensive
12 unchanged sentences
Balance at June 30, 2020
+Added: Amortization of prior service cost
+Added: Amortization of net loss (gain)
+Added: Foreign currency exchange
+Added: Other adjustments
+Added: Balance at September 30, 2020
FAIR VALUE OF FINANCIAL INSTRUMENTS
7 unchanged sentences
The fair value of fixed rate debt is calculated based upon interest rates available for debt with terms and maturities similar to the Company’s existing debt arrangements.
−Removed: The carrying value and fair value of the Company’s financial instruments as of June 30, 2021 and December 31, 2020 are as follows:
+Added: The carrying value and fair value of the Company’s financial instruments as of September 30, 2021 and December 31, 2020 are as follows:
Quoted Prices in
4 unchanged sentences
(In millions)
−Removed: June 30, 2021
−Removed: Fair Value Measurements at June 30, 2021
+Added: September 30, 2021
+Added: Fair Value Measurements at September 30, 2021
Cash and cash equivalents
12 unchanged sentences
The calculation of diluted earnings per share includes the dilutive effect of unexercised non-qualified stock options and non-vested restricted stock units.
−Removed: The computation of weighted average common shares outstanding excluded a nominal amount of anti-dilutive non-qualified stock options for each period ended June 30, 2021 and 2020.
−Removed: The computations for basic and diluted earnings per share for the three and six months ended June 30, 2021 and 2020 are as follows:
−Removed: Three Months Ended June 30, 2021
−Removed: Six Months Ended June 30, 2021
+Added: The computation of weighted average common shares outstanding excluded a nominal amount of anti-dilutive non-qualified stock options for each period ended September 30, 2021 and 2020.
+Added: The computations for basic and diluted earnings per share for the three and nine months ended September 30, 2021 and 2020 are as follows:
+Added: Three Months Ended September 30, 2021
+Added: Nine Months Ended September 30, 2021
(In millions, except per share amounts)
Effect of Dilutive Securities
−Removed: Three Months Ended June 30, 2020
−Removed: Six Months Ended June 30, 2020
+Added: Three Months Ended September 30, 2020
+Added: Nine Months Ended September 30, 2020
(In millions, except per share amounts)
1 unchanged sentence
SHARE-BASED COMPENSATION
−Removed: During the three and six months ended June 30, 2021, the Company granted approximately 11,900 and 237,500 in total of time-based restricted stock units and performance-based shares to certain of its employees at a weighted average grant date fair value of $ 67.47 and $ 68.36 , respectively.
−Removed: Total share-based compensation cost recognized in the Condensed Consolidated Statements of Income and Comprehensive Income as a component of selling, general and administrative expenses was $ 4.7 million and $ 3.0 million for the three months ended June 30, 2021 and 2020, and $ 9.5 million and $ 6.1 million for the six months ended June 30, 2021 and 2020, respectively.
−Removed: Total unrecognized compensation cost related to unvested share-based compensation arrangements was $ 30.6 million at June 30, 2021, and is expected to be recognized over a weighted average period of approximately 1.7 years.
+Added: During the three and nine months ended September 30, 2021, the Company granted approximately 900 and 238,400 in total of time-based restricted stock units and performance-based shares to certain of its employees at a weighted average grant date fair value of $ 75.07 and $ 68.39 per share, respectively.
+Added: Total share-based compensation cost recognized in the Condensed Consolidated Statements of Income and Comprehensive Income as a component of selling, general and administrative expenses was $ 4.7 million and $ 5.9 million for the three months ended September 30, 2021 and 2020, and $ 14.2 million and $ 12.0 million for the nine months ended September 30, 2021 and 2020, respectively.
+Added: Total unrecognized compensation cost related to unvested share-based compensation arrangements was $ 25.8 million at September 30, 2021, and is expected to be recognized over a weighted average period of approximately 1.7 years.
Total unrecognized compensation cost may be adjusted for any unearned performance shares or forfeited shares.
1 unchanged sentence
The Company’s pension and post-retirement plans are described in Note 11 to the Consolidated Financial Statements included in Part II, Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 .
−Removed: Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income (Loss) for the qualified pension plans and the post-retirement benefit plans for the three and six months ended June 30, 2021 and 2020 consisted of the following:
+Added: Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income (Loss) for the qualified pension plans and the post-retirement benefit plans for the three and nine months ended September 30, 2021 and 2020 consisted of the following:
Pension Benefits
Post-retirement Benefits
−Removed: Three Months Ended June 30,
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Three Months Ended September 30,
(In millions)
7 unchanged sentences
Post-retirement Benefits
−Removed: Six Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
+Added: Nine Months Ended September 30,
(In millions)
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.