LAS VEGAS SANDS CORP 10-Q

ITEM 1 — FINANCIAL STATEMENTS LAS VEGAS SANDS CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS September 30, 2025 December 31, 2024 (In millions, except par value) (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 3,353 $ 3,650 Accounts receivable, net of provision for credit losses of $ 194 and $ 186 548 417 Inventories 45 41 Prepaid expenses and other 206 182 Total current assets 4,152 4,290 Loan receivable 1,264 1,264 Property and equipment, net 11,907 11,993 Restricted cash and cash equivalents 125 125 Deferred income taxes, net 158 122 Leasehold interests in land, net 2,914 2,002 Goodwill and intangible assets, net 592 545 Other assets, net 390 325 Total assets $ 21,502 $ 20,666 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 168 $ 164 Construction payables 191 263 Other accrued liabilities 2,078 1,985 Income taxes payable 314 229 Current maturities of debt 1,920 3,160 Total current liabilities 4,671 5,801 Other long-term liabilities 938 925 Deferred income taxes 174 188 Debt 13,852 10,592 Total liabilities 19,635 17,506 Commitments and contingencies (Note 10) Equity: Preferred stock, $ 0.001 par value, 50 shares authorized, zero shares issued and outstanding — — Common stock, $ 0.001 par value, 1,000 shares authorized, 835 and 834 shares issued, 678 and 716 shares outstanding 1 1 Treasury stock, at cost, 157 and 118 shares ( 8,526 ) ( 6,759 ) Capital in excess of par value 5,886 6,245 Accumulated other comprehensive income (loss) 49 ( 58 ) Retained earnings 4,161 3,455 Total Las Vegas Sands Corp. stockholders’ equity 1,571 2,884 Noncontrolling interests 296 276 Total equity 1,867 3,160 Total liabilities and equity $ 21,502 $ 20,666 The accompanying notes are an integral part of these condensed consolidated financial statements. 3 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 (In millions, except per share data) (Unaudited) Revenues: Casino $ 2,506 $ 1,936 $ 7,048 $ 6,199 Rooms 374 314 1,043 957 Food and beverage 165 152 453 450 Mall 199 189 572 537 Convention, retail and other 87 91 252 259 Net revenues 3,331 2,682 9,368 8,402 Operating expenses: Casino 1,353 1,120 3,752 3,441 Rooms 89 79 257 234 Food and beverage 144 129 400 379 Mall 25 23 69 62 Convention, retail and other 61 62 177 177 Provision for (recovery of) credit losses 18 ( 5 ) 39 10 General and administrative 308 293 873 847 Corporate 78 68 220 215 Pre-opening 7 4 20 10 Development 72 55 210 169 Depreciation and amortization 368 324 1,101 960 Amortization of leasehold interests in land 21 15 56 45 Loss on disposal or impairment of assets 68 11 83 41 2,612 2,178 7,257 6,590 Operating income 719 504 2,111 1,812 Other income (expense): Interest income 39 67 123 218 Interest expense, net of amounts capitalized ( 187 ) ( 179 ) ( 555 ) ( 547 ) Other income (expense) 11 11 ( 12 ) 16 Loss on modification or early retirement of debt — — ( 5 ) — Income before income taxes 582 403 1,662 1,499 Income tax expense ( 91 ) ( 50 ) ( 244 ) ( 139 ) Net income 491 353 1,418 1,360 Net income attributable to noncontrolling interests ( 72 ) ( 78 ) ( 186 ) ( 238 ) Net income attributable to Las Vegas Sands Corp. $ 419 $ 275 $ 1,232 $ 1,122 Earnings per share: Basic $ 0.61 $ 0.38 $ 1.77 $ 1.52 Diluted $ 0.61 $ 0.38 $ 1.77 $ 1.51 Weighted average shares outstanding: Basic 682 730 696 740 Diluted 685 731 698 742 The accompanying notes are an integral part of these condensed consolidated financial statements. 4 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 (In millions) (Unaudited) Net income $ 491 $ 353 $ 1,418 $ 1,360 Currency translation adjustment ( 14 ) 136 115 66 Foreign currency hedge adjustments 74 3 ( 11 ) ( 11 ) Total comprehensive income 551 492 1,522 1,415 Comprehensive income attributable to noncontrolling interests ( 87 ) ( 80 ) ( 183 ) ( 236 ) Comprehensive income attributable to Las Vegas Sands Corp. $ 464 $ 412 $ 1,339 $ 1,179 The accompanying notes are an integral part of these condensed consolidated financial statements. 5 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF EQUITY Las Vegas Sands Corp. Stockholders’ Equity Common Stock Treasury Stock Capital in Excess of Par Value Accumulated Other Comprehensive Income (Loss) Retained Earnings Noncontrolling Interests Total (In millions) (Unaudited) Balance at June 30, 2024 $ 1 $ ( 5,850 ) $ 6,508 $ ( 53 ) $ 3,148 $ 140 $ 3,894 Net income — — — — 275 78 353 Currency translation adjustment — — — 135 — 1 136 Foreign currency hedge adjustments — — — 2 — 1 3 Exercise of stock options — — 1 — — — 1 Stock-based compensation — — 13 — — 1 14 Repurchase of common stock — ( 454 ) — — — — ( 454 ) Unsettled contract for purchase of noncontrolling interest — — ( 103 ) — — — ( 103 ) Capped call option contract — — ( 50 ) — — — ( 50 ) Dividends declared ($ 0.20 per share) (Note 7) — — — — ( 147 ) — ( 147 ) Balance at September 30, 2024 $ 1 $ ( 6,304 ) $ 6,369 $ 84 $ 3,276 $ 221 $ 3,647 Balance at January 1, 2024 $ 1 $ ( 4,991 ) $ 6,481 $ 27 $ 2,600 $ ( 14 ) $ 4,104 Net income — — — — 1,122 238 1,360 Currency translation adjustment — — — 65 — 1 66 Foreign currency hedge adjustments — — — ( 8 ) — ( 3 ) ( 11 ) Exercise of stock options — — 1 — — — 1 Stock-based compensation — — 41 — — 2 43 Tax withholding on vesting of equity awards — — ( 4 ) — — — ( 4 ) Repurchase of common stock — ( 1,313 ) — — — — ( 1,313 ) Settlement of contracts for purchase of noncontrolling interest — — 3 — — ( 3 ) — Unsettled contract for purchase of noncontrolling interest — — ( 103 ) — — — ( 103 ) Capped call option contract — — ( 50 ) — — — ( 50 ) Dividends declared ($ 0.60 per share) (Note 7) — — — — ( 446 ) — ( 446 ) Balance at September 30, 2024 $ 1 $ ( 6,304 ) $ 6,369 $ 84 $ 3,276 $ 221 $ 3,647 6 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (CONTINUED) Las Vegas Sands Corp. Stockholders’ Equity Common Stock Treasury Stock Capital in Excess of Par Value Accumulated Other Comprehensive Income (Loss) Retained Earnings Noncontrolling Interests Total (In millions) (Unaudited) Balance at June 30, 2025 $ 1 $ ( 8,021 ) $ 6,093 $ 4 $ 3,914 $ 291 $ 2,282 Net income — — — — 419 72 491 Currency translation adjustment — — — ( 16 ) — 2 ( 14 ) Foreign currency hedge adjustments — — — 61 — 13 74 Exercise of stock options — — 1 — — — 1 Stock-based compensation — — 15 — — — 15 Repurchase of common stock — ( 505 ) — — — — ( 505 ) Settlement of contracts for purchase of noncontrolling interest — — ( 264 ) — — ( 15 ) ( 279 ) Unsettled contract for purchase of noncontrolling interest — — 41 — — — 41 Dividends declared ($ 0.25 per share) and noncontrolling interest payments (Note 7) — — — — ( 172 ) ( 67 ) ( 239 ) Balance at September 30, 2025 $ 1 $ ( 8,526 ) $ 5,886 $ 49 $ 4,161 $ 296 $ 1,867 Balance at January 1, 2025 $ 1 $ ( 6,759 ) $ 6,245 $ ( 58 ) $ 3,455 $ 276 $ 3,160 Net income — — — — 1,232 186 1,418 Currency translation adjustment — — — 116 — ( 1 ) 115 Foreign currency hedge adjustments — — — ( 9 ) — ( 2 ) ( 11 ) Exercise of stock options — — 1 — — — 1 Stock-based compensation — — 39 — — 1 40 Tax withholding on vesting of equity awards — — ( 2 ) — — — ( 2 ) Repurchase of common stock — ( 1,767 ) — — — — ( 1,767 ) Settlement of contracts for purchase of noncontrolling interest — — ( 390 ) — — ( 26 ) ( 416 ) Unsettled contract for purchase of noncontrolling interest — — ( 59 ) — — — ( 59 ) Capped call option contract — — 52 — — — 52 Dividends declared ($ 0.75 per share) and noncontrolling interest payments (Note 7) — — — — ( 526 ) ( 138 ) ( 664 ) Balance at September 30, 2025 $ 1 $ ( 8,526 ) $ 5,886 $ 49 $ 4,161 $ 296 $ 1,867 The accompanying notes are an integral part of these condensed consolidated financial statements. 7 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Nine Months Ended September 30, 2025 2024 (In millions) (Unaudited) Cash flows from operating activities: Net income $ 1,418 $ 1,360 Adjustments to reconcile net income to net cash generated from operating activities: Depreciation and amortization 1,101 960 Amortization of leasehold interests in land 56 45 Amortization of deferred financing costs and original issue discount 43 44 Paid-in-kind interest income ( 1 ) ( 53 ) Loss on modification or early retirement of debt 5 — Loss on disposal or impairment of assets 74 16 Stock-based compensation expense 39 42 Provision for credit losses 39 10 Foreign exchange (gain) loss 19 ( 17 ) Deferred income taxes ( 56 ) ( 16 ) Changes in operating assets and liabilities: Accounts receivable ( 155 ) 69 Other assets ( 26 ) ( 28 ) Leasehold interests in land ( 848 ) — Accounts payable 1 ( 30 ) Other liabilities 110 ( 113 ) Net cash generated from operating activities 1,819 2,289 Cash flows from investing activities: Capital expenditures ( 894 ) ( 1,020 ) Proceeds from disposal of property and equipment 7 1 Acquisition of intangible assets and other ( 75 ) ( 10 ) Other 11 — Net cash used in investing activities ( 951 ) ( 1,029 ) Cash flows from financing activities: Proceeds from exercise of stock options 1 1 Tax withholding on vesting of equity awards ( 2 ) ( 4 ) Repurchase of common stock ( 1,716 ) ( 1,300 ) Dividends paid and noncontrolling interest payments ( 664 ) ( 445 ) Proceeds from debt 6,781 1,748 Repayments of debt ( 4,887 ) ( 1,979 ) Payments of financing costs ( 201 ) ( 21 ) Settled contracts for purchase of noncontrolling interest ( 416 ) — Unsettled contracts for purchase of noncontrolling interest ( 59 ) ( 103 ) Other ( 29 ) ( 78 ) Net cash used in financing activities ( 1,192 ) ( 2,181 ) Effect of exchange rate on cash, cash equivalents and restricted cash and cash equivalents 27 25 Decrease in cash, cash equivalents and restricted cash and cash equivalents ( 297 ) ( 896 ) Cash, cash equivalents and restricted cash and cash equivalents at beginning of period 3,775 5,229 Cash, cash equivalents and restricted cash and cash equivalents at end of period $ 3,478 $ 4,333 Supplemental disclosure of cash flow information Cash payments for interest, net of amounts capitalized $ 567 $ 563 Cash payments for taxes, net of refunds $ 232 $ 206 Change in construction-related payables $ ( 83 ) $ 210 Excise tax accrued on repurchase of common stock $ 17 $ 13 The accompanying notes are an integral part of these condensed consolidated financial statements. 