Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: The following discussion and analysis of our financial condition
−Removed: and results of operations should be read together with our unaudited condensed consolidated financial statements and the related notes
−Removed: included in Part I, Item 1 of this Quarterly Report on Form 10-Q for the three months ended March 31, 2024 (this “Report”).
−Removed: This discussion and analysis contains forward-looking statements that are based on our current expectations and reflect our plans, estimates
+Added: The following discussion and analysis of our financial condition and
+Added: results of operations should be read together with our unaudited condensed consolidated financial statements and the related notes included
+Added: in Part I, Item 1 of this Quarterly Report on Form 10-Q for the three months ended September 30, 2024 (this “Report”).
+Added: discussion and analysis contains forward-looking statements that are based on our current expectations and reflect our plans, estimates
and anticipated future financial performance.
−Removed: See the section of this Report entitled “Cautionary Note Regarding Forward-Looking
−Removed: Statements” for additional information.
+Added: See the section of this Report entitled “ Cautionary Note Regarding Forward-Looking Statements ” for additional information.
These statements involve numerous risks and uncertainties.
2 unchanged sentences
in “ Risk Factors ” in Part II, Item 1A of this Report.
−Removed: Unless otherwise indicated by the context,
−Removed: all references to the “Company”, “Lantronix”, "we", "us", and "our" in this Quarterly
+Added: Unless otherwise indicated by the context, all
+Added: references to the “Company”, “Lantronix”, “we”, “us”, and “our” in this Quarterly
Report on Form 10-Q include Lantronix, Inc.
1 unchanged sentence
Lantronix, Inc.
−Removed: is a global industrial and enterprise internet of things
−Removed: (“IoT”) provider of solutions that target diversified verticals ranging from smart cities, utilities and healthcare to enterprise,
−Removed: intelligent transportation, and industrial automation.
−Removed: Building on a long history of connectivity and video processing competence, target
−Removed: applications include video surveillance, traffic management, infotainment systems, robotics, edge computing and remote environment management.
−Removed: We conduct our business globally and manage our sales teams by three
−Removed: geographic regions:
+Added: is a global leader in compute and connectivity solutions,
+Added: targeting high-growth industries such as Smart Cities, Automotive, and Enterprise markets.
+Added: Our products and services empower companies
+Added: to capitalize on the expanding internet of things (“IoT”) market by delivering customizable solutions that address each layer
+Added: of the IoT stack.
+Added: We conduct our business globally and manage our sales teams by three geographic
the Americas;
2 unchanged sentences
Products and Solutions Overview
−Removed: We organize our portfolio services and products into the following
−Removed: product lines:
+Added: We organize our portfolio services and products into the following product
Embedded IoT Modules, IoT Systems Solutions, and Software and Engineering Services.
Embedded IoT Modules
−Removed: This portfolio of embedded products provides a variety of options including
−Removed: Compute System-on-Module (“SOM”) or System-in-Package (“SIP”) solutions supplemented with wired and wireless network
−Removed: connectivity products.
−Removed: As the level of silicon integration continues to grow, the compute modules also provide the ability to collect
−Removed: digital information (Video, Audio or Sensors) and analyze/comprehend the data streams based on specific AI/ML algorithms.
−Removed: The new implementations
−Removed: of SIP devices can process multiple media streams with CV (Computer Vision) technology and the modules can be controlled remotely via
−Removed: ConsoleFlow™, Lantronix’s Cloud software-as-a-service (“SaaS”) platform.
−Removed: Our IoT compute products typically are
−Removed: embedded into a customer new product design, enabling advanced application functionality at the edge.
−Removed: These products include application
−Removed: processing that delivers compute to meet customer needs for data transformation, computer vision, machine learning, augmented / virtual
−Removed: reality, audio / video aggregation and distribution, and custom applications at the edge.
−Removed: Many of the products are offered with software
−Removed: tools intended to further accelerate our customers’ time-to-market and increase their value add.
