4 unchanged sentences
thousands, except share and per share data)
+Added: September 30,
Current assets:
12 unchanged sentences
Total long-term assets
−Removed: LIABILITIES, SERIES A PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
3 unchanged sentences
Operating lease liabilities
−Removed: Current portion of accrued interest
+Added: Accrued interest
Total current liabilities
3 unchanged sentences
Total long-term liabilities
−Removed: Series A Preferred Stock , 0.0001
−Removed: par value, 50,000,000 shares
−Removed: authorized, 15,000 and no
−Removed: shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively (outstanding at redemption value)
Stockholders’ Equity:
+Added: Preferred stock, 0.0001 par value, 50,000,000 shares authorized and no shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
Common stock, 0.0001 par value, 500,000,000 shares authorized;
−Removed: 174,209,038 and 145,565,916 issued and outstanding at June 30, 2023 and December 31, 2022, respectively
+Added: 210,184,718 and 145,565,916 issued and outstanding at September 30, 2023 and December 31, 2022, respectively
Additional paid-in capital
1 unchanged sentence
Total stockholders’ equity
−Removed: TOTAL LIABILITIES, SERIES A PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
accompanying notes are an integral part to these unaudited condensed consolidated financial statements.
3 unchanged sentences
thousands, except share and per share data)
−Removed: Three months ended June 30,
−Removed: Six months ended June 30,
+Added: Three months ended
+Added: September 30,
+Added: Nine months ended
+Added: September 30,
(As Restated)
9 unchanged sentences
Impairment of digital assets
−Removed: Impairment of patents
−Removed: Gains on digital assets and losses on digital assets loan receivable
−Removed: Gain on sale of equipment, net of disposals
+Added: Gains on digital assets and gains (losses) on digital assets loan receivable
Losses on digital assets held within investment fund
+Added: Gain on sale of equipment, net of disposals
+Added: Legal reserves
+Added: Impairment of deposits due to vendor bankruptcy filing
+Added: Impairment of patents
Total operating expenses
Operating loss
−Removed: Other non-operating income
−Removed: Loss from extinguishment of debt
+Added: Net gain from extinguishment of debt
+Added: Equity in net earnings of unconsolidated affiliate
+Added: Impairment of loan and investment due to vendor bankruptcy filing
Interest expense
−Removed: Loss before income taxes
−Removed: Income tax expense
+Added: Other non-operating income
+Added: Income (loss) before income taxes
+Added: Income tax benefit (expense)
+Added: Net income (loss)
Series A Preferred Stock accretion to redemption value
−Removed: Net loss attributable to common stockholders
−Removed: $ ( 212,626 )
+Added: Net income (loss) attributable to common stockholders
$ ( 302,424 )
−Removed: Net loss attributable to common stockholders per common stock - basic and
−Removed: Weighted average common stock outstanding - basic and diluted
+Added: Net income (loss) attributable to common stockholders per common stock - basic
+Added: Weighted average common stock outstanding - basic
+Added: Net income (loss) attributable to common stockholders per common stock - diluted
+Added: Weighted average common stock outstanding - diluted
accompanying notes are an integral part to these unaudited condensed consolidated financial statements.
3 unchanged sentences
thousands, except share and per share data)
−Removed: the Three Months Ended June 30, 2023
+Added: the Three Months Ended September 30, 2023
Stockholders’
−Removed: Balance as of Balance as of March 31, 2023
+Added: Balance as of June 30, 2023
$ ( 866,709 )
1 unchanged sentence
Issuance of common stock, net of offering costs/At-the-market offering
−Removed: Series A Preferred Stock accretion to redemption value
−Removed: Balance as of June 30, 2023
+Added: Exchange of convertible notes for common stock
+Added: Balance as of September 30, 2023
$ ( 802,572 )
−Removed: the Six Months Ended June 30, 2023
+Added: the Nine Months Ended September 30, 2023
Stockholders’
4 unchanged sentences
Series A Preferred Stock accretion to redemption value
−Removed: Balance as of June 30, 2023
+Added: Exchange of convertible notes for common stock
+Added: Balance as of September 30, 2023
$ ( 802,572 )
−Removed: the Three Months Ended June 30, 2022
+Added: the Three Months Ended September 30, 2022
Stockholders’
−Removed: Balance as of Balance as of March 31, 2022 (As Restated)
+Added: Balance as of June 30, 2022 (As Restated)
$ ( 376,281 )
1 unchanged sentence
Issuance of common stock, net of offering costs/At-the-market offering
−Removed: Balance as of Balance as of June 30, 2022 (As Restated)
+Added: Balance as of September 30, 2022 (As Restated)
$ ( 448,743 )
−Removed: the Six Months Ended June 30, 2022
+Added: the Nine Months Ended September 30, 2022
Stockholders’
−Removed: Balance as of December 31, 2021
+Added: Balance as of December 31, 2021 (As Restated)
$ ( 146,319 )
3 unchanged sentences
Common stock issued for long term service contract
−Removed: Balance as of Balance as of June 30, 2022 (As Restated)
+Added: Net Income (loss)
+Added: Balance as of September 30, 2022 (As restated)
$ ( 448,743 )
4 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
(As Restated)
OPERATING ACTIVITIES
+Added: Net income (loss)
$ ( 302,424 )
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization
2 unchanged sentences
Losses on digital assets held within investment fund
−Removed: Gains on digital assets and losses on digital assets loan receivable
+Added: (Gains) on digital assets and (gains) losses on digital assets loan receivables
Impairment of digital assets
2 unchanged sentences
Amortization of debt issuance costs
+Added: Equity in net earnings of unconsolidated affiliate
Impairment of patents
−Removed: Loss from extinguishment of debt
+Added: Impairment of assets related to vendor bankruptcy filing
+Added: Gain on extinguishment of debt, net
Other adjustments from operations, net
3 unchanged sentences
Accounts payable and accrued expenses
+Added: Legal reserve payable
Accrued interest
13 unchanged sentences
Proceeds from issuance of preferred stock, net of issuance costs
+Added: Redemption of preferred stock
Net change in revolving credit agreement borrowings
+Added: Proceeds from term loan borrowings, net of issuance costs
Repayment of term loan borrowings
1 unchanged sentence
Net cash provided by financing activities
−Removed: Net increase (decrease) in cash, cash equivalents and restricted cash
+Added: Net decrease in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash — beginning of period
Cash, cash equivalents and restricted cash — end of period
−Removed: Supplemental Information
−Removed: Cash paid during the year for:
−Removed: Supplemental schedule of non-cash investing and financing activities:
−Removed: Series A Preferred Stock accretion to redemption value
−Removed: Receivable due to share issuance
−Removed: Operating lease assets obtained in exchange for new operating lease liabilities
−Removed: Reclassifications from advances to vendor to property and equipment upon receipt of equipment
−Removed: Common stock issued for service and license agreements
accompanying notes are an integral part to these unaudited condensed consolidated financial statements.
18 unchanged sentences
on March 1, 2021.
−Removed: As of June 30, 2023, the
−Removed: Company is focused on the mining of bitcoin and ancillary opportunities within the Bitcoin ecosystem.
+Added: As of September 30, 2023,
+Added: the Company is focused on the mining of bitcoin and ancillary opportunities within the Bitcoin ecosystem.
businesses are those that relate to the Bitcoin ecosystem but are not directly related to the self-mining of bitcoin.
The ancillary businesses
−Removed: that related directly to mining may include, but will not be limited to, management of bitcoin mining facilities for third party owners,
+Added: that relate directly to mining may include, but will not be limited to, management of bitcoin mining facilities for third party owners,
advisory and consulting services to third parties seeking to set up and operate bitcoin mining facilities and joint ventures for bitcoin
mining projects in domestic and international jurisdictions such as the Company’s project in Abu Dhabi, United Arab Emirates.
−Removed: Company will also seek to be involved in Bitcoin related projects including, but not limited to, development of technologies in immersion,
+Added: Company also seeks to be involved in Bitcoin related projects including, but not limited to, development of technologies in immersion,
hardware, firmware, mining pools and side chains that use the blockchain cryptography.
4 unchanged sentences
The term “bitcoin” with a lower case “b” is used to denote the token,
−Removed: NOTE 2 – VOLUNTARY CHANGE IN ACCOUNTING PRINCIPLE
−Removed: During the quarter ended March 31, 2023 and effective
−Removed: January 1, 2023, we enacted a voluntary change in accounting principle from last-in-first-out (“LIFO”) to first-in-first-out
−Removed: (“FIFO”) in order to more accurately reflect the disposition of our digital assets.
−Removed: The change from LIFO to FIFO increased
−Removed: the carrying value of digital assets, resulting in additional impairment of digital assets during the quarter ended March 31, 2022.
−Removed: accordance with accounting principles generally accepted in the United States of America (“U.S.
