Item 1. Financial Statements
Item 1. Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Balance Sheets
March 31,
June 30,
2024
2023
(A)
(In thousands, except share data)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$
55,223
$
35,499
Restricted cash related to ATM funding
and credit facilities (Note 8)
4,383
23,133
Accounts receivable, net and other receivables (Note 2)
34,331
25,665
Finance loans receivable, net (Note 2)
40,754
36,744
Inventory (Note 3)
21,789
27,337
Total current assets before settlement assets
156,480
148,378
Settlement assets
29,300
15,258
Total current assets
185,780
163,636
PROPERTY,
PLANT AND EQUIPMENT, net of accumulated depreciation of - March: $
40,276
June:
$
36,563
27,918
27,447
OPERATING LEASE RIGHT-OF-USE (Note 16)
5,533
4,731
EQUITY-ACCOUNTED INVESTMENTS
(Note 5)
159
3,171
GOODWILL (Note 6)
133,473
133,743
INTANGIBLE ASSETS, NET (Note 6)
110,798
121,597
DEFERRED INCOME TAXES
9,793
10,315
OTHER LONG-TERM ASSETS, including reinsurance assets (Note 5 and 7)
78,035
77,594
TOTAL ASSETS
551,489
542,234
LIABILITIES
CURRENT LIABILITIES
Short-term credit facilities for ATM funding (Note 8)
4,272
23,021
Short-term credit facilities (Note 8)
9,006
9,025
Accounts payable
19,018
12,380
Other payables (Note 9)
49,470
36,297
Operating lease liability - current (Note 16)
1,763
1,747
Current portion of long-term borrowings (Note 8)
3,269
3,663
Income taxes payable
1,565
1,005
Total current liabilities before settlement obligations
88,363
87,138
Settlement obligations
27,820
14,774
Total current liabilities
116,183
101,912
DEFERRED INCOME TAXES
43,878
46,840
OPERATING LEASE LIABILITY - LONG TERM (Note 16)
3,912
3,138
LONG-TERM BORROWINGS (Note 8)
132,398
129,455
OTHER LONG-TERM LIABILITIES, including insurance policy liabilities (Note 7)
2,602
1,982
TOTAL LIABILITIES
298,973
283,327
REDEEMABLE COMMON STOCK
79,429
79,429
EQUITY
COMMON STOCK (Note 10)
Authorized:
200,000,000
with $
0.001
par value;
Issued and outstanding shares, net of treasury - March:
64,466,830
June:
63,640,246
83
83
PREFERRED STOCK
Authorized shares:
50,000,000
with $
0.001
par value;
Issued and outstanding shares, net of treasury:
March:
-
June:
-
-
-
ADDITIONAL PAID-IN-CAPITAL
341,287
335,696
TREASURY SHARES, AT
COST: March:
25,297,772
June:
25,244,286
( 288,445 )
( 288,238 )
ACCUMULATED OTHER
COMPREHENSIVE LOSS (Note 11)
( 195,096 )
( 195,726 )
RETAINED EARNINGS
315,258
327,663
TOTAL LESAKA EQUITY
173,087
179,478
NON-CONTROLLING INTEREST
-
-
TOTAL EQUITY
173,087
179,478
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS’ EQUITY
$
551,489
$
542,234
(A) – Derived from audited financial statements
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Operations
3
Three months ended
Nine months ended
March 31,
March 31,
2024
2023
2024
2023
(In thousands, except per share
data)
(In thousands, except per share
data)
REVENUE (Note 15)
$
138,194
$
133,968
$
418,176
$
394,822
EXPENSE
Cost of goods sold, IT processing, servicing and support
107,854
105,299
329,610
314,651
Selling, general and administration
23,124
24,547
67,146
70,995
Depreciation and amortization
5,791
5,975
17,460
17,892
Transaction costs related to Adumo acquisition (Note 20)
631
-
665
-
OPERATING INCOME (LOSS)
794
( 1,853 )
3,295
( 8,716 )
REVERSAL OF ALLOWANCE FOR
DOUBTFUL EMI DEBT
RECEIVABLE
-
-
250
-
(LOSS) GAIN ON DISPOSAL OF EQUITY-ACCOUNTED
INVESTMENT (Note 5)
-
( 329 )
-
( 193 )
INTEREST INCOME
628
469
1,562
1,269
INTEREST EXPENSE
4,581
4,984
14,312
13,408
LOSS BEFORE INCOME TAX EXPENSE (BENEFIT)
( 3,159 )
( 6,697 )
( 9,205 )
( 21,048 )
INCOME TAX EXPENSE (BENEFIT) (Note 18)
931
( 860 )
1,881
( 465 )
NET LOSS BEFORE EARNINGS (LOSS) FROM EQUITY-
ACCOUNTED INVESTMENTS
( 4,090 )
( 5,837 )
( 11,086 )
( 20,583 )
EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS
(Note 5)
43
17
( 1,319 )
( 2,582 )
NET LOSS ATTRIBUTABLE
TO LESAKA
$
( 4,047 )
$
( 5,820 )
$
( 12,405 )
$
( 23,165 )
Net loss per share, in United States dollars
(Note 13):
Basic loss attributable to Lesaka shareholders
$
( 0.06 )
$
( 0.09 )
$
( 0.20 )
$
( 0.37 )
Diluted loss attributable to Lesaka shareholders
$
( 0.06 )
$
( 0.09 )
$
( 0.20 )
$
( 0.37 )
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Comprehensive (Loss) Income
4
Three months ended
Nine months ended
March 31,
March 31,
2024
2023
2024
2023
(In thousands)
(In thousands)
Net loss
$
( 4,047 )
$
( 5,820 )
$
( 12,405 )
$
( 23,165 )
Other comprehensive (loss) income, net of taxes
Movement in foreign currency translation reserve
( 5,718 )
( 9,775 )
( 450 )
( 19,713 )
Release of foreign currency translation reserve related to
disposal of Finbond equity securities (Note 11)
-
243
1,543
342
Release of foreign currency translation reserve related to
liquidation of subsidiaries
-
-
( 952 )
-
Movement in foreign currency translation reserve related
to equity-accounted investments
-
216
489
2,657
Total other comprehensive
income (loss), net of
taxes
( 5,718 )
( 9,316 )
630
( 16,714 )
Comprehensive loss
( 9,765 )
( 15,136 )
( 11,775 )
( 39,879 )
Comprehensive loss attributable to Lesaka
$
( 9,765 )
$
( 15,136 )
$
( 11,775 )
$
( 39,879 )
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Changes in Equity
5
Lesaka Technologies, Inc. Shareholders
Number of
Shares
Amount
Number of
Treasury
Shares
Treasury
Shares
Number of
shares, net of
treasury
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
other
comprehensive
loss
Total
Lesaka
Equity
Non-
controlling
Interest
Total
Redeemable
common
stock
For the three months ended March 31, 2023 (dollar amounts in thousands)
Balance – January 1, 2023
88,708,191
$
83
( 24,956,854 )
$
( 287,244 )
63,751,337
$
332,537
$
345,392
$
( 176,238 )
$
214,530
$
-
$
214,530
$
79,429
Shares repurchased (Note 12)
( 37,945 )
( 178 )
( 37,945 )
-
( 178 )
( 178 )
Restricted stock granted (Note 12)
11,806
11,806
-
-
Exercise of stock options
37,500
-
37,500
114
114
114
Stock-based compensation charge
(Note 12)
-
1,667
1,667
1,667
Reversal of stock-based compensation
charge (Note 12)
( 18,798 )
( 18,798 )
( 23 )
( 23 )
( 23 )
Stock-based compensation charge
related to equity-accounted investment
(Note 5)
-
( 9 )
( 9 )
( 9 )
Net loss
-
( 5,820 )
( 5,820 )
-
( 5,820 )
Other comprehensive income (Note
11)
( 9,316 )
( 9,316 )
-
( 9,316 )
Balance – March 31, 2023
88,738,699
$
83
( 24,994,799 )
$
( 287,422 )
63,743,900
$
334,286
$
339,572
$
( 185,554 )
$
200,965
$
-
$
200,965
$
79,429
For the nine months ended March 31, 2023 (dollar amounts in
thousands)
Balance – July
1, 2022
87,215,613
$
83
( 24,891,292 )
$
( 286,951 )
62,324,321
$
327,891
$
362,737
$
( 168,840 )
$
234,920
$
-
$
234,920
$
79,429
Share repurchased (Note 12)
-
( 103,507 )
( 471 )
( 103,507 )
( 471 )
( 471 )
Restricted stock granted
1,394,558
1,394,558
-
-
Exercise of stock options
147,326
-
147,326
447
447
447
Stock-based compensation charge
(Note 12)
5,978
5,978
5,978
Reversal of stock-based compensation
charge (Note 12)
( 18,798 )
( 18,798 )
( 23 )
( 23 )
( 23 )
Stock-based compensation charge
related to equity-accounted investment
( 7 )
( 7 )
( 7 )
Net loss
( 23,165 )
( 23,165 )
-
( 23,165 )
Other comprehensive loss (Note 11)
( 16,714 )
( 16,714 )
-
( 16,714 )
Balance – March 31, 2023
88,738,699
$
83
( 24,994,799 )
$
( 287,422 )
63,743,900
$
334,286
$
339,572
$
( 185,554 )
$
200,965
$
-
$
200,965
$
79,429
See Notes to Unaudited Condensed Consolidated Financial
Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Changes in Equity
6
Lesaka Technologies, Inc. Shareholders
Number of
Shares
Amount
Number of
Treasury
Shares
Treasury
Shares
Number of
shares, net of
treasury
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
other
comprehensive
loss
Total
Lesaka
Equity
Non-
controlling
Interest
Total
Redeemable
common
stock
For the three months ended March 31, 2024 (dollar amounts in thousands)
Balance – January 1, 2024
89,738,784
$
83
( 25,295,261 )
$
( 288,436 )
64,443,523
$
339,149
$
319,305
$
( 189,378 )
$
180,723
$
-
$
180,723
$
79,429
Shares repurchased (Note 12)
-
( 2,511 )
( 9 )
( 2,511 )
( 9 )
( 9 )
Restricted stock granted (Note 12)
65,525
65,525
-
-
Exercise of stock option (Note 12)
15,832
-
15,832
48
48
48
Stock-based compensation charge
(Note 12)
-
-
2,202
2,202
2,202
Reversal of stock-based compensation
charge (Note 12)
( 55,539 )
( 55,539 )
( 112 )
( 112 )
( 112 )
Stock-based compensation charge
related to equity-accounted investment
(Note 5)
-
-
-
Net loss
( 4,047 )
( 4,047 )
-
( 4,047 )
Other comprehensive loss (Note 11)
( 5,718 )
( 5,718 )
-
( 5,718 )
Balance – March 31, 2024
89,764,602
$
83
( 25,297,772 )
$
( 288,445 )
64,466,830
$
341,287
$
315,258
$
( 195,096 )
$
173,087
$
-
$
173,087
$
79,429
For the nine months ended March 31, 2024 (dollar amounts in
thousands)
Balance – July 1,
2023
88,884,532
$
83
( 25,244,286 )
$
( 288,238 )
63,640,246
$
335,696
$
327,663
$
( 195,726 )
$
179,478
$
-
$
179,478
$
79,429
Shares repurchased (Note 12)
( 53,486 )
( 207 )
( 53,486 )
( 207 )
( 207 )
Restricted stock granted
934,521
934,521
-
-
-
Exercise of stock option (Note 12)
23,217
-
23,217
71
71
71
Stock-based compensation charge
(Note 12)
-
-
5,782
5,782
5,782
Reversal of stock-based compensation
charge (Note 12)
( 77,668 )
( 77,668 )
( 129 )
( 129 )
( 129 )
Stock-based compensation charge
related to equity-accounted investment
(Note 5)
( 133 )
( 133 )
( 133 )
Net loss
( 12,405 )
( 12,405 )
-
( 12,405 )
Other comprehensive income (Note
11)
630
630
-
630
Balance – March 31, 2024
89,764,602
$
83
( 25,297,772 )
$
( 288,445 )
64,466,830
$
341,287
$
315,258
$
( 195,096 )
$
173,087
$
-
$
173,087
$
79,429
See Notes to Unaudited Condensed Consolidated Financial
Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Cash Flows
7
Three months ended
Nine months ended
March 31,
March 31,
2024
2023
2024
2023
(In thousands)
(In thousands)
Cash flows from operating activities
Net loss
$
( 4,047 )
$
( 5,820 )
$
( 12,405 )
$
( 23,165 )
Depreciation and amortization
5,791
5,975
17,460
17,892
Movement in allowance for doubtful accounts receivable
843
1,638
3,532
4,167
Fair value adjustment related to financial liabilities
( 49 )
( 21 )
( 919 )
123
Loss on disposal of equity-accounted investments (Note 5)
-
329
-
193
(Earnings) Loss from equity-accounted investments
( 43 )
( 17 )
1,319
2,582
Movement in allowance for doubtful loans to equity-accounted investments
-
-
( 250 )
-
Profit on disposal of property, plant and equipment
( 89 )
( 145 )
( 288 )
( 466 )
Movement in interest payable
1,054
1,827
1,245
3,289
Facility fee amortized
65
198
381
643
Stock-based compensation charge (Note 12)
2,090
1,644
5,653
5,955
Dividends received from equity-accounted investments
41
-
95
21
Decrease (Increase) in accounts receivable
5,687
( 7,620 )
( 9,815 )
( 8,601 )
Increase in finance loans receivable
( 3,720 )
( 2,507 )
( 7,097 )
( 11,318 )
Decrease (Increase) in inventory
5,000
( 297 )
5,506
( 1,769 )
Increase in accounts payable and other payables
6,463
1,030
20,566
5,421
Increase in taxes payable
904
1,349
558
1,478
Decrease in deferred taxes
( 810 )
( 2,670 )
( 2,404 )
( 5,792 )
Net cash provided by (used in) operating activities
19,180
( 5,107 )
23,137
( 9,347 )
Cash flows from investing activities
Capital expenditures
( 2,943 )
( 4,717 )
( 7,950 )
( 13,210 )
Proceeds from disposal of property, plant and equipment
395
394
1,115
1,156
Acquisition of intangible assets
( 54 )
( 125 )
( 236 )
( 245 )
Proceeds from disposal of equity-accounted investment (Note 5)
-
254
3,508
645
Loan to equity-accounted investment (Note 5)
-
-
-
( 112 )
Repayment of loans by equity-accounted investments
-
-
250
112
Net change in settlement assets
( 3,088 )
11,043
( 14,368 )
( 972 )
Net cash (used in) provided by investing activities
( 5,690 )
6,849
( 17,681 )
( 12,626 )
Cash flows from financing activities
Proceeds from bank overdraft (Note 8)
24,893
128,196
153,479
441,488
Repayment of bank overdraft (Note 8)
( 43,380 )
( 135,986 )
( 172,221 )
( 448,288 )
Long-term borrowings utilized (Note 8)
3,398
12,868
14,426
23,010
Repayment of long-term borrowings (Note 8)
( 7,238 )
( 2,024 )
( 13,051 )
( 5,292 )
Acquisition of treasury stock (Note 12)
( 9 )
( 178 )
( 207 )
( 471 )
Proceeds from exercise of stock options
48
114
71
447
Guarantee fee
-
-
-
( 100 )
Net change in settlement obligations
2,469
( 10,761 )
13,362
807
Net cash (used in) provided by financing activities
( 19,819 )
( 7,771 )
( 4,141 )
11,601
Effect of exchange rate changes on cash and cash equivalents
( 1,903 )
( 3,475 )
( 341 )
( 7,156 )
Net (decrease) increase in cash, cash equivalents and restricted cash
( 8,232 )
( 9,504 )
974
( 17,528 )
Cash, cash equivalents and restricted cash – beginning of period
67,838
96,776
58,632
104,800
Cash, cash equivalents and restricted cash – end of period (Note 14)
$
59,606
$
87,272
$
59,606
$
87,272
See Notes to Unaudited Condensed Consolidated Financial Statements
8
LESAKA TECHNOLOGIES, INC
Notes to the Unaudited Condensed Consolidated Financial Statements
for the three and nine months ended March 31, 2024 and 2023
(All amounts in tables stated in thousands or thousands of U.S. dollars, unless otherwise stated)
1.