−Removed: Most of our IoT embedded products
−Removed: are pre-certified in a number of countries thereby significantly reducing our original equipment manufacturer (“OEM”) customers’
−Removed: regulatory certification costs and accelerating their time-to-market.
+Added: Our portfolio of embedded products provides a comprehensive range of options,
+Added: including Compute System-on-Module (“SOM”) and System-in-Package (“SIP”) solutions, complemented by wired and
+Added: wireless network connectivity products.
+Added: As the level of silicon integration continues to advance, our compute modules offer the capability
+Added: to collect, analyze, and interpret digital information (e.g., Video, Audio or Sensor data) using specialized artificial intelligence (“AI”)/machine
+Added: learning algorithms.
IoT System Solutions
−Removed: The IoT Systems Solutions portfolio consists of fully functional standalone
−Removed: systems that provide routing, switching or gateway functionalities as well as Telematics and media conversion.
−Removed: These products include
−Removed: wired and wireless connections that enhance the value and utility of modern electronic systems and equipment by providing secure network
−Removed: connectivity, power for IoT end devices through Power over Ethernet (“PoE”), application hosting, protocol conversion, media
−Removed: conversion, secure access for distributed IoT deployments and many other functions.
−Removed: Most of our IoT System products are pre-certified
−Removed: in a number of countries thereby significantly reducing our OEM customers’ regulatory certification costs and accelerating their
−Removed: time-to-market.
+Added: Our IoT Systems Solutions portfolio offers a wide range of fully functional
+Added: standalone systems that provide routing, switching or gateway functionalities as well as telematics and media conversion.
+Added: These products
+Added: include wired and wireless connections that enhance the value and utility of modern electronic systems and equipment by providing secure
+Added: network connectivity, power for IoT end devices through Power over Ethernet (“PoE”), application hosting, protocol conversion,
+Added: media conversion, secure access for distributed IoT deployments and many other functions.
+Added: By offering pre-certified products across multiple
+Added: regions, Lantronix significantly reduces original equipment manufacturer customers’ regulatory certification costs and speeds up
+Added: their time-to-market.
Software and Services
−Removed: Our SaaS platform provides single pane of glass management for remote
−Removed: environment management and IoT deployments.
−Removed: Our platform enables customers to easily deploy, monitor, manage, and automate across their
−Removed: global deployments, all from a single platform login, virtually connected as though directly on each device.
−Removed: Our platform eliminates the
−Removed: need to have 24/7 personnel on site, and makes it easy to see and drill into an issue quickly, even in large scale deployments.
−Removed: We leverage our engineering expertise and product development
−Removed: best practices to deliver high quality, innovative products, cost-effectively and on time.
−Removed: Our engineering services flexible
−Removed: business model allows for choosing turnkey product development or team augmentation for accelerating complex areas of product
−Removed: development such as camera development and tuning, voice control, machine learning, artificial intelligence, computer vision,
−Removed: augmented / virtual reality, mechanical and radio-frequency design, thermal and power optimization, or in any specific area a
−Removed: customer needs assistance.
−Removed: We also provide extended warranty, support and maintenance services
−Removed: related to our out-of-band (“OOB”) and certain other product families.
+Added: Our SaaS platform offers comprehensive single-pane-of-glass management
+Added: for out-of-band (“OOB”) and IoT deployments.
+Added: Our platform enables customers to easily deploy, monitor, manage and automate
+Added: across their global deployments, all from a single platform login, virtually and seamlessly connected as if located directly on each device.
+Added: Our platform eliminates the need to have 24/7 personnel on site and makes it easy to observe and address issues quickly, even in large-scale
+Added: We leverage our deep engineering expertise and product development best
+Added: practices to deliver high-quality, innovative products cost-effectively and on schedule.
+Added: Our engineering services model is flexible, offering
+Added: either turnkey product development or team augmentation to accelerate complex product development challenges, such as camera tuning, voice
+Added: control, machine learning, AI, computer vision, augmented/virtual reality, and more.
+Added: We also provide extended warranty, support and maintenance services related
+Added: to our OOB and certain other product families.