8 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Note 1 — Organization and Business of Company The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of Las Vegas Sands Corp. (“LVSC”), a Nevada corporation, and its subsidiaries (collectively the “Company”) for the year ended December 31, 2024, and have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations; however, the Company believes the disclosures herein are adequate to make the information presented not misleading. In the opinion of management, all adjustments and normal recurring accruals considered necessary for a fair statement of the results for the interim period have been included. The interim results reflected in the unaudited condensed consolidated financial statements are not necessarily indicative of expected results for the full year. Development Projects Macao The Company operates gaming areas within the Macao Special Administrative Region (“Macao”), pursuant to a 10-year concession agreement (the “Concession”), which expires on December 31, 2032. As part of the Concession entered into by Venetian Macau Limited (“VML,” a subsidiary of Sands China Ltd. (“SCL”), a majority-owned subsidiary of the Company) and the Macao government, VML has committed to invest, or cause to be invested, at least 35.84 billion patacas (approximately $ 4.47 billion at exchange rates in effect on September 30, 2025). Of this total, 33.39 billion patacas (approximately $ 4.16 billion at exchange rates in effect on September 30, 2025) must be invested in non-gaming projects. These investments must be accomplished by December 2032. Pursuant to the Concession, the Company has spent approximately $ 168 million on these projects for the year ended December 31, 2023. This amount was reviewed and confirmed as qualified spend under the Concession by the Macao government following an audit conducted in July 2024, with results issued in November 2024. The Macao government conducts an annual audit to confirm qualified concession investments for the prior year. As of the date of this filing, the audit process for the Company’s investments spent during the year ended December 31, 2024, has commenced. Phase II of The Londoner Macao primarily includes the conversion of the Sheraton Grand Macao into the Londoner Grand, an upgrade of the gaming areas and the addition of attractions, dining, retail and entertainment offerings. The conversion of the Sheraton Grand Macao into the Londoner Grand was completed in the second quarter of 2025 and represents Macao’s first Marriott International Luxury Collection hotel. Construction of the newly renovated rooms and suites at the Londoner Grand was completed in early April 2025 and resulted in a total of 2,405 rooms and suites. These projects were substantially completed during the first quarter of 2025. Singapore In April 2019, the Company’s wholly owned subsidiary, Marina Bay Sands Pte. Ltd. (“MBS”) and the Singapore Tourism Board (“STB”) entered into a development agreement (the “Second Development Agreement”) pursuant to which MBS has agreed to construct a development (the “MBS Expansion Project”) on a land parcel adjacent to Marina Bay Sands. The MBS Expansion Project will include a hotel tower with luxury rooms and suites, a rooftop attraction, premium gaming areas, convention and meeting facilities and a state-of-the-art live entertainment arena with approximately 15,000 seats. On January 8, 2025, MBS entered into a second supplemental agreement to the Second Development Agreement with the Singapore government (the “Second Supplemental Agreement”) whereby MBS committed to assume liability for the cost of the land premium associated with the additional 2,000 square meters of gaming area and 10,000 square meters of ancillary area in support of the gaming area (collectively, the “Additional Gaming Area”) as well as other adjustments to the land premiums resulting from the consequential changes to the allocations of gross floor area for the MBS Expansion Project since the first payment made in 2019 (the “Additional Land Premium”). These allocations prescribe and limit the use of the gross floor area for hotel, gaming, retail, food and beverage, MICE and arena at the MBS Expansion Project site. The Second Supplemental Agreement also formalized the dates by which MBS has agreed with the Singapore government to commence and complete construction of the MBS Expansion Project, being July 8, 2025 and July 8, 2029, respectively. Construction works for the project commenced as of May 26, 2025, before the requisite commencement date under the Second Supplemental Agreement. 9 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) While the Company’s current estimate is that construction will be complete by June 2030 with an anticipated opening date in January 2031, any extension of the completion date beyond the July 8, 2029 deadline is subject to the approval of the Singapore government. The Company’s estimated total project cost is approximately $ 8.0 billion, inclusive of financing fees and interest, land premiums and the purchase of the additional 2,000 square meters of gaming area, increasing Marina Bay Sands’ total approved gaming area to 17,000 square meters across the existing property and the MBS Expansion Project. The Company has incurred approximately $ 2.4 billion as of September 30, 2025, inclusive of the payment made in 2019 for the lease of the parcels of land underlying the MBS development project site and the payment of 1.13 billion Singapore dollars (“SGD,” approximately $ 848 million at exchange rates in effect at the time of the payment) for the Additional Gaming Area payment, which was made on April 2, 2025. The Tower 3 hotel room renovations at Marina Bay Sands into world class suites were completed in the second quarter of 2025 and the Company is continuing to progress on other property renovations, which include the hotel lobby and SkyPark and additional retail, food and beverage and wellness offerings. As of September 30, 2025, the Company has incurred $ 416 million in costs to complete these projects, which are in addition to the MBS Expansion Project. The completion of the renovations of Towers 1, 2 and 3 resulted in a total of 1,844 rooms including 775 suites. New York On June 2, 2023, the Company acquired the Nassau Veterans Memorial Coliseum (the “Nassau Coliseum”) from Nassau Live Center, LLC and related entities, which included the right to lease the underlying land from the County of Nassau in the State of New York. The Company purchased the Nassau Coliseum with the intent to obtain a casino license from the State of New York to develop and operate an Integrated Resort. On April 23, 2025, the Company announced its decision to cease pursuit of a casino license from the state of New York in light of concerns regarding a lower anticipated return on investment due to various factors, including the impact of the potential legalization of online gaming on the New York market. The Company continues to consider potential acquirors and other development opportunities for the Nassau Coliseum site. There is no assurance the Company will be able to accomplish a sale or other development opportunity or to resolve certain matters associated with the right to lease the underlying land from Nassau County. Intercompany Loan Agreement with SCL On March 27, 2025, SCL repaid in full to LVSC the outstanding intercompany loan balance and any outstanding interest totaling $ 1.07 billion. Recent Accounting Pronouncements New Pronouncements Issued In July 2025, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2025-05, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”), which provides a practical expedient for estimating expected credit losses for current accounts receivable and current contract assets. ASU 2025-05 will be effective for annual periods beginning after December 15, 2025, and interim periods within those annual reporting periods and should be applied prospectively. The Company determined it will not apply the practical expedient and therefore ASU 2025-05 will have no impact on its consolidated financial statements and related disclosures. In September 2025, the FASB issued ASU 2025-06, Intangibles — Goodwill and Other — Internal-Use Software (Subtopic 350-40) (“ASU 2025-06”), which revises the approach to accounting for internal-use software costs by eliminating all references to the stages of software development projects, thereby making the guidance adaptable to a variety of software development methodologies. ASU 2025-06 will be effective for annual periods beginning after December 15, 2027, and interim periods within those annual reporting periods, on a prospective, modified or retrospective basis, with early adoption permitted. The Company is currently assessing the effect the guidance will have on the Company's financial condition, results of operations and cash flows. 