Item 1. Financial Statements
Item 1. Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Balance Sheets
September 30,
June 30,
2024
2024
(A)
(In thousands, except share data)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$
49,687
$
59,065
Restricted cash related to ATM funding
and credit facilities (Note 8)
122
6,853
Accounts receivable, net and other receivables (Note 2)
29,825
36,667
Finance loans receivable, net (Note 2)
47,017
44,058
Inventory (Note 3)
20,194
18,226
Total current assets before settlement assets
146,845
164,869
Settlement assets
20,469
22,827
Total current assets
167,314
187,696
PROPERTY,
PLANT AND EQUIPMENT, net of accumulated depreciation of - September: $
50,532
June:
$
49,762
34,481
31,936
OPERATING LEASE RIGHT-OF-USE (Note 16)
7,411
7,280
EQUITY-ACCOUNTED INVESTMENTS
(Note 5)
245
206
GOODWILL (Note 6)
146,577
138,551
INTANGIBLE ASSETS, NET (Note 6)
114,052
111,353
DEFERRED INCOME TAXES
3,734
3,446
OTHER LONG-TERM ASSETS, including equity securities (Note 5 and 7)
78,075
77,982
TOTAL ASSETS
551,889
558,450
LIABILITIES
CURRENT LIABILITIES
Short-term credit facilities for ATM funding (Note 8)
-
6,737
Short-term credit facilities (Note 8)
9,895
9,351
Accounts payable
12,815
16,674
Other payables (Note 9)
45,923
56,051
Operating lease liability - current (Note 16)
2,600
2,343
Current portion of long-term borrowings (Note 8)
3,841
3,878
Income taxes payable
1,488
654
Total current liabilities before settlement obligations
76,562
95,688
Settlement obligations
19,899
22,358
Total current liabilities
96,461
118,046
DEFERRED INCOME TAXES
39,345
38,128
OPERATING LEASE LIABILITY - LONG TERM (Note 16)
4,968
5,087
LONG-TERM BORROWINGS (Note 8)
144,679
139,308
OTHER LONG-TERM LIABILITIES, including insurance policy liabilities (Note 7)
2,790
2,595
TOTAL LIABILITIES
288,243
303,164
REDEEMABLE COMMON STOCK
79,429
79,429
EQUITY
COMMON STOCK (Note 10)
Authorized:
200,000,000
with $
0.001
par value;
Issued and outstanding shares, net of treasury - September:
64,301,943
June:
64,272,243
83
83
PREFERRED STOCK
Authorized shares:
50,000,000
with $
0.001
par value;
Issued and outstanding shares, net of treasury:
September:
-
June:
-
-
-
ADDITIONAL PAID-IN-CAPITAL
346,016
343,639
TREASURY SHARES, AT
COST: September:
25,563,808
June:
25,563,808
( 289,733 )
( 289,733 )
ACCUMULATED OTHER
COMPREHENSIVE LOSS (Note 11)
( 177,830 )
( 188,355 )
RETAINED EARNINGS
305,681
310,223
TOTAL LESAKA EQUITY
184,217
175,857
NON-CONTROLLING INTEREST
-
-
TOTAL EQUITY
184,217
175,857
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS’ EQUITY
$
551,889
$
558,450
(A) – Derived from audited financial statements
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Operations
3
Three months ended
September 30,
2024
2023
(In thousands, except per
share data)
REVENUE (Note 15)
$
145,546
$
136,089
EXPENSE
Cost of goods sold, IT processing, servicing and support
110,887
107,490
Selling, general and administration
26,726
22,515
Depreciation and amortization
6,276
5,856
Transaction costs related to Adumo acquisition (Note 20)
1,702
-
OPERATING (LOSS) INCOME
( 45 )
228
REVERSAL OF (ALLOWANCE) OF EMI
DOUBTFUL DEBT (Note 2 and 5)
-
250
INTEREST INCOME
586
449
INTEREST EXPENSE
5,032
4,909
LOSS BEFORE INCOME TAX EXPENSE
( 4,491 )
( 3,982 )
INCOME TAX EXPENSE (Note 18)
78
264
NET LOSS BEFORE EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS
( 4,569 )
( 4,246 )
EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS (Note 5)
27
( 1,405 )
NET LOSS
$
( 4,542 )
$
( 5,651 )
Net loss per share, in United States dollars
(Note 13):
Basic loss attributable to Lesaka shareholders
$
( 0.07 )
$
( 0.09 )
Diluted loss attributable to Lesaka shareholders
$
( 0.07 )
$
( 0.09 )
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Comprehensive (Loss) Income
4
Three months ended
September 30,
2024
2023
(In thousands)
Net loss
$
( 4,542 )
$
( 5,651 )
Other comprehensive income (loss), net of taxes
Movement in foreign currency translation reserve
10,525
( 844 )
Movement in foreign currency translation reserve related to equity-accounted
investments
-
489
Total other comprehensive
income (loss), net of taxes
10,525
( 355 )
Comprehensive income (loss)
5,983
( 6,006 )
Add comprehensive loss attributable to non-controlling interest
-
-
Comprehensive income (loss) attributable to Lesaka
$
5,983
$
( 6,006 )
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Changes in Equity
5
Lesaka Technologies, Inc. Shareholders
Number of
Shares
Amount
Number of
Treasury
Shares
Treasury
Shares
Number of
shares, net of
treasury
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
other
comprehensive
loss
Total
Lesaka
Equity
Non-
controlling
Interest
Total
Redeemable
common
stock
For the three months ended September 30, 2023 (dollar amounts
in thousands)
Balance – July 1, 2023
88,884,532
$
83
( 25,244,286 )
$
( 288,238 )
63,640,246
$
335,696
$
327,663
$
( 195,726 )
$
179,478
$
-
$
179,478
$
79,429
Exercise of stock options
6,793
-
6,793
21
21
21
Stock-based compensation charge
(Note 12)
-
1,768
1,768
1,768
Reversal of stock-based compensation
charge (Note 12)
( 8,127 )
( 8,127 )
( 9 )
( 9 )
( 9 )
Stock-based compensation charge
related to equity-accounted investment
(Note 5)
-
14
14
14
Net loss
-
( 5,651 )
( 5,651 )
-
( 5,651 )
Other comprehensive loss (Note 11)
( 355 )
( 355 )
-
( 355 )
Balance – September 30, 2023
88,883,198
$
83
( 25,244,286 )
$
( 288,238 )
63,638,912
$
337,490
$
322,012
$
( 196,081 )
$
175,266
$
-
$
175,266
$
79,429
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Changes in Equity
6
Lesaka Technologies, Inc. Shareholders
Number of
Shares
Amount
Number of
Treasury
Shares
Treasury
Shares
Number of
shares, net of
treasury
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
other
comprehensive
loss
Total
Lesaka
Equity
Non-
controlling
Interest
Total
Redeemable
common
stock
For the three months ended September 30, 2024 (dollar amounts
in thousands)
Balance – July 1, 2024
89,836,051
$
83
( 25,563,808 )
$
( 289,733 )
64,272,243
$
343,639
$
310,223
$
( 188,355 )
$
175,857
$
-
$
175,857
$
79,429
Restricted stock granted (Note 12)
32,800
32,800
-
-
Stock-based compensation charge
(Note 12)
-
-
2,377
2,377
2,377
Reversal of stock-based compensation
charge (Note 12)
( 3,100 )
( 3,100 )
-
-
-
Net loss
( 4,542 )
( 4,542 )
-
( 4,542 )
Other comprehensive income (Note
11)
10,525
10,525
-
10,525
Balance – September 30, 2024
89,865,751
$
83
( 25,563,808 )
$
( 289,733 )
64,301,943
$
346,016
$
305,681
$
( 177,830 )
$
184,217
$
-
$
184,217
$
79,429
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Cash Flows
7
Three months ended
September 30,
2024
2023
(In thousands)
Cash flows from operating activities
Net loss
$
( 4,542 )
$
( 5,651 )
Depreciation and amortization
6,276
5,856
Movement in allowance for doubtful accounts receivable and finance loans receivable
1,499
1,525
(Earnings) Loss from equity-accounted investments (Note 5)
( 27 )
1,405
Movement in allowance for doubtful loans to equity-accounted investments
-
( 250 )
Fair value adjustment related to financial liabilities
190
( 34 )
Interest payable
1,693
1,764
Facility fee amortized
69
227
Profit on disposal of property, plant and equipment
( 27 )
( 36 )
Stock-based compensation charge (Note 12)
2,377
1,759
Decrease (Increase) in accounts receivable and other receivables
7,692
( 2,345 )
Increase in finance loans receivable
( 1,590 )
( 488 )
Increase in inventory
( 889 )
( 479 )
(Decrease) Increase in accounts payable and other payables
( 17,177 )
375
Increase in taxes payable
765
308
Decrease in deferred taxes
( 446 )
( 562 )
Net cash (used in) provided by operating activities
( 4,137 )
3,374
Cash flows from investing activities
Capital expenditures
( 3,965 )
( 2,809 )
Proceeds from disposal of property, plant and equipment
850
284
Acquisition of intangible assets
( 173 )
( 135 )
Net change in settlement assets
3,570
( 11,237 )
Net cash provided by (used in) investing activities
282
( 13,897 )
Cash flows from financing activities
Proceeds from bank overdraft (Note 8)
23,893
59,574
Repayment of bank overdraft (Note 8)
( 31,028 )
( 62,793 )
Long-term borrowings utilized (Note 8)
774
2,471
Repayment of long-term borrowings (Note 8)
( 5,472 )
( 2,629 )
Proceeds from exercise of stock options
-
21
Net change in settlement obligations
( 3,648 )
10,696
Net cash (used in) provided by financing activities
( 15,481 )
7,340
Effect of exchange rate changes on cash
3,226
( 443 )
Net decrease in cash, cash equivalents and restricted cash
( 16,110 )
( 3,626 )
Cash, cash equivalents and restricted cash – beginning of period
65,919
58,632
Cash, cash equivalents and restricted cash – end of period (Note 14)
$
49,809
$
55,006
See Notes to Unaudited Condensed Consolidated Financial Statements
8
LESAKA TECHNOLOGIES, INC
Notes to the Unaudited Condensed Consolidated Financial Statements
for the three months ended September 30, 2024 and 2023
(All amounts in tables stated in thousands or thousands of U.S. dollars, unless otherwise stated)
1.
Basis of Presentation and Summary of Significant Accounting
Policies
Unaudited Interim Financial Information
The accompanying
unaudited condensed
consolidated financial
statements include
all majority-owned
subsidiaries over
which
the Company exercises
control and have been
prepared in accordance with
U.S. generally accepted accounting
principles (“GAAP”)
and
the rules
and
regulations
of the
United
States Securities
and
Exchange
Commission
for
Quarterly
Reports on
Form 10-Q
and
include all of
the information and
disclosures required for
interim financial reporting.
The results of
operations for the
three months
ended
September 30,
2024 and
2023, are
not necessarily
indicative of
the results
for
the full
year.
The Company
believes that
the
disclosures are adequate to make the information presented not misleading.