Recent Accounting Pronouncements
−Removed: Refer to Note 1 of Notes to Unaudited Condensed Consolidated
−Removed: Financial Statements, included in Part I, Item 1 of this Report, which is incorporated herein by reference, for a discussion of recent
−Removed: accounting pronouncements.
+Added: Refer to Note 1 of Notes to Unaudited Condensed Consolidated Financial
+Added: Statements, included in Part I, Item 1 of this Report, which is incorporated herein by reference, for a discussion of recent accounting
+Added: pronouncements.
Critical Accounting Policies and Estimates
5 unchanged sentences
our Annual Report on Form 10-K for the year ended June 30, 2024 and filed with the Securities and Exchange Commission (the “SEC”)
−Removed: on September 12, 2023 (the “Form 10-K”) and have not changed significantly during the nine months ended March 31, 2024 as
−Removed: compared to what was previously disclosed in the Form 10-K.
−Removed: Results of Operations – Three Months
−Removed: Ended March 31, 2024 Compared to the Three Months Ended March 31, 2023
−Removed: In the three months ended March 31, 2024, our net revenue increased
−Removed: by $8,219,000 or 24.9%, compared to the three months ended March 31, 2023.
+Added: on September 9, 2024 (the “Form 10-K”) and have not changed significantly during the three months ended September 30, 2024
+Added: as compared to what was previously disclosed in the Form 10-K.
+Added: Results of Operations – Three Months Ended
+Added: September 30, 2024 Compared to the Three Months Ended September 30, 2023
+Added: In the three months ended September 30, 2024, our net revenue increased
+Added: by $1,392,000 or 4.2%, compared to the three months ended September 30, 2023.
The increase in net revenue was driven by a 17.7% increase
−Removed: in net revenue in our IoT System Solutions product line, partially offset by a 22.4% decrease in net revenue in our Embedded IoT Solutions
−Removed: product line and a 32.5% decrease in our Software & Services product line.
+Added: in net revenue in our Embedded IoT Solutions product line, partially offset by a 13.2% decrease in net revenue in our Software & Services
+Added: product line and a 1.5% decrease in our IoT System Solutions product line.
We had a net loss of $2,502,000 for the three months ended
−Removed: March 31, 2024 compared to a net loss of $3,065,000 for the three months ended March 31, 2023.
−Removed: The decrease in net loss was primarily
−Removed: driven by the increase in revenues for the three months ended March 31, 2024 compared to the three months ended March 31, 2023, combined
−Removed: with a decrease in operating expenses of $468,000 related to a decreases in (i) restructuring and severance charges, (ii) amortization,
−Removed: and (iii) charges related to earnout fair value remeasurement.
−Removed: These changes were partially offset by a reduction in gross margin percentage.
−Removed: The following tables present our net revenue by
−Removed: product line and by geographic region:
−Removed: Three Months Ended March 31,
+Added: September 30, 2024 compared to a net loss of $1,886,000 for the three months ended September 30, 2023.
+Added: The increase in net loss was primarily
+Added: driven by an increase in operating expenses of $932,000 for the three months ended September 30, 2024 compared to the three months ended
+Added: September 30, 2023, which mostly related to an increase in restructuring and severance charges.
+Added: These changes were partially offset by
+Added: the increase in revenue.
+Added: The following tables present our net revenue by product
+Added: line and by geographic region:
+Added: Three Months Ended September 30,
(In thousands, except percentages)
2 unchanged sentences
Software & Services
−Removed: Three Months Ended March 31,
+Added: Three Months Ended September 30,
(In thousands, except percentages)
Embedded IoT Solutions
−Removed: Net revenue decreased primarily due to (i)
−Removed: lower unit sales of our embedded compute product line in the Americas and APJ regions and (ii) lower unit sales of our network interface
−Removed: cards and our wireless communication products across all regions.
+Added: Net revenue increased primarily due to higher
+Added: unit sales of our embedded compute product line in the APJ and Americas regions.
+Added: This was partially offset by lower unit sales of our
+Added: embedded ethernet connectivity products and network interface cards across all regions.