−Removed: GAAP”), the change has been
−Removed: reflected in the consolidated statements of operations through retrospective application to the quarter ended March 31, 2022.
−Removed: The impacts of the voluntary change in accounting
−Removed: principle from LIFO to FIFO are as follows:
+Added: 2 – VOLUNTARY CHANGE IN ACCOUNTING PRINCIPLE
+Added: the quarter ended March 31, 2023 and effective January 1, 2023, the Company enacted a voluntary change in accounting principle from last-in-first-out
+Added: (“LIFO”) to first-in-first-out (“FIFO”) in order to more accurately reflect the disposition of its digital assets.
+Added: The change from LIFO to FIFO impacted the carrying value of digital asset loans made in August 2021 and December 2021, which was terminated
+Added: at the point of repayment in kind for both loans in June 2022.
+Added: The change in accounting principle resulted in a decrease in the carrying
+Added: value of digital assets loaned and increased the gain on loaned digital assets for the year ended December 31, 2021.
+Added: The change in accounting
+Added: principle resulted in additional impairment of digital assets during the quarters ended March 31 and June 30, 2023.
+Added: In accordance with
+Added: accounting principles generally accepted in the United States of America (“U.S.
+Added: GAAP”), the change has been reflected in
+Added: the consolidated statements of operations through retrospective application to the quarter ended March 31, 2022.
+Added: impacts of the voluntary change in accounting principle from LIFO to FIFO are as follows:
OF VOLUNTARY CHANGE IN ACCOUNTING PRINCIPLE
−Removed: For the three months ended
−Removed: March 31, 2022 (unaudited)
−Removed: Condensed Consolidated Statements of Operation Impact
+Added: December 31, 2021
+Added: Condensed Consolidated Balance Sheet Impact
+Added: Accumulated deficit
+Added: Three months ended (unaudited)
+Added: March 31, 2022 (Restated)
+Added: 2022 (Restated)
+Added: September 30, 2022
+Added: Consolidated Statements of Comprehensive Income (Loss) Impact
Impairment of digital assets
−Removed: Income tax benefit
−Removed: Net loss impact
−Removed: For the six months ended
−Removed: June 30, 2022 (unaudited)
−Removed: Condensed Consolidated Statements of Operation Impact
+Added: Income tax benefit (expense)
+Added: Net income (loss) impact
+Added: Net income (loss) per share, basic and diluted impact
+Added: Six months ended (unaudited)
+Added: Nine months ended (unaudited)
+Added: 2022 (Restated)
+Added: September 30, 2022
+Added: December 31, 2022
+Added: Consolidated Statements of Comprehensive Income (Loss) Impact
Impairment of digital assets
−Removed: Income tax expense
−Removed: Net loss impact
−Removed: March 31, 2022 (unaudited)
−Removed: Condensed Consolidated Balance Sheet Impact
−Removed: Digital assets
−Removed: Deferred tax liabilities
−Removed: June 30, 2022 (unaudited)
+Added: Income tax benefit (expense)
+Added: Net income (loss) impact
+Added: Net income (loss) per share, basic and diluted impact
+Added: As of (unaudited)
+Added: September 30, 2022 (Restated)
Condensed Consolidated Balance Sheet Impact
1 unchanged sentence
Deferred tax liabilities
−Removed: NOTE 3 – RESTATEMENT OF CONSOLIDATED FINANCIAL
−Removed: STATEMENTS FOR THE QUARTERS ENDED MARCH 31, 2023 AND MARCH 31, 2022 AND VOLUNTARY CHANGE IN ACCOUNTING PRINCIPLE
−Removed: Restatement Background
−Removed: As disclosed in the Current Report
−Removed: on Form 8-K, dated August 8, 2023, and filed by the Company with the SEC immediately preceding filing of this Quarterly Report, the
−Removed: Company’s previously filed interim unaudited Consolidated Financial Statements for the three months ended March 31, 2023, as set
−Removed: forth in the Company’s Quarterly Report on Form 10-Q for the Three Months Ended March 31, 2023 which was filed with the SEC on May
−Removed: 10, 2023, should no longer be relied upon and a restatement is required for the previously issued Consolidated Financial
−Removed: The Restatement of the financial information and the
−Removed: prior year period presented was necessary to correct the cash flow presentation for “Proceeds
−Removed: from sale of digital assets” from operating activities to investing activities.
−Removed: Cash Flow Presentation
−Removed: The Company corrected its presentation of “proceeds
−Removed: from sale of digital assets” by reclassifying from operating activities to investing activities as follows:
−Removed: OF RECLASSIFICATION FROM OPERATING ACTIVITIES TO INVESTING ACTIVITIES
−Removed: For the three months ended
−Removed: March 31, 2023
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Depreciation and amortization
−Removed: Deferred tax expense
−Removed: Gains on digital assets
−Removed: Impairment of digital assets
−Removed: Stock-based compensation
−Removed: Amortization of debt issuance costs
−Removed: Loss from extinguishment of debt
−Removed: Other adjustments from operations, net
−Removed: Changes in operating assets and liabilities:
−Removed: Revenues from digital asset production
−Removed: Proceeds from sale of digital assets
−Removed: Prepaid expenses and other assets
−Removed: Accounts payable and accrued expenses
−Removed: Accrued interest
−Removed: Net cash used in operating activities
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES
−Removed: Advances to vendors
−Removed: Purchase of property and equipment
−Removed: Proceeds from sale of digital assets
−Removed: Investments in Joint Venture
−Removed: Net cash used in investing activities
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: Proceeds from issuance of common stock, net of issuance costs
−Removed: Repayment of term loan borrowings
−Removed: Value of shares withheld for taxes
−Removed: Net cash provided by financing activities
−Removed: Net increase in cash, cash equivalents and restricted cash
−Removed: Cash, cash equivalents and restricted cash — beginning of period
−Removed: Cash and cash equivalents — end of period
−Removed: Change in Accounting Principle
−Removed: During the quarter ended March 31,
−Removed: 2023, we made a voluntary change in accounting principle from LIFO to FIFO effective January 1, 2023, to better reflect the
−Removed: disposition of our digital assets (the “Principle Change”).
−Removed: The Principle Change increased the carrying value of digital
−Removed: assets for the quarter ended March 31, 2022, resulting in the recognition of additional impairment of digital assets.
−Removed: The following tables for the Unaudited Interim Consolidated
−Removed: Condensed Balance Sheet, Consolidated Condensed Statement of Operations, and Consolidated Condensed Statement of Cash Flows present the
−Removed: impact of the Principle Change for the three months ended March 31, 2022.
−Removed: OF CHANGE IN ACCOUNTING PRINCIPLE FOR CONDENSED CONSOLIDATED BALANCE SHEET
−Removed: As of March 31, 2022
−Removed: Current assets:
−Removed: Cash and cash equivalents
−Removed: Restricted cash
−Removed: Digital assets
−Removed: Digital assets held in Fund
−Removed: Other receivable
−Removed: Prepaid expenses and other current assets
−Removed: Total current assets
−Removed: Other assets:
−Removed: Property and equipment
−Removed: Advances to vendors
−Removed: Long term prepaids
−Removed: Right-of-use assets
−Removed: Total other assets
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
−Removed: Current liabilities:
−Removed: Accounts payable
−Removed: Accrued expenses
−Removed: Operating lease liabilities
−Removed: Current portion of accrued interest
−Removed: Total current liabilities
−Removed: Long-term liabilities:
−Removed: Notes payable
−Removed: Operating lease liabilities
−Removed: Deferred tax liabilities
−Removed: Total long-term liabilities
−Removed: Stockholders’ Equity:
−Removed: Preferred stock
−Removed: Additional paid-in capital
Accumulated deficit
−Removed: Total stockholders’ equity
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
−Removed: OF CHANGE IN ACCOUNTING PRINCIPLE FOR CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
−Removed: For the three months ended
−Removed: March 31, 2022
−Removed: Total revenues
−Removed: Costs and expenses
−Removed: Cost of revenues
−Removed: Cost of revenues - energy, hosting and other
−Removed: Cost of revenues - depreciation and amortization
−Removed: Total cost of revenues
−Removed: Operating expenses
−Removed: General and administrative expenses
−Removed: Impairment of digital assets
−Removed: Impairment of patents
−Removed: Gains on digital assets and losses on digital assets loan receivable
−Removed: Losses on digital assets held within Investment Fund
−Removed: Total operating expenses
−Removed: Operating loss
−Removed: Other non-operating income
−Removed: Interest expense
−Removed: Loss before income taxes
−Removed: Income tax benefit
−Removed: Net loss per share, basic and diluted:
−Removed: Weighted average shares outstanding, basic and diluted:
−Removed: OF CHANGE IN ACCOUNTING PRINCIPLE FOR CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: For the three months ended
−Removed: March 31, 2022
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Depreciation and amortization
−Removed: Amortization of prepaid service contract
−Removed: Deferred tax benefit
−Removed: Losses on digital assets held within Investment Fund
−Removed: Losses on digital assets loan receivable
−Removed: Impairment of digital assets
−Removed: Stock-based compensation
−Removed: Amortization of debt issuance costs
−Removed: Impairment of patents
−Removed: Other adjustments from operations, net
−Removed: Changes in operating assets and liabilities:
−Removed: Revenues from digital asset production
−Removed: Prepaid expenses and other assets
−Removed: Accounts payable and accrued expenses
−Removed: Accrued interest
−Removed: Net cash used in operating activities
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES
−Removed: Advances to vendors
−Removed: Purchase of property and equipment
−Removed: Purchase of equity investments
−Removed: Net cash used in investing activities
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: Proceeds from issuance of common stock, net of issuance costs
−Removed: Net cash provided by financing activities
−Removed: Net decrease in cash, cash equivalents and restricted cash
−Removed: Cash and cash equivalents — beginning of period
−Removed: Cash, cash equivalents and restricted cash — end of period
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
5 unchanged sentences
financial statements in accordance with U.S.