These
unaudited
condensed
consolidated
financial
statements
should
be
read
in
conjunction
with
the
financial
statements,
accounting policies and financial notes thereto included in the
Company’s Annual Report on Form 10-K for the fiscal year ended June
30,
2024.
In
the
opinion
of
management,
the
accompanying
unaudited
condensed
consolidated
financial
statements
reflect
all
adjustments (consisting only of normal recurring adjustments), which are necessary for a fair
representation of financial results for the
interim periods presented.
References to “Lesaka” are references
solely to Lesaka Technologies,
Inc. References to the “Company” refer
to Lesaka and its
consolidated subsidiaries, collectively,
unless the context otherwise requires.
Recent accounting pronouncements adopted
In November 2023, the
Financial Accounting Standards
Board (“FASB”)
issued guidance regarding
Segment Reporting (Topic
280)
to
improve
reportable
segment
disclosure
requirements,
primarily
through
enhanced
disclosures
about
significant
segment
expenses. In addition, the
guidance enhances interim disclosure
requirements, clarifies circumstances in
which an entity can disclose
multiple
segment
measures
of
profit
or
loss,
provides
new
segment
disclosure
requirements
for
entities
with
a
single
reportable
segment, and contains
other disclosure requirements.
This guidance is effective
for the Company
beginning July 1,
2024 for its
year
ended June 30, 2025, and for interim periods commencing from July 1, 2025 (i.e. for the
quarter ended September 30, 2025).
Recent accounting pronouncements not yet adopted
as of September 30, 2024
In
December
2023,
the
FASB
issued
guidance
regarding
Income
Taxes
(Topic
740)
to
improve
income
tax
disclosure
requirements. The guidance requires
entities, on an
annual basis, to
(1) disclose specific categories
in the income
tax rate reconciliation
and (2) provide additional information for reconciling items that meet a quantitative threshold (if
the effect of those reconciling items
is equal
to or
greater
than
five percent
of the
amount computed
by multiplying
pre-tax
income
or loss
by the
applicable
statutory
income tax rate). This guidance
is effective for the Company
beginning July 1, 2025. The Company
is currently assessing the impact
of this guidance on its financial statements and related disclosures.
9
2.
Accounts receivable, net and other receivables and
finance loans receivable, net
Accounts receivable, net and other receivables
The Company’s accounts receivable, net, and other receivables as of September 30, 2024, and June 30, 2024, are presented in
the table below:
September 30,
June 30,
2024
2024
Accounts receivable, trade, net
$
11,083
$
13,262
Accounts receivable, trade, gross
12,569
14,503
Allowance for doubtful accounts receivable, end of period
1,486
1,241
Beginning of period
1,241
509
Reversed to statement of operations
( 50 )
( 511 )
Charged to statement of operations
307
1,305
Utilized
( 87 )
( 67 )
Foreign currency adjustment
75
5
Current portion of amount outstanding related to sale of interest in Carbon,
net of
allowance: September 2024: $
750
; June 2024: $
750
-
-
Current portion of total held to maturity investments
-
-
Investment in
7.625
% of Cedar Cellular Investment 1 (RF) (Pty) Ltd
8.625
% notes
-
-
Other receivables
18,742
23,405
Total accounts receivable,
net and other receivables
$
29,825
$
36,667
Trade receivables include amounts
due from customers
which generally have
a very short-term
life from
date of invoice
or service
provided to settlement. The duration
is less than a year in all cases and
generally less than 30 days in many
instances. The short-term
nature
of
these
exposures
often
results
in
balances
at
month-end
that
are
disproportionately
small
compared
to
the
total
invoiced
amounts.
The
month-end
outstanding
balance
are
more
volatile
than
the
monthly
invoice
amounts
because
they
are
affected
by
operational timing issues and
the fact that a balance
is outstanding at month-end is
not necessarily an indication of
increased risk but
rather a matter of operational timing.
Credit risk in respect of trade receivables are generally not
significant and the Company has not developed a sophisticated model
for these basic
credit exposures. The
Company determined to
use a lifetime
loss rate by
expressing write-off experience as
a percentage
of corresponding
invoice amounts
(as opposed
to outstanding
balances). The
allowance for credit
losses related to
these receivables
has
been
calculated
by
multiplying
the
lifetime
loss
rate
with
recent
invoice/origination
amounts.
Management
actively
monitors
performance of these receivables over
short periods of time. Different
balances have different rules to
identify an account in distress.
Once balances
in distress are
identified, specific
allowances are immediately
created. Subsequent
recovery from distressed
accounts
is not significant.
Current portion
of amount
outstanding related
to sale
of interest
in Carbon
represents an
amount due
related to
the sale
of the
loan in Carbon Tech
Limited (“Carbon”), with a face value of
$
3.0
million, which was sold in September
2022 for $
0.75
million, net
of an allowance
for doubtful loans
receivable of $
0.75
million. The Company has
not yet received
the outstanding $
0.75
million related
to the sale of the $
3.0
million loan, and continues to engage with the purchaser to recover the outstanding
balance.
Investment in
7.625
% of Cedar Cellular
Investment 1 (RF) (Pty) Ltd
8.625
% notes represents the
investment in a note which was
due to mature in
August 2022 and forms
part of Cell C’s
capital structure. The carrying
value as of each of
September 30, 2024,
and
June 30, 2024, respectively was $
0
(zero).
Other receivables include prepayments, deposits, income taxes receivable and
other receivables.
10
2.
Accounts receivable, net and other receivables
and finance loans receivable, net (continued)
Finance loans receivable, net
The Company’s finance
loans receivable, net, as of September 30, 2024, and June 30, 2024, is presented
in the table below:
September 30,
June 30,
2024
2024
Microlending finance loans receivable, net
$
30,732
$
28,184
Microlending finance loans receivable, gross
32,851
30,131
Allowance for doubtful finance loans receivable, end of period
2,119
1,947
Beginning of period
1,947
1,432
Reversed to statement of operations
-
( 210 )
Charged to statement of operations
609
2,454
Utilized
( 552 )
( 1,795 )
Foreign currency adjustment
115
66
Merchant finance loans receivable, net
16,285
15,874
Merchant finance loans receivable, gross
19,380
18,571
Allowance for doubtful finance loans receivable, end of period
3,095
2,697
Beginning of period
2,697
2,150
Reversed to statement of operations
-
( 359 )
Charged to statement of operations
632
2,479
Utilized
( 397 )
( 1,672 )
Foreign currency adjustment
163
99
Total finance
loans receivable, net
$
47,017
$
44,058
Total
finance
loans
receivable,
net,
comprises
microlending
finance
loans
receivable
related
to
the
Company’s
microlending
operations
in South
Africa as
well as
its merchant
finance loans
receivable related
to Connect’s
lending activities
in South
Africa.
Certain merchant finance loans receivable with an aggregate balance of $
15.6
million as of September 30, 2024 have been pledged as
security for the Company’s
revolving credit facility (refer to Note 8).
Allowance for credit losses
Microlending finance loans receivable
Microlending finance loans receivable is related to the Company’s
microlending operations in South Africa whereby it provides
unsecured short-term
loans to qualifying
customers. Loans to customers
have a tenor
of up to
six months
, with the majority
of loans
originated having
a tenor of
six months
. The Company
analyses this lending
book as a
single portfolio
because the
loans within the
portfolio have similar characteristics and management uses similar processes to monitor and assess
the credit risk of the lending book.
Refer to Note 4 related to the Company risk management process related to
these receivables.
The Company has operated this lending book for more than
five years
and uses historical default experience over the lifetime of
loans in order
to calculate a
lifetime loss rate
for the lending
book. The allowance
for credit losses
related to these
microlending finance
loans receivables
is calculated
by multiplying
the lifetime
loss rate
with the
month end
outstanding lending
book. The
lifetime loss
rate as of each of June 30, 2024 and September 30, 2024,
was
6.50
%. The performing component (that is, outstanding loan payments
not in arrears)
of the book
exceeds more than
98
%, of the
outstanding lending
book as of
each of
June 30,
2024 and
September 30,
2024.
Merchant finance loans receivable
Merchant finance loans
receivable is related
to the Company’s
Merchant lending activities
in South Africa
whereby it provides
unsecured
short-term loans
to qualifying
customers. Loans
to customers
have a
tenor of
up to
twelve months
, with
the majority
of
loans originated having a tenor of approximately
eight months
. The Company analyses this lending book as a single portfolio because
the loans within the portfolio have similar characteristics and management uses similar processes to monitor and assess the credit risk
of the lending book. Refer to Note 4 related to the Company risk management
process related to these receivables.
11
2.
Accounts receivable, net and other receivables and
finance loans receivable, net (continued)
Finance loans receivable, net (continued)
Allowance for credit losses (continued)
Merchant finance loans receivable (continued)
The
Company
has
recently
(in
the
past
three years
)
commenced
lending
to
merchant
customers
and
uses
historical
default
experience over
the lifetime of
loans generated thus
far in order
to calculate a
lifetime loss rate
for the lending
book. The allowance
for credit losses related to these merchant finance loans receivables
is calculated by adding together actual receivables in
default plus
multiplying the lifetime loss rate with the month-end outstanding lending book. The lifetime loss rate as of each of June 30, 2024 and
September 30, 2024, was approximately
1.18
%. The performing component (that is, outstanding loan payments not in arrears), under-
performing
component (that
is, outstanding
loan payments
that are
in arrears)
and non-performing
component (that
is, outstanding
loans
for
which
payments
appeared
to have
ceased)
of the
book represents
approximately
84
%,
15
% and
1
%,
respectively,
of the
outstanding
lending
book
as
of
June
30,
2024.
The
performing
component,
under-performing
component
and
non-performing
component of
the book represents
approximately
85
%,
15
% and
0
%, respectively,
of the outstanding
lending book
as of September
30, 2024.
3.
Inventory
The Company’s inventory
comprised the following categories as of September 30, 2024, and June 30, 2024:
September 30,
June 30,
2024
2024
Raw materials
$
2,784
$
2,791
Work-in-progress
744
71
Finished goods
16,666
15,364
$
20,194
$
18,226
Finished goods as
of June 30, 2024,
includes $
1.8
million of Cell C
airtime inventory that was
previously classified as
finished
goods subject to sale restrictions. The Company sold all of this inventory during
the three months ended September 30, 2024.
4.
Fair value of financial instruments
Initial recognition and measurement
Financial instruments
are recognized
when the
Company becomes
a party
to the
transaction. Initial
measurements are
at cost,
which includes transaction costs.
Risk management
The Company manages its exposure
to currency exchange, translation, interest rate,
credit, microlending credit and equity price
and liquidity risks as discussed below.
Currency exchange risk
The
Company
is
subject
to
currency
exchange
risk
because
it
purchases
components
for
its
safe
assets,
that
the
Company
assembles, and inventories that it is required to settle in other currencies, primarily the euro, renminbi, and U.S. dollar.