IoT System Solutions
−Removed: Net revenue increased primarily due to increased
−Removed: unit sales related to our custom solutions in our EMEA region, as we continued to ramp volume production for a European smart energy grid
−Removed: provider, as well as an increase in unit sales of our out-of-band products across all regions.
−Removed: These increases were partially offset by
−Removed: decreases in sales of certain network switches products across all regions.
+Added: Net revenue decreased primarily due to (i) decreased
+Added: unit sales of our OOB products in the Americas and EMEA regions and (ii) decreased unit sales of our network switches in the Americas
+Added: and APJ regions.
+Added: These reductions were mostly offset by sales of our custom solutions to a European smart energy grid provider that we
+Added: ramped production for in the second half of the prior fiscal year.
Software & Services
Net revenue decreased primarily due to a decrease
−Removed: in our engineering services revenue in the EMEA region as two of our large design services projects recently transitioned from the design
−Removed: phase to full production.
+Added: in our engineering services revenue in the EMEA region as two of our large design services projects transitioned in the prior year from
+Added: the design phase to full production.
Gross profit represents net revenue less cost of revenue.
4 unchanged sentences
The following table presents our gross profit:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended September 30,
(In thousands, except percentages)
Gross profit as a percent of revenue (referred to as “gross margin”)
−Removed: decreased due primarily to (i) our product sales mix, (ii) higher various overhead charges, and (iii) higher freight and logistics costs
−Removed: in the current quarter.
+Added: decreased slightly due primarily to our product sales mix as embedded compute products contribute to a larger portion of revenues in the
+Added: current period.
Selling, General and Administrative
4 unchanged sentences
and administrative expenses:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended September 30,
(In thousands, except percentages)
5 unchanged sentences
Selling, general and administrative
−Removed: Selling, general and administrative expenses decreased primarily
−Removed: due to a lower professional and outside services expenses related to (i) audit and accounting compliance costs that were higher in
−Removed: the prior year as we implemented Section 404(b) of the Sarbanes-Oxley Act, (ii) new facility costs for our California and Minnesota
−Removed: facilities incurred in the prior year period, and (iii) reduced current year costs for outsourced sales and marketing resources.
−Removed: decrease in professional and outside services expenses was partially offset by an increase in personnel-related expenses for certain variable compensation costs.
+Added: Selling, general and administrative expenses increased primarily due to
+Added: an increase in personnel-related costs resulting from year-over-year compensation increases and changes in headcount.
+Added: was partially offset by (i) reduced share-based compensation costs mostly from reversals of certain forfeited awards and (ii) lower facilities
+Added: and related costs from previous restructurings of certain non-essential operations.
Research and Development
5 unchanged sentences
The following table presents our research and development expenses:
−Removed: Three Months Ended March 31,
−Removed: (In thousands, except percentages)
−Removed: Personnel-related expenses
−Removed: Outside services
−Removed: Product certifications
−Removed: Share-based compensation
−Removed: Research and development
−Removed: Research and development expenses increased primarily due to an increase
−Removed: in personnel-related expenses for certain variable compensation costs, partially offset by (i) lower costs for outsourced resources and
−Removed: (ii) lower product certification expenses resulting from the timing of costs incurred on various ongoing development projects.
−Removed: Results of Operations – Nine Months Ended
−Removed: March 31, 2024 Compared to the Nine Months Ended March 31, 2023
−Removed: In the nine months ended March 31, 2024, our net revenue increased
−Removed: by $14,987,000 or 15.6%, compared to the nine months ended March 31, 2023.
−Removed: The increase in net revenue was driven by a 58.0% increase
−Removed: in net revenue in our IoT System Solutions product line, partially offset by a 20.6% decrease in net revenue in our Embedded IoT Solutions
−Removed: product line as well as a 13.5% decrease in revenue in our Software & Services product line.
−Removed: We had a net loss of $4,902,000 for the
−Removed: nine months ended March 31, 2024 compared to a net loss of $7,327,000 for the nine months ended March 31, 2023.