−Removed: and regulations of the U.S.
−Removed: Securities and Exchange Commission applicable to interim financial information, which permit the omission
−Removed: of certain disclosure to the extent they have not changed materially since the latest annual financial statements.
−Removed: These condensed consolidated
−Removed: financial statements reflect all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are
−Removed: necessary to present fairly the financial position, the results of operations and cash flows of the Company for the periods presented.
−Removed: The results of operations for the interim periods are not necessarily indicative of the results to be expected for any future fiscal
−Removed: periods in 2023 or for the full year ending December 31, 2023.
−Removed: financial statements should be read in conjunction with the financial statements and related notes included in the Company’s Annual
−Removed: Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 16, 2023.
+Added: GAAP and regulations of the U.S.
+Added: Securities and Exchange Commission applicable to interim
+Added: financial information, which permit the omission of certain disclosure to the extent they have not changed materially since the latest
+Added: annual financial statements.
+Added: These condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring
+Added: adjustments) which, in the opinion of management, are necessary to present fairly the financial position, the results of operations and
+Added: cash flows of the Company for the periods presented.
+Added: The results of operations for the interim periods are not necessarily indicative
+Added: of the results to be expected for any future fiscal periods in 2023 or for the full year ending December 31, 2023.
+Added: financial statements should be read in conjunction with the financial statements and related notes included in the
+Added: Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 16, 2023.
of Estimates and Assumptions
10 unchanged sentences
The Company maintains cash and cash equivalent balances at financial institutions that are insured by the FDIC.
−Removed: As of June 30, 2023, substantially all of the Company’s cash and cash equivalents were FDIC insured.
−Removed: In March 2023, the Company
−Removed: began to participate, to the extent practicable, in insured cash sweep programs which “sweep” its deposits across multiple
−Removed: FDIC insured accounts, each with deposits of no more than $ 250 .
−Removed: cash as of June 30, 2023, represents the net proceeds held in escrow from the issuance of Series A Preferred Stock (refer to NOTE 11
−Removed: – STOCKHOLDERS’ EQUITY, Series A Preferred Stock , for further discussion).
−Removed: Restricted cash as of December 31, 2022, principally
−Removed: represented those cash balances that support commercial letters of credit and are restricted from withdrawal.
−Removed: During March 2023, the
−Removed: Company eliminated its outstanding letters of credit.
−Removed: The following table provides a reconciliation of the total cash, cash equivalents
−Removed: and restricted cash reported on the condensed consolidated balance sheets to the corresponding amounts reported on the condensed consolidated
−Removed: statements of cash flows.
+Added: During March 2023, the Company began to participate, to the extent practicable, in insured cash sweep programs which “sweep”
+Added: its deposits across multiple FDIC insured accounts, each with deposits of no more than $ 250 .
+Added: As of September 30, 2023, substantially
+Added: all of the Company’s cash and cash equivalents were FDIC insured.
+Added: cash as of December 31, 2022, principally represented those cash balances that support commercial letters of credit and are restricted
+Added: from withdrawal.
+Added: During March 2023, the Company eliminated its outstanding letters of credit.
+Added: The following table provides a reconciliation
+Added: of the total cash, cash equivalents and restricted cash reported on the condensed consolidated balance sheets to the corresponding amounts
+Added: reported on the condensed consolidated statements of cash flows.
OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
+Added: September 30,
+Added: September 30,
Cash and cash equivalents
2 unchanged sentences
Assets and Digital Assets, Restricted
−Removed: assets are included in current assets in the condensed consolidated balance sheets.
−Removed: In addition, digital assets provided as collateral
−Removed: for long-term loans were reported as Digital assets, restricted at December 31, 2022 and classified as long-term assets in the condensed
−Removed: consolidated balance sheets.
−Removed: During the first quarter of 2023, the long-term loan was terminated and the restrictions on digital assets
−Removed: lapsed (refer to NOTE 12 – DEBT , for further discussion).
−Removed: Digital assets are accounted for as indefinite-lived intangible assets,
−Removed: and are initially measured in accordance with FASB Accounting Standards Codification (“ASC”) Topic 350 – Intangibles-Goodwill
−Removed: The Company measures gains or losses on the disposition of digital assets in accordance with the first-in-first-out
−Removed: (“FIFO”) method of accounting.
−Removed: assets are not amortized, but are assessed for impairment annually, or more frequently, when events or changes in circumstances occur
−Removed: indicating that it is more likely than not that the indefinite-lived intangible asset is impaired.
−Removed: Whenever the exchange-traded price
−Removed: of digital assets declines below its carrying value, the Company has determined that an impairment exists and records an impairment equal
−Removed: to the amount by which the carrying value exceeds the fair value.
−Removed: Refer to NOTE 4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
−Removed: Out-of-Period Adjustment, for a discussion of an adjustment related to impairment of digital assets.
−Removed: following table presents the activities of digital assets and digital assets, restricted for the six months ended June 30, 2023:
+Added: assets are included in current assets in the condensed consolidated balance sheets due to the Company’s ability to sell bitcoin
+Added: in a highly liquid marketplace and the selling of bitcoin to fund operating expenses to support operations.
+Added: In addition, digital assets
+Added: provided as collateral for long-term loans were reported as Digital assets, restricted at December 31, 2022 and classified as long-term
+Added: assets in the condensed consolidated balance sheets.
+Added: The proceeds from the sale of digital assets are included within investing activities
+Added: in the accompanying condensed consolidated statements of cash flows and any gains or losses from such sales are included in operating
+Added: expenses in the condensed consolidated statements of operations.
+Added: The Company measures gains or losses on the disposition of digital assets
+Added: in accordance with the first-in-first-out (“FIFO”) method of accounting.
+Added: assets are accounted for as indefinite-lived intangible assets, and are initially measured in accordance with FASB Accounting Standards
+Added: Codification (“ASC”) Topic 350 – Intangibles-Goodwill and Other .
+Added: Digital assets are not amortized, but are assessed
+Added: for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not
+Added: that the indefinite-lived intangible asset is impaired.
+Added: Whenever the exchange-traded price of digital assets declines below its carrying
+Added: value, the Company has determined that an impairment exists and records an impairment equal to the amount by which the carrying value
+Added: exceeds the fair value.
+Added: Refer to NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Out-of-Period Adjustment, for
+Added: a discussion of an adjustment related to impairment of digital assets.
+Added: the first quarter of 2023, the term loan was terminated and the restrictions on digital assets lapsed (refer to NOTE 11 – DEBT ,
+Added: for further discussion).
+Added: following table presents the activities of digital assets and digital assets, restricted for the nine months ended September 30, 2023:
SCHEDULE OF ACTIVITY OF DIGITAL CURRENCIES
1 unchanged sentence
Additions of digital assets
+Added: Digital assets received as dividends
Impairment of digital assets
Proceeds from sale of digital assets
−Removed: Gains on sale of digital assets
+Added: Gain on digital assets
Payment of advisory fees
−Removed: Digital assets at June 30, 2023
−Removed: of June 30, 2023, the Company held approximately 12,538
−Removed: bitcoin, classified on the condensed consolidated
+Added: Digital assets at September 30, 2023
+Added: of September 30, 2023, the Company held approximately 13,716 bitcoin classified on the condensed consolidated
balance sheets as “Digital assets”, with a carrying value of $ 286,801 .
−Removed: At June 30, 2023, the fair market value of the Company’s bitcoin holdings was approximately $ 381,992
−Removed: based on Level 1 inputs.
−Removed: As of December 31, 2022,
−Removed: the Company held approximately 12,232
−Removed: bitcoin, relating to digital assets and digital
−Removed: assets, restricted, with a carrying value of $ 190,717
−Removed: and a fair value of $ 202,409
−Removed: based on Level 1 inputs.