The Company
has
used forward
contracts
in order
to limit
its exposure
in these
transactions
to fluctuations
in exchange
rates
between
the South
African rand (“ZAR”), on the one hand, and the U.S. dollar and the euro, on
the other hand.
Translation risk
Translation risk relates to
the risk that
the Company’s results of operations
will vary significantly
as the U.S.
dollar is its
reporting
currency,
but it earns a
significant amount of its
revenues and incurs a
significant amount of its
expenses in ZAR. The
U.S. dollar to
the ZAR
exchange rate
has fluctuated
significantly over
the past
three years.
As exchange
rates are
outside the
Company’s
control,
there can be no
assurance that future fluctuations will
not adversely affect the Company’s results of operations and
financial condition.
12
4.
Fair value of financial instruments (continued)
Risk management (continued)
Interest rate risk
As a result of its
normal borrowing activities, the Company’s operating results are exposed to fluctuations in
interest rates, which
it manages
primarily through
regular financing
activities. Interest rates
in South
Africa have
remained unchanged
in recent quarters
and in September
2024, the South African
Reserve Bank announced
a 25-basis point reduction
in the South African
repurchase rate,
with further reductions expected in the short-term. Therefore, ignoring the impact of changes to the margin on its borrowings (refer to
Note 8),
the Company
expects its
cost of
borrowing to
decline moderately
in the
foreseeable future,
however,
the Company
would
expect a
higher cost
of borrowing
if interest
rates were
to increase
in the
future. The
Company periodically
evaluates the
cost and
effectiveness of interest rate hedging strategies
to manage this risk.
The Company generally maintains surplus cash
in cash equivalents
and held to maturity investments and has occasionally invested in marketable securities.
Credit risk
Credit
risk
relates
to
the
risk
of
loss
that
the
Company
would
incur
as
a
result
of
non-performance
by
counterparties.
The
Company
maintains
credit
risk
policies
in
respect
of
its
counterparties
to
minimize
overall
credit
risk.
These
policies
include
an
evaluation
of
a
potential
counterparty’s
financial
condition,
credit
rating,
and
other
credit
criteria
and
risk
mitigation
tools
as
the
Company’s
management deems appropriate.
With respect
to credit risk on
financial instruments, the
Company maintains a
policy of
entering
into such
transactions only
with South
African
and European
financial institutions
that
have
a credit
rating of
“B” (or
its
equivalent) or better, as determined by credit
rating agencies such as Standard & Poor’s, Moody’s
and Fitch Ratings.
Consumer microlending credit
risk
The Company
is exposed
to credit
risk in
its Consumer
microlending activities,
which provides
unsecured short-term
loans to
qualifying customers.
Credit bureau
checks as
well as
an affordability
test are
conducted as
part of
the origination
process, both
of
which are in line with local regulations. The Company considers this
policy to be appropriate because the affordability test it
performs
takes into account
a variety of
factors such
as other debts
and total expenditures
on normal household
and lifestyle expenses.
Additional
allowances
may
be required
should the
ability of
its customers
to make
payments when
due
deteriorate
in the
future. Judgment
is
required to assess
the ultimate recoverability
of these finance
loan receivables, including
ongoing evaluation
of the creditworthiness
of each customer.
Merchant lending
The Company maintains an allowance for
doubtful finance loans receivable related to
its Merchant services segment with
respect
to short-term loans to qualifying merchant customers. The
Company’s risk management procedures include adhering to its proprietary
lending criteria which uses
an online-system loan application
process, obtaining necessary customer transaction-history
data and credit
bureau checks.
The Company considers
these procedures
to be appropriate
because it takes
into account
a variety of
factors such
as
the customer’s credit capacity and customer-specific
risk factors when originating a loan.
Equity price and liquidity risk
Equity price risk relates to the risk of loss that the Company would incur as a result of the volatility in the exchange-traded price
of equity
securities that
it holds.
The market
price of
these securities
may fluctuate
for a
variety of
reasons and,
consequently,
the
amount that the Company may obtain in a subsequent sale of these securities may significantly differ
from the reported market value.
Equity liquidity risk
relates to the risk
of loss that the
Company would incur as
a result of the lack
of liquidity on the
exchange
on
which
those
securities
are
listed.
The
Company
may
not be
able
to
sell some
or
all
of
these
securities
at
one
time,
or
over
an
extended period of time without influencing the exchange-traded price,
or at all.
Financial instruments
The following
section describes
the valuation
methodologies the
Company uses
to measure
its significant
financial assets
and
liabilities at fair value.
In general, and where applicable, the Company uses quoted prices in
active markets for identical assets or liabilities
to determine
fair value.
This pricing
methodology would
apply to
Level 1
investments. If quoted
prices in
active markets
for identical
assets or
liabilities are
not available
to determine
fair value,
then the
Company uses
quoted
prices for
similar assets
and
liabilities or
inputs
other
than
the
quoted
prices
that
are
observable
either
directly
or
indirectly. These
investments
would
be included
in
Level
2
investments. In
circumstances
in
which
inputs
are
generally
unobservable,
values
typically
reflect
management’s
estimates
of
assumptions that market participants would use in pricing the asset or liability.
The fair values are therefore determined using model-
based techniques that include
option pricing models,
discounted cash flow models,
and similar techniques. Investments
valued using
such techniques are included in Level 3 investments.
13
4.
Fair value of financial instruments (continued)
Financial instruments (continued)
Asset measured at fair value using significant unobservable inputs – investment
in Cell C
The Company’s
Level 3 asset represents
an investment of
75,000,000
class “A” shares in Cell
C, a significant
mobile telecoms
provider in South Africa.
The Company used a discounted cash flow model developed by the Company to determine
the fair value of
its investment in Cell C as of September 30, 2024 and June 30, 2024, respectively,
and valued Cell C at $
0.0
(zero) and $
0.0
(zero) as
of September 30, 2024, and June 30, 2024, respectively.
The Company incorporates the payments under Cell C’s
lease liabilities into
the cash
flow forecasts
and assumes
that Cell
C’s
deferred tax
assets would
be utilized
over the
forecast period.
The Company
has
assumed a marketability
discount of
20
% and a
minority discount from
of
24
%. The Company
utilized the latest
business plan provided
by
Cell
C
management
for
the
period
ending
December
31,
2027,
for
the
September
30,
2024,
and
June
30,
2024,
valuations.
Adjustments have been made to the WACC
rate to reflect the Company’s
assessment of risk to Cell C achieving its business plan.
The following key valuation inputs were used as of September 30, 2024
and June 30, 2024:
Weighted Average
Cost of Capital ("WACC"):
Between
21
% and
23
% over the period of the forecast
Long term growth rate:
4.5
% (
4.5
% as of June 30, 2024)
Marketability discount:
20
% (
20
% as of June 30, 2024)
Minority discount:
24
% (
24
% as of June 30, 2024)
Net adjusted external debt - September 30, 2024:
(1)
ZAR
7.4
billion ($
0.4
billion), no lease liabilities included
Net adjusted external debt - June 30, 2024:
(2)
ZAR
8
billion ($
0.4
billion), no lease liabilities included
(1) translated from ZAR to U.S. dollars at exchange rates applicable as of
September 30, 2024.
(2) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30,
2024.
The following table presents the impact on the carrying value of the Company’s
Cell C investment of a
1.0
% decrease and
1.0
%
increase in the
WACC
rate and
the EBITDA margins
respectively used
in the Cell
C valuation
on September
30, 2024, all
amounts
translated at exchange rates applicable as of September 30, 2024:
Sensitivity for fair value of Cell C investment
1.0% increase
1.0% decrease
WACC
rate
$
-
$
519
EBITDA margin
$
146
$
-
The fair
value of
the Cell
C shares
as of
September 30,
2024, represented
0
% of
the Company’s
total assets,
including
these
shares.
The Company expects
to hold these
shares for an
extended period of
time and that
there will
be short-term equity
price volatility
with respect to these shares particularly given that Cell C remains in a turnaround
process.
The
following
table
presents
the
Company’s
assets
measured
at
fair
value
on
a
recurring
basis
as
of
September
30,
2024,
according to the fair value hierarchy:
Quoted Price in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Assets
Investment in Cell C
$
-
$
-
$
-
$
-
Related to insurance
business:
Cash, cash equivalents and
restricted cash (included
in other long-term assets)
235
-
-
235
Fixed maturity
investments (included in
cash and cash equivalents)
5,523
-
-
5,523
Total assets at fair value
$
5,758
$
-
$
-
$
5,758
14
4.
Fair value of financial instruments
The following table presents the
Company’s assets measured
at fair value on a recurring basis as of
June 30, 2024, according to
the fair value hierarchy:
Quoted Price in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Assets
Investment in Cell C
$
-
$
-
$
-
$
-
Related to insurance business
Cash and cash equivalents
(included in other long-term
assets)
216
-
-
216
Fixed maturity investments
(included in cash and cash
equivalents)
4,635
-
-
4,635
Total assets at fair value
$
4,851
$
-
$
-
$
4,851
There have been
no
transfers in or out of Level 3 during the three months ended September 30, 2024 and 2023,
respectively.
There was
no
movement in the carrying value of assets measured at fair value on a recurring basis, and categorized within Level
3, during the three months ended September 30, 2024 and 2023.
Summarized below is the movement in the carrying value of
assets and liabilities measured at fair value on a recurring
basis, and
categorized within Level 3, during the three months ended September
30, 2024:
Carrying value
Assets
Balance as of June 30, 2024
$
-
Foreign currency adjustment
(1)
-
Balance as of September 30, 2024
$
-
(1) The foreign currency adjustment represents the effects of the fluctuations of the
South African rand against the U.S. dollar on
the carrying value.
Summarized below is the movement in the carrying value
of assets and liabilities measured at fair value on
a recurring basis, and
categorized within Level 3, during the three months ended September
30, 2023:
Carrying value
Assets
Balance as of June 30, 2023
$
-
Foreign currency adjustment
(1)
-
Balance as of September 30, 2023
$
-
(1) The
foreign currency
adjustment represents the
effects of
the fluctuations
of the South
African rand
against the U.S.
dollar
on the carrying value.
Assets measured at fair value on a nonrecurring basis
The Company
measures equity
investments without
readily determinable
fair values
at fair value
on a
nonrecurring basis.
The
fair values of
these investments
are determined
based on
valuation techniques
using the best
information available
and may include
quoted market prices, market comparables, and discounted cash flow
projections. An impairment charge is recorded when the cost
of
the
asset
exceeds
its
fair
value
and
the
excess
is
determined
to
be
other-than-temporary.
Refer
to
Note
5
for
impairment
charges
recorded during the
reporting periods presented
herein. The Company
has
no
liabilities that
are measured at
fair value
on a
nonrecurring
basis.
15
5.
Equity-accounted investments and other long-term assets
Refer to Note 9 to the Company’s audited consolidated
financial statements included in its Annual Report on Form 10-K for the
year ended June 30, 2024, for additional information regarding its equity-accounted
investments and other long-term assets.