−Removed: The decrease in net loss
−Removed: was primarily driven by the increase in revenues, partially offset by an increase in operating expenses of $680,000 coupled with a reduction
−Removed: in gross margin percentage for the nine months ended March 31, 2024 compared to the nine months ended March 31, 2023.
−Removed: The following tables present our net revenue by
−Removed: product line and by geographic region:
−Removed: Nine Months Ended March 31,
−Removed: (In thousands, except percentages)
−Removed: Embedded IoT Solutions
−Removed: IoT System Solutions
−Removed: Software & Services
−Removed: Nine Months Ended March 31,
−Removed: (In thousands, except percentages)
−Removed: Embedded IoT Solutions
−Removed: Net revenue decreased primarily due to lower
−Removed: units sales of (i) our embedded compute product line in the Americas and APJ regions, (ii) our network interface cards across all regions,
−Removed: and (iii) our embedded ethernet connectivity products in the Americas and EMEA regions.
−Removed: IoT System Solutions
−Removed: Net revenue increased primarily due to increases
−Removed: in units sales of (i) our custom solutions, as we continued to ramp volume production for a European smart energy grid provider in the
−Removed: current period, (ii) our out-of-band products in the Americas and EMEA regions, and (iii) our converters and radio nodes products in the
−Removed: Americas region.
−Removed: These increases were partially offset by decreases in sales of our network switches in the Americas region.
−Removed: Software & Services
−Removed: Net revenue decreased primarily due to a year
−Removed: over year decline in our engineering services in the EMEA region as two of our large design services projects recently transitioned from
−Removed: the design phase to full production, partially offset by growth in our extended warranty services across all regions.
−Removed: The following table presents our gross profit:
−Removed: Nine Months Ended March 31,
−Removed: (In thousands, except percentages)
−Removed: Gross profit as a percent of revenue (referred to as “gross margin”)
−Removed: decreased due primarily to our (i) product sales mix and (ii) higher freight and logistics costs in the current year period.
−Removed: Selling, General and Administrative
−Removed: The following table presents our selling, general
−Removed: and administrative expenses:
−Removed: Nine Months Ended March 31,
−Removed: (In thousands, except percentages)
−Removed: Personnel-related expenses
−Removed: Professional fees and outside services
−Removed: Advertising and marketing
−Removed: Facilities and insurance
−Removed: Share-based compensation
−Removed: Selling, general and administrative
−Removed: Selling, general and administrative expenses increased primarily due
−Removed: to (i) an increase in personnel-related expenses arising from certain variable compensation costs, (ii) an increase in depreciation expense
−Removed: related to new equipment and certain business analysis tools that we added in the current year, and (iii) increases in insurance premiums
−Removed: and various facility-related costs.
−Removed: These increases were partially offset by reductions in professional fees and outside services related
−Removed: to (i) audit and accounting compliance costs that were higher in the prior year as we implemented Section 404(b) of the Sarbanes-Oxley
−Removed: Act, (ii) new facility costs for our California and Minnesota facilities incurred in the prior year period, and (iii) reduced current
−Removed: year costs for outsourced sales and marketing resources.
−Removed: Research and Development
−Removed: The following table presents our research and development expenses:
−Removed: Nine Months Ended March 31,
+Added: Three Months Ended September 30,
(In thousands, except percentages)
4 unchanged sentences
Research and development
−Removed: Research and development expenses increased primarily due to an increase
−Removed: in personnel-related costs related to variable compensation expenses and increased share-based compensation costs for various equity award
−Removed: grants made in the current fiscal year.
−Removed: These increases were partially offset by a reduction in product certification expenses resulting
−Removed: from the timing of costs incurred on various ongoing development projects and lower costs for outsourced resources.
+Added: Research and development expenses decreased primarily due to lower product
+Added: certification expenses resulting from the timing of costs incurred on various ongoing development projects.