+Added: As of September 30, 2023, the Company had earned 10 bitcoin that were pending distribution from the Company’s equity method investee, the ADGM Entity.
+Added: September 30, 2023, the fair market value of the Company’s bitcoin holdings was approximately $ 369,797 based on Level 1 inputs.
+Added: As of December 31, 2022, the Company held approximately 12,232 bitcoin, relating to digital assets and digital assets, restricted, with
+Added: a carrying value of $ 190,717 and a fair value of $ 202,199 based on Level 1 inputs.
assets held in fund
32 unchanged sentences
within 12 months of the condensed consolidated balance sheet date.
+Added: The Company had no derivative assets or liabilities as of September
+Added: 30, 2023 and December 31, 2022.
Company contracts with service providers for hosting of its equipment and operational support in data centers where the Company’s
45 unchanged sentences
to ASC 321 (refer to NOTE 14 – RELATED PARTY TRANSACTIONS ).
−Removed: of the six months ended June 30, 2023 and year ended December 31, 2022, the Company has one remaining SAFE investment with a carrying
+Added: the third quarter ended September 30, 2023, the Company entered into an agreement with Auradine to secure certain rights to future purchases
+Added: by the Company from Auradine for which the Company paid $ 15,000 , which is included in Long-term prepaids in the condensed consolidated
+Added: balance sheets.
+Added: of the nine months ended September 30, 2023 and year ended December 31, 2022, the Company has one remaining SAFE investment with a carrying
value of $ 1,000 , with no noted impairments or other adjustments.
6 unchanged sentences
the date of acquisition.
−Removed: January 27, 2023, the Company and FS Innovation, LLC (“FSI”) entered into a Shareholders’ Agreement regarding the formation
−Removed: of an Abu Dhabi Global Markets company (the “ADGM Entity”).
−Removed: The ADGM Entity did not start mining operations during the six months ended June 30, 2023, and did not
−Removed: have significant earnings or losses.
−Removed: As of June 30, 2023, the carrying value of the Company’s 20 % ownership in the ADGM Entity was $ 62,918 .
−Removed: The equity method investment is included in non-current assets in the condensed consolidated balance sheets under “Investments.”
+Added: January 27, 2023, the Company and Zero Two (formerly known as FS Innovation, LLC) entered into a Shareholders’ Agreement regarding
+Added: the formation of an Abu Dhabi Global Markets company (the “ADGM Entity”) in which the Company has a 20 % ownership interest.
+Added: The Company accounts for this investment under the equity method.
+Added: The ADGM Entity started mining operations during the quarter ended
+Added: September 30, 2023.
+Added: The Company’s share of net losses was $ 647 for the three and nine months ended September 30, 2023.
+Added: As of September
+Added: 30, 2023, the Company’s investment in the ADGM Entity was $ 66,038 and is included in Investments in the condensed consolidated
+Added: balance sheets.
Company expenses stock-based compensation to employees and non-employees over the requisite service period based on the grant date fair
3 unchanged sentences
not be recoverable.
−Removed: Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted
+Added: The recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted
future cash flows expected to be generated by the asset.
6 unchanged sentences
the consideration to which the entity expects to be entitled in exchange for those goods or services.
−Removed: Refer to NOTE 5 – REVENUE FROM CONTRACTS WITH CUSTOMERS , for further discussion.
−Removed: effective tax rate (“ETR”) from continuing operations was 1.07 % and 1.07 % for the three and six months ended June 30, 2023,
−Removed: respectively, and 5.38 % and 2.31 % for the three and six months ended June 30, 2022, respectively.
−Removed: The difference between the US statutory
−Removed: tax rate of 21 % was primarily due to the change in valuation allowance as a result of current year activity.
+Added: Refer to NOTE 4 – REVENUE
+Added: FROM CONTRACTS WITH CUSTOMERS , for further discussion.
+Added: effective tax rate (“ETR”) from continuing operations was 0.11 %
+Added: for the three and nine months ended September 30, 2023, respectively, and 7.75 %
+Added: for the three and nine months ended September 30, 2022, respectively.
+Added: The difference between the US statutory tax rate of 21 %
+Added: was primarily due to the change in valuation allowance as a result of current year activity.
Tax in Interim Periods
16 unchanged sentences
condensed consolidated financial statements properly reflect the change.
−Removed: Recently Issued Accounting Pronouncements
−Removed: Not Yet Adopted
−Removed: On March 28, 2023, the Financial Accounting
−Removed: Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
+Added: Issued Accounting Pronouncements
+Added: March 28, 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2023-01, Leases (Topic 842):
−Removed: Control Arrangements .
−Removed: The amendments in ASU 2023-01 improve current GAAP by clarifying the accounting for leasehold improvements associated
−Removed: with common control leases, thereby reducing diversity in practice.
−Removed: Additionally, the amendments provide investors and other allocators
−Removed: of capital with financial information that better reflects the economics of those transactions.
−Removed: The new standard is effective for the
−Removed: Company for its fiscal year beginning January 1, 2024, with early adoption permitted.
−Removed: The Company is currently evaluating the impact of
−Removed: adopting the standard.
−Removed: On June 30, 2022, FASB issued ASU No.
−Removed: Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.
−Removed: ASU 2022-03 clarifies that a contractual
−Removed: sale restriction prohibiting the sale of an equity security is a characteristic of the reporting entity holding the equity security and
−Removed: is not included in the equity security’s unit of account.
−Removed: The new standard is effective for the Company for its fiscal year beginning
−Removed: January 1, 2024, with early adoption permitted.
+Added: Common Control Arrangements .
+Added: The amendments in ASU 2023-01 improve current GAAP by clarifying
+Added: the accounting for leasehold improvements associated with common control leases, thereby reducing diversity in practice.
+Added: Additionally,
+Added: the amendments provide investors and other allocators of capital with financial information that better reflects the economics of those
+Added: transactions.
+Added: The new standard is effective for the Company for its fiscal year beginning January 1, 2024, with early adoption permitted.
The Company is currently evaluating the impact of adopting the standard.
+Added: June 30, 2022, the FASB issued ASU No.
+Added: 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale
+Added: Restrictions.
+Added: ASU 2022-03 clarifies that a contractual sale restriction prohibiting the sale of an equity security is a
+Added: characteristic of the reporting entity holding the equity security and is not included in the equity security’s unit of
+Added: The new standard is effective for the Company for its fiscal year beginning January 1, 2024, with early adoption permitted.
+Added: The Company adopted ASU 2022-03 on July 1, 2023, which adoption did not have a material impact on the Company’s condensed
+Added: consolidated financial statements.
4 – REVENUE FROM CONTRACTS WITH CUSTOMERS
31 unchanged sentences
payable to a customer
−Removed: consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of
−Removed: cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
+Added: consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount
+Added: of cumulative revenue recognized under the accounting contract will not occur when the uncertainty associated with the variable
+Added: consideration is subsequently resolved.
transaction price is allocated to each performance obligation on a relative standalone selling price basis.
2 unchanged sentences
of the five-step model to the Company’s mining operations
−Removed: Company’s ongoing major or central operation is to provide bitcoin transaction verification services to the bitcoin network through
−Removed: a Company-operated mining pool as the operator and a participant in a private pool (“Operator”) (such activity as Participant
−Removed: and Operator, collectively, “mining”) and to provide computing power to collectives of third-party bitcoin miners (such collectives,
−Removed: “mining pools”) as a participant (“Participant”).
−Removed: The Company currently mines in a self-operated pool, which
−Removed: was previously open to third-party pool participants from September 2021 until May 2022.
+Added: Company’s ongoing major or central operation is to provide bitcoin transaction verification services to the bitcoin network
+Added: through a Company-operated mining pool as the operator (“Operator”) (such activity, “mining”) and to provide
+Added: computing power to perform hash calculations to pool operators alongside collectives of third-party bitcoin miners (such
+Added: collectives, “mining pools”) as a participant (“Participant”).
+Added: The Company currently mines in a
+Added: self-operated pool, which was previously open to third-party pool participants from September 2021 until May 2022.
following table presents the Company’s revenues disaggregated for those arrangements in which the Company is the Operator and Participant:
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Revenues from contracts with customers
+Added: Operator - Block rewards
Operator - Transaction fees
Other revenue
−Removed: Operator - Block rewards
Total revenues
Operator, the Company provides transaction verification services.
−Removed: Transaction verification services are an output of the Company’s
−Removed: ordinary activities;
−Removed: therefore, the Company views the transaction requestor as a customer and accounts for the transaction fees it earns
−Removed: as revenue from a contract with a customer under ASC 606.
−Removed: The bitcoin network is not an entity such that it may not meet the definition
−Removed: of a customer;
−Removed: however, the Company has concluded it is appropriate to apply ASC 606 by analogy to block rewards earned from the network.