10 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Note 2 — Accounts Receivable, Net and Customer Contract Related Liabilities Accounts Receivable and Provision for Credit Losses Accounts receivable consists of the following: September 30, 2025 December 31, 2024 (In millions) Casino $ 636 $ 462 Rooms 23 28 Mall 46 63 Other 37 50 742 603 Less - provision for credit losses ( 194 ) ( 186 ) $ 548 $ 417 The following table shows the movement in the provision for credit losses recognized for accounts receivable: 2025 2024 (In millions) Balance at January 1 $ 186 $ 201 Current period provision for credit losses 39 10 Write-offs ( 36 ) ( 23 ) Recoveries of receivables previously written-off — 1 Exchange rate impact 5 2 Balance at September 30 $ 194 $ 191 Customer Contract Related Liabilities The Company provides numerous products and services to its patrons. There is often a timing difference between the cash payment by the patrons and recognition of revenue for each of the associated performance obligations. The Company has the following main types of liabilities associated with contracts with customers: (1) outstanding chip liability, (2) loyalty program liability and (3) customer deposits and other deferred revenue for gaming and non-gaming products and services yet to be provided. The following table summarizes the liability activity related to contracts with customers: Outstanding Chip Liability Loyalty Program Liability Customer Deposits and Other Deferred Revenue (1) 2025 2024 2025 2024 2025 2024 (In millions) Balance at January 1 $ 112 $ 135 $ 38 $ 45 $ 763 $ 690 Balance at September 30 137 129 36 39 819 780 Increase (decrease) $ 25 $ ( 6 ) $ ( 2 ) $ ( 6 ) $ 56 $ 90 ____________________ (1) Of this amount, $ 173 million and $ 175 million as of September 30 and January 1, 2025, and $ 174 million and $ 167 million as of September 30 and January 1, 2024, respectively, related to mall deposits that are accounted for based on lease terms usually greater than one year. 11 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Note 3 — Leasehold Interests in Land, Net Leasehold interests in land consist of the following: September 30, 2025 December 31, 2024 (In millions) Marina Bay Sands $ 2,954 $ 1,969 The Londoner Macao 290 290 The Venetian Macao 236 236 The Plaza Macao and Four Seasons Macao 105 106 The Parisian Macao 88 88 Sands Macao 36 36 3,709 2,725 Less — accumulated amortization ( 795 ) ( 723 ) $ 2,914 $ 2,002 The Company recognized SGD 1.13 billion (approximately $ 848 million at exchange rates in effect at the time of the payment ) in leasehold interests in land for MBS’ purchase of the Additional Gaming Area made on April 2, 2025. The remainder of the Additional Land Premium related to the Second Supplemental Agreement is expected to be approximately SGD 182 million (approximately $ 141 million at exchange rates in effect on September 30, 2025 ) and to be finalized at the end of 2025 or during the first quarter of 2026. The estimated future amortization expense over the expected terms of the Company’s leasehold interests in land is approximately $ 20 million for the three months ending December 31, 2025, $ 78 million for each of the years ending December 31, 2026 through 2029, and $ 2.73 billion thereafter. Note 4 — Goodwill and Intangible Assets, Net Goodwill and intangible assets consist of the following: September 30, 2025 December 31, 2024 (In millions) Amortizable intangible assets: Macao concession $ 499 $ 500 Marina Bay Sands gaming license 78 52 577 552 Less — accumulated amortization ( 149 ) ( 147 ) 428 405 Londoner Grand franchise rights 57 — Less — accumulated amortization ( 3 ) — 54 — Technology, software and other 7 38 Total amortizable intangible assets, net 489 443 Goodwill 103 102 Total goodwill and intangible assets, net $ 592 $ 545 Amortization expense for all intangible assets was $ 57 million and $ 51 million for the nine months ended September 30, 2025 and 2024, respectively. 12 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The estimated future amortization expense over the expected terms of the Company’s intangible assets as of September 30, 2025, is as follows: Amortization Expense (In millions) Year ending December 31, 2025 (1) $ 19 2026 79 2027 80 2028 62 2029 54 Thereafter 188 $ 482 _______________________ (1) Represents the three-month period ending December 31, 2025. Marina Bay Sands Gaming License In March 2025, the Company paid SGD 101 million (approximately $ 75 million at exchange rates in effect at the time of the transaction) to the Singapore Gambling Regulatory Authority (the “GRA”) as part of the process to renew its gaming license at Marina Bay Sands. This license is being amortized over its term of three years , which expires in April 2028 , and is renewable upon submitting an application, paying the applicable license fee and meeting the requirements as determined by the GRA. Londoner Grand Franchise Rights On September 23, 2024, Venetian Orient Limited (“VOL,” a wholly owned subsidiary of SCL) entered into an agreement with Marriott International (“Marriott”) granting VOL the right to operate the Londoner Grand as a franchise under Marriott’s “Luxury Collection Hotel” brand effective January 1, 2025, for a period of 15 years. The agreement consists of a fixed fee subject to an annual inflation adjustment capped at 3 % and other variable fees. On January 1, 2025, the Company recognized an intangible asset and a corresponding financial liability of $ 57 million. This intangible asset represents the present value of the contractually obligated fixed payments over the term of the agreement. In the accompanying condensed consolidated balance sheet, the noncurrent portion of the financial liability was included in “Other long-term liabilities” and the current portion was included in “Other accrued liabilities.” The intangible asset is being amortized on a straight-line basis over the agreement term of 15 years. Technology, Software and Other The Company recorded a $ 51 million impairment charge on long-lived assets during the nine months ended September 30, 2025, in connection with the decision to no longer pursue certain digital gaming activities. The impairment charge is included in the “Loss on disposal or impairment of assets” line item in the accompanying condensed consolidated statement of operations. Of this amount, $ 31 million related to the impairment of the related technology and internal-use software. 13 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Note 5 — Debt Debt consists of the following: September 30, 2025 December 31, 2024 (In millions) Corporate and U.S. Related (1) : LVSC Senior Notes $ 500 million 2.900 % Senior Notes due June 2025 $ — $ 500 $ 1.0 billion 3.500 % Senior Notes due August 2026 (net of unamortized original issue discount and deferred financing costs of $ 2 and $ 3 , respectively) 998 997 $ 750 million 5.900 % Senior Notes due June 2027 (net of unamortized original issue discount and deferred financing costs of $ 3 and $ 5 , respectively) 747 745 $ 1.0 billion 5.625 % Senior Notes due June 2028 (net of unamortized original issue discount and deferred financing costs of $ 7 ) 993 — $ 500 million 6.000 % Senior Notes due August 2029 (net of unamortized original issue discount and deferred financing costs of $ 4 and $ 5 , respectively) 496 495 $ 750 million 3.900 % Senior Notes due August 2029 (net of unamortized original issue discount and deferred financing costs of $ 4 and $ 5 , respectively) 746 745 $ 500 million 6.000 % Senior Notes due June 2030 (net of unamortized original issue discount and deferred financing costs of $ 4 ) 496 — $ 500 million 6.200 % Senior Notes due August 2034 (net of unamortized original issue discount and deferred financing costs of $ 5 ) 495 495 Finance leases 119 115 Macao Related (1) : SCL Senior Notes $ 1.80 billion 5.125 % Senior Notes due August 2025 (net of unamortized original issue discount and deferred financing costs of $ 1 ) — 1,624 $ 800 million 3.800 % Senior Notes due January 2026 (net of unamortized original issue discount and deferred financing costs of $ 1 and $ 2 , respectively) 799 798 $ 700 million 2.300 % Senior Notes due March 2027 (net of unamortized original issue discount and deferred financing costs of $ 2 and $ 3 , respectively) 698 697 $ 1.90 billion 5.400 % Senior Notes due August 2028 (net of unamortized original issue discount and deferred financing costs of $ 7 and $ 9 , respectively) 1,893 1,891 $ 650 million 2.850 % Senior Notes due March 2029 (net of unamortized original issue discount and deferred financing costs of $ 4 and $ 5 , respectively) 646 645 $ 700 million 4.375 % Senior Notes due June 2030 (net of unamortized original issue discount and deferred financing costs of $ 5 and $ 6 , respectively) 695 694 $ 600 million 3.250 % Senior Notes due August 2031 (net of unamortized original issue discount and deferred financing costs of $ 4 ) 596 596 2024 SCL Term Loan Facility (net of unamortized deferred financing costs of $ 25 ) 1,601 — Finance leases 23 12 Singapore Related (1) : 2012 Singapore Term Facility (net of unamortized deferred financing costs of $ 12 ) — 2,656 2012 Singapore Delayed Draw Term Facility — 46 2025 Singapore Term Loan Facility (net of unamortized deferred financing costs of $ 56 ) 2,822 — 2025 Singapore Delayed Draw Term Loan Facility (net of unamortized deferred financing costs of $ 19 ) 908 — Finance leases 1 1 15,772 13,752 Less — current maturities ( 1,920 ) ( 3,160 ) Total debt $ 13,852 $ 10,592 14 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ____________________ (1) Unamortized deferred financing costs of $ 153 million and $ 76 million as of September 30, 2025 and December 31, 2024, respectively, related to the Company’s revolving credit facilities and the undrawn portion of the Singapore delayed draw term facilities, are included in “Other assets, net,” and “Prepaid expenses and other” in the accompanying condensed consolidated balance sheets. LVSC Senior Notes On May 6, 2025, in an underwritten public offering, LVSC issued two series of senior unsecured notes in an aggregate principal amount of $ 1.50 billion, consisting of $ 1.0 billion of 5.625 % Senior Notes due June 15, 2028 (the “2028 LVSC Senior Notes”) and $ 500 million of 6.000 % Senior Notes due June 14, 2030 (the “2030 LVSC Senior Notes” and, together with the 2028 LVSC Senior Notes, the “LVSC Senior Notes”). Interest on the LVSC Senior Notes is payable semi-annually in arrears on June 15 and December 15, commencing on December 15, 2025, with respect to the 2028 LVSC Senior Notes and on June 14 and December 14, commencing on December 14, 2025, with respect to the 2030 LVSC Senior Notes. The LVSC Senior Notes are senior unsecured obligations of LVSC. Each series of LVSC Senior Notes ranks equally in right of payment with all of LVSC’s other unsecured and unsubordinated obligations, if any. None of LVSC’s subsidiaries guarantee the LVSC Senior Notes. The LVSC Senior Notes were issued pursuant to a base indenture dated as of July 31, 2019, as supplemented by supplemental indentures, dated May 6, 2025 (the “Supplemental Indentures”), each between LVSC and U.S. Bank Trust Company, National Association, as trustee. The Supplemental Indentures contain covenants, subject to customary exceptions and qualifications, that limit the ability of LVSC and its subsidiaries to, among other things, incur liens, enter into sale and leaseback transactions and consolidate, merge, sell or otherwise dispose of all, or substantially all, of the Company’s assets on a consolidated basis. The Supplemental Indentures also provides for customary events of default. In June 2025, the net proceeds from the offering were used to redeem in full the outstanding principal amount of the $ 500 million 2.900 % LVSC Senior Notes due June 25, 2025 (the “2025 LVSC Senior Notes”) and any accrued interest, and to pay transaction-related fees and expenses. The remaining proceeds were used for general corporate purposes, including share repurchases. 