Equity-accounted investments
The Company’s ownership
percentage in its equity-accounted investments as of September 30, 2024,
and June 30, 2024, was as
follows:
September 30,
June 30,
2024
2024
Sandulela Technology
(Pty) Ltd ("Sandulela")
49.0
%
49.0
%
SmartSwitch Namibia (Pty) Ltd (“SmartSwitch Namibia”)
50.0
%
50.0
%
Finbond impairments recorded
during the three months ended September 30, 2023
On
August
10,
2023,
the
Company,
through
its
wholly
owned
subsidiary
Net1
Finance
Holdings
(Pty)
Ltd,
entered
into
an
agreement with Finbond to
sell its remaining
shareholding to Finbond for
a cash consideration of
ZAR
64.2
million ($
3.4
million using
exchange rates
applicable as
of September
30, 2023),
or ZAR
0.2911
per share.
Closed transaction
closed in
December 2023.
The
Company considered the August 10, 2023, agreement to be an impairment indicator.
The Company is required to include any foreign
currency translation
reserve and
other equity
account amounts in
its impairment
assessment if
it considers exiting
an equity
method
investment. The Company performed
an impairment assessment of
its holding in Finbond, including
the foreign currency translation
reserve and other equity
account amounts, as
of September 30,
2023. The Company
recorded an impairment loss
of $
1.2
million during
the quarter ended September 30, 2023, which represented
the difference between the determined fair value of
the Company’s interest
in
Finbond
and
the
Company’s
carrying
value,
including
the
foreign
currency
translation
reserve
(before
the
impairment).
The
Company used
the price of
ZAR
0.2911
referenced in
the August 2023
agreement referred to
above to calculate
the determined fair
value for Finbond.
Carbon
In September
2022, the
Company,
through its
wholly-owned subsidiary,
Net1 Applied
Technologies
Netherlands B.V.
(“Net1
BV”),
entered
into
a binding
term
sheet
with the
Etobicoke
Limited
(“Etobicoke”)
to sell
its entire
interest, or
25
%,
in Carbon
to
Etobicoke for
$
0.5
million and
a loan
due from
Carbon, with
a face
value of
$
3.0
million, to
Etobicoke for
$
0.75
million. Both
the
equity interest
and the loan
had a carrying
value of $
0
(zero) at June
30, 2022.
The parties agreed
that Etobicoke pledge
the Carbon
shares purchased as
security for the
amounts outstanding under
the binding term
sheet. The
Company received $
0.25
million on closing
and the outstanding balance
due by Etobicoke
was expected to be
paid as follows:
(i) $
0.25
million on September 30,
2023 (the amount
was received in October
2023), and (ii) the
remaining amount, of
$
0.75
million in March 2024
(the amount has not
been received as
of September 30, 2024 (refer to Note 2)).
Summarized below is the
movement in equity-accounted investments and
loans provided to equity-accounted
investments during
the three months ended September 30, 2024:
Total
(1)
Investment in equity
Balance as of June 30, 2024
$
206
Stock-based compensation
-
Comprehensive income:
27
Other comprehensive income
-
Equity accounted (loss) earnings
27
Share of net (loss) earnings
27
Impairment
-
Foreign currency adjustment
(2)
12
Balance as of September 30, 2024
$
245
(1) Includes Sandulela,
and SmartSwitch Namibia;
(2) The foreign currency
adjustment represents the effects
of the fluctuations
of the ZAR and Namibian
dollar, against the
U.S.
dollar on the carrying value.
16
5.
Equity-accounted investments and other long-term assets (continued)
Other long-term assets
Summarized below is the breakdown of other long-term assets as of September
30, 2024, and June 30, 2024:
September 30,
June 30,
2024
2024
Total equity investments
$
76,297
$
76,297
Investment in
5
% of Cell C (June 30, 2024:
5
%) at fair value (Note 4)
-
-
Investment in
10
% of MobiKwik (June 30, 2024:
10
%)
(1)
76,297
76,297
Investment in
87.5
% of CPS (June 30, 2024:
87.5
%) at fair value
(1)(2)
-
-
Policy holder assets under investment contracts (Note 7)
235
216
Reinsurance assets under insurance contracts (Note 7)
1,543
1,469
Total other long-term
assets
$
78,075
$
77,982
(1)
The Company
determined
that
MobiKwik
and CPS
do not
have
readily
determinable
fair
values and
therefore
elected to
record these investments
at cost minus impairment,
if any,
plus or minus changes
resulting from observable
price changes in orderly
transactions for the identical or a similar investment of the same issuer.
(2) On October 16, 2020,
the High Court of
South Africa, Gauteng Division, Pretoria
ordered that CPS be
placed into liquidation.
Summarized below
are the components
of the Company’s
equity securities without
readily determinable
fair value and
held to
maturity investments as of September 30, 2024:
Cost basis
Unrealized
holding
Unrealized
holding
Carrying
gains
losses
value
Equity securities:
Investment in MobiKwik
$
26,993
$
49,304
$
-
$
76,297
Investment in CPS
-
-
-
-
Held to maturity:
Investment in Cedar Cellular notes (Note 2)
-
-
-
-
Total
$
26,993
$
49,304
$
-
$
76,297
Summarized below are the components of the Company’s
equity securities without readily determinable fair value and held to
maturity investments as of June 30, 2024:
Cost basis
Unrealized
holding
Unrealized
holding
Carrying
gains
losses
value
Equity securities:
Investment in MobiKwik
$
26,993
$
49,304
$
-
$
76,297
Investment in CPS
-
-
-
-
Held to maturity:
Investment in Cedar Cellular notes
-
-
-
-
Total
$
26,993
$
49,304
$
-
$
76,297
6.
Goodwill and intangible assets, net
Goodwill
Summarized below is the movement in the carrying value of goodwill
for the three months ended September 30, 2024:
Gross value
Accumulated
impairment
Carrying
value
Balance as of June 30, 2024
$
157,899
$
( 19,348 )
$
138,551
Foreign currency adjustment
(1)
8,816
( 790 )
8,026
Balance as of September 30, 2024
$
166,715
$
( 20,138 )
$
146,577
(1) – The foreign currency adjustment represents the effects
of the fluctuations of the South African rand against the U.S.
dollar on the carrying value.
17
6.
Goodwill and intangible assets, net (continued)
Goodwill (continued)
Goodwill has been allocated to the Company’s
reportable segments as follows:
Consumer
Merchant
Carrying value
Balance as of June 30, 2024
$
-
$
138,551
$
138,551
Foreign currency adjustment
(1)
-
8,026
8,026
Balance as of September 30, 2024
$
-
$
146,577
$
146,577
(1) The foreign
currency adjustment represents
the effects
of the fluctuations
of the South
African rand
against the U.S.
dollar
on the carrying value.
Intangible assets, net
Carrying value and amortization of intangible assets
Summarized below is
the carrying value and
accumulated amortization of
intangible assets as of
September 30, 2024, and
June
30, 2024:
As of September 30, 2024
As of June 30, 2024
Gross
carrying
value
Accumulated
amortization
Net
carrying
value
Gross
carrying
value
Accumulated
amortization
Net
carrying
value
Finite-lived intangible assets:
Customer relationships
$
27,388
$
( 15,390 )
$
11,998
$
25,880
$
( 14,030 )
$
11,850
Software, integrated
platform and unpatented
technology
122,099
( 30,331 )
91,768
115,213
( 25,763 )
89,450
FTS patent
2,230
( 2,230 )
-
2,107
( 2,107 )
-
Brands and trademarks
15,188
( 4,902 )
10,286
14,353
( 4,300 )
10,053
Total finite-lived
intangible
assets
$
166,905
$
( 52,853 )
$
114,052
$
157,553
$
( 46,200 )
$
111,353
Aggregate amortization
expense on the
finite-lived intangible assets
for the three
months ended September
30, 2024 and
2023,
was
$
3.8
million
and
$
3.6
million,
respectively.
Future
estimated
annual
amortization
expense
for
the
next
five
fiscal
years
and
thereafter, assuming exchange rates that
prevailed on September 30,
2024,
is presented in
the table below. Actual amortization expense
in future periods could differ from
this estimate as a
result of acquisitions, changes in useful
lives, exchange rate fluctuations and other
relevant factors.
Fiscal 2025 (excluding three months ended September 30, 2024)
$
11,888
Fiscal 2026
15,850
Fiscal 2027
15,790
Fiscal 2028
15,790
Fiscal 2029
15,602
Thereafter
39,132
Total future
estimated annual amortization expense
$
114,052
7.
Assets and policyholder liabilities under insurance and investment
contracts
Reinsurance assets and policyholder liabilities under insurance contracts
Summarized below is the movement in reinsurance
assets and policyholder liabilities under insurance contracts
during the three
months ended September 30, 2024:
Reinsurance
Assets
(1)
Insurance
contracts
(2)
Balance as of June 30, 2024
$
1,469
$
( 2,241 )
Increase in policy holder benefits under insurance contracts
180
( 2,500 )
Claims and decrease in policyholders’ benefits under insurance contracts
( 190 )
2,463
Foreign currency adjustment
(3)
84
( 131 )
Balance as of September 30, 2024
$
1,543
$
( 2,409 )
(1) Included in other long-term assets (refer to Note 5);
(2) Included in other long-term liabilities;
(3) Represents the effects of the fluctuations of the ZAR against
the U.S. dollar.
18
7.
Assets and policyholder liabilities under insurance and investment
contracts (continued)
Reinsurance assets and policyholder liabilities under insurance contracts
(continued)
The Company has agreements with reinsurance companies in order to limit its losses from various insurance contracts, however,
if the reinsurer is unable
to meet its obligations, the
Company retains the liability.
The value of insurance
contract liabilities is based
on the best estimate assumptions of future experience plus prescribed
margins, as required in the markets in which these
products are
offered,
namely South
Africa. The
process of
deriving the
best estimate
assumptions plus
prescribed margins
includes assumptions
related to claim reporting delays (based on average industry experience).
Assets and policyholder liabilities under investment contracts
Summarized
below is
the movement
in assets
and policyholder
liabilities under
investment contracts
during the
three months
ended September 30, 2024:
Assets
(1)
Investment
contracts
(2)
Balance as of June 30, 2024
$
216
$
( 216 )
Increase in policy holder benefits under investment contracts
6
( 6 )
Foreign currency adjustment
(3)
13
( 13 )
Balance as of September 30, 2024
$
235
$
( 235 )
(1) Included in other long-term assets (refer to Note 5);
(2) Included in other long-term liabilities;
(3) Represents the effects of the fluctuations of the ZAR against the U.S. dollar.
The Company does not offer any investment products with guarantees
related to capital or returns.
8.
Borrowings
Refer to
Note 12
to the
Company’s
audited consolidated
financial statements
included in
its Annual
Report on
Form 10-K
for
the year ended June 30, 2024, for additional information regarding
its borrowings.
South Africa
The
amounts
below
have
been
translated
at
exchange
rates
applicable
as
of
the
dates
specified.
The
3-month
Johannesburg
Interbank
Agreed Rate
(“JIBAR”),
the
rate at
which
private sector
banks borrow
funds from
the
South
African Reserve
Bank,
on
September 30, 2024, was
8.35
%. The prime rate, the benchmark rate at which private sector banks
lend to the public in South Africa,
on September 30, 2024, was
11.50
%.