−Removed: A contract exists under ASC 606 at the point the Company successfully validates a transaction to the distributed ledger.
−Removed: At this point,
−Removed: the performance obligation to validate the requested transaction has been satisfied and a contract is deemed to exist as follows:
+Added: Transaction verification services are an output of the
+Added: Company’s ordinary activities;
+Added: therefore, the Company views the transaction requestor as a customer and accounts for the
+Added: transaction fees it earns as revenue from a contract with a customer under ASC 606.
+Added: The bitcoin network is not an entity such that
+Added: it may not meet the definition of a customer;
+Added: however, the Company has concluded it is appropriate to apply ASC 606 by analogy to
+Added: block rewards earned from the network.
+Added: The Company is currently entitled to the block reward of 6.25 bitcoin from the bitcoin
+Added: network for each successful block.
+Added: The Company is also entitled to the transaction fee paid by the transaction requester payable in
+Added: bitcoin for each successful block.
+Added: A contract exists under ASC 606 at the point the Company successfully validates a transaction to
+Added: the distributed ledger.
+Added: At this point, the performance obligation to validate the requested transaction has been satisfied and a
+Added: contract is deemed to exist as follows:
transaction requester, the bitcoin network, and the Company have approved the contract and
32 unchanged sentences
engaged third-party pool participants from September 2021 until May 2022.
−Removed: During the three months ended June 30,
−Removed: 2023, the Company changed its operator accounting policy from measuring the block reward and transaction fees using the end of day spot
−Removed: rate for bitcoin to the quoted spot rate at the time the block reward and transaction fees are earned.
accordance with ASC 606-10-32-21, the Company measures the estimated fair value of noncash consideration at contract inception, which
−Removed: is the same time the block reward and transaction fee is earned and the performance obligation to the requester and the network is fulfilled
+Added: is at the time the block reward and transaction fee is earned and the performance obligation to the requester and the network is fulfilled
by successfully validating the applicable block of transactions.
1 unchanged sentence
the Company’s primary trading platform for bitcoin at the time the block reward and transaction fee is earned to measure revenues.
−Removed: associated with providing the bitcoin transaction verification services to the customers, such as rent, electricity cost, and transaction
−Removed: fees and block rewards are recorded as cost of revenues.
−Removed: Depreciation on digital asset mining equipment is recorded as a component of
−Removed: cost of revenues.
−Removed: During the three months ended June 30,
−Removed: 2023, the Company changed its participant accounting policy from measuring the block reward and transaction fees upon receipt of the reward
−Removed: in the Company’s wallet measured at the end of day spot rate for bitcoin to the policy described below.
−Removed: Company participates in multiple third-party operated mining pools only when our Company-operated mining pool is not available.
−Removed: methodologies differ depending on the payout third-party operated mining pool.
−Removed: Pay-Per-Share (PPS) and Full-Pay-Per-Share (FPPS) pools
−Removed: pay rewards based on a contractual formula, which primarily calculates the hash rate provided by the Company to the mining pool as a
−Removed: percentage of total network hash rate, and other inputs.
−Removed: For PPS and FPPS pools, the Company is entitled to consideration even if a block
−Removed: is not successfully placed by the mining pool operator.
−Removed: The Company also participates in third-party mining pools that pay rewards only
−Removed: when the pool successfully mines a block.
−Removed: For these pools, the Company only earns a reward when the third-party pool successfully mines
−Removed: a block and its reward is the fractional share of the successfully mined block and transaction fee based on the proportion of computing
−Removed: power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in
−Removed: solving the algorithm.
+Added: associated with providing the bitcoin transaction verification services to the customers, such as hosting fees, electricity costs, and
+Added: related fees are recorded as cost of revenues.
+Added: Depreciation on digital asset mining equipment is also recorded as a component of cost
+Added: Company participates in multiple third-party operated mining pools only when the Company-operated mining pool is not available.
+Added: methodologies differ depending on the type of third-party operated mining pool.
+Added: Pay-Per-Share (“PPS”) and Full-Pay-Per-Share
+Added: (“FPPS”) pools pay rewards based on a contractual formula, which primarily calculates the hash rate provided by the Company
+Added: to the mining pool as a percentage of total network hash rate, and other inputs.
+Added: For PPS and FPPS pools, the Company is entitled to consideration
+Added: even if a block is not successfully placed by the mining pool operator.
+Added: The Company also participates in third-party mining pools that
+Added: pay rewards only when the pool successfully mines a block.
+Added: For these pools, the Company only earns a reward when the third-party pool
+Added: successfully mines a block and its reward is the fractional share of the successfully mined block and transaction fees based on the proportion
+Added: of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants
+Added: in solving the algorithm.
the Company is a Participant in a third-party operated mining pool, the Company provides hash rate that is an output of the Company’s
ordinary activities in exchange for consideration.
−Removed: The Company considers the third-party mining pool operators its customers under Topic
+Added: The Company considers the third-party mining pool operators to be its customers under
These contracts are period-to-period contracts because they are terminable at any time by either party without compensation.
−Removed: contract is determined to exist each period (e.g., second, minute, hour) that neither the Company, nor the pool operator, terminates
+Added: A new contract is determined to exist each period (e.g., second, minute, hour) that neither the Company, nor the pool operator, terminates
the arrangement.
−Removed: the Company participates in PPS and FPPS pools, which pay rewards based on a contractual formula, the Company recognizes revenue based
−Removed: on the daily contributed hash rate and other inputs measured at the average daily spot rate of bitcoin determined using the Company’s
−Removed: primary trading platform for bitcoin.
−Removed: The Company participates in third-party operated pools only when our Company-operated mining pool
−Removed: is not available, therefore, the duration of contributed hash rate will fluctuate during any given day.
−Removed: Accordingly, we measure the reward
−Removed: for PPS and FPPS pools based on the daily average spot rate to match the contribution of hash rate which can occur throughout the day.
+Added: Such implied renewal option is not a material right because the pricing in the renewal periods is the same as the
+Added: initial contract and there are no upfront or incremental fees in the initial contract or the terms, conditions, and compensation amounts
+Added: for the renewal options are at the then market rates.
+Added: the Company participates in PPS and FPPS pools, which pay rewards based on a contractual formula, the Company recognizes revenue
+Added: based on the Company’s daily contributed hash rate and other network-driven inputs, such as the total hash rate contributed by all pool participants.
+Added: The variable consideration (reward) the Company
+Added: will be entitled to for its contribution of hash rate can be reasonably estimated based on the contribution of hash rate and other network
+Added: inputs such as total contributed hash rate.
+Added: The Company measures revenue earned based on the average daily spot rate of
+Added: bitcoin determined using the Company’s primary trading platform for bitcoin.
the Company participates in third-party pools that pay rewards only when the pool successfully mines a block, the Company recognizes
its fractional share of the block and transaction fees using the spot rate of bitcoin at the time that the block is successfully mined.
−Removed: computing power on mining rigs to solve complex cryptographic algorithms in support of blockchain mining (in a process known as
−Removed: “solving a block”) is the primary output of the Company’s ordinary activities.
−Removed: The provision of computing power is
−Removed: the only performance obligation under the Company’s arrangements with third-party mining pool operators.
−Removed: The transaction
−Removed: consideration the Company receives is non-cash (i.e., bitcoin) and entirely variable as it is unknown at each contract inception
−Removed: whether the Company will earn any consideration during the period, and if it does become entitled to consideration, how much
−Removed: consideration to which it will be entitled.
+Added: computing power on mining rigs to solve complex cryptographic algorithms in support of blockchain mining (in a process known as “solving
+Added: a block”) is the primary output of the Company’s ordinary activities.
+Added: The provision of computing power is the only performance
+Added: obligation under the Company’s arrangements with third-party mining pool operators.
+Added: The transaction consideration the Company receives
+Added: is non-cash (i.e., bitcoin) and variable.
+Added: For third-party pools that pay rewards only when the pool successfully mines a block, the consideration
+Added: to which the Company will be entitled to for its efforts remain variable and is not estimable until the pool successfully solves a block,
+Added: at which point in time the Company can then estimate its fractional share of the bitcoin to which it is entitled to for its contribution
+Added: to the pool’s successful efforts.
+Added: For PPS and FPPS pools, which pay rewards based on a contractual formula that does not depend
+Added: on the pool successfully mining any blocks during the period in which the Company contributes computing power, the Company can reasonably
+Added: estimate the variable consideration to which it will be entitled to for providing computing power as such power is being provided based
+Added: on the contributed hash rate and other inputs.
Company satisfies its performance obligation to provide computing power to the pool operator over time as described in FASB ASC 606-10-25-27(a)
1 unchanged sentence
continuously as an input to the pool’s efforts to solve a block.