Basis of Presentation and Summary of Significant Accounting
Policies
Unaudited Interim Financial Information
The accompanying
unaudited condensed
consolidated financial
statements include
all majority-owned
subsidiaries over
which
the Company exercises
control and have been
prepared in accordance with
U.S. generally accepted accounting
principles (“GAAP”)
and
the rules
and
regulations
of
the United
States Securities
and
Exchange
Commission
for
Quarterly Reports
on Form
10-Q
and
include all of the information and
disclosures required for interim financial reporting.
The results of operations for the
three and nine
months ended March 31, 2024 and
2023, are not necessarily indicative of
the results for the full year.
The Company believes that the
disclosures are adequate to make the information presented not misleading.
These
unaudited
condensed
consolidated
financial
statements
should
be
read
in
conjunction
with
the
financial
statements,
accounting policies and financial notes thereto included in the
Company’s Annual Report on Form 10-K for the fiscal year ended June
30,
2023.
In
the
opinion
of
management,
the
accompanying
unaudited
condensed
consolidated
financial
statements
reflect
all
adjustments (consisting only of normal recurring adjustments), which are necessary for a fair
representation of financial results for the
interim periods presented.
References to “Lesaka” are references
solely to Lesaka Technologies,
Inc. References to the “Company” refer
to Lesaka and its
consolidated subsidiaries, collectively,
unless the context otherwise requires.
Recent accounting pronouncements adopted
In June 2016, the Financial Accounting Standards Board (“FASB”) issued guidance regarding
Measurement of Credit Losses on
Financial Instruments
. The guidance
replaces the incurred
loss impairment
methodology in
current GAAP
with a methodology
that
reflects expected credit losses
and requires consideration of a
broader range of reasonable and
supportable information to inform credit
loss estimates.
For trade and
other receivables,
loans, and
other financial
instruments, an entity
is required
to use a
forward-looking
expected loss
model rather
than the incurred
loss model for
recognizing credit
losses, which reflects
losses that are
probable. Credit
losses relating to
available-for-sale debt securities will
also be
recorded through an
allowance for credit
losses rather than
as a
reduction
in the amortized cost basis of the securities. The guidance became effective for the Company beginning July 1, 2023. The adoption of
this guidance did not have a material impact on the Company’s
financial statements and related disclosures, refer to Note 2.
In November
2019, the
FASB
issued guidance
regarding
Financial
Instruments—Credit
Losses (Topic
326),
Derivatives and
Hedging
(Topic
815),
and
Leases
(Topic
842).
The
guidance
provides
a
framework
to
stagger
effective
dates
for
future
major
accounting
standards
and
amends
the
effective
dates
for
certain
major
new
accounting
standards
to
give
implementation
relief
to
certain types
of entities,
including Smaller
Reporting Companies.
The Company
is a Smaller
Reporting Company.
Specifically,
the
guidance changes some effective
dates for certain
new standards on
the following topics
in the FASB Codification, namely Derivatives
and Hedging
(ASC 815);
Leases (ASC
842); Financial
Instruments —
Credit Losses
(ASC 326);
and Intangibles
— Goodwill
and
Other
(ASC
350).
The
guidance
defers
the
adoption
date
of
guidance
regarding
Measurement
of
Credit
Losses
on
Financial
Instruments
by the
Company from
July 1, 2020
to July
1, 2023.
The guidance
became effective
for the
Company beginning
July 1,
2023. The
adoption of
this guidance
did not
have a
material impact
on the
Company’s
financial statements
and related
disclosures,
refer to Note 2.
The Company’s updated accounting
policy regarding allowance for credit losses is as follows:
Allowance for doubtful accounts receivable
Allowance for doubtful finance loans receivable
The Company uses historical default experience over the lifetime of loans in order to calculate a lifetime loss rate for its lending
books. The allowance for credit losses related
to Consumer finance loans receivables is calculated by multiplying the
lifetime loss rate
with
the
month-end
outstanding
lending
book.
The
allowance
for
credit
losses
related
to
Merchant
finance
loans
receivables
is
calculated
by
adding
together
actual
receivables
in
default
plus
multiplying
the
lifetime
loss
rate
with
the
month-end
outstanding
lending
book.
Prior to
July 1,
2023,
the
Company
regularly
reviewed
the ageing
of outstanding
amounts
due
from borrowers
and
adjusted its allowance based on management’s estimate of the recoverability of the finance loans
receivable. The Company writes off
microlending finance
loans receivable and
related service fees
and interest if
a borrower is
in arrears with
repayments for more
than
three months
or is
deceased. The
Company writes
off merchant
and working
capital finance
receivables and
related fees
when it
is
evident that reasonable recovery procedures, including where deemed necessary,
formal legal action, have failed.
9
1.
Basis of Presentation and Summary of Significant Accounting
Policies (continued)
Allowance for doubtful accounts receivable (continued)
Allowance for doubtful accounts receivable
The Company uses a lifetime loss rate by expressing write-off
experience as a percentage of corresponding invoice amounts (as
opposed to outstanding balances).
The allowance for credit
losses related to these
receivables has been calculated
by multiplying the
lifetime loss
rate with
recent invoice/origination amounts.
Prior to
July 1,
2023, a specific
provision is
established where it
is considered
likely that all or
a portion of
the amount due
from customers renting
safe assets, point of
sale (“POS”) equipment,
receiving support
and
maintenance
or
transaction
services
or
purchasing
licenses
or
SIM
cards
from
the
Company
will
not
be
recovered.
Non-
recoverability
is assessed
based
on a
quarterly
review
by management
of
the ageing
of outstanding
amounts,
the
location
and
the
payment history of the customer in relation to those specific amounts.
Recent accounting pronouncements not yet adopted
as of March 31, 2024
In
November
2023.
the
FASB
issued
guidance
regarding
Segment
Reporting
(Topic
280)
to
improve
reportable
segment
disclosure
requirements,
primarily
through
enhanced
disclosures
about
significant
segment
expenses.
In
addition,
the
guidance
enhances
interim disclosure requirements, clarifies circumstances in which an entity can disclose multiple segment measures of profit
or loss,
provides
new segment
disclosure
requirements
for entities
with a
single reportable
segment,
and
contains
other disclosure
requirements. This
guidance is
effective
for the
Company beginning
July 1,
2024 for
its year
ended June
30, 2025,
and for
interim
periods commencing from July
1, 2025 (i.e.
for the quarter
ended September 30, 2025).
The Company is currently
assessing the impact
of this guidance on its financial statements and related disclosures.
In
December
2023,
the
FASB
issued
guidance
regarding
Income
Taxes
(Topic
740)
to
improve
income
tax
disclosure
requirements. The guidance requires
entities, on an
annual basis, to
(1) disclose specific categories
in the income tax
rate reconciliation
and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect
of those reconciling items
is equal
to or
greater
than
five percent
of the
amount computed
by multiplying
pre-tax
income
or loss
by the
applicable
statutory
income tax rate). This guidance
is effective for the Company
beginning July 1, 2025. The Company
is currently assessing the impact
of this guidance on its financial statements and related disclosures.
2.
Accounts receivable, net and other receivables and
finance loans receivable, net
Accounts receivable, net and other receivables
The Company’s accounts receivable,
net, and other receivables as of March 31, 2024, and June 30, 2023, are presented in the
table below:
March 31,
June 30,
2024
2023
Accounts receivable, trade, net
$
12,970
$
11,037
Accounts receivable, trade, gross
13,055
11,546
Allowance for doubtful accounts receivable, end of period
85
509
Beginning of period
509
509
Reallocation to allowance for doubtful finance loans receivable
-
( 418 )
Reversed to statement of operations
( 435 )
( 31 )
Charged to statement of operations
828
2,005
Utilized
( 819 )
( 1,645 )
Foreign currency adjustment
2
89
Current portion of amount outstanding related to sale of interest in Carbon,
net of
allowance: March 2024: $
750
; June 2023: $
750
-
-
Current portion of total held to maturity investments
-
-
Investment in
7.625
% of Cedar Cellular Investment 1 (RF) (Pty) Ltd
8.625
% notes
-
-
Other receivables
21,361
14,628
Total accounts receivable,
net and other receivables
$
34,331
$
25,665
Trade receivables include amounts
due from customers
which generally have
a very short-term
life from
date of invoice
or service
provided to settlement. The duration
is less than a year in all cases and
generally less than 30 days in many
instances. The short-term
nature
of
these
exposures
often
results
in
balances
at
month-end
that
are
disproportionately
small
compared
to
the
total
invoiced
amounts.
The
month-end
outstanding
balance
are
more
volatile
than
the
monthly
invoice
amounts
because
they
are
affected
by
operational timing issues and
the fact that a balance
is outstanding at month-end is
not necessarily an indication of
increased risk but
rather a matter of operational timing.
10
2.
Accounts receivable, net and other receivables and
finance loans receivable, net (continued)
Accounts receivable, net and other receivables (continued)
Credit risk in respect of trade receivables are generally not
significant and the Company has not developed a sophisticated model
for these basic
credit exposures. The
Company determined to
use a lifetime
loss rate by
expressing write-off experience as
a percentage
of corresponding
invoice amounts
(as opposed
to outstanding
balances). The
allowance for credit
losses related to
these receivables
has
been
calculated
by
multiplying
the
lifetime
loss
rate
with
recent
invoice/origination
amounts.
Management
actively
monitors
performance of these
receivables over short periods
of time. Different
balances have different
rules to identify an
account in distress
but,
generally
speaking,
account
balances
in
distress
are
identified
very
early
and
specific
allowances
are
immediately
created.
Subsequent recovery from distressed accounts is generally
limited.
Current portion of amount outstanding related to sale of interest in Carbon represents the amount due from the purchaser related
to the sale of the Company’s
interest in Carbon Tech
Limited (“Carbon”), an equity-accounted investment of $
0.25
million, net of an
allowance for doubtful loans receivable of $
0.25
million as of June 30, 2023, and an amount due related to the sale of the loan, with a
face value of $
3.0
million, which was sold in
September 2022 for $
0.75
million, net of an allowance for
doubtful loans receivable of
$
0.75
million, refer
to Note 5 for
additional information.
The Company received
the outstanding $
0.25
million related to
the sale of
the equity-accounted investment in
October 2023, and has
reversed the allowance for
doubtful loans receivable of
$
0.25
million during
the nine months ended December 31, 2023. The Company has not yet received the outstanding $
0.75
million related to the sale of the
$
3.0
million loan, and continues to engage with the purchaser to recover the outstanding
balance.
Investment in
7.625
% of Cedar Cellular
Investment 1 (RF) (Pty) Ltd
8.625
% notes represents the
investment in a note which was
due to mature in August 2022 and forms part of Cell C’s
capital structure. The carrying value as of each of March 31, 2024, and June
30, 2023, respectively was $
0
(zero).
Other receivables include prepayments, deposits, income taxes receivable and
other receivables.
Contractual maturities of held to maturity investments
Summarized below is the contractual maturity of the Company’s
held to maturity investment as of March 31, 2024:
Cost basis
Estimated
fair
value
(1)
Due in one year or less
$
-
$
-
Due in one year through five years
(2)
-
-
Due in five years through ten years
-
-
Due after ten years
-
-
Total
$
-
$
-
(1) The estimated fair value of the Cedar Cellular note has been calculated utilizing the
Company’s portion of the assets held by
Cedar Cellular, namely,
Cedar Cellular’s investment in Cell C.
(2) The cost basis is zero ($
0.0
million).
11
2.
Accounts receivable, net and other receivables and
finance loans receivable, net (continued)
Finance loans receivable, net
The Company’s finance
loans receivable, net, as of March 31, 2024, and June 30, 2023, is presented in the table below:
March 31,
June 30,
2024
2023
Microlending finance loans receivable, net
$
25,246
$
20,605
Microlending finance loans receivable, gross
27,000
22,037
Allowance for doubtful finance loans receivable, end of period
1,754
1,432
Beginning of period
1,432
1,394
Reversed to statement of operations
( 149 )
-
Charged to statement of operations
1,692
1,452
Utilized
( 1,217 )
( 1,214 )
Foreign currency adjustment
( 4 )
( 200 )
Merchant finance loans receivable, net
15,508
16,139
Merchant finance loans receivable, gross
18,273
18,289
Allowance for doubtful finance loans receivable, end of period
2,765
2,150
Beginning of period
2,150
297
Reallocation from allowance for doubtful accounts receivable
-
418
Reversed to statement of operations
( 201 )
( 1,268 )
Charged to statement of operations
1,797
3,068
Utilized
( 978 )
-
Foreign currency adjustment
( 3 )
( 365 )
Total finance
loans receivable, net
$
40,754
$
36,744
Total
finance
loans
receivable,
net,
comprises
microlending
finance
loans
receivable
related
to
the
Company’s
microlending
operations
in South
Africa as
well as
its merchant
finance loans
receivable related
to Connect’s
lending activities
in South
Africa.
Certain merchant
finance loans
receivable
with an
aggregate balance
of $
15.2
million as
of March
31, 2024
have been
pledged
as
security for the Company’s
revolving credit facility (refer to Note 8).
Allowance for credit losses
Microlending finance loans receivable
Microlending finance
loans receivable
related to
the Company’s
microlending operations
in South
Africa whereby
it provides
unsecured short-term
loans to qualifying
customers. Loans to customers
have a tenor
of up to
six months
, with the majority
of loans
originated having
a tenor of
six months
. The Company
analyses this lending
book as a
single portfolio
because the
loans within the
portfolio have similar characteristics and management uses similar processes to monitor and assess
the credit risk of the lending book.
Refer to Note 4 related to the Company risk management process related to
these receivables.
The Company has operated this lending book for more than
five years
and uses historical default experience over the lifetime of
loans in order
to calculate a
lifetime loss rate
for the lending
book. The allowance
for credit losses
related to these
microlending finance
loans receivables
is calculated
by multiplying
the lifetime
loss rate
with the
month end
outstanding lending
book. The
lifetime loss
rate as of each of July 1, 2023 and March 31, 2024, was
6.50
%. The performing component (that is, outstanding loan payments not in
arrears) of the book exceeds more than
98
% of outstanding lending book as of March 31, 2024.
Merchant finance loans receivable
Merchant
finance loans
receivable related
to the
Company’s
Merchant
lending activities
in South
Africa whereby
it provides
unsecured
short-term loans
to qualifying
customers. Loans
to customers
have a
tenor of
up to
twelve months
, with
the majority
of
loans originated having a tenor of approximately
eight months
. The Company analyses this lending book as a single portfolio because
the loans within the portfolio have similar characteristics and management uses similar processes to monitor and assess the credit risk
of the lending book.
Refer to Note 4 related to the Company risk management process related to these receivables.
12
2.
Accounts receivable, net and other receivables and
finance loans receivable, net (continued)
Finance loans receivable, net (continued)
Allowance for credit losses (continued)
Merchant finance loans receivable (continued)
The
Company
has
recently
(in
the
past
two years
)
commenced
lending
to
merchant
customers
and
uses
historical
default
experience over
the lifetime of
loans generated thus
far in order
to calculate a
lifetime loss rate
for the lending
book. The allowance
for credit losses related to these merchant finance loans receivables
is calculated by adding together actual receivables in default
plus
multiplying the lifetime
loss rate with the
month-end outstanding lending
book. The lifetime loss
rate as of each
of July 1, 2023
and
March
31, 2024,
was approximately
1.18
%. The
performing
component (that
is, outstanding
loan payments
not in
arrears), under-
performing
component (that
is, outstanding
loan payments
that are
in arrears)
and non-performing
component (that
is, outstanding
loans
for
which
payments
appeared
to have
ceased)
of the
book represents
approximately
84
%,
14
% and
2
%,
respectively,
of
the
outstanding lending book as of March 31, 2024.
