Item 1. Financial Statements
Item 1. Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Balance Sheets
September 30,
June 30,
2023
2023
(A)
(In thousands, except share data)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$
35,141
$
35,499
Restricted cash related to ATM funding
and credit facilities (Note 8)
19,865
23,133
Accounts receivable, net and other receivables (Note 2)
27,939
25,665
Finance loans receivable, net (Note 2)
35,735
36,744
Inventory (Note 3)
27,754
27,337
Total current assets before settlement assets
146,434
148,378
Settlement assets
26,352
15,258
Total current assets
172,786
163,636
PROPERTY,
PLANT AND EQUIPMENT, net of accumulated depreciation of - September: $
35,331
June:
$
36,563
27,663
27,447
OPERATING LEASE RIGHT-OF-USE (Note 16)
5,655
4,731
EQUITY-ACCOUNTED INVESTMENTS
(Note 5)
2,253
3,171
GOODWILL (Note 6)
133,139
133,743
INTANGIBLE ASSETS, NET (Note 6)
117,595
121,597
DEFERRED INCOME TAXES
9,859
10,315
OTHER LONG-TERM ASSETS, including reinsurance assets (Note 5 and 7)
77,822
77,594
TOTAL ASSETS
546,772
542,234
LIABILITIES
CURRENT LIABILITIES
Short-term credit facilities for ATM funding (Note 8)
19,754
23,021
Short-term credit facilities (Note 8)
8,983
9,025
Accounts payable
13,595
12,380
Other payables (Note 9)
35,105
36,297
Operating lease liability - current (Note 16)
1,722
1,747
Current portion of long-term borrowings (Note 8)
3,630
3,663
Income taxes payable
1,292
1,005
Total current liabilities before settlement obligations
84,081
87,138
Settlement obligations
25,362
14,774
Total current liabilities
109,443
101,912
DEFERRED INCOME TAXES
45,713
46,840
OPERATING LEASE LIABILITY - LONG TERM (Note 16)
4,081
3,138
LONG-TERM BORROWINGS (Note 8)
130,587
129,455
OTHER LONG-TERM LIABILITIES, including insurance policy liabilities (Note 7)
2,253
1,982
TOTAL LIABILITIES
292,077
283,327
REDEEMABLE COMMON STOCK
79,429
79,429
EQUITY
COMMON STOCK (Note 10)
Authorized:
200,000,000
with $
0.001
par value;
Issued and outstanding shares, net of treasury - September:
63,638,912
June:
63,640,246
83
83
PREFERRED STOCK
Authorized shares:
50,000,000
with $
0.001
par value;
Issued and outstanding shares, net of treasury:
September:
-
June:
-
-
-
ADDITIONAL PAID-IN-CAPITAL
337,490
335,696
TREASURY SHARES, AT
COST: September:
25,244,286
June:
25,244,286
( 288,238 )
( 288,238 )
ACCUMULATED OTHER
COMPREHENSIVE LOSS (Note 11)
( 196,081 )
( 195,726 )
RETAINED EARNINGS
322,012
327,663
TOTAL LESAKA EQUITY
175,266
179,478
NON-CONTROLLING INTEREST
-
-
TOTAL EQUITY
175,266
179,478
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS’ EQUITY
$
546,772
$
542,234
(A) – Derived from audited financial statements
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Operations
3
Three months ended
September 30,
2023
2022
(In thousands, except per
share data)
REVENUE (Note 15)
$
136,089
$
124,786
EXPENSE
Cost of goods sold, IT processing, servicing and support
107,490
100,528
Selling, general and administration
22,515
22,931
Depreciation and amortization
5,856
5,998
OPERATING INCOME (LOSS)
228
( 4,671 )
REVERSAL OF (ALLOWANCE) OF EMI
DOUBTFUL DEBT (Note 2 and 5)
250
-
NET GAIN ON DISPOSAL OF EQUITY-ACCOUNTED INVESTMENTS (Note 5)
-
248
INTEREST INCOME
449
411
INTEREST EXPENSE
4,909
4,036