2024 LVSC Revolving Facility As of September 30, 2025, the Company had $ 1.50 billion of available borrowing capacity under the 2024 LVSC Revolving Facility, net of outstanding letters of credit. SCL Senior Notes On June 11, 2025, proceeds from the draw down of the 2024 SCL Term Loan Facility and cash on hand, as described below, were used to redeem in full the remaining principal amount of the $ 1.80 billion 5.125 % SCL Senior Notes due August 8, 2025 amounting to $ 1.63 billion (the “2025 SCL Senior Notes”) and any accrued interest. 2024 SCL Credit Facility On June 5, 2025, the Company drew down 12.75 billion Hong Kong dollars (“HKD,” approximately $ 1.64 billion at exchange rates in effect at the time of the transaction) under the 2024 SCL Term Loan Facility, the proceeds from which together with cash on hand, were used to redeem the 2025 SCL Senior Notes. Commencing on September 5, 2025, SCL is required to pay interim quarterly amortization payments of HKD 96 million (approximately $ 12 million at exchange rates in effect on September 30, 2025) under the SCL Term Loan Facility. The outstanding aggregate principal balance of the 2024 SCL Term Loan Facility is due in full on June 5, 2030. Borrowings under the 2024 SCL Term Loan Facility bear interest at the Hong Kong Interbank Offered Rate plus a margin of 1.65 % per annum (approximately 5.19 % as of September 30, 2025). As of September 30, 2025, the Company had HKD 19.50 billion (approximately $ 2.51 billion at exchange rates in effect on September 30, 2025 ) of available borrowing capacity under the 2024 SCL Revolving Facility. 2012 Singapore Credit Facility On February 21, 2025, MBS entered into a new credit facility, as further described below, and on February 28, 2025, the 2012 Singapore Credit Facility was terminated using the proceeds from the new credit facility. As a result, the Company recorded a $ 5 million loss on modification or early retirement of debt during the nine months ended September 30, 2025. 15 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 2025 Singapore Credit Facility On February 21, 2025, MBS entered into a new facility agreement (the “2025 Singapore Credit Facility”) with the lenders party thereto and DBS Bank Ltd., as agent and security trustee, and certain other parties. The 2025 Singapore Credit Facility provides for an SGD 3.75 billion (approximately $ 2.91 billion at exchange rates in effect on September 30, 2025) term loan (the “2025 Singapore Term Loan Facility”), an SGD 750 million (approximately $ 581 million at exchange rates in effect on September 30, 2025) revolving credit facility (the “2025 Singapore Revolving Facility”), part of which may be designated as an ancillary facility, and an SGD 7.50 billion (approximately $ 5.81 billion at exchange rates in effect on September 30, 2025) term loan facility (the “2025 Singapore Delayed Draw Term Loan Facility” and together with the 2025 Singapore Term Loan Facility and the 2025 Singapore Revolving Facility, the “Facilities”). On February 28, 2025, MBS drew the full amount of the 2025 Singapore Term Loan Facility and SGD 62 million (approximately $ 46 million at exchange rates in effect at the time of the transaction) from the 2025 Singapore Delayed Draw Term Loan Facility and used the proceeds to pay amounts outstanding under the 2012 Singapore Credit Facility. The proceeds from the 2025 Singapore Revolving Facility may be used to refinance outstanding indebtedness, pay certain fees, expenses and accrued interest, make dividend payments and for general corporate purposes. The 2025 Singapore Revolving Facility is available to MBS to be drawn until July 31, 2031. The proceeds from the 2025 Singapore Delayed Draw Term Loan Facility may be used to finance development and construction costs, expenses, fees and other payments related to the MBS Expansion Project. The 2025 Singapore Delayed Draw Term Loan Facility is available to MBS until the earlier of (1) the date which is twelve months after the date on which certain parts of the MBS Expansion Project are issued a temporary occupation permit; (2) the date which MBS and the STB agree as the date that MBS must complete construction of the MBS Expansion Project; or (3) January 31, 2032. The obligations under the 2025 Singapore Credit Facility are secured by a first-priority security interest in substantially all of MBS’s assets, other than capital stock and similar ownership interests, certain furniture, fixtures, fittings and equipment that are financed by third parties and certain other excluded assets. Borrowings under the Facilities for outstanding loans will bear interest at the Compounded Singapore Overnight Rate Average, plus a variable margin (the “Margin”), which is determined based on MBS’s consolidated leverage ratio (interest set at approximately 2.66 % as of September 30, 2025). MBS pays a standby commitment fee on all undrawn amounts under the 2025 Singapore Revolving Facility and the 2025 Singapore Delayed Draw Term Loan Facility equal to 35 % or 40 % of the applicable Margin depending on the percentage utilization of each respective facility, which was 0.48 % as of September 30, 2025. The 2025 Singapore Term Loan Facility, the 2025 Singapore Revolving Facility and the 2025 Singapore Delayed Draw Term Loan Facility mature on February 29, 2032, August 31, 2031, and February 29, 2032, respectively (each such date, a “Maturity Date”). In relation to the 2025 Singapore Term Loan Facility and the 2025 Singapore Delayed Draw Term Loan Facility, commencing on May 31, 2025 and May 31, 2030, respectively, and at the end of each three-month period thereafter, MBS is required to repay interim quarterly amortization payments equal to a certain percentage (as set forth in the 2025 Singapore Credit Facility agreement) of the outstanding principal amount of such facility. The outstanding aggregate principal balance of each of the Facilities is due in full on the Maturity Date applicable to such facility. MBS is required to prepay amounts outstanding under the Facilities with (i) a percentage of the net proceeds from the sale of certain assets outside of the ordinary course of business (subject to a reinvestment right and certain limited exceptions), (ii) the proceeds of new indebtedness other than certain permitted indebtedness and (iii) any net proceeds received in connection with the cancellation, suspension, non-issue, variation or revocation of the MBS gaming license. Under the 2025 Singapore Credit Facility, MBS must maintain a maximum ratio of debt to consolidated adjusted EBITDA of 4.50 x on the last day of each fiscal quarter falling on or before the date which is twelve months following the date on which a temporary occupation permit is issued with respect to the MBS Expansion Project. Thereafter, MBS must comply with a maximum consolidated leverage ratio of 4.00 x as of the last day of each fiscal quarter through maturity. Additionally, MBS must maintain a minimum ratio of consolidated adjusted EBITDA to consolidated total interest expense of 3.50 x on the last day of each fiscal quarter and a positive consolidated net worth at all times. In order to satisfy any of these financial covenants, MBS may, subject to certain limits set forth in the 2025 Singapore Credit Facility, cure any shortfall by obtaining a contribution of equity or subordinated debt, repaying or prepaying indebtedness, providing cash cover or obtaining a letter of credit in favor of the agent. 