3.
Inventory
The Company’s inventory
comprised the following categories as of March 31, 2024, and June 30, 2023:
March 31,
June 30,
2024
2023
Raw materials
$
2,437
$
2,819
Work-in-progress
299
30
Finished goods
19,053
24,488
$
21,789
$
27,337
As of March 31,
2024 and June 30, 2023,
finished goods includes $
6.0
million and $
8.6
million, respectively,
of Cell C airtime
inventory
that was
previously classified
as finished
goods subject
to sale
restrictions.
In support
of Cell
C’s
liquidity position
and
pursuant
to
Cell
C’s
recapitalization
process,
the
Company
limited
the
resale
of
this
airtime
to
its
own
distribution
channels.
On
September 30, 2022, Cell C
concluded its recapitalization process and
the Company and Cell C
entered into an agreement under which
Cell C agreed to repurchase, from October
2023, up to ZAR
10
million of Cell C inventory from the
Company per month. The amount
to be repurchased by Cell C is calculated as ZAR
10
million less the face value of any sales made by the Company during that month.
The Company’s ability to sell this airtime has increased significantly since the acquisition of Connect because Connect is
a significant
reseller of
Cell C airtime.
As a
result, the
Company has
sold higher
volumes of
airtime through
this channel
than it
did prior
to the
Cell C
recapitalization,
however,
continued
sales at
these volumes
is dependent
on prevailing
conditions
continuing in
the airtime
market. If the Company is able to sell at least ZAR
10
million a month through this channel from October 1, 2023, then Cell C would
not be
required to
repurchase any
airtime from
the Company
during any
specific month.
The Company
has agreed
to notify
Cell C
prior to selling any of this airtime, however, there is no
restriction placed on the Company on the sale of the airtime
.
13
4.
Fair value of financial instruments
Initial recognition and measurement
Financial instruments
are recognized
when the
Company becomes
a party
to the
transaction. Initial
measurements are
at cost,
which includes transaction costs.
Risk management
The Company manages its exposure
to currency exchange, translation, interest rate,
credit, microlending credit and equity price
and liquidity risks as discussed below.
Currency exchange risk
The
Company
is
subject
to
currency
exchange
risk
because
it
purchases
components
for
its
safe
assets,
that
the
Company
assembles, and inventories that it is required to settle in other currencies, primarily the euro, renminbi, and U.S. dollar.
The Company
has
used forward
contracts
in order
to limit
its exposure
in these
transactions
to fluctuations
in exchange
rates
between
the
South
African rand (“ZAR”), on the one hand, and the U.S. dollar and the euro, on
the other hand.
Translation risk
Translation risk relates to
the risk that
the Company’s results of operations
will vary significantly
as the U.S.
dollar is its
reporting
currency,
but it earns a
significant amount of its
revenues and incurs a
significant amount of its
expenses in ZAR. The
U.S. dollar to
the ZAR
exchange rate
has fluctuated
significantly over
the past
three years.
As exchange
rates are
outside the
Company’s
control,
there can be no
assurance that future fluctuations will
not adversely affect the Company’s results of operations and
financial condition.
Interest rate risk
As a result of its
normal borrowing activities, the Company’s operating results are exposed to fluctuations in
interest rates, which
it manages primarily through regular financing activities. Interest rates in South Africa have been trending
upwards in recent quarters
but have now
stabilized and are
expected to remain
at current
levels, or perhaps
even decline moderately
over calendar 2024.
Therefore,
ignoring the impact of changes to the margin on its borrowings (refer to Note 8),
the Company expects its cost of borrowing to remain
stable,
or
even
to
decline
moderately,
in
the foreseeable
future,
however
if
the upward
trend
resumes
the Company
would
expect
higher
interest
rates
in
the
future
which
will
increase
its
cost
of
borrowing.
The
Company
periodically
evaluates
the
cost
and
effectiveness of interest rate hedging strategies
to manage this risk.
The Company generally maintains surplus cash
in cash equivalents
and held to maturity investments and has occasionally invested in marketable securities
.
Credit risk
Credit
risk
relates
to
the
risk
of
loss
that
the
Company
would
incur
as
a
result
of
non-performance
by
counterparties.
The
Company
maintains
credit
risk
policies
in
respect
of
its
counterparties
to
minimize
overall
credit
risk.
These
policies
include
an
evaluation
of
a
potential
counterparty’s
financial
condition,
credit
rating,
and
other
credit
criteria
and
risk
mitigation
tools
as
the
Company’s
management deems appropriate.
With respect
to credit risk on
financial instruments, the
Company maintains a
policy of
entering
into such
transactions only
with South
African
and European
financial institutions
that have
a credit
rating of
“B” (or
its
equivalent) or better, as determined by credit
rating agencies such as Standard & Poor’s, Moody’s
and Fitch Ratings.
Consumer microlending credit
risk
The Company
is exposed
to credit
risk in
its Consumer
microlending activities,
which provides
unsecured short-term
loans to
qualifying customers.
Credit bureau
checks as
well as
an affordability
test are
conducted as
part of
the origination
process, both
of
which are in line with local regulations. The Company considers this
policy to be appropriate because the affordability test it
performs
takes into account
a variety of
factors such
as other debts
and total expenditures
on normal household
and lifestyle expenses.
Additional
allowances may
be required
should the
ability of
its customers
to make
payments when
due deteriorate
in the
future. A
significant
amount of
judgment is required
to assess the
ultimate recoverability
of these finance
loan receivables,
including ongoing
evaluation
of the creditworthiness of each customer.
Merchant lending
The Company maintains an allowance for
doubtful finance loans receivable related to
its Merchant services segment with
respect
to short-term loans to qualifying merchant customers. The
Company’s risk management procedures include adhering to its proprietary
lending criteria which uses
an online-system loan application
process, obtaining necessary customer transaction-history
data and credit
bureau checks.
The Company considers
these procedures
to be appropriate
because it takes
into account
a variety of
factors such
as
the customer’s credit capacity and customer-specific
risk factors when originating a loan.
14
4.
Fair value of financial instruments (continued)
Risk management (continued)
Equity price and liquidity risk
Equity price risk relates to the risk of loss that the Company would incur as a result of the volatility in the exchange-traded price
of equity
securities that
it holds.
The market
price of
these securities
may fluctuate
for a
variety of
reasons and,
consequently,
the
amount that the Company may obtain in a subsequent sale of these securities may significantly differ
from the reported market value.
Equity liquidity risk
relates to the risk
of loss that the
Company would incur as
a result of the lack
of liquidity on the
exchange
on
which
those
securities
are
listed.
The
Company
may
not be
able
to
sell some
or
all
of
these
securities
at
one
time,
or
over
an
extended period of time without influencing the exchange-traded price,
or at all.
Financial instruments
The following
section describes
the valuation
methodologies the
Company uses
to measure
its significant
financial assets
and
liabilities at fair value.
In general, and where applicable, the Company uses quoted prices in
active markets for identical assets or liabilities
to determine
fair value.
This pricing
methodology would
apply to
Level 1
investments. If quoted
prices in
active markets
for identical
assets or
liabilities are
not available
to determine
fair value,
then the
Company uses
quoted
prices for
similar assets
and
liabilities or
inputs
other
than
the
quoted
prices
that
are
observable
either
directly
or
indirectly. These
investments
would
be included
in
Level
2
investments. In
circumstances
in
which
inputs
are
generally
unobservable,
values
typically
reflect
management’s
estimates
of
assumptions that market participants would use in pricing the asset or liability.
The fair values are therefore determined using model-
based techniques that include
option pricing models,
discounted cash flow models,
and similar techniques. Investments
valued using
such techniques are included in Level 3 investments.
Asset measured at fair value using significant unobservable inputs – investment
in Cell C
The Company’s
Level 3 asset represents
an investment of
75,000,000
class “A” shares in Cell
C, a significant
mobile telecoms
provider in South Africa.
The Company used a discounted cash flow model developed by the Company to determine
the fair value of
its investment in Cell C
as of March 31,
2024 and June 30, 2023,
respectively,
and valued Cell C at $
0.0
(zero) and $
0.0
(zero) as of
March 31,
2024, and
June 30,
2023, respectively.
The Company
incorporates the
payments under
Cell C’s
lease liabilities
into the
cash flow forecasts
and assumes
that Cell
C’s deferred tax assets
would be utilized
over the
forecast period. The
Company has increased
the
marketability
discount
from
10
% to
20
% and
the
minority
discount
from
15
% to
24
% due
to
the reduction
in the
Company’s
shareholding percentage from
15
% to
5
% as well as current market conditions. The Company utilized the latest revised business plan
provided by
Cell C
management for
the period
ended December
31, 2027,
for the
March 31,
2024, and
June 30,
2023, valuations.
Adjustments have been made to the WACC
rate to reflect the Company’s
assessment of risk to Cell C achieving its business plan.
The following key valuation inputs were used as of March 31, 2024
and June 30, 2023:
Weighted Average
Cost of Capital ("WACC"):
Between
20
% and
26
% over the period of the forecast
Long term growth rate:
4.5
% (
4.5
% as of June 30, 2023)
Marketability discount:
20
% (
20
% as of June 30, 2023)
Minority discount:
24
% (
24
% as of June 30, 2023)
Net adjusted external debt - March 31, 2024:
(1)
ZAR
7.4
billion ($
0.4
billion), no lease liabilities included
Net adjusted external debt - June 30, 2023:
(2)
ZAR
8.1
billion ($
0.4
billion), no lease liabilities included
(1) translated from ZAR to U.S. dollars at exchange rates applicable as of March 31,
2024.
(2) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30,
2023.
The following table presents the impact on the carrying value of the Company’s
Cell C investment of a 1.0% decrease and 1.0%
increase
in
the
WACC
rate
and
the
EBITDA
margins
respectively
used
in
the
Cell
C
valuation
on
March
31,
2024,
all
amounts
translated at exchange rates applicable as of March 31, 2024:
Sensitivity for fair value of Cell C investment
1.0% increase
1.0% decrease
WACC
rate
$
-
$
553
EBITDA margin
$
1,241
$
-
The fair value of the
Cell C shares as of March
31, 2024, represented
0
% of the Company’s
total assets, including these
shares.
The Company expects to hold these shares for an extended period of time and that there will be short-term equity price volatility with
respect to these shares particularly given that Cell C remains in a turnaround
process.
15
4.
Fair value of financial instruments (continued)
Financial instruments (continued)
Derivative transactions - Foreign exchange contracts
As part
of
the
Company’s
risk
management
strategy,
the Company
enters
into
derivative
transactions
to
mitigate
exposures
to
foreign
currencies
using
foreign
exchange
contracts. These
foreign
exchange
contracts
are
over-the-counter
derivative
transactions. Substantially all of the Company’s derivative exposures are with counterparties that have long-term credit ratings of “B”
(or equivalent)
or better.
The Company
uses quoted
prices in
active markets
for similar
assets and liabilities
to determine
fair value
(Level 2). The Company has no derivatives that require fair value measurement
under Level 1 or 3 of the fair value hierarchy.
The Company had
no
outstanding foreign exchange contracts as of March 31, 2024, and June 30, 2023.
The following table presents
the Company’s
assets measured at fair value
on a recurring basis as
of March 31, 2024,
according
to the fair value hierarchy:
Quoted Price in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Assets
Investment in Cell C
$
-
$
-
$
-
$
-
Related to insurance
business:
Cash, cash equivalents and
restricted cash (included
in other long-term assets)
213
-
-
213
Fixed maturity
investments (included in
cash and cash equivalents)
4,963
-
-
4,963
Total assets at fair value
$
5,176
$
-
$
-
$
5,176
The following table presents the
Company’s assets measured
at fair value on a recurring basis as of
June 30, 2023, according to
the fair value hierarchy:
Quoted Price in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Assets
Investment in Cell C
$
-
$
-
$
-
$
-
Related to insurance business
Cash and cash equivalents
(included in other long-term
assets)
258
-
-
258
Fixed maturity investments
(included in cash and cash
equivalents)
3,119
-
-
3,119
Total assets at fair value
$
3,377
$
-
$
-
$
3,377
There have been
no
transfers in or out of Level
3 during the three and nine
months ended March 31, 2024 and 2023,
respectively.
There was
no
movement in the carrying value of assets measured at fair value on a recurring basis, and categorized within Level
3, during the nine months ended March 31, 2024 and 2023.
16
4.
Fair value of financial instruments (continued)
Summarized below is the movement in the carrying value of
assets and liabilities measured at fair value on a recurring
basis, and
categorized within Level 3, during the nine months ended March 31, 2024:
Carrying value
Assets
Balance as of June 30, 2023
$
-
Foreign currency adjustment
(1)
-
Balance as of March 31, 2024
$
-
(1) The foreign currency adjustment represents the effects of the fluctuations of the
South African rand against the U.S. dollar on
the carrying value.
Summarized below is the movement in the carrying value
of assets and liabilities measured at fair value on
a recurring basis, and
categorized within Level 3, during the nine months ended March 31, 2023:
Carrying value
Assets
Balance as of June 30, 2022
$
-
Foreign currency adjustment
(1)
-
Balance as of March 31, 2023
$
-
(1) The
foreign currency
adjustment represents the
effects of
the fluctuations
of the South
African rand
against the U.S.
dollar
on the carrying value.
Assets measured at fair value on a nonrecurring basis
The Company
measures equity
investments without
readily determinable
fair values
at fair value
on a
nonrecurring basis.
The
fair values of
these investments
are determined
based on
valuation techniques
using the best
information available
and may include
quoted market prices, market comparables, and discounted cash flow
projections. An impairment charge is recorded when the cost
of
the
asset
exceeds
its
fair
value
and
the
excess
is
determined
to
be
other-than-temporary.
Refer
to
Note
5
for
impairment
charges
recorded during the
reporting periods presented
herein. The Company
has
no
liabilities that
are measured at
fair value
on a
nonrecurring
basis.
5.
Equity-accounted investments and other long-term assets
Refer to Note 9 to the Company’s audited consolidated
financial statements included in its Annual Report on Form 10-K for the
year ended June 30, 2023, for additional information regarding its equity-accounted
investments and other long-term assets.
Equity-accounted investments
The
Company’s
ownership
percentage
in its
equity-accounted
investments
as of
March 31,
2024,
and
June 30,
2023, was
as
follows:
March 31,
June 30,
2024
2023
Finbond Group Limited (“Finbond”)
-
%
27.8
%
Sandulela Technology
(Pty) Ltd ("Sandulela")
49.0
%
49.0
%
SmartSwitch Namibia (Pty) Ltd (“SmartSwitch Namibia”)
50.0
%
50.0
%
Finbond
In December
2023, the
Company sold
its entire
remaining equity
interest in
Finbond which
comprised of
220,523,358
shares,
and which represented approximately
27.8
% of Finbond’s issued and outstanding
ordinary shares immediately prior to the sale.
17
5.
Equity-accounted investments and other long-term assets (continued)
Equity-accounted investments (continued)
Finbond (continued)
August 2023 agreement to sell entire
stake in Finbond
On
August
10,
2023,
the
Company,
through
its
wholly
owned
subsidiary
Net1
Finance
Holdings
(Pty)
Ltd,
entered
into
an
agreement with Finbond to sell its remaining shareholding to Finbond for a cash consideration of ZAR
64.2
million ($
3.5
million), or
ZAR
0.2911
per share. The transaction was subject to certain conditions, including regulatory and shareholder approvals,
which were
finalized in December 2023. The
Company did
no
t record a gain or loss on the
disposal because the sale proceeds were
equivalent to
the net carrying
value, including accumulated
reserves, of the
investment in Finbond
as of
the disposal
date. The cash
proceeds received
of ZAR
64.2
million ($
3.5
million) were used to repay capitalized interest under our borrowing facilities, refer
to Note 8.