RMB Facilities, as amended, comprising a short-term facility (Facility E) and long-term
borrowings
Long-term borrowings - Facility G and Facility H
As of
September 30,
2024, the
Company
had not
utilized any
of its
ZAR
200
million Facility
G revolving
credit facility.
The
interest rate on this facility as of September 30, 2024, was JIBAR plus
4.75
%.
Available short-term facility -
Facility E
As of
September 30,
2024, the
aggregate amount
of the
Company’s
short-term South
African overdraft
facility with
RMB was
ZAR
0.9
billion ($
52.4
million). As of September 30,
2024, the Company had not
utilized this overdraft facility. This overdraft facility
may only be used to fund
ATMs and therefore the overdraft utilized and converted to cash to
fund the Company’s ATMs is considered
restricted cash. The interest rate on this facility is equal to the prime rate.
19
8.
Borrowings (borrowings) (continued)
South Africa (continued)
RMB Bridge Facilities, comprising a short-term facility obtained
in October 2024
On September 30, 2024, Lesaka SA entered into
a Facility Letter (the "F2024 Facility Letter") with
RMB to provided Lesaka SA
a ZAR
665.0
million funding facility (the “Facility”).
The Facility has been used
by Lesaka SA to (i) settle an
amount of ZAR
232.2
due
under the
Adumo transaction
(refer to
Note 20);
(ii) pay
Crossfin Holdings
(RF) Proprietary
Limited (“Crossfin”)
ZAR
207.2
million under a share purchase agreement concluded
between Lesaka SA and Crossfin Holdings ((refer also to
Note 20)); (iii) pay an
amount of ZAR
147.5
million notified by Investec Bank
Limited to Adumo and Lesaka SA
as a result of the transaction
described in
Note 20,
and (iv)
pay an
origination fee
of ZAR
7.6
million to
RMB. The
Facility also
provides Lesaka
with ZAR
70.0
million for
transaction -related expenses. Interest on the Facility is calculated at the
prime rate plus
1.80
%. The Facility is unsecured and required
to be repaid in full on or before December 13, 2024.
Connect Facilities, comprising long-term borrowings and a short-term facility
As of September 30, 2024, the
Connect Facilities include (i) an overdraft facility (general
banking facility) of ZAR
170.0
million
(of which ZAR
170.0
million ($
9.9
million) has been utilized); (ii) Facility A of ZAR
700.0
million ($
40.7
million); (iii) Facility B of
ZAR
550.0
million ($
32.0
million) (both
fully utilized);
and (iv)
an asset-backed
facility of
ZAR
200.0
million ($
11.6
million) (of
which ZAR
138.1
million ($
8.0
million) has been utilized).
On October 29,
2024, the Company, through its
wholly owned subsidiary
Cash Connect Management
Solutions (Pty) Ltd,
entered
into an addendum to a facility letter with RMB, to obtain a ZAR
100.0
million temporary increase in its overdraft facility for a period
of approximately four
months to specifically
fund the purchase
of prepaid airtime
vouchers. This temporary
increase is repayable
in
equal daily instalments which commenced at the end of October
2024 and end of February 15, 2025.
CCC Revolving Credit Facility, comprising
long-term borrowings
As of
September
30,
2024,
the amount
of the
CCC Revolving
Credit Facility
was ZAR
300.0
million (of
which
ZAR
215.5
million has been utilized).
Interest on the Revolving Credit Facility
is payable on the last business
day of each calendar month
and is
based on the South African prime rate in effect from time to time plus
a margin of
0.95
% per annum.
RMB facility, comprising indirect facilities
As of September
30, 2024, the aggregate
amount of the Company’s
short-term South African
indirect credit facility
with RMB
was ZAR
135.0
million ($
7.1
million), which includes facilities for guarantees, letters of credit and forward exchange contracts. As
of
September
30,
2024
and
June
30,
2024,
the
Company
had
utilized
ZAR
33.1
million
($
1.9
million)
and
ZAR
33.1
million
($
1.8
million), respectively,
of its indirect and derivative
facilities of ZAR
135.0
million (June 30, 2024: ZAR
135.0
million) to enable the
bank to issue guarantees, letters of credit and forward exchange contracts (refer
to Note 19).
Nedbank facility, comprising short-term facilities
As of
September 30, 2024,
the aggregate amount
of the Company’s short-term
South African
credit facility with
Nedbank Limited
was ZAR
156.6
million ($
9.1
million). The credit facility represents indirect and derivative facilities
of up to ZAR
156.6
million ($
9.1
million), which include guarantees, letters of credit and forward exchange
contracts.
As of
September 30,
2024 and
June 30,
2024, the
Company had
utilized ZAR
2.1
million ($
0.1
million) and
ZAR
2.1
million
($
0.1
million), respectively, of its indirect and derivative facilities of ZAR
156.6
million (June 30, 2024: ZAR
156.6
million) to enable
the bank to issue guarantees, letters of credit and forward exchange contracts
(refer to Note 19).
20
8.
Borrowings (borrowings) (continued)
South Africa (continued)
Movement in short-term credit facilities (continued)
Summarized below are the
Company’s short-term facilities as of
September 30, 2024, and
the movement in
the Company’s short-
term facilities from as of June 30, 2024 to as of September 30, 2024:
RMB
RMB
RMB
Nedbank
Facility E
Indirect
Connect
Facilities
Total
Short-term facilities available as of
September 30, 2023
$
52,384
$
7,858
$
9,895
$
9,112
$
79,249
Overdraft
-
-
9,895
-
9,895
Overdraft restricted as to use for
ATM
funding only
52,384
-
-
-
52,384
Indirect and derivative facilities
-
7,858
-
9,112
16,970
Movement in utilized overdraft
facilities:
Restricted as to use for ATM
funding only
6,737
-
-
-
6,737
No restrictions as to use
-
-
9,351
-
9,351
Balance as of June 30, 2024
6,737
-
9,351
-
16,088
Utilized
23,893
-
-
-
23,893
Repaid
( 31,028 )
-
-
-
( 31,028 )
Foreign currency
adjustment
(1)
398
-
544
-
942
Balance as of September 30, 2024
-
-
9,895
-
9,895
Restricted as to use for ATM
funding only
-
-
-
-
-
No restrictions as to use
$
-
$
-
$
9,895
$
-
$
9,895
Interest rate as of September 30,
2024 (%)
(2)
11.50
-
11.40
-
Movement in utilized indirect and
derivative facilities:
Balance as of June 30, 2024
$
-
$
1,821
$
-
$
116
$
1,937
Foreign currency adjustment
(1)
-
106
-
7
113
Balance as of September 30, 2024
$
-
$
1,927
$
-
$
123
$
2,050
(1) Represents the effects of the fluctuations between the
ZAR and the U.S. dollar.
(2) Facility E interest set at prime and the Connect facility at prime less
0.10
%.
21
8.
Borrowings (continued)
Movement in long-term borrowings
Summarized below is
the movement in the
Company’s long-term
borrowing from as of
as of June 30, 2024
to as of September
30, 2024:
Facilities
G & H
A&B
CCC
Asset backed
Total
Included in current
$
-
$
-
$
-
$
3,878
$
3,878
Included in long-term
56,151
66,815
11,841
4,501
139,308
Opening balance as of June 30, 2024
56,151
66,815
11,841
8,379
143,186
Facilities utilized
-
-
559
215
774
Facilities repaid
( 3,911 )
-
( 554 )
( 1,007 )
( 5,472 )
Non-refundable fees paid
-
-
-
-
-
Non-refundable fees amortized
44
12
13
-
69
Capitalized interest
1,845
-
-
-
1,845
Capitalized interest repaid
( 95 )
-
-
-
( 95 )
Foreign currency adjustment
(1)
3,188
3,890
684
451
8,213
Closing balance as of September 30,
2024
57,222
70,717
12,543
8,038
148,520
Included in current
-
-
-
3,841
3,841
Included in long-term
57,222
70,717
12,543
4,197
144,679
Unamortized fees
( 229 )
( 176 )
( 9 )
-
( 414 )
Due within 2 years
57,451
5,456
-
2,987
65,894
Due within 3 years
-
8,367
12,552
836
21,755
Due within 4 years
-
57,070
-
294
57,364
Due within 5 years
$
-
$
-
$
-
$
80
$
80
Interest rates as of September 30, 2024
(%):
13.10
12.10
12.45
12.25
Base rate (%)
8.35
8.35
11.50
11.50
Margin (%)
4.75
3.75
0.95
0.75
Footnote number
(2)
(3)
(4)
(5)
(1) Represents the effects of the fluctuations between the ZAR and the
U.S. dollar.
(2)
Interest
on
Facility
G
and
Facility
H
is
based
on
the
JIBAR in
effect
from
time
to
time
plus
a
margin,
which
margin
is
calculated as:
(i)
5.50
% if
the Look
Through Leverage
(“LTL”)
ratio is
greater than
3.50x; (ii)
4.75
% if
the LTL
ratio is
less than
3.50x but greater than 2.75x; (iii)
3.75
% if the LTL ratio is less than 2.75x but greater than 1.75x; or (iv)
2.50
% if the LTL ratio is less
than 1.75x.
The LTL
ratio is
expressed as
times (“x”),
and was
introduced to
calculate the
margin
used in
the determination
of the
interest
rate.
The
LTL
ratio
is
calculated
as
the
Total
Attributable
Net
Debt
to
the
Total
Attributable
EBITDA,
as
defined
in
the
Company’s borrowing arrangements
with RMB, for the measurement period ending on a specified date.
(3) Interest on Facility A and Facility B is calculated based on JIBAR plus a margin,
of
3.75
%, in effect from time to time.
(4) Interest is charged at prime plus
0.95
% per annum on the utilized balance.
(5) Interest is charged at prime plus
0.75
% per annum on the utilized balance.
Interest expense incurred under the Company’s South African long-term borrowings and included in the
caption interest expense
on the condensed consolidated statement of operations during the three months ended September 30, 2024 and
2023, was $
4.2
million
and $
4.0
million, respectively.
Prepaid facility fees amortized
included in interest expense
during the three months
ended September
30, 2024
and 2023,
respectively,
were $
0.1
million and
$
0.2
million, respectively.
Interest expense
incurred under
the Company’s
K2020 and
CCC facilities
relates to
borrowings utilized
to fund
a portion
of the
Company’s
merchant finance
loans receivable
and
this
interest
expense
of
$
0.4
million
and
$
0.4
million,
respectively,
is
included
in
the
caption
cost
of
goods
sold,
IT
processing,
servicing and support on
the condensed consolidated statement
of operations for the
three months ended September
30, 2024 and
2023.
22
9.