−Removed: associated with providing computing power services to third-party operated mining pools, such as rent and electricity costs, are recorded
−Removed: as cost of revenues.
−Removed: Depreciation on digital asset mining equipment is also recorded as a component of cost of revenues.
+Added: associated with providing computing power services to third-party operated mining pools, such as hosting fees, electricity costs, and
+Added: related fees, are recorded as cost of revenues.
+Added: Depreciation on digital asset mining equipment is also recorded as a component of cost
5 – ADVANCES TO VENDORS AND DEPOSITS
3 unchanged sentences
The Company accounts for these payments as “Advances to vendors” on the condensed consolidated balance sheets.
−Removed: of June 30, 2023 and December 31, 2022, such advances totaled approximately $ 7,351 and $ 488,299 , respectively.
+Added: of September 30, 2023 and December 31, 2022, such advances totaled approximately $ 23,964 and $ 488,299 , respectively.
addition, the Company contracts with other service providers for the hosting of its equipment and operational support in data centers
2 unchanged sentences
with the contractual obligations associated with these services.
−Removed: The Company classifies these payments as “Long-term deposits”
−Removed: on the condensed consolidated balance sheets.
+Added: The Company classifies these payments as “Short-term prepaids”
+Added: and “Long-term deposits” on the condensed consolidated balance sheets.
6 – PROPERTY AND EQUIPMENT
−Removed: components of property and equipment as of June 30, 2023 and December 31, 2022 are:
+Added: components of property and equipment as of September 30, 2023 and December 31, 2022 are:
OF COMPONENTS OF PROPERTY AND EQUIPMENT
+Added: Useful life (Years)
+Added: September 30, 2023
+Added: December 31, 2022
Construction in progress
2 unchanged sentences
Property and equipment, net
−Removed: Company’s depreciation expense related to property and equipment for the three months ended June 30, 2023 and 2022 was $ 37,275
+Added: Company’s depreciation expense related to property and equipment for the three months ended September 30, 2023 and 2022 was $ 53,548
and $ 26,295 , respectively.
−Removed: The Company’s depreciation expense related to property and equipment for the six months ended June 30,
+Added: The Company’s depreciation expense related to property and equipment for the nine months ended September
30, 2023 and 2022 was $ 108,556 and $ 64,882 , respectively.
22 unchanged sentences
measurement of fair value
−Removed: of June 30, 2023, the Company’s cash and cash equivalents was $ 113,675 , none of which represented money market accounts.
−Removed: The following
−Removed: tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis and the Company’s
−Removed: estimated level within the fair value hierarchy of those assets and liabilities as of December 31, 2022, respectively:
+Added: following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis and
+Added: the Company’s estimated level within the fair value hierarchy of those assets and liabilities as of December 31, 2022, respectively:
SCHEDULE OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS
+Added: Recurring fair value measured at September 30, 2023
+Added: (in thousands)
+Added: Total carrying value at September 30, 2023
+Added: Quoted prices in active markets
+Added: Significant other observable inputs
+Added: Significant unobservable inputs
+Added: Cash and cash equivalents (1)
Recurring fair value measured at December 31, 2022
4 unchanged sentences
Cash and cash equivalents (1)
−Removed: (1) Represents money
−Removed: market accounts.
−Removed: Excludes $ 11,661 of cash and cash equivalents as of December 31, 2022.
−Removed: were no transfers among Levels 1, 2 or 3 during the six months ended June 30, 2023.
+Added: (1) Represents
+Added: money market accounts.
+Added: Excludes $55,222 and $ 11,661
+Added: of cash and cash equivalents as of September 30, 2023 and December
+Added: 31, 2022, respectively.
+Added: were no transfers among Levels 1, 2 or 3 during the nine months ended September 30, 2023.
Non-recurring
3 unchanged sentences
These assets include (a) digital assets and digital assets, restricted that are initially
−Removed: recorded at cost and subsequently impaired as the fair value falls below its carrying value;
−Removed: (b) mining rigs and advances to vendors
+Added: recorded at cost and subsequently impaired as the fair value falls below its carrying value and (b) mining rigs and advances to vendors
that are written down to fair value due to the decrease in the cost of bitcoin mining rigs that was driven by the drop in bitcoin prices
3 unchanged sentences
The Company’s estimated level within the fair value hierarchy
−Removed: of those assets and liabilities as of June 30, 2023 and December 31, 2022, respectively:
+Added: of these assets and liabilities as of September 30, 2023 and December 31, 2022, respectively, are:
SCHEDULE OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON NON-RECURRING BASIS
−Removed: Non-recurring fair value measured at June 30, 2023
−Removed: Total carrying value at June 30, 2023
+Added: Non-recurring fair value measured at September 30, 2023
+Added: Total carrying value at September 30, 2023
Quoted prices in active markets
2 unchanged sentences
Digital assets
−Removed: Notes payable
Non-recurring fair value measured at December 31, 2022
7 unchanged sentences
Digital assets, restricted
−Removed: Notes payable
(1) Represents mining
Excludes $ 1,746 of Property and equipment relating to containers, website and leasehold improvements.
−Removed: the three months ended March 31, 2023, the fair value of digital assets were transferred from Level 2 to Level 1, as a result of using the
−Removed: quoted price in the active market in accordance with ASC 820.
−Removed: There were no other transfers among Levels 1, 2 or 3 during the six months
−Removed: ended June 30, 2023.
−Removed: As of June 30, 2023 and December 31, 2022, there were no other assets and liabilities measured at fair value on
−Removed: a non-recurring basis.
−Removed: 9 – NET LOSS PER SHARE
+Added: the three months ended March 31, 2023, the fair value of digital assets were transferred from Level 2 to Level 1, as a result of
+Added: using the quoted price in the active market in accordance with ASC 820.
+Added: There were no other transfers among Levels 1, 2 or 3 during
+Added: the nine months ended September 30, 2023.
+Added: In addition, as of September 30, 2023 and December 31, 2022, the Company had
+Added: convertible notes outstanding with carrying values of $ 325,266 and $ 732,289 and fair values of $ 237,980 and $ 166,842 , respectively,
+Added: based on Level 1 quoted prices in active markets.
+Added: As of September 30, 2023 and December 31, 2022, there were no
+Added: other assets and liabilities measured at fair value on a non-recurring basis.
+Added: 8 – NET INCOME (LOSS) PER SHARE
income per common share is calculated in accordance with ASC Topic 260 – Earnings Per Share .
−Removed: Basic income per share is
−Removed: computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period.
−Removed: the three and six months ended June 30, 2023 and 2022, respectively, the Company incurred a loss position and as such, the
−Removed: computation of diluted net loss per share does not include dilutive common stock equivalents in the weighted average shares
−Removed: outstanding, as they would be anti-dilutive.
+Added: Basic income per share is computed
+Added: by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period.
+Added: For the three and
+Added: nine months ended September 30, 2023, the Company recorded net income and as such, the Company calculated the impact of dilutive common
+Added: stock equivalents for dilutive earnings per share.
+Added: For the three and nine months ended September 30, 2022, the Company had net losses
+Added: and as such, the computation of diluted net loss per share does not include dilutive common stock equivalents in the weighted average
+Added: shares outstanding, as they would be anti-dilutive.
that could potentially dilute loss per share in the future that were not included in the computation of diluted loss per share are as
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Warrants to purchase common stock
1 unchanged sentence
Convertible notes to exchange common stock
−Removed: Series A Preferred Stock
Total dilutive shares
2 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
(As Restated)
(As Restated)
−Removed: $ ( 212,626 )
+Added: Basic earnings per common share:
+Added: Net income (loss) attributable to common shareholders - basic
$ ( 302,424 )
−Removed: Series A Preferred Stock accretion to redemption value
−Removed: Net loss attributable to common stockholders
+Added: Weighted average common shares - basic
+Added: Net income (loss) attributable to common stockholders per common stock - basic
+Added: Diluted earnings per common share:
+Added: Net income (loss) attributable to common shareholders - basic
$ ( 302,424 )
+Added: Notes interest expense, net of tax
+Added: Net income (loss) attributable to common stockholders per common stock - diluted
$ ( 302,424 )
−Removed: Weighted average common stock outstanding - basic and diluted
−Removed: Net loss attributable to common stockholders per common stock - basic and diluted
+Added: Weighted average common shares - basic
+Added: Restricted stock awards
+Added: Convertible Notes
+Added: Preferred stock
+Added: Weighted average common shares - diluted
+Added: Net income (loss) attributable to common stockholders per common stock - diluted
9 – COMPUTE NORTH BANKRUPTCY
13 unchanged sentences
Wolf Hollow hosting facilities.
−Removed: Company recorded an impairment charge of $ 55,674 during 2022.