Sale of Finbond shares during the three
and nine months ended March 31, 2023
The Company
sold
17,357,346
and
24,818,937
shares in
Finbond for
cash during
the three
and nine
months ended
March 31,
2023, respectively, and recorded a loss
of $
0.3
million and $
0.4
million, which is included
in the caption net
gain on disposal of
equity-
accounted investments in the Company’s
unaudited condensed consolidated statements of operations.
The following
table presents
the calculation
of the
loss on
disposal of
Finbond shares
during the
three and
nine months
ended
March 31, 2024 and 2023:
Three months ended
Nine months ended
March 31,
March 31,
2024
2023
2024
2023
Loss on disposal of Finbond shares:
Consideration received in cash
$
-
$
254
$
3,508
$
395
Less: carrying value of Finbond shares sold
-
( 349 )
( 2,112 )
( 509 )
Less: release of foreign currency translation reserve from
accumulated other comprehensive loss
-
( 243 )
( 1,543 )
( 342 )
Add: release of stock-based compensation charge related
to
equity-accounted investment
-
9
147
13
Loss on sale of Finbond shares
$
-
$
( 329 )
$
-
$
( 443 )
Finbond impairments recorded
during the nine months ended March 31, 2024
As noted earlier, the Company has entered into an agreement to exit its position in Finbond and the Company considered this an
impairment indicator. The
Company is required to include any foreign currency translation reserve
and other equity account amounts
in its impairment assessment if it considers exiting an equity method investment. The Company performed an impairment assessment
of its
holding in
Finbond, including
the foreign
currency translation
reserve and
other equity
account amounts,
as of September
30,
2023. The Company recorded an impairment loss of $
1.2
million during the quarter ended September 30, 2023, which represented the
difference between
the determined fair value
of the Company’s
interest in Finbond and
the Company’s
carrying value, including
the
foreign currency
translation reserve
(before the
impairment). The
Company used
the price of
ZAR
0.2911
referenced in
the August
2023 agreement referred to above to calculate the determined fair
value for Finbond.
Finbond impairments recorded
during the nine months ended March 31, 2023
The Company considered
the combination of
the ongoing losses incurred
and reported by
Finbond and its
lower share price
as
impairment indicators. The
Company performed an
impairment assessment of its
holding in Finbond
as of September 30,
2022. The
Company
recorded
an
impairment
loss
of
$
1.1
million
during
the
quarter
ended
September
30,
2022,
related
to
the
other-than-
temporary decrease in Finbond’s value, which represented the difference between the determined fair value of the Company’s interest
in Finbond and the Company’s
carrying value (before the impairment). The Company
observed continued
limited trading in Finbond
shares on the JSE during the
three months ended September 30, 2022,
because a small number of shareholders
owned approximately
80
% of
its issued
and outstanding
shares between
them. The
Company calculated
a fair
value per
share for
Finbond by
applying a
liquidity discount of
25
% to
the September 30,
2022, Finbond closing
price of
ZAR
0.49
. The
Company increased the
liquidity discount
from
15
% (used
in the
previous impairment
assessment) to
25
% as
a result
of the
ongoing limited
trading activity
observed on
the
JSE.
18
5.
Equity-accounted investments and other long-term assets (continued)
Equity-accounted investments (continued)
Carbon
In September
2022, the
Company,
through its
wholly-owned subsidiary,
Net1 Applied
Technologies
Netherlands B.V.
(“Net1
BV”),
entered
into
a binding
term
sheet
with the
Etobicoke
Limited
(“Etobicoke”)
to sell
its entire
interest, or
25
%,
in Carbon
to
Etobicoke for
$
0.5
million and
a loan
due from
Carbon, with
a face
value of
$
3.0
million, to
Etobicoke for
$
0.75
million. Both
the
equity
interest and
the loan
had a
carrying value
of $
0
(zero) at
June 30,
2022. The
parties have
agreed that
Etobicoke pledge
the
Carbon shares purchased as security for the amounts outstanding
under the binding term sheet.
The
Company
received
$
0.25
million
on
closing
and
the
outstanding
balance
due
by
Etobicoke
was
expected
to
be
paid
as
follows: (i) $
0.25
million on September 30, 2023 (the amount was received in October 2023), and (ii) the remaining amount, of $
0.75
million in March 2024 (the amount has not been received as of March 31, 2024 (refer
to Note 2)). Both amounts were included in the
caption accounts
receivable, net and
other receivables in
the Company’s
unaudited condensed
consolidated balance
sheet as of
June
30,
2023.
The
Company
has
allocated
the
$
0.25
million
received
on
closing
to
the
sale
of
the
equity
interest
and
allocated
the
subsequent funds received first to the sale of the equity interest and then to the loans.
The Company
believed that
the fair
value of
the Carbon
shares provided
as security
was $
0
(zero), which
was in
line with
the
carrying value as
of June 30, 2022,
and created an allowance
for doubtful loans receivable
related to the $
1.0
million previously due
from Etobicoke.
The Company
did not
incur any significant
transaction costs.
The Company
has included
the gain of
$
0.25
million
related to the sale of the Carbon equity interest in the caption net
gain on disposal of equity-accounted investments
in the Company’s
unaudited condensed consolidated statements of operations.
The following table presents the calculation of the gain on disposal of Carbon
in September 2022:
Three months
ended September
30,
2022
Gain on disposal of Carbon shares:
Consideration received in cash in September 2022
$
250
Less: carrying value of Carbon
-
Gain on disposal of Carbon shares:
(1)
$
250
(1) The Company does
not expect to pay taxes
related to the sale of
Carbon because the base cost
of its investment exceeds
the
sales consideration received. The Company does not believe that it will be able to utilize the
loss generated because Net1 BV does not
generate taxable income.
Summarized below is the
movement in equity-accounted investments and
loans provided to equity-accounted
investments during
the nine months ended March 31, 2024:
Finbond
Other
(1)
Total
Investment in equity
Balance as of June 30, 2023
$
3,040
$
131
$
3,171
Stock-based compensation
14
-
14
Comprehensive income:
( 956 )
126
( 830 )
Other comprehensive income
489
-
489
Equity accounted (loss) earnings
( 1,445 )
126
( 1,319 )
Share of net (loss) earnings
( 278 )
126
( 152 )
Impairment
( 1,167 )
-
( 1,167 )
Dividends received
-
( 95 )
( 95 )
Disposal of Finbond shares
( 2,096 )
-
( 2,096 )
Foreign currency adjustment
(2)
( 2 )
( 3 )
( 5 )
Balance as of March 31, 2024
$
-
$
159
$
159
(1) Includes Sandulela,
and SmartSwitch Namibia;
(2) The foreign currency
adjustment represents the effects
of the fluctuations
of the ZAR and Namibian
dollar, against the
U.S.
dollar on the carrying value.
19
5.
Equity-accounted investments and other long-term assets (continued)
Other long-term assets
Summarized below is the breakdown of other long-term assets as of March
31, 2024, and June 30, 2023:
March 31,
June 30,
2024
2023
Total equity investments
$
76,297
$
76,297
Investment in
5
% of Cell C (June 30, 2023:
5
%) at fair value (Note 4)
-
-
Investment in
10
% of MobiKwik (June 30, 2023:
10
%)
(1)
76,297
76,297
Investment in
87.5
% of CPS (June 30, 2023:
87.5
%) at fair value
(1)(2)
-
-
Policy holder assets under investment contracts (Note 7)
213
257
Reinsurance assets under insurance contracts (Note 7)
1,525
1,040
Total other long-term
assets
$
78,035
$
77,594
(1)
The Company
determined
that
MobiKwik
and CPS
do not
have
readily
determinable
fair
values and
therefore
elected to
record these investments
at cost minus impairment,
if any,
plus or minus changes
resulting from observable
price changes in orderly
transactions for the identical or a similar investment of the same issuer.
(2) On October 16, 2020,
the High Court of
South Africa, Gauteng Division, Pretoria
ordered that CPS be
placed into liquidation.
Summarized below
are the components
of the Company’s
equity securities without
readily determinable
fair value and
held to
maturity investments as of March 31, 2024:
Cost basis
Unrealized
holding
Unrealized
holding
Carrying
gains
losses
value
Equity securities:
Investment in MobiKwik
$
26,993
$
49,304
$
-
$
76,297
Investment in CPS
-
-
-
-
Held to maturity:
Investment in Cedar Cellular notes (Note 2)
-
-
-
-
Total
$
26,993
$
49,304
$
-
$
76,297
Summarized below are the components of the Company’s
equity securities without readily determinable fair value and held to
maturity investments as of June 30, 2023:
Cost basis
Unrealized
holding
Unrealized
holding
Carrying
gains
losses
value
Equity securities:
Investment in MobiKwik
$
26,993
$
49,304
$
-
$
76,297
Investment in CPS
-
-
-
-
Held to maturity:
Investment in Cedar Cellular notes
-
-
-
-
Total
$
26,993
$
49,304
$
-
$
76,297
20
6.
Goodwill and intangible assets, net
Goodwill
Summarized below is the movement in the carrying value of goodwill
for the nine months ended March 31, 2024:
Gross value
Accumulated
impairment
Carrying
value
Balance as of June 30, 2023
$
152,619
$
( 18,876 )
$
133,743
Foreign currency adjustment
(1)
( 297 )
27
( 270 )
Balance as of March 31, 2024
$
152,322
$
( 18,849 )
$
133,473
(1) – The foreign currency adjustment represents the effects
of the fluctuations of the South African rand against the U.S.
dollar on the carrying value.
Goodwill has been allocated to the Company’s
reportable segments as follows:
Consumer
Merchant
Carrying value
Balance as of June 30, 2023
$
-
$
133,743
$
133,743
Foreign currency adjustment
(1)
-
( 270 )
( 270 )
Balance as of March 31, 2024
$
-
$
133,473
$
133,473
(1) The foreign
currency adjustment represents
the effects
of the fluctuations
of the South
African rand
against the U.S.
dollar
on the carrying value.
Intangible assets, net
Carrying value and amortization of intangible assets
Summarized below is
the carrying value
and accumulated amortization
of intangible assets as
of March 31,
2024, and June
30,
2023:
As of March 31, 2024
As of June 30, 2023
Gross
carrying
value
Accumulated
amortization
Net
carrying
value
Gross
carrying
value
Accumulated
amortization
Net
carrying
value
Finite-lived intangible assets:
Customer relationships
$
24,927
$
( 13,021 )
$
11,906
$
24,978
$
( 11,565 )
$
13,413
Software, integrated
platform and unpatented
technology
110,914
( 22,026 )
88,888
110,906
( 13,711 )
97,195
FTS patent
2,030
( 2,030 )
-
2,034
( 2,034 )
-
Brands and trademarks
13,824
( 3,820 )
10,004
13,852
( 2,863 )
10,989
Total finite-lived
intangible
assets
$
151,695
$
( 40,897 )
$
110,798
$
151,770
$
( 30,173 )
$
121,597
Aggregate amortization
expense on the finite-lived
intangible assets for the
three months ended March
31, 2024 and 2023,
was
$
3.6
million and $
3.8
million, respectively.
Aggregate amortization
expense on the
finite-lived intangible assets
for the nine
months
ended March 31, 2024 and 2023, was $
10.8
million and $
11.6
million, respectively. Future estimated annual amortization expense for
the next five
fiscal years and
thereafter,
assuming exchange
rates that prevailed
on March
31, 2024,
is presented in
the table below.
Actual
amortization
expense
in
future
periods
could
differ
from
this
estimate
as
a
result
of
acquisitions,
changes
in
useful
lives,
exchange rate fluctuations and other relevant factors.
Fiscal 2024 (three months ended March 31, 2024)
$
3,594
Fiscal 2025
14,382
Fiscal 2026
14,382
Fiscal 2027
14,327
Fiscal 2028
14,295
Thereafter
49,818
Total future
estimated annual amortization expense
$
110,798
21
7.
Assets and policyholder liabilities under insurance and investment
contracts
Reinsurance assets and policyholder liabilities under insurance contracts
Summarized below is
the movement in reinsurance
assets and policyholder
liabilities under insurance
contracts during the
nine
months ended March 31, 2024:
Reinsurance
Assets
(1)
Insurance
contracts
(2)
Balance as of June 30, 2023
$
1,040
$
( 1,600 )
Increase in policy holder benefits under insurance contracts
809
( 5,498 )
Claims and decrease in policyholders’ benefits under insurance contracts
( 319 )
4,833
Foreign currency adjustment
(3)
( 5 )
8
Balance as of March 31, 2024
$
1,525
$
( 2,257 )
(1) Included in other long-term assets (refer to Note 5);
(2) Included in other long-term liabilities;
(3) Represents the effects of the fluctuations of the ZAR against the U.S. dollar.
The Company has agreements with reinsurance companies in order to limit its losses from various insurance contracts, however,
if the reinsurer is unable
to meet its obligations, the
Company retains the liability.
The value of insurance
contract liabilities is based
on the best estimate assumptions of future experience plus prescribed
margins, as required in the markets in which these
products are
offered,
namely South
Africa. The
process of
deriving the
best estimate
assumptions plus
prescribed margins
includes assumptions
related to claim reporting delays (based on average industry experience).
Assets and policyholder liabilities under investment contracts
Summarized
below
is the
movement
in assets
and
policyholder
liabilities
under investment
contracts
during
the
nine months
ended March 31, 2024:
Assets
(1)
Investment
contracts
(2)
Balance as of June 30, 2023
$
257
$
( 241 )
Increase in policy holder benefits under investment contracts
8
( 8 )
Claims and decrease in policyholders’ benefits under investment contracts
( 44 )
44
Foreign currency adjustment
(3)
( 8 )
( 8 )
Balance as of March 31, 2024
$
213
$
( 213 )
(1) Included in other long-term assets (refer to Note 5);
(2) Included in other long-term liabilities;
(3) Represents the effects of the fluctuations of the ZAR against the U.S. dollar.
The Company does not offer any investment products with guarantees
related to capital or returns.
8.
Borrowings
Refer to
Note 12
to the
Company’s
audited consolidated
financial statements
included in
its Annual
Report on
Form 10-K
for
the year ended June 30, 2023, for additional information regarding
its borrowings.
South Africa
The
amounts
below
have
been
translated
at
exchange
rates
applicable
as
of
the
dates
specified.
The
3-month
Johannesburg
Interbank
Agreed Rate
(“JIBAR”),
the
rate at
which
private sector
banks borrow
funds from
the
South
African Reserve
Bank,
on
March 31, 2024,
was
8.35
%. The prime rate,
the benchmark rate at
which private sector banks
lend to the public
in South Africa, on
March 31, 2024, was
11.75
%.
22
8.
Borrowings (borrowings)
South Africa (continued)
RMB Facilities, as amended, comprising a short-term facility (Facility E) and long-term
borrowings
Long-term borrowings - Facility G and Facility H
As of March 31, 2024, the Company had not utilized any of its ZAR
200
million Facility G revolving credit facility.
The interest
rate on this facility as of March 31, 2024, was JIBAR plus
5.50
%.
On November 24, 2023, the Company,
through its wholly owned subsidiary,
Lesaka Technologies
Proprietary Limited (“Lesaka
SA”), entered into an Amendment and Restatement Agreement (the “Amendment”), which includes an Amended and Restated Senior
Facility G Agreement (“Facility
G Agreement”) and an
Amended and Restated
Senior Facility H Agreement
(“Facility H Agreement”)
(collectively, the “Loan Documents”) with FirstRand Bank Limited (acting through its Rand Merchant Bank division) (“RMB” or the
“Lenders”).