Other payables
Summarized below is the breakdown of other payables as of September
30, 2024, and June 30, 2024:
September 30,
June 30,
2024
2024
Clearing accounts
$
7,239
$
17,124
Vendor
wallet balances
13,397
14,635
Accruals
9,959
7,173
Provisions
3,414
7,442
Value
-added tax payable
1,456
1,191
Payroll-related payables
2,929
922
Participating merchants' settlement obligation
2
1
Other
7,527
7,563
$
45,923
$
56,051
Other includes deferred income, client deposits and other payables.
10.
Capital structure
The following table presents a
reconciliation between the number of
shares, net of treasury, presented in the
unaudited condensed
consolidated statement of changes in equity as of September 30, 2024
and 2023, respectively:
September 30,
September 30,
2024
2023
Number of shares, net of treasury:
Statement of changes in equity
64,301,943
63,638,912
Non-vested equity shares that have not vested as of end of period
2,035,845
2,527,492
Number of shares, net of treasury,
excluding non-vested equity shares that have not
vested
62,266,098
61,111,420
11.
Accumulated other comprehensive loss
The table
below presents
the change
in accumulated
other comprehensive
loss per
component
during the
three months
ended
September 30, 2024:
Three months ended
September 30, 2024
Accumulated
foreign
currency
translation
reserve
Total
Balance as of July 1, 2024
$
( 188,355 )
$
( 188,355 )
Movement in foreign currency translation reserve
10,525
10,525
Balance as of September 30, 2024
$
( 177,830 )
$
( 177,830 )
The table
below presents
the change
in accumulated
other comprehensive
loss per
component during
the three
months ended
September 30, 2023:
Three months ended
September 30, 2023
Accumulated foreign currency
translation reserve
Total
Balance as of July 1, 2023
$
( 195,726 )
$
( 195,726 )
Movement in foreign currency translation reserve related to equity-
accounted investment
489
489
Movement in foreign currency translation reserve
( 844 )
( 844 )
Balance as of September 30, 2023
$
( 196,081 )
$
( 196,081 )
There were
no
reclassifications from accumulated other
comprehensive loss to net (loss) income
during the three months ended
September 30, 2024 and 2023.
23
12.
Stock-based compensation
The Company’s
Amended and Restated
2022 Stock
Incentive Plan (“20
22 Plan”)
and the vesting
terms of certain
stock-based
awards granted are described in Note 17 to the Company’s audited consolidated financial statements included in its Annual Report on
Form 10-K for the year ended June 30, 2024.
Stock option and restricted stock activity
Options
The following table summarizes stock option activity for the three months
ended September 30, 2024 and 2023:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($'000)
Weighted
average
grant date
fair value
($)
Outstanding - June 30, 2024
4,918,248
8.70
4.51
889
1.77
Forfeited
( 13,333 )
11.23
-
-
8.83
Outstanding - September 30, 2024
4,904,915
8.67
4.33
1,117
1.76
Outstanding - June 30, 2023
673,274
4.37
5.14
239
1.67
Exercised
( 6,793 )
3.07
-
5
-
Forfeited
( 175,776 )
3.58
-
-
1.22
Outstanding - September 30, 2023
490,705
4.68
6.30
199
1.82
No
stock options
were awarded
during each
of the
three months
ended September
30, 2024
and 2023.
No
stock options
were
exercised
during
the
three
months
ended
September
30,
2024.
During
the
three
months ended
September
30,
2023,
the Company
received
approximately
$
0.02
million
from
the exercise
of
6,793
stock options.
Employees forfeited
an aggregate
of
13,333
stock
options during the three months
ended September 30, 2024. Employees and
a non-employee director forfeited an
aggregate of
175,776
stock options during the three months ended September 30, 2023.
Options
The following table presents stock options vested and expected to vest as of
September 30, 2024:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Vested
and expecting to vest - September 30, 2024
4,904,915
8.67
4.33
1,117
These options have an exercise price range of $
3.01
to $
14.00
.
The following table presents stock options that are exercisable as of September
30, 2024:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Exercisable - September 30, 2024
378,009
4.49
5.32
364
No
stock options became exercisable during each of the three months ended September 30, 2024 and 2023. The Company issues
new shares to satisfy stock option exercises.
24
12.
Stock-based compensation (continued)
Stock option and restricted stock activity (continued)
Restricted stock
The following table summarizes restricted stock activity for the three
months ended September 30, 2024 and 2023:
Number of
shares of
restricted stock
Weighted
average grant
date fair value
($’000)
Non-vested – June 30, 2024
2,084,946
8,736
Total granted
32,800
154
Granted – August 2024
32,800
154
Total vested
( 78,801 )
394
Vested
– July 2024
( 78,801 )
394
Forfeitures
( 3,100 )
15
Non-vested – September 30, 2024
2,035,845
8,449
Non-vested – June 30, 2023
2,614,419
11,869
Total vested
( 78,800 )
302
Vested
– July 2023
( 78,800 )
302
Forfeitures
( 8,127 )
32
Non-vested – September 30, 2023
2,527,492
11,475
Grants
In August 2024, the Company granted
32,800
shares of restricted stock to employees which have
time -based vesting conditions.
No
restricted stock was awarded during the three months ended September 30, 2023.
Vesting
In July 2024 and 2023, respectively,
78,801
and
78,800
shares of restricted stock granted to our former Group CEO vested.
Forfeitures
During
the
three
months
ended
September
30,
2024
and
2023,
respectively,
employees
forfeited
3,100
and
8,127
shares
of
restricted stock following their termination of employment with the Company.
Stock-based compensation charge and unrecognized compensation
cost
The Company recorded a stock-based compensation charge, net during the three months ended September 30, 2024 and 2023, of
$
2.4
million and $
1.8
million, respectively,
which comprised:
Total
charge
Allocated to cost
of goods sold, IT
processing,
servicing and
support
Allocated to
selling, general
and
administration
Three months ended September 30, 2024
Stock-based compensation charge
$
2,377
$
-
$
2,377
Total - three months
ended September 30, 2024
$
2,377
$
-
$
2,377
Three months ended September 30, 2023
Stock-based compensation charge
$
1,768
$
-
$
1,768
Reversal of stock compensation charge related to stock
options and restricted stock forfeited
( 9 )
-
( 9 )
Total - three months
ended September 30, 2023
$
1,759
$
-
$
1,759
The stock-based compensation charges
have been allocated to selling,
general and administration based
on the allocation of the
cash compensation paid to the relevant employees.
25
12.
Stock-based compensation (continued)
Stock-based compensation charge and unrecognized compensation
cost (continued)
As
of
September
30,
2024,
the
total
unrecognized
compensation
cost
related
to
stock
options
was
$
3.9
million,
which
the
Company expects to
recognize over
two years
. As
of September 30,
2024, the total
unrecognized compensation cost
related to
restricted
stock awards was $
3.6
million, which the Company expects to recognize over
two years
.
During the three months ended
September 30, 2024 and 2023,
the Company recorded a deferred
tax benefit of $
0.3
million and
$
0.05
million, respectively,
related to
the stock-based
compensation charge
recognized related
to employees
of Lesaka.
During the
three months
ended September
30, 2024
and 2023
the Company
recorded a
valuation allowance
of $
0.3
million and
$
0.05
million,
respectively,
related to
the deferred
tax benefit
recognized because
it does
not believe
that the
stock-based compensation
deduction
would
be
utilized
as
it
does
not
anticipate
generating
sufficient
taxable
income
in
the
United
States.
The
Company
deducts
the
difference
between
the market
value
on the
date of
exercise by
the option
recipient and
the exercise
price
from income
subject
to
taxation in the United States.
13.
(Loss) Earnings per share
The Company
has issued redeemable
common stock
which is redeemable
at an amount
other than
fair value.
Redemption of
a
class of
common stock
at other
than fair
value increases
or decreases
the carrying
amount of
the redeemable
common stock
and is
reflected in basic earnings
per share using the two-class
method. There were
no
redemptions of common stock, or
adjustments to the
carrying value of the redeemable common stock during
the three months ended September 30, 2024 and 2023. Accordingly,
the two-
class method presented below does not include the impact of
any redemption. The Company’s redeemable common stock is described
in Note 14 to the Company’s audited consolidated financial statements included in
its Annual Report on Form 10-K for
the year ended
June 30, 2024.
Basic (loss) earnings per share
includes shares of restricted stock that
meet the definition of a
participating security because these
shares are eligible
to receive non
-forfeitable dividend
equivalents at the
same rate as
common stock.
Basic (loss) earnings
per share
has been calculated using the two-class
method and basic (loss) earnings per share
for the three months ended September
30, 2024 and
2023,
reflects only undistributed earnings. The computation below of basic (loss) earnings per
share excludes the net loss attributable
to shares of unvested
restricted stock (participating
non-vested restricted stock)
from the numerator
and excludes the dilutive
impact
of these unvested shares of restricted stock from the denominator.
Diluted (loss)
earnings
per share
has been
calculated
to give
effect
to the
number
of shares
of additional
common
stock that
would have
been outstanding
if the
potential dilutive
instruments had
been issued
in each
period. Stock
options are
included in
the
calculation of diluted (loss) earnings per share utilizing the treasury
stock method and are not considered to be
participating securities,
as the
stock options
do not
contain non-forfeitable
dividend rights.
The Company
has excluded
employee stock
options to
purchase
65,173
and
41,809
shares of common
stock from
the calculation
of diluted
loss per
share during
the three
months ended
September
30, 2024 and 2023, because the effect would be antidilutive.
The
calculation
of diluted
(loss) earnings
per
share
includes the
dilutive
effect
of
a portion
of the
restricted
stock granted
to
employees
as
these
shares
of
restricted
stock
are
considered
contingently
returnable
shares
for
the
purposes
of
the
diluted
(loss)
earnings per share calculation and the vesting conditions in respect of
a portion of the restricted stock had been satisfied.
26
13.
(Loss) Earnings per share (continued)
The vesting conditions for all awards made are discussed in Note 17 to the Company’s audited consolidated financial statements
included in its Annual Report on Form 10-K for the year ended June
30, 2024.
The
following
table
presents
net
loss
attributable
to
Lesaka
and
the
share
data
used
in
the
basic
and
diluted
loss
per
share
computations using the two-class method:
Three months ended
September 30,
2024
2023
(in thousands except
percent and
per share data)
Numerator:
Net loss attributable to Lesaka
$
( 4,542 )
$
( 5,651 )
Undistributed (loss) earnings
$
( 4,542 )
$
( 5,651 )
Percent allocated to common shareholders (Calculation 1)
97
96
Numerator for (loss) earnings per share: basic and diluted
( 4,399 )
( 5,402 )
Continuing
( 4,399 )
( 5,402 )
Denominator
Denominator for basic (loss) earnings per share:
Weighted-average
common shares outstanding
62,265
60,990
Denominator for diluted (loss) earnings per share: adjusted weighted
average
common shares outstanding and assuming conversion
62,265
60,990
(Loss) Earnings per share:
Basic
$
( 0.07 )
$
( 0.09 )
Diluted
$
( 0.07 )
$
( 0.09 )
(Calculation 1)
Basic weighted-average common shares outstanding (A)
62,265
60,990
Basic weighted-average common shares outstanding and unvested restricted
shares
expected to vest (B)
64,293
63,805
Percent allocated to common shareholders
(A) / (B)
97
96
Options to
purchase
4,224,210
shares of
the Company’s
common stock
at prices
ranging from
$
4.87
to $
14.00
per share
were
outstanding during
the three months
ended September
30, 2024, but
were not included
in the computation
of diluted
(loss) earnings
per share because the
options’ exercise price was
greater than the average
market price of the Company’s
common stock. Options to
purchase
262,506
shares of the Company’s
common stock at prices
ranging from $
4.87
to $
11.23
per share were outstanding
during
the three months ended September
30, 2023, respectively, but were not included in
the computation of diluted (loss)
earnings per share
because the
options’ exercise
price was greater
than the average
market price of
the Company’s
common stock.