16 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The 2025 Singapore Credit Facility contains customary events of default (some of which are subject to grace periods), including, but not limited to, nonpayment of principal or interest when due and certain events with respect to the Marina Bay Sands integrated resort. On April 1, 2025, the Company drew down an additional SGD 1.13 billion (approximately $ 848 million at exchange rates in effect at the time of the payment) from the 2025 Singapore Delayed Draw Term Loan Facility to fund the payment due to the Singapore government, pursuant to the Second Supplemental Agreement, related to the Additional Gaming Area. As of September 30, 2025, MBS had SGD 588 million (approximately $ 456 million at exchange rates in effect on September 30, 2025) of available borrowing capacity under the 2025 Singapore Revolving Facility, net of outstanding letters of credit of SGD 162 million (approximately $ 125 million at exchange rates in effect on September 30, 2025). As of September 30, 2025, SGD 6.30 billion (approximately $ 4.89 billion at exchange rates in effect on September 30, 2025) remains available to be drawn under the 2025 Singapore Delayed Draw Term Loan Facility. Debt Covenant Compliance As of September 30, 2025, management believes the Company was in compliance with all debt covenants. Cash Flows from Financing Activities Cash flows from financing activities related to debt and finance lease obligations are as follows: Nine Months Ended September 30, 2025 2024 (In millions) Proceeds from LVSC Senior Notes $ 1,499 $ 1,748 Proceeds from 2025 Singapore Credit Facility 3,645 — Proceeds from 2024 SCL Term Loan Facility 1,637 — $ 6,781 $ 1,748 Repayments on 2025 SCL Senior Notes $ ( 1,625 ) $ ( 174 ) Repayment on 2025 LVSC Senior Notes ( 500 ) — Repayment on 2024 LVSC Senior Notes — ( 1,750 ) Repayments on 2012 Singapore Credit Facility ( 2,708 ) ( 47 ) Repayments on 2025 Singapore Credit Facility ( 29 ) — Repayment on 2024 SCL Term Loan Facility ( 12 ) — Repayments on finance leases ( 13 ) ( 8 ) $ ( 4,887 ) $ ( 1,979 ) Note 6 — Derivative Instruments The Company currently uses cross-currency interest rate swaps (“Swaps”) and foreign currency forward contracts (“Forwards”) as effective economic hedges against foreign currency exchange rate risk. The Swaps and Forwards involve the purchase and sale of currencies at an agreed-upon foreign currency exchange rate to be executed on a specified date. The Swaps also include the periodic swapping of interest payments in the respective currencies. The Company entered into various Swaps (as described below) to manage the risk of changes in cash flows resulting from foreign currency gains and losses recorded upon remeasurement of U.S. dollar (“USD”) denominated SCL Senior Notes by swapping a specified amount of HKD for USD at the contractual spot rate on specified dates. During the year ended December 31, 2021, the Company entered into a Swap with a notional value of $ 1.0 billion, which was designated as a hedge of the cash flows related to a portion of the $1.80 billion 5.125% Senior Notes (the “2021 SCL Swap”) and expired in line with the contractual maturity date of the underlying notes. On June 11, 2025, the Company redeemed the underlying notes and discontinued hedge accounting of the 2021 SCL Swap. As a result, the related $ 6 million net loss previously recorded to “Accumulated other comprehensive income (loss)” (“AOCI”) in the accompanying condensed consolidated balance sheets under hedge accounting was reclassified into “Other income (expense)” in the accompanying condensed consolidated statements of operations. On July 29, 2025, the 2021 SCL Swap was terminated and final settlement was completed on August 1, 2025. In addition 17 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) to the amount reclassified out of AOCI noted above, during the three and nine months ended September 30, 2025, net gains of $ 3 million and $ 6 million, respectively, were recorded to “Other income (expense)” related to the post-hedge accounting fair value adjustments and the final net settlement. During the year ended December 31, 2024, the Company entered into additional Swaps, also designated as hedges of the cash flows related to a portion of the remaining SCL Senior Notes (the “2024 SCL Swaps,” and together with the 2021 SCL Swap, the “SCL Swaps”). The 2024 SCL Swaps have a total notional value of $ 4.01 billion and will expire in line with the maturity dates of the underlying SCL Senior Notes. Additionally, during the nine months ended September 30, 2025, the Company entered into various Swaps to manage the risk of adverse changes in the foreign currency exchange rate between USD and SGD impacting the Company’s net investment in MBS. These Swaps were designated as hedges of the Company’s net investment in MBS (the “MBS Net Investment Hedge”). The MBS Net Investment Hedge has a total notional value of $ 1.80 billion and the related swaps will expire on various dates beginning March 1, 2028 through December 1, 2030. Also during the nine months ended September 30, 2025, the Company entered into a Forward for the exchange of USD to HKD to manage the risk of adverse changes in the foreign currency exchange rate between USD and pataca (which is SCL’s functional currency and is pegged to HKD) impacting the Company’s net investment in SCL. This Forward was designated as a hedge of the Company’s net investment in SCL (the “SCL Net Investment Hedge,” and together with the MBS Net Investment Hedge, the “Net Investment Hedges”). The SCL Net Investment Hedge had a total notional value of $ 189 million and expired on July 7, 2025. For each reporting period, the fair value of each hedging derivative is recorded to an asset or liability with the offset recorded to AOCI in the accompanying condensed consolidated balance sheets. Refer to “Note 9 — Fair Value Disclosures” for further details. Additionally, for the SCL Swaps, a portion of the amount recorded in AOCI is reclassified to “Other income (expense)” to offset the foreign currency impact from the remeasurement of the related SCL Senior Notes. As of September 30, 2025, approximately $ 24 million of the net loss deferred in AOCI related to the SCL Swaps is expected to be reclassified from AOCI into “Other income (expense)” over the 12-month period ending September 30, 2026. The actual amounts that will be reclassified over the next 12 months may vary from this amount as a result of changes in market conditions. The following tables present the net changes in AOCI associated with the current period hedging transactions and the net amount of any reclassification into earnings, net of tax: Three Months Ended September 30, 2025 2024 Cash Flow Hedges Net Investment Hedges Cash Flow Hedges Net Investment Hedges (In millions) Net loss from hedge adjustments recognized in AOCI as of July 1 $ ( 86 ) $ ( 31 ) $ ( 23 ) $ — Hedge adjustments recognized during the current period 16 24 ( 20 ) — Net loss reclassified from AOCI into earnings 34 — 23 — Net loss from hedge adjustments recognized in AOCI as of September 30 $ ( 36 ) $ ( 7 ) $ ( 20 ) $ — Nine Months Ended September 30, 2025 2024 Cash Flow Hedges Net Investment Hedges Cash Flow Hedges Net Investment Hedges (In millions) Net loss from hedge adjustments recognized in AOCI as of January 1 $ ( 32 ) $ — $ ( 9 ) $ — Hedge adjustments recognized during the current period 8 ( 7 ) ( 37 ) — Net (gain) loss reclassified from AOCI into earnings ( 12 ) — 26 — Net loss from hedge adjustments recognized in AOCI as of September 30 $ ( 36 ) $ ( 7 ) $ ( 20 ) $ — 18 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The cash flow impact is included in operating activities for the SCL Swaps and in investing activities for the Net Investment Hedges in the accompanying condensed consolidated statements of cash flows. Note 7 — Equity and Earnings Per Share Common Stock Dividends On February 19, May 14 and August 13, 2025, the Company paid a quarterly dividend of $ 0.25 per common share as part of a regular cash dividend program. During the nine months ended September 30, 2025, the Company recorded $ 526 million as a distribution against retained earnings. On February 14, May 15 and August 14, 2024, the Company paid a dividend of $ 0.20 per common share as part of a regular cash dividend program. During the nine months ended September 30, 2024, the Company recorded $ 446 million as a distribution against retained earnings. In October 2025, the Company’s Board of Directors declared a quarterly dividend of $ 0.25 per common share (a total estimated to be approximately $ 169 million) to be paid on November 12, 2025, to stockholders of record on November 4, 2025. Share Repurchases On December 11, 2024, the Company entered into a capped call option contract (the “December Capped Call”) pursuant to which the Company purchased capped call options on 993,240 shares of the Company’s common stock with a $ 0 strike price and a cap price of $ 53.54 . On February 7, 2025, the expiration date of the December Capped Call, the Company’s share price was below the cap price, which resulted in the Company effectively repurchasing the related shares of its common stock for $ 52 million (including excise tax). During the nine months ended September 30, 2025, the Company repurchased 39,487,824 shares of its common stock for approximately $ 1.77 billion (including $ 1 million in commissions and $ 17 million in excise tax) under the Company’s current program (inclusive of the shares repurchased with the December Capped Call). During the nine months ended September 30, 2024, the Company repurchased 28,746,681 shares of its common stock for $ 1.31 billion (including commissions and $ 13 million in excise tax). On April 22, 2025, the Company’s Board of Directors authorized increasing the remaining share repurchase amount from $ 1.10 billion to $ 2.0 billion. As of September 30, 2025, the remaining amount authorized under the share repurchase program was $ 700 million. Subsequently, on October 21, 2025, the Company’s Board of Directors authorized increasing the remaining share repurchase amount to $ 2.0 billion and extending the share repurchase program’s expiration date to November 3, 2027. All share repurchases of the Company’s common stock have been recorded as treasury stock in the accompanying condensed consolidated balance sheets. Repurchases of the Company’s common stock are made at the Company’s discretion in accordance with applicable federal securities laws in the open market or otherwise. The timing, method and actual number of shares to be repurchased in the future will depend on a variety of factors, including the Company’s financial position, earnings, legal requirements, other investment opportunities and market conditions. Noncontrolling Interests On June 20 and September 12, 2025, SCL paid a dividend of HKD 0.25 per share to SCL shareholders (a total of $ 518 million, of which the Company retained $ 380 million during the nine months ended September 30, 2025). Purchase of Noncontrolling Interest During December 2024 and April, June and September 