The Loan Documents were amended to include a Look Through Leverage (“LTL”)
ratio, as defined in the Loan Documents, and
expressed as times (“x”), to calculate the margin used in the determination of the interest rate. The LTL ratio is calculated as the Total
Attributable Net Debt,
as defined in the
Loan Documents, to the
Total Attributable
EBITDA, as defined in
the Loan Documents,
for
the measurement period ending on a specified date.
Interest on
Facility G
and Facility
H is
based on
the JIBAR
in effect
from time
to time
plus a
margin, which
as a
result of
the
Amendment, from October 1, 2023,
will be calculated as: (i)
5.50
% if the LTL
ratio is greater than 3.50x; (ii)
4.75
% if the LTL
ratio
is less than 3.50x but greater than 2.75x; (iii)
3.75
% if the LTL ratio is less than 2.75x but greater than 1.75x; or (iv)
2.50
% if the LTL
ratio is less than 1.75x.
The Company used cash proceeds
of ZAR
64.2
million ($
3.5
million) received from the
sale of Finbond shares (refer
to Note 5)
during the nine months ended March 31, 2024, to repay capitalized interest under
Facility G and Facility H.
Available short-term facility -
Facility E
As of March 31, 2024,
the aggregate amount of
the Company’s
short-term South African overdraft
facility with RMB was ZAR
0.9
billion ($
47.7
million). As of March
31, 2024, the Company
had utilized ZAR
0.1
billion ($
4.3
million) of this overdraft
facility.
This overdraft facility
may only
be used to
fund ATMs and therefore the
overdraft utilized and
converted to cash
to fund the
Company’s
ATMs
is considered restricted cash. The interest rate on this facility is equal to the
prime rate.
Connect Facilities, comprising long-term borrowings and a short-term facility
As of March 31, 2024, the Connect Facilities include (i) an overdraft facility (general banking facility) of ZAR
205.0
million (of
which ZAR
170.0
million has been
utilized); (ii)
Facility A of
ZAR
700.0
million; (iii) Facility
B of ZAR
550.0
million (both
fully
utilized); and (iv) an asset-backed facility of ZAR
200.0
million (of which ZAR
154.6
million has been utilized).
CCC Revolving Credit Facility, comprising
long-term borrowings
As of March 31, 2024,
the amount of the CCC Revolving
Credit Facility was ZAR
300.0
million (of which ZAR
241.0
million
has been utilized).
Interest on the Revolving Credit Facility is payable on the last
business day of each calendar month and is based on
the South African prime rate in effect from time to time plus a margin
of
0.95
% per annum.
RMB facility, comprising indirect facilities
As of March 31, 2024,
the aggregate amount of
the Company’s
short-term South African indirect
credit facility with RMB was
ZAR
135.0
million ($
7.1
million),
which includes
facilities for
guarantees,
letters of
credit and
forward
exchange contracts.
As of
March 31, 2024 and June
30, 2023, the Company had
utilized ZAR
33.1
million ($
1.8
million) and ZAR
33.1
million ($
1.8
million),
respectively,
of its indirect
and derivative facilities
of ZAR
135.0
million (June 30,
2023: ZAR
135.0
million) to enable
the bank
to
issue guarantees, letters of credit and forward exchange contracts (refer
to Note 19).
23
8.
Borrowings (borrowings)
South Africa (continued)
Nedbank facility, comprising short-term facilities
As of March
31, 2024, the
aggregate amount of
the Company’s
short-term South African
credit facility
with Nedbank Limited
was ZAR
156.6
million ($
8.3
million). The credit facility represents indirect and derivative facilities
of up to ZAR
156.6
million ($
8.3
million), which include guarantees, letters of credit and forward exchange
contracts.
As of March 31,
2024 and June 30,
2023, the Company had
utilized ZAR
2.1
million ($
0.1
million) and ZAR
2.1
million ($
0.1
million), respectively,
of its indirect and derivative
facilities of ZAR
156.6
million (June 30, 2023: ZAR
156.6
million) to enable the
bank to issue guarantees, letters of credit and forward exchange contracts (refer
to Note 19).
Movement in short-term credit facilities
Summarized below
are the
Company’s
short-term facilities
as of
March 31,
2024, and
the movement
in the
Company’s
short-
term facilities from as of June 30, 2023 to as of March 31, 2024:
RMB
RMB
RMB
Nedbank
Facility E
Indirect
Connect
Facilities
Total
Short-term facilities available as of
March 31, 2023
$
47,680
$
7,152
$
10,860
$
8,294
$
73,986
Overdraft
-
-
10,860
-
10,860
Overdraft restricted as to use for
ATM
funding only
47,680
-
-
-
47,680
Indirect and derivative facilities
-
7,152
-
8,294
15,446
Movement in utilized overdraft
facilities:
Restricted as to use for ATM
funding only
23,021
-
-
-
23,021
No restrictions as to use
-
-
9,025
-
9,025
Balance as of June 30, 2023
23,021
-
9,025
-
32,046
Utilized
153,477
-
2
-
153,479
Repaid
( 172,219 )
-
( 2 )
-
( 172,221 )
Foreign currency
adjustment
(1)
( 7 )
-
( 19 )
-
( 26 )
Balance as of March 31, 2024
4,272
-
9,006
-
13,278
Restricted as to use for ATM
funding only
4,272
-
-
-
4,272
No restrictions as to use
$
-
$
-
$
9,006
$
-
$
9,006
Interest rate as of March 31, 2024
(%)
(2)
11.75
-
11.65
-
Movement in utilized indirect and
derivative facilities:
Balance as of June 30, 2023
$
-
$
1,757
$
-
$
112
$
1,869
Foreign currency adjustment
(1)
-
( 3 )
-
-
( 3 )
Balance as of March 31, 2024
$
-
$
1,754
$
-
$
112
$
1,866
(1) Represents the effects of the fluctuations between the
ZAR and the U.S. dollar.
(2) Facility E interest set at prime and the Connect facility at prime less
0.10
%.
24
8.
Borrowings (continued)
Movement in long-term borrowings
Summarized below is
the movement in
the Company’s
long-term borrowing from
as of as of
June 30, 2023
to as of March
31,
2024:
Facilities
G & H
A&B
CCC
Asset backed
Total
Included in current
$
-
$
-
$
-
$
3,663
$
3,663
Included in long-term
48,965
64,436
11,802
4,252
129,455
Opening balance as of June 30, 2023
48,965
64,436
11,802
7,915
133,118
Facilities utilized
8,072
-
2,915
3,439
14,426
Facilities repaid
( 7,929 )
-
( 1,968 )
( 3,154 )
( 13,051 )
Non-refundable fees paid
-
-
-
-
-
Non-refundable fees amortized
309
36
36
-
381
Capitalized interest
5,420
-
-
-
5,420
Capitalized interest repaid
( 4,238 )
-
-
-
( 4,238 )
Foreign currency adjustment
(1)
( 232 )
( 130 )
( 19 )
( 8 )
( 389 )
Closing balance as of March 31,
2024
50,367
64,342
12,766
8,192
135,667
Included in current
-
-
-
3,269
3,269
Included in long-term
50,367
64,342
12,766
4,923
132,398
Unamortized fees
( 292 )
( 185 )
( 31 )
-
( 508 )
Due within 2 years
-
1,656
-
3,592
5,248
Due within 3 years
50,659
6,953
12,797
1,180
71,589
Due within 4 years
-
55,918
-
108
56,026
Due within 5 years
$
-
$
-
$
-
$
43
$
43
Interest rates as of March 31, 2024 (%):
13.10
12.10
12.70
12.50
Base rate (%)
8.35
8.35
11.75
11.75
Margin (%)
4.75
3.75
0.95
0.75
Footnote number
(2)
(3)
(4)
(5)
(1) Represents the effects of the fluctuations between the ZAR and the
U.S. dollar.
(2) Interest on
Facility G and
Facility H was
calculated based on
the 3-month JIBAR
in effect
from time to
time plus a margin
of, from
January 1,
2023 to
September 30,
2023: (i)
5.50
% for
as long
as the
aggregate balance
under the
Facilities is
greater than
ZAR
800
million; (ii)
4.25
% if the
aggregate balance
under the
Facilities is equal
to or
less than ZAR
800
million, but
greater than
ZAR
350
million; or
(iii)
2.50
% if
the aggregate
balance under
the Facilities
is less
than ZAR
350
million. From
October 1,
2023,
interest
is calculated as described above.
(3) Interest on Facility A and Facility B is calculated based on JIBAR plus a margin,
of
3.75
%, in effect from time to time.
(4) Interest is charged at prime plus
0.95
% per annum on the utilized balance.
(5) Interest is charged at prime plus
0.75
% per annum on the utilized balance.
Interest expense incurred under the Company’s South African long-term borrowings and included in the
caption interest expense
on the condensed consolidated statement of operations during the three months ended March 31,
2024 and 2023, was $
4.0
million and
$
3.0
million, respectively. Prepaid facility fees amortized
included in interest expense during the three months ended March 31, 2024
and 2023, respectively,
were $
0.1
million and $
0.2
million, respectively.
Interest expense incurred
under the Company’s
K2020 and
CCC facilities
relates to
borrowings utilized
to fund
a portion of
the Company’s
merchant finance
loans receivable
and this
interest
expense
of $
0.4
million
and $
0.3
million,
respectively,
is included
in the
caption
cost of
goods
sold, IT
processing,
servicing
and
support on the condensed consolidated statement of operations for the
three months ended March 31, 2024 and 2023.
Interest
expense
incurred
during
the
nine
months
ended
March
31,
2024
and
2023,
was
$
12.1
million
and
$
5.7
million,
respectively.
Prepaid facility
fees amortized
included
in interest
expense during
the nine
months ended
March 31,
2024 and
2023,
respectively,
were
$
0.3
million
and
$
0.4
million,
respectively.
Interest
expense
incurred
under
the
Company’s
K2020
and
CCC
facilities relates to borrowings utilized to fund a portion of
the Company’s merchant finance loans receivable and this interest expense
of $
1.1
million and $
0.5
million, respectively,
is included
in the caption
cost of goods
sold, IT processing,
servicing and support
on
the condensed consolidated statement of operations for the nine months
ended March 31, 2024 and 2023.
25
9.
Other payables
Summarized below is the breakdown of other payables as of March
31, 2024, and June 30, 2023:
March 31,
June 30,
2024
2023
Clearing accounts
(1)
$
9,405
$
4,016
Vendor
wallet balances
(1)
15,506
9,492
Accruals
8,988
7,078
Provisions
5,590
7,429
Value
-added tax payable
1,344
1,247
Payroll-related payables
828
1,038
Participating merchants' settlement obligation
22
39
Other
7,787
5,958
$
49,470
$
36,297
(1) Clearing
accounts and
vendor wallet
balances (previously
defined as
transactions-switching funds
payables) as
of June
30,
2023, were previously included in Other and have been reclassified to separate captions to conform with presentation as of March 31,
2024. Clearing accounts
and vendor wallet
balances may fluctuate
due to day
(weekend or public
holiday) on which
the Company’s
quarter or year
end falls
because certain elements
of transactions
within these accounts
are not
settled over weekends
or public holidays.
Other includes deferred income, client deposits and other payables.
10.
Capital structure
Issue of shares to Connect sellers pursuant to April 2022 transaction
The total purchase consideration pursuant to the Connect
acquisition in April 2022 includes
3,185,079
shares of the Company’s
common stock. These shares of
common stock will be issued
in
three
equal tranches on each
of the first, second
and third anniversaries
of the April 14, 2022 closing. The Company legally issued
1,061,693
shares of its common stock, representing the second tranche, to
the Connect sellers
in April 2024,
and this had
no impact on
the number of
shares, net of
treasury, presented in the unaudited
condensed
consolidated
statement of
changes during
the nine
months ended
March 31,
2024 because
the
3,185,079
shares are
included in
the
number of shares, net of treasury,
as of June 30, 2023, and March 31, 2024.
Impact of non-vested equity shares on number of shares,
net of treasury
The following table presents a
reconciliation between the number of
shares, net of treasury, presented in the
unaudited condensed
consolidated statement of changes in equity during the nine months
ended March 31, 2024 and 2023, respectively,
and the number of
shares, net of treasury,
excluding non-vested equity shares that have not vested as of March 31, 2024 and 2023,
respectively:
March 31,
March 31,
2024
2023
Number of shares, net of treasury:
Statement of changes in equity
64,466,830
63,743,900
Non-vested equity shares that have not vested as of end of period
3,131,469
3,194,463
Number of shares, net of treasury,
excluding non-vested equity shares that have not
vested
61,335,361
60,549,437
11.
Accumulated other comprehensive loss
The table
below presents
the change
in accumulated
other comprehensive
loss per
component
during the
three months
ended
March 31, 2024:
Three months ended
March 31, 2024
Accumulated
foreign
currency
translation
reserve
Total
Balance as of January 1, 2024
$
( 189,378 )
$
( 189,378 )
Movement in foreign currency translation reserve
( 5,718 )
( 5,718 )
Balance as of March 31, 2024
$
( 195,096 )
$
( 195,096 )
26
11.
Accumulated other comprehensive loss (continued)
The table
below presents
the change
in accumulated
other comprehensive
loss per
component during
the three
months ended
March 31, 2023:
Three months ended
March 31, 2023
Accumulated
foreign
currency
translation
reserve
Total
Balance as of January 1, 2023
$
( 176,238 )
$
( 176,238 )
Release of foreign currency translation reserve related to disposal of Finbond
equity securities
243
243
Movement in foreign currency translation reserve related to equity-accounted
investment
216
216
Movement in foreign currency translation reserve
( 9,775 )
( 9,775 )
Balance as of March 31, 2023
$
( 185,554 )
$
( 185,554 )
The
table below
presents
the change
in
accumulated
other comprehensive
loss per
component
during
the
nine
months
ended
March 31, 2024:
Nine months ended
March 31, 2024
Accumulate
d foreign
currency
translation
reserve
Total
Balance as of July 1, 2023
$
( 195,726 )
$
( 195,726 )
Release of foreign currency translation reserve related to disposal of Finbond
equity securities
(Note 5)
1,543
1,543
Release of foreign currency translation reserve related to liquidation
of subsidiaries
( 952 )
( 952 )
Movement in foreign currency translation reserve related to equity-accounted
investment
489
489
Movement in foreign currency translation reserve
( 450 )
( 450 )
Balance as of March 31, 2024
$
( 195,096 )
$
( 195,096 )
The
table below
presents
the change
in
accumulated
other comprehensive
loss per
component
during
the
nine
months
ended
March 31, 2023:
a
Nine months ended
March 31, 2023
Accumulate
d foreign
currency
translation
reserve
Total
Balance as of July 1, 2022
$
( 168,840 )
$
( 168,840 )
Release of foreign currency translation reserve related to disposal of Finbond
equity securities
342
342
Movement in foreign currency translation reserve related to equity
-accounted investment
2,657
2,657
Movement in foreign currency translation reserve
( 19,713 )
( 19,713 )
Balance as of March 31, 2023
$
( 185,554 )
$
( 185,554 )
The movement in the
foreign currency translation reserve represents
the impact of translation
of consolidated entities which have
a functional currency (which is primarily ZAR) to the Company’s
reporting currency, which is USD.
During
the
nine
months
ended
March
31,
2024,
the
Company
reclassified
losses
of
$
1.5
million
from
accumulated
other
comprehensive loss (accumulated foreign currency translation reserve) to net loss related to the disposal of shares in Finbond (refer to
Note 5). During
the three and nine
months ended March
31, 2023, the
Company reclassified losses of
$
0.2
million and $
0.3
million,
respectively, from
accumulated other comprehensive loss (accumulated foreign currency
translation reserve) to net loss related to the
disposal
of
shares
in
Finbond.