Restructuring, Severance and Related Charges
−Removed: During the three and nine months ended March 31, 2024, we incurred
−Removed: charges of approximately $350,000 and $900,000, respectively, related to headcount reductions and restructuring of certain non-essential
−Removed: During the three and nine months ended March 31, 2023, we incurred $490,000 and $664,000, respectively, of restructuring,
−Removed: severance and related charges.
−Removed: We may incur additional restructuring, severance and related charges
−Removed: in future periods as we continue to identify cost savings and synergies related to our acquisitions and general business operations.
−Removed: Acquisition-Related Costs
−Removed: During the three and nine months ended March 31, 2024 and during the
−Removed: three months ended March 31, 2023, we did not incur any acquisition-related costs.
−Removed: During the nine months ended March 31, 2023, we incurred
−Removed: approximately $315,000 of costs related to the acquisition of Uplogix.
−Removed: These costs were mainly comprised of banking, legal and other professional
−Removed: Interest Income (Expense), Net
−Removed: For the three and nine months ended March 31, 2024 and March 31, 2023,
−Removed: we incurred net interest expense due to borrowings on our credit facilities.
+Added: During the three months ended September 30, 2024, we incurred charges of
+Added: $900,000 related to headcount reductions.
+Added: During the three months ended September 30, 2023, we incurred $20,000 of restructuring, severance
+Added: and related charges.
+Added: We may incur additional restructuring, severance and related charges in
+Added: future periods as we continue to identify cost savings and efficiencies related to our business.
+Added: Interest Expense, Net
+Added: For the three months ended September 30, 2024 and September 30, 2023, we
+Added: incurred net interest expense due to borrowings on our credit facilities.
We also earn interest income on our domestic cash balance.
Other Income (Expense), Net
−Removed: Our other income (expense), net, is comprised primarily of foreign
−Removed: currency remeasurement and transaction adjustments related to our foreign subsidiaries whose functional currency is the U.S.
+Added: Our other income (expense), net, is comprised primarily of foreign currency
+Added: remeasurement and transaction adjustments related to our foreign subsidiaries whose functional currency is the U.S.
Provision for Income Taxes
−Removed: Refer to Note 8 of Notes to Unaudited Condensed Consolidated
−Removed: Financial Statements, included in Part I, Item 1 of this Report, which is incorporated herein by reference, for a discussion regarding
−Removed: our provision for income taxes.
+Added: Refer to Note 7 of Notes to Unaudited Condensed Consolidated Financial
+Added: Statements, included in Part I, Item 1 of this Report, which is incorporated herein by reference, for a discussion regarding our provision
+Added: for income taxes.
Liquidity and Capital Resources
−Removed: The following table presents details of our working capital and cash
−Removed: and cash equivalents:
+Added: The following table presents details of our working capital and cash and
+Added: cash equivalents:
+Added: September 30,
(In thousands)
1 unchanged sentence
Cash and cash equivalents
−Removed: Our principal sources of cash and liquidity include our existing cash
−Removed: and cash equivalents, borrowings and amounts available under our existing term loan and revolving credit facility (together, the “Senior
+Added: Our principal sources of cash and liquidity include our existing cash and
+Added: cash equivalents, borrowings and amounts available under our existing term loan and revolving credit facility (together, the “Senior
Credit Facilities”), and cash generated from operations.
12 unchanged sentences
that the primary factors affecting our cash and liquidity are net revenue, working capital requirements and capital expenditures.
−Removed: We define cash and cash equivalents as highly liquid deposits with
−Removed: original maturities of 90 days or less when purchased.
−Removed: We maintain cash and cash equivalents balances at certain financial institutions
−Removed: in excess of amounts insured by the Federal Deposit Insurance Corporation (“FDIC”).
−Removed: There can be no assurance that our deposits
−Removed: in excess of the FDIC limits will be backstopped by the U.S., or that any bank or financial institution with which we do business will
−Removed: be able to obtain needed liquidity from other banks, government institutions or by acquisition in the event of a failure or liquidity
−Removed: As of the date of this Report, we have full access to and control of
−Removed: our cash and cash equivalents balance at Silicon Valley Bank (“SVB”) and our other banking institutions.