LOSS BEFORE INCOME TAX EXPENSE
( 3,982 )
( 8,048 )
INCOME TAX EXPENSE (Note 18)
264
31
NET LOSS BEFORE LOSS FROM EQUITY-ACCOUNTED INVESTMENTS
( 4,246 )
( 8,079 )
LOSS FROM EQUITY-ACCOUNTED INVESTMENTS
(Note 5)
1,405
2,617
NET LOSS
$
( 5,651 )
$
( 10,696 )
Net loss per share, in United States dollars
(Note 13):
Basic loss attributable to Lesaka shareholders
$
( 0.09 )
$
( 0.17 )
Diluted loss attributable to Lesaka shareholders
$
( 0.09 )
$
( 0.17 )
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Comprehensive (Loss) Income
4
Three months ended
September 30,
2023
2022
(In thousands)
Net loss
$
( 5,651 )
$
( 10,696 )
Other comprehensive (loss) income, net of taxes
Movement in foreign currency translation reserve
( 844 )
( 22,093 )
Movement in foreign currency translation reserve related to equity-accounted
investments
489
2,441
Release of foreign currency translation reserve related to disposal of Finbond
equity
securities
-
2
Total other comprehensive
loss, net of taxes
( 355 )
( 19,650 )
Comprehensive loss
( 6,006 )
( 30,346 )
Add comprehensive loss attributable to non-controlling interest
-
-
Comprehensive loss attributable to Lesaka
$
( 6,006 )
$
( 30,346 )
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Changes in Equity
5
Lesaka Technologies, Inc. Shareholders
Number of
Shares
Amount
Number of
Treasury
Shares
Treasury
Shares
Number of
shares, net of
treasury
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
other
comprehensive
loss
Total
Lesaka
Equity
Non-
controlling
Interest
Total
Redeemable
common
stock
For the three months ended September 30, 2022 (dollar amounts
in thousands)
Balance – July 1, 2022
87,215,613
$
83
( 24,891,292 )
$
( 286,951 )
62,324,321
$
327,891
$
362,737
$
( 168,840 )
$
234,920
$
-
$
234,920
$
79,429
Shares repurchased (Note 12)
( 35,460 )
( 185 )
( 35,460 )
-
( 185 )
( 185 )
Restricted stock granted (Note 12)
231,523
231,523
-
-
Exercise of stock options
2,000
-
2,000
6
6
6
Stock-based compensation charge
(Note 12)
-
1,462
1,462
1,462
Stock-based compensation charge
related to equity-accounted investment
(Note 5)
-
6
6
6
Net loss
-
( 10,696 )
( 10,696 )
-
( 10,696 )
Other comprehensive loss (Note 11)
( 19,650 )
( 19,650 )
-
( 19,650 )
Balance – September 30, 2022
87,449,136
$
83
( 24,926,752 )
$
( 287,136 )
62,522,384
$
329,365
$
352,041
$
( 188,490 )
$
205,863
$
-
$
205,863
$
79,429
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Changes in Equity
6
Lesaka Technologies, Inc. Shareholders
Number of
Shares
Amount
Number of
Treasury
Shares
Treasury
Shares
Number of
shares, net of
treasury
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
other
comprehensive
loss
Total
Lesaka
Equity
Non-
controlling
Interest
Total
Redeemable
common
stock
For the three months ended September 30, 2023 (dollar amounts
in thousands)
Balance – July 1, 2023
88,884,532
$
83
( 25,244,286 )
$
( 288,238 )
63,640,246
$
335,696
$
327,663
$
( 195,726 )
$
179,478
$
-
$
179,478
$
79,429
Exercise of stock option (Note 12)
6,793
-
6,793
21
21
21
Stock-based compensation charge
(Note 12)
-
-
1,768
1,768
1,768
Reversal of stock-based compensation
charge (Note 12)
( 8,127 )
( 8,127 )
( 9 )
( 9 )
( 9 )
Stock-based compensation charge
related to equity-accounted investment
(Note 5)