The
Company
also
reclassified
a
gain
of
$
1.0
million
from
accumulated
other
comprehensive
loss
(accumulated foreign
currency translation reserve)
to net loss related
to the liquidation
of subsidiaries during
the nine months
ended
March 31, 2024.
27
12.
Stock-based compensation
The Company’s
Amended and Restated
2022 Stock
Incentive Plan (“20
22 Plan”)
and the vesting
terms of certain
stock-based
awards granted are described in Note 17 to the Company’s audited consolidated financial statements included in its Annual Report on
Form 10-K for the year ended June 30, 2023.
Stock option and restricted stock activity
Options
The following table summarizes stock option activity for the nine months
ended March 31, 2024 and 2023:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($'000)
Weighted
average
grant date
fair value
($)
Outstanding - June 30, 2023
673,274
4.37
5.14
239
1.67
Granted - December 2023
500,000
3.50
5.17
880
1.76
Exercised
( 23,217 )
1.20
-
14
-
Forfeited
( 195,739 )
3.93
-
-
1.39
Outstanding - March 31, 2024
954,318
4.03
5.24
45
1.78
Outstanding - June 30, 2022
926,225
4.14
6.60
1,249
1.60
Exercised
( 147,326 )
3.04
-
190
-
Forfeited
( 66,959 )
3.66
-
-
-
Outstanding - March 31, 2023
711,940
4.41
5.42
670
1.64
The
Company
awarded
500,000
stock
options
to
Ali
Mazanderani,
the
Company’s
Executive
Chair,
during
the
nine
months
ended March 31, 2024. These option
s
will vest on the first anniversary of
the grant date, provided that Mr.
Mazandarani continues to
provide services as Executive Chair through the vesting
date. These options will vest immediately if Mr.
Mazanderani’s employment
is terminated by the Company without
cause on or before the
first anniversary of the grant date.
These
500,000
stock options may only
be exercised during a period commencing from
January 31, 2028 to January 31,
2029.
No
stock options were awarded during the three
months ended March 31, 2024, or during the three and nine months ended
December 31, 2022.
During the three
and nine months
ended March 31,
2024, the
Company received $
0.05
million and
$
0.07
million from the
exercise
of
15,832
and
23,217
stock options,
respectively.
During the
three and
nine months
ended March
31, 2023,
an employee
delivered
23,934
shares of the Company’s common stock to exercise
37,500
stock options with an aggregate strike price of $
0.1
million. These
23,934
shares of
common
stock have
been
included
in
the Company’s
treasury
stock. The
employee
also elected
to deliver
6,105
shares of the
Company’s common
stock to settle income
taxes arising upon exercise
of the stock options,
and these shares have
also
been included in the Company’s treasury stock. During the nine months ended March 31, 2023, the Company received approximately
$
0.4
million from the exercise of
147,326
stock options.
Employees
and a
non-employee director
forfeited an
aggregate of
8,893
and
195,739
stock options
during the
three and
nine
months ended March 31, 2024. Employees forfeited
66,959
during each of the three and nine months ended March 31, 2023.
The
fair
value
of
each
option
is
estimated
on
the
date
of
grant
using the
Cox
Ross
Rubinstein
binomial
model
that
uses the
assumptions noted in the
following table. The estimated
expected volatility is calculated
based on the Company’s
750-day volatility.
The estimated
expected life
of the
option was
determined based
on the
historical behavior
of employees
who were
granted options
with similar terms.
The table below presents the range
of assumptions used to value stock options
granted during the nine months
ended March 31,
2024 and 2023:
Nine months ended
March 31,
2024
2023
Expected volatility
56
%
0
%
Expected dividends
0
%
0
%
Expected life (in years)
5
0
Risk-free rate
2.1
%
0.0
%
28
12.
Stock-based compensation (continued)
Stock option and restricted stock activity
Options
The following table presents stock options vested and expected to vest as of
March 31, 2024:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Vested
and expecting to vest - March 31, 2024
954,318
4.03
5.24
45
These options have an exercise price range of $
3.01
to $
11.23
.
The following table presents stock options that are exercisable as of March
31, 2024:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Exercisable - March 31, 2024
425,746
4.60
5.69
45
During the
three months
ended March
31, 2024
and 2023,
respectively,
28,569
and
35,649
stock options
became exercisable.
During the
nine months ended
March 31, 2024
and 2023, respectively,
116,063
and
327,965
stock options became
exercisable. The
Company issues new shares to satisfy stock option exercises.
29
12.
Stock-based compensation (continued)
Stock option and restricted stock activity (continued)
Restricted stock
The following table summarizes restricted stock activity for the nine
months ended March 31, 2024 and 2023:
Number of
shares of
restricted stock
Weighted
average grant
date fair value
($’000)
Non-vested – June 30, 2023
2,614,419
11,869
Total granted
934,521
3,622
Granted – October 2023
333,080
1,456
Granted – October 2023, with performance conditions
310,916
955
Granted – October 2023
225,000
983
Granted – January 2024
56,330
197
Granted – February 2024
9,195
31
Total vested
( 339,803 )
1,274
Vested
– July 2023
( 78,800 )
302
Vested
– November 2023
( 109,833 )
429
Vested
– December 2023
( 67,073 )
234
Vested
– February 2024
( 14,811 )
53
Vested
– March 2024
( 69,286 )
256
Forfeitures
( 77,668 )
278
Non-vested – March 31, 2024
3,131,469
13,434
Non-vested – June 30, 2022
2,385,267
11,879
Total Granted
1,062,153
4,287
Granted – July 2022
32,582
172
Granted – August 2022
179,498
995
Granted – November 2022
150,000
605
Granted – December 2022
430,399
1,862
Granted – December 2022, with performance awards
257,868
596
Granted – January 2023
11,806
57
Total vested
( 234,159 )
1,098
Vested
– July 2022
( 78,801 )
410
Vested
– November 2022
( 59,833 )
250
Vested
– December 2022
( 7,060 )
29
Vested
– February 2023
( 19,179 )
83
Vested
– March 2023
( 69,286 )
326
Total granted and vested
- December 2022
-
-
Granted - December 2022
300,000
1,365
Vested
- December 2022
( 300,000 )
1,365
Forfeitures
( 18,798 )
9,235
Non-vested – March 31, 2023
3,194,463
14,822
30
12.
Stock-based compensation (continued)
Stock option and restricted stock activity (continued)
Restricted stock (continued)
Grants
In October 2023, the Company
awarded
333,080
shares of restricted stock with time-based
vesting conditions to approximately
150
employees, which
are subject to
the employees
continued employment
with the
Company through
the applicable
vesting dates.
The Company also awarded
225,000
shares of restricted stock
to an executive officer
in October 2023, which
vest on June 30, 2025,
except if the
executive officer is
terminated for cause,
in which case
the award will
be forfeited.
In January 2024,
the Company awarded
56,330
shares of restricted stock with time-based vesting conditions to an employee.
In October 2023, the Company
awarded
310,916
shares of restricted stock to
three
of its executive officers
which are subject to
a
time-based
vesting
condition
and
a
market
condition
and
vest
in
full
only
on
the
date,
if
any,
that
the
following
conditions
are
satisfied: (1)
a compounded
annual
10
% appreciation
in the
Company’s
stock price
off a
base price
of $
4.00
over the
measurement
period commencing on September 30, 2023 through November 17, 2026, and (2) the recipient is employed by the Company on a full-
time basis when the condition in (1) is met. If either of these conditions is not satisfied, then none of the shares of restricted stock will
vest and they will be forfeited. The Company’s
closing price on September 30, 2023, was $
3.90
.
The appreciation levels (times and price) and vesting percentages as of each
period ended are as follows:
●
Prior to the first anniversary of the grant date:
0
%;
●
Fiscal
2025,
the
Company’s
30-day
volume
weighted-average
stock
price
(“VWAP”)
before
November
17,
2024
is
approximately
1.10
times higher (i.e. $
4.40
or higher) than $
4.00
:
33
%;
●
Fiscal 2026, the Company’s
VWAP before
November 17, 2025 is
1.21
times higher (i.e. $
4.84
or higher) than $
4.00
:
67
%;
●
Fiscal 2027, the Company’s
VWAP before
November 1, 2026 is
1.33
times higher (i.e. $
5.32
) than $
4.00
:
100
%.
The fair value
of these shares
of restricted
stock was calculated
using a Monte
Carlo simulation. In
scenarios where
the shares
do not vest, the final vested value at maturity is zero. In scenarios where vesting occurs, the final vested value on maturity is the share
price on
vesting date.
In its calculation
of the
fair value
of the
restricted stock,
the Company
used an
equally weighted
volatility of
48.3
% for
the closing
price (of
$
4.37
), a
discounting based
on U.S.
dollar overnight
indexed swap
rates for
the grant
date, and
no
future dividends. The equally weighted volatility was extracted from the time series for closing prices as the standard deviation of log
prices for the
three years
preceding the grant date.
In July 2022,
December 2022 and January
2023, the Company
awarded
32,582
,
430,399
, and
11,806
shares of restricted stock,
respectively,
to
employees
and
an
executive
officer
which
have
time-based
vesting
conditions.
In
December
2022,
the
Company
awarded
257,868
shares
of
restricted
stock
to
executive
officers
which
contained
time
and
performance-based
(market
conditions
related to share price performance) vesting conditions. The Company also agreed to match, on a
one
-for-one basis, (1) an employee’s
purchase of
up to $
1.0
million worth of
the Company’s
shares of common
stock in open
market purchases,
and in August
2022, the
Company granted
179,498
shares of restricted stock to the employee, and (2) another employee’s purchase of up to
150,000
shares of
the Company’s common stock, and
in November 2022,
the Company granted
150,000
shares of restricted
stock to the
employee. These
shares of
restricted
stock contain
time-based
vesting
conditions. The
Company
awarded
300,000
shares to
an executive
officer
on
December 31, 2022, which vested on the date of the award.
The
257,868
shares of restricted stock
awarded to executive officers
are subject to a
time-based vesting condition
and a market
condition and vest
in full only
on the date,
if any, that the
following conditions are
satisfied: (1) a
compounded annual
10
% appreciation
in
the
Company’s
stock
price
off
a
base
price
of
$
4.94
over
the
measurement
period
commencing
on
December
1,
2022
through
December 1, 2025, and (2) the recipient is employed by the Company on a full-time basis when the condition in (1) is
met. If either of
these conditions is not satisfied, then none of the shares of
restricted stock will vest and they will be
forfeited. The Company’s closing
price on December 1, 2022, was $
4.08
.
The appreciation levels (times and price) and vesting percentages as of each
period ended are as follows:
●
Prior to the first anniversary of the grant date:
0
%;
●
Fiscal 2024, stock price as of December 1, 2023 is
1.1
times higher (i.e. $
5.43
or higher) than $
4.94
:
33
%;
●
Fiscal 2025, stock price as of December 1, 2024 is
1.21
times higher (i.e. $
5.97
or higher) than $
4.94
:
67
%;
●
Fiscal 2026, stock price as of December 1, 2025 is
1.331
times higher (i.e. $
6.57
) than $
4.94
:
100
%.
The fair value
of these shares
of restricted
stock was calculated
using a Monte
Carlo simulation. In
scenarios where
the shares
do not vest, the final vested value at maturity is zero. In scenarios where vesting occurs, the final vested value on maturity is the share
price on
vesting date.
In its calculation
of the
fair value
of the
restricted stock,
the Company
used an
equally weighted
volatility of
50.1
% for
the closing
price (of
$
4.08
), a
discounting based
on U.S.
dollar overnight
indexed swap
rates for
the grant
date, and
no
future dividends. The equally weighted volatility was extracted from the time series for closing prices as the standard deviation of log
prices for the three years preceding the grant date.
31
12.
Stock-based compensation (continued)
Stock option and restricted stock activity (continued)
Restricted stock (continued)
As fully described in Note 17 to
the Company’s audited consolidated financial statements included in its Annual Report on Form
10-K for
the year ended
June 30, 2023,
the Company
granted a
further
12,962
and
32,405
shares to
an advisor
during the
three and
nine months
ended March
31, 2023,
respectively,
which were
ineligible for
transfer until
the earlier
of December
31, 2022,
or the
occurrence of the agreed event.
Vesting
In July 2023,
78,800
shares of restricted stock
granted to Mr.
Meyer vested. In November,
December 2023, February
2024 and
March 2024,
an aggregate
of
261,003
shares of
restricted stock
granted to
employees vested.
Certain employees
elected for
53,486
shares to be withheld to satisfy
the withholding tax liability on the vesting
of their shares. These
53,486
shares have been included in
the Company’s treasury
shares.
In July
2022,
78,801
shares of restricted
stock granted
to Mr.
Meyer vested
and he elected
for
35,460
shares to
be withheld
to
satisfy the withholding tax liability on the vesting of these shares.
In November, December 2022, February
2023 and March 2023, an
aggregate of
155,358
shares of
restricted stock granted
to employees vested.
Certain employees
elected for
38,008
shares to
be withheld
to satisfy the withholding tax liability on the vesting of these shares.
These
73,468
(
35,460
plus
38,008
) shares have been included in
our treasury shares.
Forfeitures
During the three and
nine months ended
March 31, 2024,
respectively, employees forfeited
55,539
and
77,668
shares of restricted
stock
following
their
termination
of
employment
with
the
Company.
During
the
three
and
nine
months
ended
March
31,
2023,
employees forfeited
18,798
shares of restricted stock following their termination of employment with the
Company.
Stock-based compensation charge and unrecognized compensation
cost
The Company recorded a stock-based
compensation charge, net during the three
months ended March 31,
2024 and 2023, of
$
2.1
million and $
1.6
million, respectively, which
comprised:
Total
charge
Allocated to cost
of goods sold, IT
processing,
servicing and
support
Allocated to
selling, general
and
administration
Three months ended March 31, 2024
Stock-based compensation charge
$
2,202
$
-
$
2,202
Reversal of stock compensation charge related to stock
options and restricted stock forfeited
( 112 )
-
( 112 )
Total - three months
ended March 31, 2024
$
2,090
$
-
$
2,090
Three months ended March 31, 2023
Stock-based compensation charge
$
1,667
$
-
$
1,667
Reversal of stock compensation charge related to stock
options and restricted stock forfeited
( 23 )
-
( 23 )
Total - three months
ended March 31, 2023
$
1,644
$
-
$
1,644
32
12.
Stock-based compensation (continued)
Stock-based compensation charge and unrecognized compensation
cost (continued)
The Company recorded a stock-based compensation charge, net during the nine months ended March 31,
2024 and 2023, of $
5.7
million and $
6.0
million respectively, which
comprised:
a
Total
charge
Allocated to cost
of goods sold, IT
processing,
servicing and
support
Allocated to
selling, general
and
administration
Nine months ended March 31, 2024
Stock-based compensation charge
$
5,782
$
-
$
5,782
Reversal of stock compensation charge related to stock
options forfeited
( 129 )
-
( 129 )
Total - nine months
ended March 31, 2024
$
5,653
$
-
$
5,653
Nine months ended March 31, 2023
Stock-based compensation charge
$
5,978
$
-
$
5,978
Reversal of stock compensation charge related to stock
options and restricted stock forfeited
( 23 )
-
( 23 )
Total - nine months
ended March 31, 2023
$
5,955
$
-
$
5,955
The stock-based compensation charges
have been allocated to selling,
general and administration based
on the allocation of the
cash compensation paid to the relevant employees.
As of March 31, 2024,
the total unrecognized compensation
cost related to stock options
was $
0.6
million, which the Company
expects to recognize over
two years
. As of March
31, 2024, the total
unrecognized compensation cost related to
restricted stock awards
was $
5.9
million, which the Company expects to recognize over
two years
.