2025, the Company’s wholly owned subsidiary, Venetian Venture Development Intermediate II (“VVDI II”), entered into share purchase agreements (the “December SCL Purchase Agreement,” the “April SCL Purchase Agreement,” the “June SCL Purchase Agreement” and the “September SCL Purchase Agreement,” respectively, and collectively, the “SCL Purchase Agreements”) with financial institutions (the “Agents”) for the purchase of the common stock of SCL. Pursuant to the terms of the SCL Purchase Agreements, VVDI II made an up-front payment of HKD 800 million under each of the December and April SCL Purchase Agreements, HKD 1.05 billion under the June SCL Purchase Agreement and HKD 1.0 billion under the September SCL Purchase Agreement (collectively, approximately $ 468 million at exchange rates as of the date of the transactions) to the Agents in December 2024, and April, June and September 2025, respectively. Once the up-front payments were made related to all the transactions above, VVDI II had no further obligation to provide any additional consideration to the Agents. The SCL Purchase Agreements allowed for the delivery of shares on a daily basis. The December, April, June and September SCL Purchase Agreements concluded on January 7, June 13, August 15 and October 10, 2025, respectively. The SCL Share Purchase 19 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Agreements resulted in the delivery of 174,801,839 shares as of September 30, 2025 (of which 25,112,000 shares were delivered during December 2024), and an additional 21,938,400 shares from October 1 through October 10, 2025, of SCL common stock to the Company. The above represented a total average daily price of HKD 18.26 up to September 30, 2025, and HKD 20.91 from October 1 through October 10, 2025. The number of shares actually delivered to the Company by the Agents was based on the price paid by the Agents for SCL common stock delivered to the Company during the term of the various SCL purchase agreements, subject to the cap amount (as defined in the agreements). Pursuant to the SCL Purchase Agreements, the Company paid the Agents a fee equal to an agreed percentage of the price per share benefit that the Agents were able to realize on SCL shares purchased compared to the volume-weighted average share price of SCL’s common stock. Additionally, during the three months ended September 30, 2025, the Company purchased common stock of SCL in open market transactions, which resulted in the purchase of 41,944,000 shares of SCL common stock for HKD 852 million ( approximately $ 109 million at exchange rates in effect on September 30, 2025). The total additional shares purchased related to the above transactions resulted in an increase of the Company’s ownership of SCL to approximately 74.49 % as of September 30, 2025, and 74.76 % as of October 10, 2025. Transfer from Noncontrolling Interest The following table summarizes the net income attributable to LVSC and transfers from the noncontrolling interest, which shows the effects of changes in the Company’s ownership interest in a subsidiary on the equity attributable to the Company: Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 (In millions) Net income attributable to LVSC $ 419 $ 275 $ 1,232 $ 1,122 Transfer from noncontrolling interest: Increase in LVSC’s paid-in-capital for purchase of subsidiary shares 15 — 26 3 Changes from net income attributable to LVSC and transfers from noncontrolling interest $ 434 $ 275 $ 1,258 $ 1,125 Earnings Per Share The weighted average number of common and common equivalent shares used in the calculation of basic and diluted earnings per share consisted of the following: Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 (In millions) Weighted-average common shares outstanding (used in the calculation of basic earnings per share) 682 730 696 740 Potential dilution from stock options and restricted stock and stock units 3 1 2 2 Weighted-average common and common equivalent shares (used in the calculation of diluted earnings per share) 685 731 698 742 Antidilutive stock options and restricted stock and stock units excluded from the calculation of diluted earnings per share 4 10 8 10 Diluted earnings per share is calculated using the treasury stock method. 20 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Note 8 — Leases Lessor Lease revenue for the Company’s mall operations consists of the following: Three Months Ended September 30, 2025 2024 Mall Other Mall Other (In millions) Minimum rents $ 144 $ — $ 138 $ — Overage rents 29 — 26 — $ 173 $ — $ 164 $ — Nine Months Ended September 30, 2025 2024 Mall Other Mall Other (In millions) Minimum rents $ 424 $ 1 $ 406 $ 1 Overage rents 69 — 56 — $ 493 $ 1 $ 462 $ 1 Note 9 — Fair Value Disclosures The following table presents the carrying amounts and estimated fair values of financial instruments held or issued by the Company using available market information. Determining fair value is judgmental in nature and requires market assumptions and/or estimation methodologies. The table excludes cash, restricted cash, accounts receivables, net, and accounts payable, all of which had fair values approximating their carrying amounts due to the short maturities and liquidity of these instruments. September 30, 2025 Hierarchy Level Carrying Amount (1) Level 1 Level 2 (In millions) Assets: Cash equivalents Cash deposits $ 1,583 $ 1,583 Money market funds $ 179 $ 179 U.S. Treasury Bills $ 215 $ 215 Loan receivable (2) $ 1,264 $ 1,228 Liabilities: Other accrued liabilities: 2024 SCL Swaps (3) $ 2 $ 2 Debt (3)(4) $ 15,781 $ 15,755 Other long-term liabilities: 2024 SCL Swaps (3)(5) $ 49 $ 49 MBS Net Investment Hedge (3)(6) $ 23 $ 23 21 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) December 31, 2024 Hierarchy Level Carrying Amount (1) Level 1 Level 2 (In millions) Assets: Cash equivalents Cash deposits $ 2,294 $ 2,294 Money market funds $ 72 $ 72 U.S. Treasury Bills $ 465 $ 465 Loan receivable (2) $ 1,264 $ 1,192 Liabilities: Other accrued liabilities: 2021 SCL Swaps (3) $ 4 $ 4 Debt (3)(4) $ 13,689 $ 13,353 Other long-term liabilities: 2024 SCL Swaps (3)(5) $ 52 $ 52 ____________________ (1) The cross-currency swaps and net investment hedges are accounted for at fair value in the accompanying condensed consolidated financial statements. The other items included in this table are not accounted for at fair value. (2) The fair value is estimated based on level 2 inputs and reflects the increase in market interest rates since finalizing the terms of the loan receivable at a fixed interest rate on March 2, 2021. (3) The estimated fair value is based on recent trades, if available, and indicative pricing from market information (level 2 inputs). (4) The carrying amount of debt is exclusive of finance leases and represents its contractual value. (5) This amount excludes the accrued interest portion of the fair value related to the periodic interest payment swaps. This accrual component, amounting to $ 3 million as of September 30, 2025 and $ 4 million as of December 31, 2024, was recorded in “Accounts receivable, net” in the accompanying condensed consolidated balance sheets. (6) This amount excludes the accrued interest portion of the fair value related to the periodic interest payment swaps. This accrual component, amounting to $ 3 million as of September 30, 2025, was recorded in “Accounts receivable, net” in the accompanying condensed consolidated balance sheets. As of September 30, 2025 and December 31, 2024, the amounts of the Company’s other assets and liabilities that were accounted for at fair value were immaterial. Note 10 — Commitments and Contingencies Litigation The Company is involved in other litigation in addition to those noted below, arising in the normal course of business. Management has made certain estimates for potential litigation costs based upon consultation with legal counsel. Actual results could differ from these estimates; however, in the opinion of management, such litigation and claims will not have a material effect on the Company’s financial condition, results of operations and cash flows. Asian American Entertainment Corporation, Limited v. Venetian Macau Limited, et al. On January 19, 2012, Asian American Entertainment Corporation, Limited (“AAEC” or “Plaintiff”) filed a claim with the Macao First Instance Court against VML, LVS (Nevada) International Holdings, Inc. (“LVS (Nevada)”), Las Vegas Sands, LLC (“LVSLLC”) and Venetian Casino Resort (“VCR”) (collectively, the “Defendants”) for 3.0 billion patacas (approximately $ 374 million at exchange rates in effect on September 30, 2025), which alleges a breach of agreements entered into between AAEC and LVS (Nevada), LVSLLC and VCR (collectively, the “U.S. Defendants”) for their joint presentation of a bid in response to the public tender held by the Macao government for the award of gaming concessions at the end of 2001. On March 24, 2014, the Macao First Instance Court issued a decision holding that AAEC’s claim against VML is unfounded and that VML be removed as a party to the proceedings. On May 8, 2014, AAEC lodged an appeal against that decision. 