The options, which
expire at various dates through February 3, 2032, were still outstanding
as of September 30, 2024.
14.
Supplemental cash flow information
The following table presents supplemental cash flow disclosures for
the three months ended September 30, 2024 and 2023:
Three months ended
September 30,
2024
2023
Cash received from interest
$
581
$
445
Cash paid for interest
$
3,271
$
2,925
Cash (refund) paid for income taxes
$
( 45 )
$
604
27
14.
Supplemental cash flow information (continued)
Leases
The following table presents supplemental cash flow disclosure related to leases for the three months ended September 30, 2024
and 2023:
Three months ended
September 30,
2024
2023
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,004
$
693
Right-of-use assets obtained in exchange for lease obligations
Operating leases
$
510
$
243
15.
Revenue recognition
Disaggregation of revenue
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the three months ended September 30, 2024:
Merchant
Consumer
Total
Processing fees
$
31,583
$
7,530
$
39,113
South Africa
29,781
7,530
37,311
Rest of world
1,802
-
1,802
Technology
products
3,136
2
3,138
South Africa
3,063
2
3,065
Rest of world
73
-
73
Telecom products
and services
86,731
17
86,748
South Africa
80,851
17
80,868
Rest of world
5,880
-
5,880
Lending revenue
-
6,956
6,956
Interest from customers
1,676
-
1,676
Insurance revenue
-
4,340
4,340
Account holder fees
-
1,699
1,699
Other
1,348
528
1,876
South Africa
1,291
528
1,819
Rest of world
57
-
57
Total revenue, derived
from the following geographic locations
124,474
21,072
145,546
South Africa
116,662
21,072
137,734
Rest of world
$
7,812
$
-
$
7,812
28
15.
Revenue recognition (continued)
Disaggregation of revenue (continued)
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the three months ended September 30, 2023:
Merchant
Consumer
Total
Processing fees
$
28,760
$
5,733
$
34,493
South Africa
27,400
5,733
33,133
Rest of world
1,360
-
1,360
Technology
products
2,037
19
2,056
South Africa
1,986
19
2,005
Rest of world
51
-
51
Telecom products
and services
87,313
41
87,354
South Africa
82,559
41
82,600
Rest of world
4,754
-
4,754
Lending revenue
-
5,373
5,373
Interest from customers
1,520
-
1,520
Insurance revenue
-
2,611
2,611
Account holder fees
-
1,368
1,368
Other
879
435
1,314
South Africa
830
435
1,265
Rest of world
49
-
49
Total revenue, derived
from the following geographic locations
120,509
15,580
136,089
South Africa
114,295
15,580
129,875
Rest of world
$
6,214
$
-
$
6,214
16.
Leases
The
Company
has
entered
into leasing
arrangements
classified
as operating
leases under
accounting
guidance.
These leasing
arrangements relate primarily
to the lease of
its corporate head office,
administration offices and
branch locations through
which the
Company operates
its consumer
business in
South Africa.
The Company’s
operating leases
have remaining
lease terms
of between
one and
five years
. The Company also operates parts
of its consumer business from
locations which it leases for a period
of less than
one year
. The Company’s operating lease expense during the three months ended September 30, 2024 and 2023 was $
1.0
million and
$
0.7
million, respectively.
The
Company
has
also
entered
into
short-term
leasing
arrangements,
primarily
for
the
lease
of
branch
locations
and
other
locations,
to operate its consumer
business in South Africa.
The Company’s
short-term lease expense during
the three months ended
September 30, 2024 and 2023, was $
1.0
million and $
0.9
million, respectively.
The following table presents supplemental balance
sheet disclosure related to the
Company’s right-of-use assets and its operating
lease liabilities as of September 30, 2024 and June 30, 2024:
September 30,
June 30,
2024
2024
Right of use assets obtained in exchange for lease obligations:
Weighted average
remaining lease term (years)
2.7
3.1
Weighted average
discount rate (percent)
10.7
10.5
29
16.
Leases (continued)
The maturities of the Company’s
operating lease liabilities as of September 30, 2024, are presented below:
Maturities of operating lease liabilities
Year
ended June 30,
2025 (excluding three months to September 30, 2024)
$
2,581
2026
2,840
2027
2,011
2028
1,298
2029
165
Thereafter
-
Total undiscounted
operating lease liabilities
8,895
Less imputed interest
1,327
Total operating lease liabilities,
included in
7,568
Operating lease liability - current
2,600
Operating lease liability - long-term
$
4,968
17.
Operating segments
Operating segments
The Company discloses segment information as reflected in the management
information systems reports that its chief operating
decision maker uses in making decisions and to report certain entity-wide disclosures about products and services, and the countries in
which the entity holds material assets or reports material revenues. A description of the Company’s operating segments is contained in
Note 21
to the Company’s
audited consolidated
financial statements
included in
its Annual Report
on Form 10-K
for the year
ended
June 30, 2024.
The
Company
analyzes
its
business
and
operations
in
terms
of
two
inter-related
but
independent
operating
segments:
(1) Consumer Division (“Consumer”) and (2) Merchant Division (“Merchant
”).
The reconciliation of the
reportable segment’s revenue to revenue from external
customers for the three
months ended September
30, 2024 and 2023, is as follows:
Revenue
Reportable
Segment
Inter-
segment
From
external
customers
Merchant
$
125,261
$
787
$
124,474
Consumer
21,072
-
21,072
Total for the three
months ended September 30, 2024
$
146,333
$
787
$
145,546
Merchant
$
121,361
$
852
$
120,509
Consumer
15,580
-
15,580
Total for the three
months ended September 30, 2023
$
136,941
$
852
$
136,089
30
17.
Operating segments (continued)
Operating segments (continued)
The
Company
evaluates
segment
performance
based
on
segment
earnings
before
interest,
tax,
depreciation
and
amortization
(“EBITDA”), adjusted for items mentioned in the next sentence (“Segment Adjusted EBITDA”), the Company’s reportable segments’
measure of profit or
loss. The Company intends
to obtain a separate
lending facility to fund
a portion of its
Consumer lending during
the twelve months ended June
30, 2025. The Company expected
to have this facility in place on
July 1, 2024, however,
the Company
has been unable to finalize
terms as the separate
lending facility will form part
of a broader financing
package. Therefore, the Company
has included an intercompany interest expense in its Consumer Segment Adjusted EBITDA for the three months ended September 30,
2024. The Company
does not allocate
once-off items,
stock-based compensation
charges, depreciation
and amortization, impairment
of goodwill or other intangible
assets, other items (including gains
or losses on disposal
of investments, fair value adjustments
to equity
securities), interest
income, certain
interest expense,
income tax
expense or
loss from
equity-accounted investments
to its reportable
segments. Group costs generally include: employee related costs in relation to employees specifically hired for group roles and related
directly
to managing
the US-listed
entity; expenditures
related
to compliance
with the
Sarbanes-Oxley
Act of
2002; non-employee
directors’
fees;
legal
fees;
group
and
US-listed
related
audit
fees;
and
directors
and
officer’s
insurance
premiums.
Once-off
items
represents non-recurring expense items,
including costs related
to acquisitions and
transactions consummated or
ultimately not pursued.
Unrealized
loss
FV
for
currency
adjustments
represents
foreign
currency
mark-to-market
adjustments
on
certain
intercompany
accounts. Interest adjustment represents the intercompany interest expense included in
the Consumer Segment Adjusted EBITDA. The
Stock-based compensation
adjustments reflect
stock-based compensation
expense and
are excluded
from the
calculation of
Segment
Adjusted EBITDA
and are
therefore reported
as reconciling items
to reconcile
the reportable
segments’ Segment
Adjusted EBITDA
to the
Company’s loss before income
tax expense. Effective
from fiscal
2025, all lease
charges are allocated
to the Company’s operating
segments, whereas
in fiscal
2024 the
Company presented
certain lease
charges on
a separate
line outside
of its
operating segments.
Prior period
information has
been re-presented
to include
the lease charges
which were
previously reported
on a
separate line
in the
Company’s Consumer
and Merchant operating segments.
The reconciliation of
the reportable segments’
measures of profit or
loss to loss before
income tax expense for
the three months
ended September 30, 2024 and 2023, is as follows:
Three months ended
September 30,
2024
2023
Reportable segments measure of profit or loss
$
12,312
$
9,845
Operating loss: Group costs
( 2,949 )
( 1,822 )
Once-off costs
( 1,805 )
( 78 )
Unrealized Loss FV for currency adjustments
219
( 102 )
Interest adjustment
831
-
Stock-based compensation charge adjustments
( 2,377 )
( 1,759 )
Depreciation and amortization
( 6,276 )
( 5,856 )
Reversal of allowance of EMI doubtful debt
-
250
Interest income
586
449
Interest expense
( 5,032 )
( 4,909 )
Loss before income tax expense
$
( 4,491 )
$
( 3,982 )
31
17.
Operating segments (continued)
Operating segments (continued)
The following
tables summarize
segment
information
that is
prepared
in accordance
with GAAP
for
the three
months
ended
September 30, 2024 and 2023:
Three months ended
September 30,
2024
2023
Revenues
Merchant
$
125,261
$
121,361
Consumer
21,072
15,580
Total reportable segment
revenue
146,333
136,941
Segment Adjusted EBITDA
Merchant
(1)
7,916
7,725
Consumer
(1)
4,396
2,120
Total Segment Adjusted
EBITDA
12,312
9,845
Depreciation and amortization
Merchant
2,327
2,078
Consumer
202
169
Subtotal: Operating segments
2,529
2,247
Group costs
3,747
3,609
Total
6,276
5,856
Expenditures for long-lived assets
Merchant
3,908
2,763
Consumer
57
46
Subtotal: Operating segments
3,965
2,809
Group costs
-
-
Total
$
3,965
$
2,809
(1) Segment Adjusted EBITDA
for the three months
ended September 30, 2024,
includes retrenchments costs for
Consumer of
$
0.06
million (ZAR
1.1
million) and for Merchant, costs of
$
0.01
million (ZAR
0.2
million). Segment Adjusted EBITDA for the three
months ended September
30, 2023, includes
retrenchments costs for
Merchant of $
0.2
million (ZAR
4.6
million) and for Consumer,
costs of $
0.1
million (ZAR
1.5
million).