−Removed: Our emphasis is primarily
−Removed: on safety of principal and secondarily on maximizing yield on those funds.
−Removed: In April 2023, we entered into the Letter Agreement (as defined
−Removed: in Note 6 of Notes to Unaudited Condensed Consolidated Financial Statements, included in Part I, Item 1 of this Report) with SVB,
−Removed: which, among other matters, amended the Loan Agreement to reduce the former requirement to hold 85% of our company-wide cash balances
−Removed: at SVB to 50% and provided a waiver of any event of default under the Loan Agreement for any failure to comply with this covenant prior
−Removed: to the date of the Letter Agreement.
−Removed: As of the date of this Report, we are in compliance with all covenants of the Loan Agreement.
−Removed: Our future working capital requirements will depend on many factors,
−Removed: including the following:
+Added: We define cash and cash equivalents as highly liquid deposits with original
+Added: maturities of 90 days or less when purchased.
+Added: We maintain cash and cash equivalents balances at certain financial institutions in excess
+Added: of amounts insured by the Federal Deposit Insurance Corporation (“FDIC”).
+Added: There can be no assurance that our deposits in excess
+Added: of the FDIC limits will be backstopped by the U.S., or that any bank or financial institution with which we do business will be able to
+Added: obtain needed liquidity from other banks, government institutions or by acquisition in the event of a failure or liquidity crisis.
+Added: As of the date of this Report, we have full access to and control of our
+Added: cash and cash equivalents balance at Silicon Valley Bank and our other banking institutions.
+Added: Our emphasis is primarily on safety of principal
+Added: and secondarily on maximizing yield on those funds.
+Added: As of the date of this Report, we are in compliance with all covenants of the Loan
+Added: Our future working capital requirements will depend on many factors, including
+Added: the following:
timing and amount of our net revenue;
our product mix and the resulting gross margins;
−Removed: research and development
+Added: research and development expenses;
selling, general and administrative expenses;
11 unchanged sentences
Bank Loan Agreements
−Removed: Refer to Note 6 of Notes to Unaudited Condensed Consolidated
−Removed: Financial Statements, included in Part I, Item 1 of this Report, which is incorporated herein by reference, for a discussion of our loan
+Added: Refer to Note 5 of Notes to Unaudited Condensed Consolidated Financial
+Added: Statements, included in Part I, Item 1 of this Report, which is incorporated herein by reference, for a discussion of our loan agreements.
The following table presents the major components
of the unaudited condensed consolidated statements of cash flows:
−Removed: Nine Months Ended
+Added: Three Months Ended
+Added: September 30,
(In thousands)
−Removed: Net cash provided by (used in) operating activities
+Added: Net cash provided by operating activities
Net cash used in investing activities
−Removed: Net cash (used in) provided by financing activities
+Added: Net cash used in financing activities
Operating Activities
−Removed: Cash provided by operating activities during the nine months ended
−Removed: March 31, 2024 increased compared to the prior year period.
−Removed: We used cash from operations in the prior year due to the build-up of our
−Removed: inventories and decreases in our accounts payable and accrued liabilities.
−Removed: For the nine months ended March 31, 2024, our net loss included
−Removed: $12,163,000 of non-cash charges, while the changes in operating assets and liabilities provided net cash of $9,087,000.
−Removed: Our net inventories decreased by $9,184,000, or 18.5%, from June 30,
−Removed: 2023 to March 31, 2024.
−Removed: The decrease resulted primarily from increased shipments on certain existing large customer contracts for which
−Removed: we had been building up our stock levels in recent periods.
−Removed: Accounts payable decreased by $1,444,000, or 11.6%, from June 30, 2023
−Removed: to March 31, 2024.
−Removed: The reduction is primarily due to the decrease in our inventories and the timing of payments to our vendors.
−Removed: Accounts receivable increased by $860,000, or 3.1%, from June 30, 2023
−Removed: to March 31, 2024.
−Removed: The increase is primarily due to the increased sales during the current quarter coupled with timing of payments received
−Removed: from our customers.