22 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) On June 5, 2015, the U.S. Defendants applied to the Macao First Instance Court to dismiss the claims against them as res judicata based on the dismissal of prior action in the United States that had alleged similar claims. On March 16, 2016, the Macao First Instance Court dismissed the defense of res judicata. An appeal against that decision was lodged by U.S. Defendants on April 7, 2016. At the end of December 2016, all the appeals were transferred to the Macao Second Instance Court. Evidence gathering by the Macao First Instance Court commenced by letters rogatory, which was completed on March 14, 2019. On July 15, 2019, AAEC submitted a request to the Macao First Instance Court to increase the amount of its claim to 96.45 billion patacas (approximately $ 12.03 billion at exchange rates in effect on September 30, 2025), allegedly representing lost profits from 2004 to 2018, and reserving its right to claim for lost profits up to 2022. On September 4, 2019, the Macao First Instance Court allowed AAEC’s amended request. The U.S. Defendants appealed the decision allowing the amended claim on September 17, 2019; the Macao First Instance Court accepted the appeal on September 26, 2019. On April 16, 2021, the U.S. Defendants moved to reschedule the trial because of the ongoing COVID-19 pandemic. The Macao First Instance Court denied the U.S. Defendants’ motion on May 28, 2021. The U.S. Defendants appealed that ruling on June 16, 2021. The trial began on June 16, 2021. By order dated June 17, 2021, the Macao First Instance Court scheduled additional trial dates in late 2021 to hear witnesses who were subject to COVID-19 travel restrictions that prevented or severely limited their ability to enter Macao. The U.S. Defendants appealed certain aspects of the Macao First Instance Court’s June 17, 2021 order, and that appeal is currently pending. On July 10, 2021, the U.S. Defendants were notified of an invoice for supplemental court fees totaling 93 million patacas (approximately $ 12 million at exchange rates in effect on September 30, 2025) based on Plaintiff’s July 15, 2019 amendment. By motion dated July 20, 2021, the U.S. Defendants moved for an order withdrawing that invoice. The Macao First Instance Court denied that motion by order dated September 11, 2021. The U.S. Defendants appealed that order on September 23, 2021. By order dated September 29, 2021, the Macao First Instance Court ordered that the invoice for supplemental court fees be stayed pending resolution of that appeal. From December 17, 2021 to January 19, 2022, Plaintiff submitted additional documents to the court file and disclosed written reports from two purported experts, who calculated Plaintiff’s damages at 57.88 billion patacas and 62.29 billion patacas (approximately $ 7.22 billion and $ 7.77 billion, respectively, at exchange rates in effect on September 30, 2025). On April 28, 2022, the Macao First Instance Court entered a judgment for the U.S. Defendants. The Macao First Instance Court also held that Plaintiff litigated certain aspects of its case in bad faith. Plaintiff filed a notice of appeal from the Macao First Instance Court’s judgment on May 13, 2022. On September 19, 2022, the U.S. Defendants were notified of an invoice for appeal court fees totaling 48 million patacas (approximately $ 6 million at exchange rates in effect on September 30, 2025). By motion dated September 29, 2022, the U.S. Defendants moved the Macao First Instance Court for an order withdrawing that invoice. The Macao First Instance Court denied that motion by order dated October 24, 2022. The U.S. Defendants appealed that order on November 10, 2022 and on January 6, 2023, submitted the appeal brief. On October 9, 2023, the U.S. Defendants were notified that the Macao Second Instance Court had invited Plaintiff to amend its appeal brief, primarily to separate out matters of fact from matters of law, and Plaintiff had submitted an amended appeal brief on October 5, 2023. The U.S. Defendants responded to Plaintiff’s amended appeal brief on October 30, 2023. On November 8, 2023, the Macao Second Instance Court issued an order concluding that Plaintiff may have litigated in bad faith by exceeding the scope of permissible amendments to its appeal brief and invited responses from the parties. The U.S. Defendants responded to the November 8, 2023 order on November 23, 2023, and Plaintiff moved for clarification of the November 8 order on November 27, 2023. On January 5, 2024, the Macao Second Instance Court issued an order rejecting AAEC’s request for clarification. On October 17, 2024, the Macao Second Instance Court issued an order rejecting Plaintiff’s appeal of the Macao First Instance Court’s April 28, 2022 judgment based on procedural defects, again found the Plaintiff to be litigating in bad faith, and declined to address the interlocutory appeals that had been filed by the parties. On October 29 and November 1, 2024, respectively, the U.S. Defendants and Plaintiff moved for clarification of the Second Instance Court’s decision not to hear certain interlocutory appeals. On November 5, 2024, Plaintiff filed a notice stating that its time to appeal should not begin to run until after the Macao Second Instance Court resolves the clarification motions and that Plaintiff intends to file a notice of appeal at that time or, in the alternative, Plaintiff asked the Macao Second Instance Court to treat its November 5 filing as a notice of appeal. On November 14, 2024, Plaintiff applied to rectify both its notice of appeal and its request for clarification. On November 18, 2024, the U.S. Defendants responded to 23 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Plaintiff’s request for clarification. By order dated March 21, 2025, the Macao Second Instance Court denied both motions for clarification, and it found that Plaintiff’s prior filings did not constitute a notice of appeal. On April 7, 2025, Plaintiff filed a notice of appeal to the Macao Last Instance Court, and the Defendants moved to stay proceedings pending completion of the judicial liquidation proceedings against AAEC. On April 28, 2025, the U.S. Defendants moved to strike Plaintiff’s notice of appeal. The Defendants supplemented their stay motion on May 2, 2025 to note that the Macao First Instance Court had entered a judgment liquidating Plaintiff. By order dated May 30, 2025, the Macao Second Instance Court denied the Defendants’ motion to strike, accepted Plaintiff’s notice of appeal, and concluded that it lacked jurisdiction to stay the proceedings. On June 11, 2025, the Defendants filed a notice that Plaintiff’s liquidation had been registered with the Commercial Registry, and Plaintiff is no longer an existent legal entity. Plaintiff filed its appeal brief on June 18, 2025. On June 30, 2025, Plaintiff filed a notice claiming that the Macao Second Instance Court lacks jurisdiction to address its liquidation and, in the alternative sought to stay the proceedings so that it could challenge the liquidation. On July 7, 2025, Defendants submitted a response to Plaintiff’s June 30, 2025 filing, noting that, under Macao law, Plaintiff no longer exists and should be replaced as a party in the litigation by its shareholders and urging the Macao Second Instance Court to deny Plaintiff’s request to stay the proceedings. By order dated July 14, 2025, the Macao Second Instance Court denied AAEC’s motion for a stay, rejected AAEC’s appeal brief because AAEC did not exist at the time the brief was filed, and concluded that AAEC’s shareholders automatically replaced AAEC as Plaintiff as a matter of Macao law. Because AAEC’s shareholders did not file a timely appeal brief, the Macao Second Instance Court dismissed the appeal to the Macao Court of Final Appeal that AAEC had noticed on April 7, 2025. By order dated July 14, 2025, the Macao Second Instance Court denied AAEC’s motion for a stay, rejected AAEC’s appeal brief because AAEC did not exist at the time the brief was filed, and concluded that AAEC’s shareholders automatically replaced AAEC as Plaintiff as a matter of Macao law. Because AAEC’s shareholders did not file a timely appeal brief, the Macao Second Instance Court dismissed the appeal to the Macao Court of Final Appeal that AAEC had noticed on April 7, 2025. On July 31, 2025, AAEC requested panel review of that ruling arguing, among other things, that the court should have allowed AAEC’s shareholders the opportunity to ratify the appeal brief previously filed. On August 21, 2025, the Macao Second Instance Court provided Defendants with notice of AAEC’s July 31 filing. On August 29, 2025, the clerk for the Second Instance Court issued an invoice for pre-payment of court fees to AAEC’s shareholders relating to Plaintiff’s appeal. On September 10, 2025, Defendants submitted a filing requesting that its August 21 notice be annulled and that notification take place only after prepayment of court fees by AAEC’s shareholders. On September 18, 2025, the Second Instance Court annulled the August 21 notice to Defendants and ruled that notification was to be carried out only after AAEC’s shareholders had paid the invoiced court fees relating to the appeal. On September 23, 2025, the Court of Second Instance sent Plaintiff’s counsel of record a copy of the September 18 order, along with the invoice for pre-payment of court fees and a penalty. The deadline for AAEC’s shareholders to pre-pay court fees and an associated penalty for late payment was October 6, 2025. Defendants have not been notified that any payment has been made. If AAEC’s shareholders do not pre-pay court fees and the associated penalties within one year, the court should deem Plaintiff’s appeal as formally abandoned and the case should be closed. Management has determined that, based on proceedings to date, it is currently unable to determine the probability of the outcome of this matter or the range of reasonably possible loss, if any. The Company intends to defend this matter vigorously. 