−Removed: On February 16, 2023, the Bankruptcy Court approved the Debtors Plan of
−Removed: Reorganization, pursuant to which Marathon’s claim was fixed at $ 40,000 as an unsecured claim to be paid out according to the timing
−Removed: and percentages within the approved Debtor’s plan.
+Added: Company recorded an impairment charge of $ 39,000
+Added: for the nine months ended September 30, 2022
+Added: and $ 55,674 for
+Added: the year ended December 31, 2022.
+Added: On February 16, 2023, the Bankruptcy Court approved the Debtors Plan of Reorganization, pursuant to
+Added: which Marathon’s claim was fixed at $ 40,000
+Added: as an unsecured claim to be paid out according
+Added: to the timing and percentages within the approved Debtor’s plan.
The Company has yet to receive the settlement funds.
10 – STOCKHOLDERS’ EQUITY
+Added: July 27, 2023, the Company’s shareholders approved an amendment to the Company’s articles of incorporation that increased
+Added: the amount of common stock authorized for issuance to 500,000,000 with a par value of $ 0.0001 per share.
Registration Statement on Form S-3 and At-The-Market Offering Agreement
5 unchanged sentences
as its sales agent.
−Removed: As of June 30, 2023, the Company has sold 70,264,987 shares of common stock for an aggregate purchase price of $ 590,321 ,
−Removed: net of offering costs, pursuant to this At-The-Market Offering Agreement.
+Added: As of September 30, 2023, the Company has sold 74,447,287 shares of common stock for an aggregate purchase price
+Added: of $ 627,272 , net of offering costs, pursuant to this At-The-Market Offering Agreement.
+Added: February 2022, the Company commenced an At The Market offering program with H.C.
+Added: Wainwright & Co., LLC, as sales agent, which allowed
+Added: it to sell and issue shares of up to approximately $ 750,000 of its Common Stock from time-to-time.
+Added: During the first three quarters of
+Added: 2023, the Company issued 32,305,554 shares of Common Stock under the 2022 At The Market offering program for total proceeds of $ 265,786 ,
+Added: net of commissions and other offering related expenses.
Stock Warrants
−Removed: summary of the Company’s issued and outstanding stock warrants and changes during the period ended June 30, 2023 is as follows:
+Added: summary of the Company’s issued and outstanding stock warrants and changes during the period ended September 30, 2023 is as follows:
OF OUTSTANDING STOCK WARRANTS
3 unchanged sentences
Outstanding as of December 31, 2022
−Removed: Outstanding as of June 30, 2023
−Removed: summary of the restricted stock award activity (represented by restricted stock units (“RSUs”)) for the six months ended
−Removed: June 30, 2023 is as follows:
+Added: Outstanding as of September 30, 2023
+Added: summary of the restricted stock award activity (represented by restricted stock units (“RSUs”)) for the nine months ended
+Added: September 30, 2023 is as follows:
SUMMARY OF RESTRICTED STOCK AWARD ACTIVITY
2 unchanged sentences
Nonvested at December 31, 2022
−Removed: Nonvested at June 30, 2023
+Added: Nonvested at September 30, 2023
A Preferred Stock
6 unchanged sentences
of each share.
−Removed: Each share of Series A Preferred Stock is convertible into shares of the Company’s common stock at an initial conversion
+Added: Each share of Series A Preferred Stock was convertible into shares of the Company’s common stock at an initial conversion
price of $ 14.52 per share, at the option of the holder, at any time following the Company’s receipt of stockholder approval for
an increase in its authorized shares of common stock.
−Removed: The Company will be permitted to compel conversion of the Series A Preferred Stock
−Removed: after the fulfillment of certain conditions and subject to certain limitations.
−Removed: Series A Preferred Stock permits the holders thereof to vote together with the holders of the Company’s common stock on a proposal
−Removed: to increase the authorized shares of the Company’s common stock at an annual or special meeting of the Company’s stockholders.
−Removed: The Series A Preferred Stock permits the holder to cast 500,000 votes per share of Series A Preferred Stock on such proposal.
−Removed: A Preferred Stock will not be permitted to vote on any other matter.
−Removed: The holders of the Series A Preferred Stock agreed not to transfer
−Removed: their shares of preferred stock until after the meeting of Company stockholders.
−Removed: The holders of the Series A Preferred Stock agreed to
−Removed: vote their shares on such proposal in the same proportions as the shares of common stock.
−Removed: The holders of the Series A Preferred Stock
−Removed: have the right to require the Company to redeem their shares of preferred stock for cash at 105% of the stated value of such shares commencing
−Removed: after the earlier of the Company’s stockholders’ approval of the authorized share increase and 90 days after the closing
−Removed: of the issuance of the Series A Preferred Stock and until 120 days after such closing .
Series A Preferred Stock was recorded outside of stockholder’s equity as mezzanine equity.
1 unchanged sentence
the carrying value of Series A Preferred Stock to its redemption value and recorded the difference to additional paid-in capital.
−Removed: method treats the end of the reporting period as if it were also the redemption date for the security.
+Added: the third quarter ended September 30, 2023, all of the outstanding Series A Preferred Stock were redeemed at 105 % of the $ 1,000 stated
+Added: value per share for $ 15,750 .
November 18, 2021, the Company issued $ 650,000 principal of its 1.0 % Convertible Senior Notes due 2026 (the “Notes”).
2 unchanged sentences
Bank National Association, as trustee (the “Trustee”).
−Removed: Pursuant to the purchase agreement between the
−Removed: Company and the initial purchasers of the Notes, the Company also granted the initial purchasers an option, for settlement within a period
−Removed: of 13 days from, and including, November 18, 2021 to purchase up to an additional $ 97,500 principal of Notes, which additional Notes
−Removed: were purchased on November 23, 2021, for an aggregate principal amount of Notes purchased of $ 747,500 .
−Removed: All references in this disclosure
−Removed: to “Notes” includes the Notes issued on both November 18, 2021 and November 23, 2021.
−Removed: As of June 30, 2023 and December 31,
−Removed: 2022, notes outstanding, net of unamortized discounts of approximately $ 13,269 and $ 15,211 , respectively, were $ 734,231 and $ 732,289 ,
−Removed: respectively.
+Added: November 23, 2021, pursuant to terms of the Notes, the initial purchasers of the Notes purchased an additional $ 97,500 principal of Notes
+Added: for an aggregate principal amount of Notes purchased of $ 747,500 .
+Added: All references in this disclosure to “Notes” includes the
+Added: Notes issued on both November 18, 2021 and November 23, 2021.
Notes accrue interest at a rate of 1.00 % per annum, payable semi-annually in arrears on June 1 and December 1 of each year, beginning
14 unchanged sentences
(as defined in the Indenture) occur, then the conversion rate will, in certain circumstances, be increased for a specified period of
+Added: September 2023, the Company entered into privately negotiated exchange agreements with certain holders of its Notes.
+Added: In total, the Company
+Added: exchanged $ 416,793 principal amount of Notes for an aggregate 31,722,417 shares of Company common stock.
+Added: The Company evaluated the exchange of debt to determine if it was an extinguishment or a modification of the debt.
+Added: Due to the addition of a substantive conversion feature, the Company determined that the exchange was an extinguished of debt.
+Added: measured the gain on extinguishment of debt based on the carrying value of the Notes, the fair value of the Company’s common stock issued
+Added: in the exchange and related transaction costs.
+Added: The Company recorded
+Added: a gain on the exchange of Notes for the Company’s common stock in the amount of $ 82,600 to “Net gain from extinguishment of
+Added: debt” on the Condensed Consolidated Statements of Operations.
+Added: of September 30, 2023 and December 31, 2022, Notes outstanding, net of unamortized discounts of approximately $ 5,441 and $ 15,211 , respectively,
+Added: were $ 325,266 and $ 732,289 , respectively.
July 28, 2022, the Company entered into a Revolving Credit and Security Agreement (the “Agreement”) with Silvergate Bank
8 unchanged sentences
On March 8, 2023, the
−Removed: term loan prepayment was completed, and the Company’s term loan and RLOC facilities with Silvergate Bank were terminated.
+Added: term loan prepayment was completed, and the Company’s term loan and RLOC facilities with Silvergate Bank were terminated and the
+Added: Company recorded a loss in the amount of $ 333 to “Net gain on extinguishment of debt” on the Condensed Consolidated Statements
+Added: of Operations.
Company leases office space in the United States under operating lease agreements.
5 unchanged sentences
Payments made for these two
−Removed: operating leases are therefore entirely variable and are based on usage of electricity, and the Company therefore does not record a right-of-use
+Added: operating leases are entirely variable and are based on usage of electricity, and the Company therefore does not record a right-of-use
asset or lease liability associated with the leases.
−Removed: Variable lease cost during the six months ended June 30, 2023 are disclosed in the
−Removed: Office space and mining facilities comprise the Company’s material underlying asset classes under operating lease
+Added: Variable lease cost during the nine months ended September 30, 2023 are disclosed
+Added: in the table below.