−Removed: Accrued payroll and related expenses increased by $2,108,000 or 86.7%
−Removed: from June 30, 2023 to March 31, 2024.
−Removed: The increase is primarily due to variable compensation costs incurred during the current year.
−Removed: Other current liabilities decreased by $6,625,000, or 23.0%, from June
−Removed: 30, 2023 to March 31, 2024.
−Removed: This was mostly driven by a reduction in deposits previously received related to shipments under a customer
+Added: Cash provided by operating activities during the three months ended September
+Added: 30, 2024 decreased compared to the prior year period.
+Added: Cash from operations increased in the prior year period due to our reduction of
+Added: inventories and receipt of customer deposits relating to the delivery to our European smart grid provider customer.
+Added: In the current year
+Added: period, inventories increased slightly, and we also made payments against previously accrued variable compensation balances, as discussed
+Added: further below.
+Added: For the three months ended September 30, 2024, our net loss included $3,418,000 of non-cash charges, while the changes
+Added: in operating assets and liabilities provided net cash of $1,747,000.
+Added: Our net inventories increased by $1,835,000, or 6.6%, from June 30, 2024
+Added: to September 30, 2024.
+Added: The increase resulted primarily due to the timing of various material receipts during the current quarter as compared
+Added: to our shipments to customers.
+Added: Accounts payable increased by $6,802,000, or 65.7%, from June 30, 2024
+Added: to September 30, 2024.
+Added: The increase is primarily due to the timing of inventory receipts near the end of the current quarter, as well
+Added: as payments made to our vendors.
+Added: Contract manufacturers’ receivables increased by $1,321,000, or 94.3%,
+Added: from June 30, 2024 to September 30, 2024.
+Added: The increase is primarily due to timing of shipments of components to contract manufacturers
+Added: during the current quarter.
+Added: Accrued payroll and related expenses decreased by $2,396,000 or 41.1% from
+Added: June 30, 2024 to September 30, 2024.
+Added: The decrease is primarily due to accrued variable compensation paid out during the current quarter.
Investing Activities
−Removed: Net cash used in investing activities for the nine months ended March
−Removed: 31, 2024 consisted of purchases of equipment amounting to $1,325,000, primarily for research and development and certain business analysis
−Removed: Cash used during the nine months ended March 31, 2023 included the acquisition of Uplogix, which used net cash of $4,650,000, as
−Removed: well as purchases of plant and equipment of $2,325,000 primarily related to building out and furnishing our new lease facilities in California
−Removed: and Minnesota.
+Added: Net cash used in investing activities for the three months ended September
+Added: 30, 2024 consisted of purchases of equipment totaling $157,000, primarily for tooling at our contract manufacturers and certain research
+Added: and development projects.
+Added: Cash used during the three months ended September 30, 2023 consisted of purchases of plant and equipment of
+Added: $486,000 primarily for research and development and certain business analysis tools.
Financing Activities
−Removed: Net cash used in financing activities during the nine months ended
−Removed: March 31, 2024 resulted primarily from principal payments on the Senior Credit Facilities as well as tax withholdings paid on behalf of
−Removed: employees for restricted shares.
−Removed: Additionally, we used cash of $1,262,000 to pay the contingent consideration earned related to the Uplogix
−Removed: Net cash provided by financing activities during the nine months ended March 31, 2023 resulted primarily
−Removed: from $7,000,000 in gross proceeds received from our Senior Credit Facilities with SVB partially offset by payments on the term loan as
−Removed: well as tax withholdings paid on behalf of employees for restricted shares.
+Added: Net cash used in financing activities during the three months ended September
+Added: 30, 2024 and the three months ended September 30, 2023 resulted primarily from tax withholdings paid on behalf of employees for restricted
+Added: shares as well as principal payments on the Senior Credit Facilities.
Quantitative and Qualitative Disclosures about Market Risk
−Removed: As a smaller reporting company, we are not required to provide the
−Removed: information required by this Item 3.
+Added: As a smaller reporting company, we are not required to provide the information
+Added: required by this Item 3.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.