As of
March
31, 2024,
and June
30, 2023,
respectively,
the Company
recorded a
deferred tax
asset of
$
1.1
million
and $
0.6
million, related to the
stock-based compensation charge
recognized related to employees
of Lesaka. As of
March 31, 2024, and
June
30, 2023, respectively, the Company
recorded a valuation allowance of $
1.1
million and $
0.6
million, related to the deferred tax asset
because it does
not believe that
the stock-based compensation deduction
would be utilized
as it
does not anticipate
generating sufficient
taxable income
in the
United States.
The Company
deducts the
difference
between the
market value
on the
date of
exercise by
the
option recipient and the exercise price from income subject to taxation
in the United States.
13.
(Loss) Earnings per share
The Company
has issued redeemable
common stock
which is redeemable
at an amount
other than
fair value.
Redemption of
a
class of
common stock
at other
than fair
value increases
or decreases
the carrying
amount of
the redeemable
common stock
and is
reflected in basic earnings
per share using the two-class
method. There were
no
redemptions of common stock, or
adjustments to the
carrying value of the redeemable
common stock during the three
and nine months ended March 31, 2024
and 2023. Accordingly,
the
two-class
method
presented
below
does
not
include
the
impact
of
any
redemption.
The Company’s
redeemable
common
stock
is
described in Note 14 to the Company’s
audited consolidated financial statements included in its Annual Report on Form 10-K
for the
year ended June 30, 2023.
Basic (loss) earnings per share
includes shares of restricted stock that
meet the definition of a
participating security because these
shares are eligible
to receive non
-forfeitable dividend
equivalents at the
same rate as
common stock.
Basic (loss) earnings
per share
has been
calculated using
the two-class
method and
basic (loss)
earnings per
share for
the three
and nine
months ended
March 31,
2024 and
2023, reflects
only undistributed
earnings. The
computation below
of basic
(loss) earnings
per share
excludes the
net loss
attributable
to
shares
of
unvested
restricted
stock
(participating
non-vested
restricted
stock)
from
the
numerator
and
excludes
the
dilutive impact of these unvested shares of restricted stock from the denominator.
Diluted (loss)
earnings
per share
has been
calculated
to give
effect
to the
number
of shares
of additional
common
stock that
would have
been outstanding
if the
potential dilutive
instruments had
been issued
in each
period. Stock
options are
included in
the
calculation of diluted (loss) earnings per share utilizing the treasury
stock method and are not considered to be
participating securities,
as the
stock options
do not
contain non-forfeitable
dividend rights.
The Company
has excluded
employee stock
options to
purchase
42,770
and
185,902
shares of common
stock from the
calculation of diluted
loss per share
during the
nine months ended
March 31,
2024 and 2023, because the effect would be antidilutive.
The
calculation
of diluted
(loss) earnings
per
share
includes the
dilutive
effect
of
a portion
of the
restricted
stock granted
to
employees
as
these
shares
of
restricted
stock
are
considered
contingently
returnable
shares
for
the
purposes
of
the
diluted
(loss)
earnings per share calculation and the vesting conditions in respect of
a portion of the restricted stock had been satisfied.
33
13.
(Loss) Earnings per share (continued)
The vesting conditions for all awards made are discussed in Note 17 to the Company’s audited consolidated financial statements
included in its Annual Report on Form 10-K for the year ended June
30, 2023.
The
following
table
presents
net
loss
attributable
to
Lesaka
and
the
share
data
used
in
the
basic
and
diluted
loss
per
share
computations using the two-class method:
Three months ended
Nine months ended
March 31,
March 31,
2024
2023
2024
2023
(in thousands except
(in thousands except
percent and
percent and
per share data)
per share data)
Numerator:
Net loss attributable to Lesaka
$
( 4,047 )
$
( 5,820 )
$
( 12,405 )
$
( 23,165 )
Undistributed loss
( 4,047 )
( 5,820 )
( 12,405 )
( 23,165 )
Percent allocated to common shareholders
(Calculation 1)
96 %
96 %
95 %
96 %
Numerator for loss per share: basic and diluted
$
( 3,868 )
$
( 5,605 )
$
( 11,816 )
$
( 22,130 )
Denominator
Denominator for basic (loss) earnings per share:
weighted-average common shares outstanding
60,990
61,492
60,134
60,102
Effect of dilutive securities:
Denominator for diluted (loss) earnings
per share: adjusted weighted average
common shares outstanding and assuming
conversion
60,990
61,492
60,134
60,102
Loss per share:
Basic
$
( 0.06 )
$
( 0.09 )
$
( 0.20 )
$
( 0.37 )
Diluted
$
( 0.06 )
$
( 0.09 )
$
( 0.20 )
$
( 0.37 )
(Calculation 1)
Basic weighted-average common shares
outstanding (A)
60,990
61,492
60,134
60,102
Basic weighted-average common shares
outstanding and unvested restricted shares
expected to vest (B)
63,805
63,854
63,134
62,913
Percent allocated to common shareholders
(A) / (B)
96 %
96 %
95 %
96 %
Options
to purchase
742,543
shares of
the Company’s
common
stock at
prices ranging
from $
3.50
to $
11.23
per share
were
outstanding during
the three months
ended March
31, 2024,
but were not
included in
the computation
of diluted
(loss) earnings
per
share
because
the
options’
exercise
price
was greater
than
the
average
market
price
of the
Company’s
common
stock.
Options
to
purchase
293,949
shares of the Company’s
common stock at prices
ranging from $
4.87
to $
11.23
per share were outstanding
during
the three
months ended
March 31,
2023, respectively,
but were
not included
in the
computation of
diluted (loss)
earnings per
share
because the
options’ exercise
price was greater
than the average
market price of
the Company’s
common stock.
The options, which
expire at various dates through February 3, 2032, were still outstanding
as of March 31, 2024.
14.
Supplemental cash flow information
The following table presents supplemental cash flow disclosures for the three and nine months ended March 31, 2024 and 2023:
Three months ended
Nine months ended
March 31,
March 31,
2024
2023
2024
2023
Cash received from interest
$
624
$
465
$
1,551
$
1,260
Cash paid for interest
$
3,464
$
3,157
$
12,697
$
10,120
Cash paid for income taxes
$
88
$
436
$
3,498
$
3,495
34
14.
Supplemental cash flow information (continued)
Disaggregation of cash, cash equivalents and restricted
cash
Cash, cash equivalents and restricted
cash included on the Company’s unaudited condensed consolidated statement of
cash flows
includes restricted cash
related to cash
withdrawn from the
Company’s
debt facilities to
fund ATMs.
This cash may
only be used
to
fund ATMs
and is
considered restricted
as to
use and
therefore is
classified as
restricted cash.
Cash, cash
equivalents and
restricted
cash also includes cash in certain bank accounts that has
been ceded to Nedbank. As this cash has been pledged
and ceded it may not
be drawn
and is
considered
restricted as
to use
and therefore
is classified
as restricted
cash as
well. Refer
to Note
8 for
additional
information regarding the
Company’s facilities. The following
table presents the
disaggregation of cash,
cash equivalents and
restricted
cash as of March 31, 2024 and 2023, and June 30, 2023:
March 31,
2024
March 31,
2023
June 30, 2023
Cash and cash equivalents
$
55,223
$
49,423
$
35,499
Restricted cash
4,383
37,849
23,133
Cash, cash equivalents and restricted cash
$
59,606
$
87,272
$
58,632
Leases
The following table presents supplemental
cash flow disclosure related to leases
for the three and nine months
ended March 31,
2024 and 2023:
Three months ended
Nine months ended
March 31,
March 31,
2024
2023
2024
2023
Cash paid for amounts included in the measurement of
lease liabilities
Operating cash flows from operating leases
$
853
$
695
$
2,225
$
2,256
Right-of-use assets obtained in exchange for lease
obligations
Operating leases
$
718
$
61
$
2,601
$
61
15.
Revenue recognition
Disaggregation of revenue
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the three months ended March 31, 2024:
Merchant
Consumer
Total
Processing fees
$
28,682
$
6,353
$
35,035
South Africa
27,155
6,353
33,508
Rest of world
1,527
-
1,527
Technology
products
1,795
8
1,803
South Africa
1,751
8
1,759
Rest of world
44
-
44
Telecom products
and services
87,585
83
87,668
South Africa
82,484
83
82,567
Rest of world
5,101
-
5,101
Lending revenue
-
6,229
6,229
Interest from customers
1,553
-
1,553
Insurance revenue
-
3,178
3,178
Account holder fees
-
1,560
1,560
Other
675
493
1,168
South Africa
622
493
1,115
Rest of world
53
-
53
Total revenue, derived
from the following geographic locations
120,290
17,904
138,194
South Africa
113,565
17,904
131,469
Rest of world
$
6,725
$
-
$
6,725
35
15.
Revenue recognition (continued)
Disaggregation of revenue (continued)
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the three months ended March 31, 2023:
Merchant
Consumer
Total
Processing fees
$
27,541
$
6,438
$
33,979
South Africa
26,240
6,438
32,678
Rest of world
1,301
-
1,301
Technology
products
4,322
298
4,620
South Africa
4,254
298
4,552
Rest of world
68
-
68
Telecom products
and services
83,420
7
83,427
South Africa
79,308
7
79,315
Rest of world
4,112
-
4,112
Lending revenue
-
5,052
5,052
Interest from customers
1,555
-
1,555
Insurance revenue
-
2,584
2,584
Account holder fees
-
1,419
1,419
Other
1,254
78
1,332
South Africa
1,205
78
1,283
Rest of world
49
-
49
Total revenue, derived
from the following geographic locations
118,092
15,876
133,968
South Africa
112,562
15,876
128,438
Rest of world
$
5,530
$
-
$
5,530
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the nine months ended March 31, 2024:
Merchant
Consumer
Total
Processing fees
$
87,246
$
18,261
$
105,507
South Africa
82,903
18,261
101,164
Rest of world
4,343
-
4,343
Technology
products
7,035
39
7,074
South Africa
6,901
39
6,940
Rest of world
134
-
134
Telecom products
and services
266,857
176
267,033
South Africa
252,000
176
252,176
Rest of world
14,857
-
14,857
Lending revenue
-
17,188
17,188
Interest from customers
4,526
-
4,526
Insurance revenue
-
8,686
8,686
Account holder fees
-
4,430
4,430
Other
2,321
1,411
3,732
South Africa
2,169
1,411
3,580
Rest of world
152
-
152
Total revenue, derived
from the following geographic locations
367,985
50,191
418,176
South Africa
348,499
50,191
398,690
Rest of world
$
19,486
$
-
$
19,486
36
15.
Revenue recognition (continued)
Disaggregation of revenue (continued)
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the nine months ended March 31, 2023:
Merchant
Consumer
Total
Processing fees
$
83,121
$
19,696
$
102,817
South Africa
79,175
19,696
98,871
Rest of world
3,946
-
3,946
Technology
products
16,057
584
16,641
South Africa
15,871
584
16,455
Rest of world
186
-
186
Telecom products
and services
241,352
13
241,365
South Africa
228,860
13
228,873
Rest of world
12,492
-
12,492
Lending revenue
-
14,332
14,332
Interest from customers
4,254
-
4,254
Insurance revenue
-
7,118
7,118
Account holder fees
-
4,240
4,240
Other
3,724
331
4,055
South Africa
3,583
331
3,914
Rest of world
141
-
141
Total revenue, derived
from the following geographic locations
348,508
46,314
394,822
South Africa
331,743
46,314
378,057
Rest of world
$
16,765
$
-
$
16,765
16.
Leases
The
Company
has
entered
into leasing
arrangements
classified
as operating
leases under
accounting
guidance.
These leasing
arrangements relate primarily
to the lease of
its corporate head office,
administration offices and
branch locations through
which the
Company operates
its consumer
business in
South Africa.
The Company’s
operating leases
have remaining
lease terms
of between
one and
five years
. The Company also operates parts
of its consumer business from
locations which it leases for a period
of less than
one year
. The Company’s
operating lease expense
during the three
months ended March
31, 2024 and
2023 was $
0.9
million and $
0.7
million, respectively.
The Company’s operating
lease expense during the nine
months ended March 31, 2024 and 2023
was $
2.2
million and $
2.3
million, respectively.
The
Company
has
also
entered
into
short-term
leasing
arrangements,
primarily
for
the
lease
of
branch
locations
and
other
locations,
to operate its consumer
business in South Africa.
The Company’s
short-term lease expense during
the three months ended
March 31, 2024 and 2023, was $
0.9
million and $
1.0
million, respectively. The Company’s
short-term lease expense during the nine
months ended March 31, 2024 and 2023, was $
2.8
million and $
3.0
million, respectively.
The following table presents supplemental balance
sheet disclosure related to the
Company’s right-of-use assets and its operating
lease liabilities as of March 31, 2024 and June 30, 2023:
March 31,
June 30,
2024
2023
Right of use assets obtained in exchange for lease obligations:
Weighted average
remaining lease term (years)
3.4
1.8
Weighted average
discount rate (percent)
10.1
9.7
37
16.
Leases (continued)
The maturities of the Company’s
operating lease liabilities as of March 31, 2024, are presented below:
Maturities of operating lease liabilities
Year
ended June 30,
2024 (excluding nine months to March 31, 2024)
$
639
2025
2,070
2026
1,543
2027
1,318
2028
1,173
Thereafter
120
Total undiscounted
operating lease liabilities
6,863
Less imputed interest
1,188
Total operating lease liabilities,
included in
5,675
Operating lease liability - current
1,763
Operating lease liability - long-term
$
3,912
17.
Operating segments
Operating segments
The Company discloses segment information as reflected in the management
information systems reports that its chief operating
decision maker uses in making decisions and to report certain entity-wide disclosures about products and services, and the countries in
which the entity holds material assets or reports material revenues. A description of the Company’s operating segments is contained in
Note 21 to
the Company’s
audited consolidated
financial statements
included in
its Annual Report
on Form 10-K
for the year
ended
June 30, 2023.
The
Company
analyzes
its
business
and
operations
in
terms
of
two
inter-related
but
independent
operating
segments:
(1) Consumer Division (“Consumer”) and (2) Merchant Division (“Merchant”).
The reconciliation of the reportable segment’s revenue to revenue from external customers for the three months ended March 31,
2024 and 2023, is as follows:
Revenue
Reportable
Segment
Inter-
segment
From
external
customers
Merchant
$
121,013
$
723
$
120,290
Consumer
17,904
-
17,904
Total for the three
months ended March 31, 2024
$
138,917
$
723
$
138,194
Merchant
$
118,092
$
-
$
118,092
Consumer
15,876
-
15,876
Total for the three
months ended March 31, 2023
$
133,968
$
-
$
133,968
38
17.
Operating segments (continued)
Operating segments (continued)
The reconciliation of the reportable segment’s revenue to revenue from external customers for the nine months ended March 31,
2024 and 2023, is as follows:
Revenue
Reportable
Segment
Inter-
segment
From
external
customers
Merchant
$
370,244
$
2,259
$
367,985
Consumer
50,191
-
50,191
Total for the nine
months ended March 31, 2024
$
420,435
$
2,259
$
418,176
Merchant
$
348,508
$
-
$
348,508
Consumer
46,314
-
46,314
Total for the nine
months ended March 31, 2023
$
394,822
$
-
$
394,822
The
Company
evaluates
segment
performance
based
on
segment
earnings
before
interest,
tax,
depreciation
and
amortization
(“EBITDA”), adjusted for items mentioned in the next sentence (“Segment Adjusted EBITDA”), the Company’s reportable segments’
measure of
profit or
loss. The
Company does
not allocate
once-off items,
stock-based compensation
charges, certain
lease expenses
(“Lease adjustments”), depreciation
and amortization, impairment of
goodwill or other intangible
assets, other items (including
gains
or losses on disposal of investments, fair value adjustments to equity securities), interest income, interest expense, income tax expense
or (earnings) loss from equity-accounted investments to its reportable segments. Group costs
generally include: employee related costs
in relation to employees specifically hired for group roles and related directly to managing the US-listed entity; expenditures related to
compliance with the Sarbanes-Oxley Act of 2002; non-employee directors’ fees; legal fees; group and US-listed
related audit fees; and
directors
and
officer’s
insurance
premiums.