+Added: Office space and mining facilities comprise the Company’s material underlying asset classes under operating
+Added: lease agreements.
The Company has no material finance leases.
−Removed: of June 30, 2023, the Company’s right-of-use (“ROU”) assets and total lease liabilities were $ 559 and $ 597 , respectively.
+Added: of September 30, 2023, the Company’s right-of-use (“ROU”) assets and total lease liabilities were $ 501 and $ 538 , respectively.
As of December 31, 2022, the Company’s ROU assets and total lease liabilities were $ 1,276 and $ 1,343 , respectively.
−Removed: has amortized right-of-use assets totaling $ 71 and $ 29 for the three months ended June 30, 2023 and 2022, respectively.
−Removed: The Company has
−Removed: amortized right-of-use assets totaling $ 167 and $ 48 for the six months ended June 30, 2023 and 2022, respectively.
+Added: has amortized right-of-use assets totaling $ 57 and $ 79 for the three months ended September 30, 2023 and 2022, respectively.
+Added: has amortized right-of-use assets totaling $ 224 and $ 178 for the nine months ended September 30, 2023 and 2022, respectively.
lease costs are recorded on a straight-line basis within operating expenses.
2 unchanged sentences
SCHEDULE OF COMPONENTS OF LEASE COST
−Removed: For the Three Months Ended June 30,
−Removed: For the Six Months Ended June 30,
+Added: For the Three Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
+Added: September 30,
Operating leases
6 unchanged sentences
OF MINIMUM LEASE PAYMENTS
−Removed: For the Six Months Ended June 30,
+Added: For the Nine Months Ended
+Added: September 30,
Operating cash flows from operating leases
38 unchanged sentences
Class Action Complaint
−Removed: March 30, 2023, a putative class action complaint was filed in the United States District Court for the District of Nevada, against
−Removed: the Company and present and former senior management, alleging claims under Section 10(b) and 20(a) of the Securities Exchange Act
−Removed: of 1934 (the “Exchange Act”) arising out of the Company’s announcement of accounting restatements on February 28,
−Removed: The defendants’ time to respond has been extended until after the appointment of a lead plaintiff.
−Removed: To date, no lead
−Removed: plaintiff has been appointed.
+Added: March 30, 2023, a putative class action complaint was filed in the United States District Court for the District of Nevada, against the
+Added: Company and present and former senior management, alleging claims under Section 10(b) and 20(a) of the Securities Exchange Act of 1934
+Added: (the “Exchange Act”) arising out of the Company’s announcement of accounting restatements on February 28, 2023.
+Added: defendants’ time to respond has been extended until after the appointment of a lead plaintiff.
+Added: To date, no lead plaintiff has been
June 22, 2023, a shareholder derivative complaint was filed in the Circuit Court of the 17th Judicial Circuit for Broward County, Florida,
2 unchanged sentences
July 8, 2023, a second shareholder derivative complaint was filed in the United States District Court for the District of Nevada, against
−Removed: current and former members of the Company’s board of directors and senior management, alleging claims under Sections 14(a), 10(b), and 21D of the Exchange Act, and for breach of fiduciary duty, unjust enrichment,
−Removed: and waste of corporate assets, based on allegations substantially similar to the allegations in the March 30, 2023 putative class action complaint.
+Added: current and former members of the Company’s board of directors and senior management, alleging claims under Sections 14(a), 10(b),
+Added: and 21D of the Exchange Act, and for breach of fiduciary duty, unjust enrichment, and waste of corporate assets, based on allegations
+Added: substantially similar to the allegations in the March 30, 2023 putative class action complaint.
July 12, 2023, a third shareholder derivative complaint was filed in the United States District Court for the District of Nevada, against
−Removed: current and former members of the Company’s board of directors and senior management, alleging claims under Section 14(a) of the Exchange Act and for breach of fiduciary duty, based on allegations substantially similar to the allegations in the March 30, 2023 putative class action complaint.
+Added: current and former members of the Company’s board of directors and senior management, alleging claims under Section 14(a) of the
+Added: Exchange Act and for breach of fiduciary duty, based on allegations substantially similar to the allegations in the March 30, 2023 putative
+Added: class action complaint.
July 13, 2023, a fourth shareholder derivative complaint was filed in the Circuit Court of the 17th Judicial Circuit for Broward County,
−Removed: Florida, against current members of the Company’s board of directors and senior management, alleging claims for breach of fiduciary duty, unjust enrichment, and waste of corporate assets, based on allegations substantially similar to the allegations in the March 30, 2023 putative class action complaint.
+Added: Florida, against current members of the Company’s board of directors and senior management, alleging claims for breach of fiduciary
+Added: duty, unjust enrichment, and waste of corporate assets, based on allegations substantially similar to the allegations in the March 30,
+Added: 2023 putative class action complaint.
+Added: August 14, 2023, the two derivative actions pending in the United States District Court for the District of Nevada were consolidated
+Added: (the “Nevada Derivative Action”).
+Added: On October 16, 2023, the parties to the derivative actions pending in the Circuit Court
+Added: of the 17th Judicial Circuit for Broward County, Florida filed an agreed order to stay both actions pending completion of the Nevada
+Added: Derivative Action.
October 6, 2020, the Company entered into a series of agreements with multiple parties to design and build a data center for up to 100-megawatts
53 unchanged sentences
of Directors.
−Removed: On November 3, 2022, the Company’s Board met and determined that Said Ouissal was no longer deemed to be an independent
−Removed: director of the Company.
−Removed: As a result, Mr.
−Removed: Ouissal stepped down from all Board Committees.
+Added: 15 – SUPPLEMENTAL CONSOLIDATED FINANCIAL INFORMATION
+Added: following table provides supplemental disclosure of Condensed Consolidated Statements of Cash Flows information:
+Added: OF SUPPLEMENTAL INFORMATION
+Added: Nine Months Ended
+Added: September 30,
+Added: Supplemental information
+Added: Cash paid during the year
+Added: Supplemental schedule of
+Added: non-cash investing and financing activities:
+Added: Series A Preferred Stock
+Added: accretion to redemption value
+Added: Operating lease assets
+Added: obtained in exchange for new operating lease liabilities
+Added: Digital currencies transferred
+Added: Unpaid proceeds from sale
+Added: of property and equipment
+Added: Reclassifications from
+Added: advances to vendor to property and equipment upon receipt of equipment
+Added: Common stock issued for
+Added: service and license agreements
+Added: Exchange of convertible notes for common stock
16 – SUBSEQUENT EVENTS
Company has evaluated other subsequent events through the date the consolidated financial statements were available to be issued and
−Removed: has concluded that no such events or transactions took place that would require disclosure and in this Note
−Removed: 16 other than as disclosed below.
−Removed: Results of the Company’s Annual Meeting and Amendment to the
−Removed: Company’s Articles of Incorporation
−Removed: July 27, 2023, the Company held an annual meeting of stockholders (the “Meeting”).
−Removed: As of the record date for the Meeting,
−Removed: shares of common stock were issued and outstanding 1 .
−Removed: A total of 79,507,015
−Removed: shares of common stock, constituting a quorum, were present and
−Removed: accounted for at the Meeting.
−Removed: At the Meeting, the Company’s stockholders approved the below proposals (with the Series A Preferred
−Removed: Stock voting alongside the common stock (15,000
−Removed: shares with 500,000 votes per share voting on proposal 3 in the same proportions as the shares of common stock were voted) ):
−Removed: OF VOTES CAST
−Removed: CAST COMMON STOCK:
−Removed: Stock Increase
−Removed: CAST SERIES A PREFERRED (CONVERTED BASIS):
−Removed: 5,172,875,000
−Removed: # of Common shares as of June 16, 2023
−Removed: # of Series A (converted basis into Common shares) as of June 16, 2023
−Removed: 5,351,250,000
−Removed: shares voted through the meeting
−Removed: shares (converted basis) voted through the meeting on Proposal # 3 only
−Removed: 5,172,875,000
−Removed: 5,252,382,015
−Removed: As no other matters were brought for a vote before the meeting, the
−Removed: votes on Proposal #5 of 14,846,275 shares in favor, 13,072,702 shares against, and 836,041 shares abstaining, have no impact.
+Added: has concluded that no such events or transactions took place that would require disclosure and in this Note 16 other than as disclosed
+Added: October 24, 2023, the Company commenced a new At The Market offering program with H.C.
+Added: Wainwright & Co., LLC, acting as sales
+Added: agent, under which it may offer and sell shares of its Common Stock from time to time through the sales agent having an aggregate
+Added: offering price of up to $ 750,000 .
+Added: The sales agent will be compensated at a commission rate equal to up to 3.0 %
+Added: of the gross sales price per share sold.
+Added: As of November 8, 2023, the Company had sold no shares under this program.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.