The segment
information as
reviewed by
the chief operating
decision maker
does not include
a measure of
segment assets per
segment as all of
the significant assets are
used in the operations
of all, rather than
any one, of the segments.
The Company does
not
have dedicated assets
assigned to a
particular operating segment.
Accordingly,
it is not meaningful
to attempt an
arbitrary allocation
and segment asset allocation is therefore not presented.
32
18.
Income tax
Income tax in interim periods
For the purposes of interim
financial reporting, the Company
determines the appropriate income
tax provision by first
applying
the effective
tax rate
expected to
be applicable
for the
full fiscal
year to
ordinary income.
This amount
is then
adjusted for
the tax
effect
of
significant
unusual
items,
for
instance,
changes
in
tax
law,
valuation
allowances
and
non-deductible
transaction-related
expenses that
are reported
separately,
and have an
impact on the
tax charge.
The cumulative effect
of any change
in the enacted
tax
rate, if and when applicable, on the opening balance of deferred tax assets
and liabilities is also included in the tax charge as a discrete
event in the interim period in which the enactment date occurs.
For the three months ended September 30, 2024, the Company’s
effective tax rate was impacted by the tax expense recorded
by
the
Company’s
profitable
South
African
operations,
non-deductible
expenses
(including
transaction-related
expenditures),
the
on-
going losses incurred
by certain of
the Company’s
South African businesses
and the associated
valuation allowances created
related
to the deferred tax assets recognized regarding net operating losses incurred
by these entities.
For the three months ended September 30, 2023, the Company’s
effective tax rate was impacted by the tax expense recorded
by
the
Company’s
profitable
South
African
operations,
non-deductible
expenses,
the
on-going
losses
incurred
by
certain
of
the
Company’s
South African
businesses and
the associated
valuation
allowances created
related to
the deferred
tax assets
recognized
regarding net operating losses incurred by these entities.
Uncertain tax positions
As of three months ended September 30, 2024 and
June 30, 2023, the Company had
no
unrecognized tax benefits. The Company
files income tax
returns mainly
in South Africa,
Botswana, Namibia and
in the U.S.
federal jurisdiction.
As of September
30, 2024,
the Company’s South African subsidiaries are no longer subject to income tax examination by the South African Revenue Service
for
periods before
June 30,
2020. The
Company is
subject to
income tax
in other
jurisdictions outside
South Africa,
none of
which are
individually material to its financial position, statement of cash flows, or results of operations.
19.
Commitments and contingencies
Guarantees
The South African
Revenue Service and
certain of the
Company’s customers,
suppliers and other
business partners have
asked
the Company
to provide
them with
guarantees, including
standby letters
of credit,
issued by
South African
banks. The
Company is
required to procure these guarantees for these third parties to operate
its business.
RMB has
issued
guarantees
to
these
third
parties
amounting
to
ZAR
33.1
million
($
1.9
million,
translated
at
exchange
rates
applicable as of September 30, 2024) thereby utilizing part of the Company’s short-term facilities. The Company pays commission of
between
3.42
% per annum to
3.44
% per annum of the face
value of these guarantees and does
not recover any of the commission
from
third parties.
Nedbank has
issued guarantees
to these
third parties
amounting to
ZAR
2.1
million ($
0.1
million, translated
at exchange
rates
applicable as of September 30, 2024) thereby utilizing part of the Company’s short-term facilities. The Company pays commission of
between
0.47
% per annum to
1.84
% per annum of the face
value of these guarantees and does
not recover any of the commission
from
third parties.
The Company has not recognized any obligation related to these
guarantees in its consolidated balance sheet as of September 30,
2024. The maximum
potential amount that
the Company could
pay under these
guarantees is ZAR
35.2
million ($
1.9
million, translated
at exchange
rates applicable
as of
September 30,
2024). As
discussed in
Note 8,
the Company
has ceded
and pledged
certain bank
accounts to Nedbank as
security for the guarantees
issued by them
with an aggregate value
of ZAR
2.1
million ($
0.1
million, translated
at
exchange
rates
applicable
as of
September
30,
2024).
The guarantees
have
reduced
the amount
available
under
its indirect
and
derivative facilities in the Company’s
short-term credit facilities described in Note 8.
Contingencies
The
Company
is
subject
to
a
variety
of
insignificant
claims
and
suits
that
arise
from
time
to
time
in
the
ordinary
course
of
business. Management
currently believes
that the
resolution of
these other
matters, individually
or in
the aggregate,
will not
have a
material adverse impact on the Company’s
financial position, results of operations or cash flows.
33
20.
Acquisitions
2025
Acquisitions
October 2024 acquisition of Adumo
On May 7,
2024, the Company
entered into a
Sale and Purchase
Agreement (the “Purchase
Agreement”) with Lesaka
SA, and
Crossfin Apis Transactional
Solutions (Pty) Ltd
and Adumo ESS
(Pty) Ltd (“the
Sellers”). Pursuant to
the Purchase Agreement
and
subject to its terms and
conditions, Lesaka, through its
subsidiary,
Lesaka SA, agreed to
acquire, and the Sellers agreed
to sell, all of
the
outstanding
equity
interests
and
certain
claims
in
the
Adumo
(RF)
Proprietary
Limited
(“Adumo”).
The
transaction
closed
on
October 1, 2024.
Adumo is an
independent payments and commerce
enablement platform in Southern
Africa, serving approximately
23,000
active
merchants with
operations across
South Africa,
Namibia, Botswana
and Kenya.
For more
than two
decades, Adumo
has facilitated
physical and online commerce between retail merchants and end-consumers by offering
a unique combination of payment processing
and integrated software
solutions, which currently
include embedded payments,
integrated payments, reconciliation services,
merchant
lending, customer engagement tools, card issuing program management
and data analytics.
Adumo operates
across three businesses,
which provide
payment processing
and integrated software
solutions to different
end
markets:
●
The
Adumo
Payments
business
offers
payment
processing,
integrated
payments
and
reconciliation
solutions
to
small-and-
medium (“SME”) merchants in
South Africa, Namibia and
Botswana, and also provides
card issuing program management
to
corporate clients such as Anglo American and Coca-Cola;
●
The Adumo ISV business, also known as GAAP,
has operations in South Africa, Botswana and Kenya, and clients in a further
21
countries,
and
is
the
leading
provider
of
integrated
point-of-sales
software
and
hardware
to
the
hospitality
industry
in
Southern Africa, serving clients such as KFC, McDonald’s,
Pizza Hut, Nando’s and Krispy
Kreme; and,
●
The Adumo
Ventures
business offers
online commerce
solutions (Adumo
Online), cloud-based,
multi-channel point-of-sales
solutions
(Humble)
and
an
aggregated
payment
and
credit platform
for
in-store
and
online
commerce
(SwitchPay)
to SME
merchants and corporate clients in South Africa and Namibia.
The acquisition continues the Company’s
consolidation in the Southern African
fintech sector.
The Company’s
ecosystem now
serves approximately
1.7
million active consumers,
120,200
merchants, and processes over ZAR
270
billion in throughput (cash, card
and VAS)
per year. The acquisition of Adumo enhances the Company’s strength in both the consumer and merchant markets in which
it operates.
The purchase consideration was settled through the combination of an issuance of
17,279,803
shares of the Company’s common
stock (“Consideration
Shares”) and
a ZAR
232.2
million ($
13.4
million, translated
at the
prevailing rate
of $1:
ZAR
17.3354
as of
October 1, 2024) payment in cash. The Company’s
closing price on the Johannesburg Stock Exchange on October 1, 2024, was ZAR
83.05
($
4.79
using
the
October
1,
2024,
$1:
ZAR
exchange
rate).
The
total
purchase
consideration
was
ZAR
1.67
billion
($
96.2
million).
The
closing
of
the
transaction
was
subject
to
customary
closing
conditions,
including
(i)
approval
from
the
competition
authorities of South
Africa and
Namibia; (ii) exchange
control approval from
the financial surveillance
department of the
South African
Reserve
Bank;
(iii)
approval
from
all necessary
regulatory
bodies
and
from
shareholders
to
issue
the
Consideration
Shares
to
the
Sellers; (iv) obtaining
certain third-party
consents; (v) the
Company obtained confirmation
from RMB that
it has sufficient
funds to
settle the
cash portion
of the purchase
consideration; (vi)
approval of
Adumo shareholders
(including preference
shareholders) with
respect to entering into and implementation of the Purchase Agreement, and
all other agreements and transactions contemplated in the
Purchase Agreement;
(vii) obtained
the consent
of Adumo’s
lender regarding
Adumo entering
into and
implementing the
Purchase
Agreement, and
all other
agreements and
transactions contemplated
in the
Purchase Agreement;
(viii) the
release of
certain Seller’s
shares held
as security
by such
bank; (ix)
consent of
the lender
of one
of Adumo’s
shareholders regarding
Adumo entering
into the
transaction;
(x)
the
Company
signing
a
written
addendum
to
the
Policy
Agreement
with
International
Finance
Corporation
that
provides for the inclusion
of the Consideration
Shares attributable to certain
Seller shareholders
in the definition of
“Put Shares” under
the
Policy
Agreement,
and
related
change;
and
(xi)
a
Seller
(or
their
nominee),
which
ultimately
was
Crossfin,
concluding
share
purchase agreements to dispose
of an amount of Consideration
Shares (which ultimately was determined
as
3,587,332
Consideration
Shares).
The
Company
has
agreed
to file
a
resale
registration
statement
with
the United
States Securities
and
Exchange
Commission
(“SEC”)
covering
the
resale
of
the
Consideration
Shares
by
the
Sellers.
The
Company
has
undertaken
to
use
its
commercially
reasonable efforts to have the resale registration statement declared
effective by the SEC following its filing.
The
Company
incurred
transaction-related
expenditures
of $
1.7
million
during
the
three
months
ended
September
30,
2024,
related
to
acquisition
of
Adumo.
The
Company’s
accruals
presented
in
Note
9
of
as
September
30,
2024,
includes
an
accrual
of
transaction related
expenditures of
$
2.2
million and
the Company
does not
expect to
incur any
further significant
transaction costs
over the remainder of the 2025 fiscal year.
34
20.
Acquisitions (continued)
2025
Acquisitions (continued)
October 2024 acquisition of Adumo (continued)
On
October
1,
2024,
Lesaka
SA
and
Crossfin
entered
into
a
share
purchase
agreement
under
which
Lesaka
SA
purchased
2,601,410
of the
3,587,332
Consideration Shares for ZAR
207.2
million ($
12.0
million). The transaction was settled in early October
2024,
and the shares of Company’s common
stock repurchased will be included in the Company’s
treasury shares.
The
Company
has
commenced
the
purchase
price
allocation
related
to
this
transaction.
However,
the
process
had
not
been
completed
as of
the date
of filing
this Quarterly
Report on
Form 10-Q
on November
6, 2024.
The Company
expects to
include its
preliminary allocation
of the purchase consideration
related to this acquisition
in its unaudited
financial statements to
be included
in
its Quarterly Report on Form 10-Q for the quarterly period ended
December 31, 2024.
35
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.