Once-off
items
represents
non-recurring
expense
items,
including
costs
related
to
acquisitions and transactions consummated or ultimately
not pursued. Unrealized loss FV for currency adjustments
represents foreign
currency mark-to-market adjustments
on certain intercompany
accounts. The Lease adjustments reflect
lease expenses and the Stock-
based compensation
adjustments reflect
stock-based
compensation expense
and are
both excluded
from the
calculation of
Segment
Adjusted EBITDA
and are
therefore reported
as reconciling items
to reconcile
the reportable
segments’ Segment
Adjusted EBITDA
to the Company’s loss before
income tax expense.
The reconciliation of the reportable segments’ measure of profit or loss to loss before income taxes for the three and
nine months
ended March 31, 2024 and 2023, is as follows:
Three months ended
Nine months ended
March 31,
March 31,
2024
2023
2024
2023
Reportable segments' measure of profit or loss
$
12,752
$
9,939
$
34,934
$
26,136
Operating loss: Group costs
( 2,199 )
( 2,293 )
( 6,032 )
( 6,849 )
Once-off costs
( 907 )
( 1,141 )
( 169 )
( 1,858 )
Unrealized Loss FV for currency adjustments
( 121 )
( 43 )
( 101 )
( 43 )
Lease adjustments
( 850 )
( 696 )
( 2,224 )
( 2,255 )
Stock-based compensation charge adjustments
( 2,090 )
( 1,644 )
( 5,653 )
( 5,955 )
Depreciation and amortization
( 5,791 )
( 5,975 )
( 17,460 )
( 17,892 )
Reversal of allowance of EMI doubtful debt
-
-
250
-
Gain on disposal of equity-accounted investments
-
( 329 )
-
( 193 )
Interest income
628
469
1,562
1,269
Interest expense
( 4,581 )
( 4,984 )
( 14,312 )
( 13,408 )
Loss before income tax expense
$
( 3,159 )
$
( 6,697 )
$
( 9,205 )
$
( 21,048 )
39
17.
Operating segments (continued)
Operating segments (continued)
The following
tables summarize
supplemental
segment information
for the
three and
nine months
ended March
31, 2024
and
2023:
Three months ended
Nine months ended
March 31,
March 31,
2024
2023
2024
2023
Revenues
Merchant
$
121,013
$
118,092
$
370,244
$
348,508
Consumer
17,904
15,876
50,191
46,314
Total reportable segment
revenue
138,917
133,968
420,435
394,822
Segment Adjusted EBITDA
Merchant
(1)
8,394
8,290
25,148
25,303
Consumer
(1)
4,358
1,649
9,786
833
Total Segment Adjusted
EBITDA
12,752
9,939
34,934
26,136
Depreciation and amortization
Merchant
2,050
1,898
6,169
5,522
Consumer
179
288
527
811
Subtotal: Operating segments
2,229
2,186
6,696
6,333
Group costs
3,562
3,789
10,764
11,559
Total
5,791
5,975
17,460
17,892
Expenditures for long-lived assets
Merchant
2,797
3,020
7,638
10,545
Consumer
146
1,697
312
2,665
Subtotal: Operating segments
2,943
4,717
7,950
13,210
Group costs
-
-
-
-
Total
$
2,943
$
4,717
$
7,950
$
13,210
(1)
Segment
Adjusted
EBITDA
for
Consumer
includes
retrenchment
costs of
$
0.01
million
(ZAR
0.1
million)
for
the
three
months
ended
March
31,
2024.
Segment
Adjusted
EBITDA
for
Merchant
includes
retrenchment
costs
of
$
0.2
million
(ZAR
4.7
million) and Consumer includes retrenchment costs of $
0.2
million (ZAR
2.9
million) for the nine months ended March 31, 2024.
The segment
information as
reviewed by
the chief operating
decision maker
does not include
a measure of
segment assets per
segment as all of
the significant assets are
used in the operations
of all, rather than
any one, of the segments.
The Company does
not
have dedicated assets
assigned to a
particular operating segment.
Accordingly,
it is not meaningful
to attempt an arbitrary
allocation
and segment asset allocation is therefore not presented.
18.
Income tax
Income tax in interim periods
For the purposes of interim
financial reporting, the Company
determines the appropriate income
tax provision by first
applying
the effective
tax rate
expected to
be applicable
for the
full fiscal
year to
ordinary income.
This amount
is then
adjusted for
the tax
effect
of
significant
unusual
items,
for
instance,
changes
in
tax
law,
valuation
allowances
and
non-deductible
transaction-related
expenses that
are reported
separately,
and have an
impact on the
tax charge.
The cumulative effect
of any change
in the enacted
tax
rate, if and when applicable, on the opening balance of deferred tax assets
and liabilities is also included in the tax charge as a discrete
event in the interim period in which the enactment date occurs.
For the three and
nine months ended March 31,
2024, the Company’s effective tax rate was
impacted by the tax expense
recorded
by
the
Company’s
profitable
South
African
operations,
non-deductible
expenses,
the
on-going
losses
incurred
by
certain
of
the
Company’s
South African
businesses and
the associated
valuation
allowances created
related to
the deferred
tax assets
recognized
regarding net operating losses incurred by these entities.
For the three
and nine months
ended March 31,
2023, the Company’s effective tax
rate was impacted
by a reduction
in the
enacted
South African corporate income
tax rate from
28
% to
27
% from January
2023 (but backdated
to July 1,
2022), the tax
expense recorded
by
the
Company’s
profitable
South
African
operations,
non-deductible
expenses,
the
on-going
losses
incurred
by
certain
of
the
Company’s
South African
businesses and
the associated
valuation
allowances created
related to
the deferred
tax
assets recognized
regarding net operating losses incurred by these entities.
40
18.
Income tax (continued)
Uncertain tax positions
The
Company
had
no
significant
uncertain
tax
positions
during
the
three
months
ended
March
31,
2024,
and
therefore,
the
Company had
no
accrued interest related to uncertain tax positions
on its balance sheet. The Company does
no
t expect changes related
to its unrecognized tax benefits will have a significant impact on its results of operations
or financial position in the next 12 months.
The Company
has
no
unrecognized tax benefits.
The Company
files income tax
returns mainly
in South Africa,
Botswana and
in the U.S. federal jurisdiction. As
of March 31, 2024, the Company’s
South African subsidiaries are no longer
subject to income tax
examination by the South
African Revenue Service for
periods before June 30, 2019.
The Company is subject to
income tax in other
jurisdictions outside South Africa, none of which are individually material to its financial position, statement
of cash flows, or results
of operations.
19.
Commitments and contingencies
Guarantees
The South African
Revenue Service and
certain of the
Company’s customers,
suppliers and other
business partners have
asked
the Company
to provide
them with
guarantees, including
standby letters
of credit,
issued by
South African
banks. The
Company is
required to procure these guarantees for these third parties to operate
its business.
RMB has
issued
guarantees
to
these
third
parties
amounting
to
ZAR
33.1
million
($
1.8
million,
translated
at
exchange
rates
applicable
as of
March 31,
2024) thereby
utilizing part
of the
Company’s
short-term
facilities. The
Company
pays commission
of
between
3.42
% per annum to
3.44
% per annum of the face
value of these guarantees and does
not recover any of the commission
from
third parties.
Nedbank has
issued guarantees
to these
third parties
amounting to
ZAR
2.1
million ($
0.1
million, translated
at exchange
rates
applicable
as of
March 31,
2024) thereby
utilizing part
of the
Company’s
short-term
facilities. The
Company
pays commission
of
between
0.47
% per annum to
1.84
% per annum of the face
value of these guarantees and does
not recover any of the commission
from
third parties.
The Company
has not
recognized any
obligation related
to these
guarantees in
its consolidated
balance sheet
as of
March 31,
2024. The maximum
potential amount that
the Company could
pay under these
guarantees is ZAR
35.2
million ($
1.9
million, translated
at exchange rates applicable as
of March 31, 2024). As
discussed in Note 8, the
Company has ceded and
pledged certain bank accounts
to
Nedbank
as security
for
the guarantees
issued
by them
with
an
aggregate
value
of ZAR
2.1
million
($
0.1
million,
translated
at
exchange rates applicable as
of March 31, 2024). The guarantees
have reduced the amount available
under its indirect and derivative
facilities in the Company’s short-term
credit facilities described in Note 8.
Contingencies
The
Company
is
subject
to
a
variety
of
insignificant
claims
and
suits
that
arise
from
time
to
time
in
the
ordinary
course
of
business. Management
currently believes
that the
resolution of
these other
matters, individually
or in
the aggregate,
will not
have a
material adverse impact on the Company’s
financial position, results of operations or cash flows.
20.
Subsequent events
April 2024
acquisition of Touchsides
In February 2024, the Company
announced that it had entered into a
Sale and Purchase Agreement with Heineken
International
B.V. to acquire all of the outstanding equity of Touchsides (Pty) Ltd (“Touchsides”). The transaction was subject to
customary closing
conditions
and
the
final
conditions
were
satisfied
in
April
2024.
The
transaction
closed
on
April
30,
2024.
The
total
purchase
consideration was
ZAR
42.4
million ($
2.3
million, translated
at exchange
rates applicable
as of
April 30,
2024). The
Company has
commenced the purchase price allocation
related to this transaction
however the process had
not been completed as
of the date of
filing
this Quarterly
Report
on Form
10-Q
on
May 8,
2024.
The Company
expects
to
include its
preliminary
allocation
of the
purchase
consideration related
to this acquisition
in its audited
financial statements to
be included
in its Annual
Report on Form
10-K for
the
year ended June 30, 2024.
The Company incurred transaction
related expenditures of $
0.1
million (ZAR
1.9
million) during the nine
months to March 31, 2024, related to the acquisition of Touchsides.
These transaction related expenditures are included in the caption
selling, general and administration in the Company’s unaudited condensed
consolidated statements of operations.
The Company does
not expect to incur any significant expenditure related to the transaction
during the three months ended June 30, 2024.
41
20.
Subsequent events (continued)
April 2024
acquisition of Touchsides
(continued)
Touchsides
is a leading data
analytics and insights company,
and highly complementary
with the Company’s
Kazang business.
The acquisition
significantly expands
Kazang’s
footprint in
the informal
market by
adding an
established solution
that has
a strong
presence in
the licensed
tavern market.
Touchsides
has an
installed base
of over
10,000
active POS terminals
across South
Africa’s
licensed taverns, and processes more than
1.5
million transactions per day. The business
provides platform-as-a-service (“PaaS”) and
software-as-a-service
(“SaaS”)
solutions
to
licensed
tavern
outlets,
enabling
the
measurement
of
sales
activity
in
real-time,
management of stock levels and informing commercial decisions, such as pricing
and promotional offers.
The data and insights gathered from these terminals carries significant value and potential to be monetized through relationships
with
a
range
of
clients
including
fast-moving
consumer
goods
companies,
retailers,
wholesalers,
route-to-market
suppliers,
and
financiers.
Touchsides has been
allocated to our Merchant operating segment.
May 2024
offer to acquire Adumo
On May 7, 2024,
the Company entered into
a Sale and Purchase Agreement
(the “Sale Agreement”) with
Lesaka SA”), and the
Sellers (as defined
in the Sale
Agreement). Pursuant
to the Sale
Agreement and
subject to its
terms and conditions,
Lesaka, through
its subsidiary, Lesaka SA, agreed to
acquire, and the Sellers agreed to sell, all of the outstanding equity interests and certain claims in
the Adumo (RF) Proprietary Limited (“Adumo”).
The
purchase
consideration
will
be
settled
through
the
combination
of
an
issuance
of
17,279,803
shares
of
the
Company’s
common stock and
a ZAR
232
million ($
12.5
million, translated at
the prevailing rate
of $1: ZAR 18.5
as of May 7,
2024) payment
in cash. The share issuance was based off of the Base Purchase
Consideration, as defined in the Sale Agreement, of ZAR
1.59
billion
($
85.9
million), less the ZAR
232
million cash payment, implying a value per
share of $
4.25
((ZAR
1.59
billion – ZAR
0.232
billion)/
17,279,803
/ ZAR 18.5).
The Sale Agreement includes customary covenants from the Sellers, including
(i) to conduct the business in the ordinary course
during the period between
the execution of the Sale
Agreement and the closing
of the transactions contemplated
thereby, and
(ii) not
to engage in certain kinds of transactions during such period.
The closing of the transaction is subject to customary closing conditions, including (i) approval from the competition authorities
of South Africa and Namibia; (ii) exchange control approval from the financial surveillance department of the South African Reserve
Bank;
(iii)
the
Company
obtaining
confirmation
from
RMB
that
it
has
sufficient
funds
to
settle
the
cash
portion
of
the
purchase
consideration;
(iv)
approval
of
Adumo
shareholders
(including
preference
shareholders)
with
respect
to
entering
into
and
implementation
of the
Sale
Agreement,
and
all other
agreements
and
transactions
contemplated
in the
Sale
Agreement
by June
6,
2024; (v)
obtaining the
consent of
Adumo’s
lender regarding
Adumo entering
into and
implementing the
Sale Agreement,
and all
other agreements and transactions contemplated in the Sale Agreement by June 5, 2024, (vi) the release of certain Seller’s shares held
as security by such bank; (vi) obtaining
the consent of the lender of one
of Adumo’s shareholders
regarding Adumo entering into the
transaction by June 6, 2024; (vii) the Company obtaining all necessary regulatory and shareholder approval to issue the Consideration
Shares
to
the
Sellers;
(viii)
on
or
before
June
6,
2024,
the
Company
signing
a
written
addendum
to
the
Policy
Agreement
with
International Finance Corporation that provides for
the inclusion of the
Consideration Shares attributable to certain
Seller shareholders
in the definition of “Put Shares” under the Policy Agreement, and related changes;
and (ix) obtaining certain third-party consents.
In addition, the closing of the transaction is subject to either: (i) on or before July 6, 2024, the direct and/or indirect shareholders
of one of the
Sellers providing written
unconditional undertakings to
purchase all of certain
of its shareholders
pro rata
entitlements
to the Consideration
Shares in consideration
for an aggregate
amount equal
to ZAR
285,772,238
($
14.0
million) (the “Replacement
Cash Component”); or
(ii) if the foregoing
does not occur
in a timely manner
then, on or before
October 31, 2024,
Lesaka SA (or
is
nominee) will enter into a written unconditional agreement with Crossfin SPV in
relation to the acquisition of all
of such entitlements
in respect of
all such Consideration
Shares (other than
those which are
required to be
liquidated in order to
satisfy cash tax
obligations),
provided that the
aggregate consideration for
such entitlements will
be equal to
the Replacement Cash
Component and provided
further
that (i) Lesaka SA (or its nominee) has provided a bank guarantee from RMB or other South African registered
bank in respect of the
settlement of
such aggregate
consideration and
(ii) that,
to the
extent applicable,
Lesaka SA’s
nominee has,
prior to
the conclusion
thereof, obtained all approvals as may be required to conclude and implement
such agreement.
42
20.
Subsequent events (continued)
May 2024
offer to acquire Adumo (continued)
The
Company
has
agreed
to file
a
resale
registration
statement
with
the
United
States
Securities
and
Exchange
Commission
(“SEC”) covering
the resale
of the
Consideration
Shares by
the Sellers
following
the closing
of the
transaction. The
Company has
undertaken to use its commercially reasonable efforts to
have the resale registration statement declared effective by
the SEC following
its filing.
The Company incurred transaction-related expenditures of $
0.6
million and $
0.7
million during the three and nine months ended
March 31,
2024, related
to the
process to
acquire Adumo.
The Company
expects to
incur a further
$
2.2
million in
transaction costs
over the remainder of the 2024 calendar year.
43
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.