24 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Note 11 — Segment Information The Company views each of its operating properties as a reportable segment, which have been identified based on various factors such as regulatory environment, geography and the level at which the information is reviewed by the Company’s chief operating decision maker (the “CODM”). The Company’s CODM is its Chief Executive Officer. The Company’s principal operating and developmental activities occur in two geographic areas: Macao and Singapore. The Company’s reportable segments are: The Venetian Macao; The Londoner Macao; The Parisian Macao; The Plaza Macao and Four Seasons Macao; Sands Macao; and Marina Bay Sands. The Company has included Ferry Operations and Other (comprised primarily of the Company’s ferry operations and various other operations that are ancillary to its properties in Macao) and Corporate and Other (which includes construction and development activities for projects under development not included in its reportable segments) to reconcile to the consolidated results of operations and financial condition. The Company’s reportable segments are not aggregated. The Company’s reportable segments generate revenue from casino wagers, room sales, food and beverage and retail transactions, rental income from mall tenants, convention sales and entertainment and ferry ticket sales. The Company accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current market prices. Intersegment transactions, with the exception of intercompany royalties, are not eliminated from segment results as management considers those transactions in assessing the results of the respective segments. The CODM assesses the performance of each segment and allocates resources to each segment based on adjusted property EBITDA. Consolidated adjusted property EBITDA, which is a supplemental non-GAAP financial measure, is net income (loss) from continuing operations before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The Company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal repayments and income taxes, which are not reflected in consolidated adjusted property EBITDA. Consolidated adjusted property EBITDA is used by the CODM and management, as well as industry analysts, to evaluate operations and operating performance. In particular, the CODM and management utilize consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their properties on a more stand-alone basis, Integrated Resort companies, including LVSC, have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by the Company may not be directly comparable to similarly titled measures presented by other companies. 25 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The Company’s segment information as of September 30, 2025 and December 31, 2024, and for the three and nine months ended September 30, 2025 and 2024 is as follows: The Venetian Macao The Londoner Macao The Parisian Macao The Plaza Macao and Four Seasons Macao Sands Macao Ferry Operations and Other Total Macao Marina Bay Sands Inter-company Royalties Total (In millions) Three Months Ended September 30, 2025 Casino $ 543 $ 525 $ 163 $ 132 $ 66 $ — $ 1,429 $ 1,077 $ — $ 2,506 Rooms 52 102 34 28 4 — 220 154 — 374 Food and beverage 16 31 14 7 2 — 70 95 — 165 Mall 64 23 5 38 — — 130 69 — 199 Convention, retail and other 15 5 2 1 — 26 49 38 — 87 Net revenues 690 686 218 206 72 26 1,898 1,433 — 3,331 Intersegment revenues 2 — — — — 6 8 3 80 91 Net revenues before intersegment eliminations 692 686 218 206 72 32 1,906 1,436 80 3,422 Less: Payroll and related expenses 107 99 49 26 22 11 314 196 — 510 Gaming taxes 260 280 82 81 31 — 734 280 — 1,014 Other expenses (1) 83 88 34 25 11 16 257 217 80 554 Segment expenses 450 467 165 132 64 27 1,305 693 80 2,078 Segment/Consolidated adjusted property EBITDA $ 242 $ 219 $ 53 $ 74 $ 8 $ 5 $ 601 $ 743 $ — $ 1,344 Other Operating Costs and Expenses Stock-based compensation (2) ( 11 ) Corporate ( 78 ) Pre-opening ( 7 ) Development ( 72 ) Depreciation and amortization ( 368 ) Amortization of leasehold interests in land ( 21 ) Loss on disposal or impairment of assets ( 68 ) Operating income 719 Other Non-Operating Costs and Expenses Interest income 39 Interest expense, net of amounts capitalized ( 187 ) Other income 11 Income tax expense ( 91 ) Net income $ 491 26 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The Venetian Macao The Londoner Macao The Parisian Macao The Plaza Macao and Four Seasons Macao Sands Macao Ferry Operations and Other Total Macao Marina Bay Sands Inter-company Royalties Total (In millions) Three Months Ended September 30, 2024 Casino $ 554 $ 338 $ 189 $ 182 $ 73 $ — $ 1,336 $ 600 $ — $ 1,936 Rooms 54 68 36 27 4 — 189 125 — 314 Food and beverage 15 21 17 7 3 — 63 89 — 152 Mall 59 20 6 40 1 — 126 63 — 189 Convention, retail and other 9 13 2 1 — 24 49 42 — 91 Net revenues 691 460 250 257 81 24 1,763 919 — 2,682 Intersegment revenues 1 — — — — 7 8 — 60 68 Net revenues before intersegment eliminations 692 460 250 257 81 31 1,771 919 60 2,750 Less: Payroll and related expenses 102 85 50 25 23 11 296 173 — 469 Gaming taxes 262 178 95 105 34 — 674 160 — 834 Other expenses (1) 61 73 31 25 10 16 216 180 60 456 Segment expenses 425 336 176 155 67 27 1,186 513 60 1,759 Segment/Consolidated adjusted property EBITDA $ 267 $ 124 $ 74 $ 102 $ 14 $ 4 $ 585 $ 406 $ — $ 991 Other Operating Costs and Expenses Stock-based compensation (2) ( 10 ) Corporate ( 68 ) Pre-opening ( 4 ) Development ( 55 ) Depreciation and amortization ( 324 ) Amortization of leasehold interests in land ( 15 ) Loss on disposal or impairment of assets ( 11 ) Operating income 504 Other Non-Operating Costs and Expenses Interest income 67 Interest expense, net of amounts capitalized ( 179 ) Other income 11 Income tax expense ( 50 ) Net income $ 353 27 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The Venetian Macao The Londoner Macao The Parisian Macao The Plaza Macao and Four Seasons Macao Sands Macao Ferry Operations and Other Total Macao Marina Bay Sands Inter-company Royalties Total (In millions) Nine Months Ended September 30, 2025 Casino $ 1,562 $ 1,422 $ 479 $ 386 $ 197 $ — $ 4,046 $ 3,002 $ — $ 7,048 Rooms 155 270 103 85 13 — 626 417 — 1,043 Food and beverage 46 82 37 21 7 — 193 260 — 453 Mall 185 65 15 114 — — 379 193 — 572 Convention, retail and other 39 18 5 2 1 76 141 111 — 252 Net revenues 1,987 1,857 639 608 218 76 5,385 3,983 — 9,368 Intersegment revenues 6 — — — — 21 27 4 208 239 Net revenues before intersegment eliminations 1,993 1,857 639 608 218 97 5,412 3,987 208 9,607 Less: Payroll and related expenses 325 295 147 81 68 34 950 552 — 1,502 Gaming taxes 746 749 238 236 93 — 2,062 731 — 2,793 Other expenses (1) 219 236 91 77 30 45 698 588 208 1,494 Segment expenses 1,290 1,280 476 394 191 79 3,710 1,871 208 5,789 Segment/Consolidated adjusted property EBITDA $ 703 $ 577 $ 163 $ 214 $ 27 $ 18 $ 1,702 $ 2,116 $ — $ 3,818 Other Operating Costs and Expenses Stock-based compensation (2) ( 17 ) Corporate ( 220 ) Pre-opening ( 20 ) Development ( 210 ) Depreciation and amortization ( 1,101 ) Amortization of leasehold interests in land ( 56 ) Loss on disposal or impairment of assets ( 83 ) Operating income 2,111 Other Non-Operating Costs and Expenses Interest income 123 Interest expense, net of amounts capitalized ( 555 ) Other expense ( 12 ) Loss on modification or early retirement of debt ( 5 ) Income tax expense ( 244 ) Net income $ 1,418 28 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The Venetian Macao The Londoner Macao The Parisian Macao The Plaza Macao and Four Seasons Macao Sands Macao Ferry Operations and Other Total Macao Marina Bay Sands Inter-company Royalties Total (In millions) Nine Months Ended September 30, 2024 Casino $ 1,748 $ 1,075 $ 569 $ 430 $ 212 $ — $ 4,034 $ 2,165 $ — $ 6,199 Rooms 156 234 102 77 13 — 582 375 — 957 Food and beverage 48 70 48 23 9 — 198 252 — 450 Mall 167 53 20 116 1 — 357 180 — 537 Convention, retail and other 25 34 6 3 1 71 140 119 — 259 Net revenues 2,144 1,466 745 649 236 71 5,311 3,091 — 8,402 Intersegment revenues 5 — — — — 20 25 2 186 213 Net revenues before intersegment eliminations 2,149 1,466 745 649 236 91 5,336 3,093 186 8,615 Less: Payroll and related expenses 307 265 147 78 68 30 895 504 — 1,399 Gaming taxes 821 572 282 263 101 — 2,039 542 — 2,581 Other expenses (1) 178 230 88 70 31 49 646 532 186 1,364 Segment expenses 1,306 1,067 517 411 200 79 3,580 1,578 186 5,344 Segment/Consolidated adjusted property EBITDA $ 843 $ 399 $ 228 $ 238 $ 36 $ 12 $ 1,756 $ 1,515 $ — $ 3,271 Other Operating Costs and Expenses Stock-based compensation (2) ( 19 ) Corporate ( 215 ) Pre-opening ( 10 ) Development ( 169 ) Depreciation and amortization ( 960 ) Amortization of leasehold interests in land ( 45 ) Loss on disposal or impairment of assets ( 41 ) Operating income 1,812 Other Non-Operating Costs and Expenses Interest income 218 Interest expense, net of amounts capitalized ( 547 ) Other income 16 Income tax expense ( 139 ) Net income $ 1,360 ____________________ (1) Consists of gaming and non-gaming operating expenses and selling, general and administrative expenses for each segment. (2) D uring the three months ended September 30, 2025 and 2024, the Company recorded stock-based compensation expense of $ 26 million and $ 24 million, respectively, of which $ 15 million and $ 14 million, respectively, was included in corporate expense in the accompanying condensed consolidated statements of operations. D uring the nine months ended September 30, 2025 and 2024, the Company recorded stock-based compensation expense of $ 52 million and $ 58 million, respectively, of which $ 35 million and $ 39 million, respectively, was included in corporate expense in the accompanying condensed consolidated statements of operations. 29 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Nine Months Ended September 30, 2025 2024 (In millions) Capital Expenditures Corporate and Other $ 35 $ 32 Macao: The Venetian Macao 131 155 The Londoner Macao 271 348 The Parisian Macao 14 11 The Plaza Macao and Four Seasons Macao 6 9 Sands Macao 11 10 Ferry Operations and Other 1 1 434 534 Marina Bay Sands 425 454 Total capital expenditures $ 894 $ 1,020 September 30, 2025 December 31, 2024 (In millions) Total Assets Corporate and Other $ 3,861 $ 3,353 Macao: The Venetian Macao 2,393 2,806 The Londoner Macao 4,650 4,665 The Parisian Macao 1,642 1,710 The Plaza Macao and Four Seasons Macao 959 987 Sands Macao 250 253 Ferry Operations and Other 284 719 10,178 11,140 Marina Bay Sands 7,463 6,173 Total assets $ 21,502 $ 20,666 30 Table of Contents LAS VEGAS SANDS CORP. AND SUBSIDIARIES