14
14
14
Net loss
( 5,651 )
( 5,651 )
-
( 5,651 )
Other comprehensive loss (Note 11)
( 355 )
( 355 )
-
( 355 )
Balance – September 30, 2023
88,883,198
$
83
( 25,244,286 )
$
( 288,238 )
63,638,912
$
337,490
$
322,012
$
( 196,081 )
$
175,266
$
-
$
175,266
$
79,429
See Notes to Unaudited Condensed Consolidated Financial
Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Cash Flows
7
Three months ended
September 30,
2023
2022
(In thousands)
Cash flows from operating activities
Net loss
$
( 5,651 )
$
( 10,696 )
Depreciation and amortization
5,856
5,998
Movement in allowance for doubtful accounts receivable and finance loans receivable
1,525
1,049
Loss from equity-accounted investments (Note 5)
1,405
2,617
Movement in allowance for doubtful loans to equity-accounted investments
( 250 )
-
Fair value adjustment related to financial liabilities
( 34 )
63
Interest payable
1,764
26
Facility fee amortized
227
249
Net gain on disposal of equity-accounted investments (Note 5)
-
( 248 )
Profit on disposal of property, plant and equipment
( 36 )
( 208 )
Stock-based compensation charge (Note 12)
1,759
1,462
Dividends received from equity-accounted investments
-
21
Increase in accounts receivable and other receivables
( 2,345 )
( 2,943 )
Increase in finance loans receivable
( 488 )
( 3,581 )
Increase in inventory
( 479 )
( 279 )
Increase (Decrease) in accounts payable and other payables
375
( 438 )
Increase in taxes payable
308
642
Decrease in deferred taxes
( 562 )
( 1,394 )
Net cash provided by (used in) operating activities
3,374
( 7,660 )
Cash flows from investing activities
Capital expenditures
( 2,809 )
( 4,501 )
Proceeds from disposal of property, plant and equipment
284
417
Acquisition of intangible assets
( 135 )
-
Proceeds from disposal of equity-accounted investments (Note 5)
-
253
Loan to equity-accounted investment
-
112
Repayment of loans by equity-accounted investments
-
( 112 )
Net change in settlement assets
( 11,237 )
( 1,884 )
Net cash used in investing activities
( 13,897 )
( 5,715 )
Cash flows from financing activities
Proceeds from bank overdraft (Note 8)
59,574
146,068
Repayment of bank overdraft (Note 8)
( 62,793 )
( 136,922 )
Long-term borrowings utilized (Note 8)
2,471
1,059
Repayment of long-term borrowings (Note 8)
( 2,629 )
( 1,580 )
Acquisition of treasury stock (Note 12)
-
( 185 )
Proceeds from exercise of stock options
21
6
Net change in settlement obligations
10,696
1,987
Net cash provided by financing activities
7,340
10,433
Effect of exchange rate changes on cash
( 443 )
( 8,487 )
Net decrease in cash, cash equivalents and restricted cash
( 3,626 )
( 11,429 )
Cash, cash equivalents and restricted cash – beginning of period
58,632
104,800
Cash, cash equivalents and restricted cash – end of period (Note 14)
$
55,006
$
93,371
See Notes to Unaudited Condensed Consolidated Financial Statements
8
LESAKA TECHNOLOGIES, INC
Notes to the Unaudited Condensed Consolidated Financial Statements
for the three months ended September 30, 2023 and 2022
(All amounts in tables stated in thousands or thousands of U.S. dollars, unless otherwise stated)
1.
Basis of Presentation and Summary of Significant Accounting
Policies
Unaudited Interim Financial Information
The accompanying
unaudited condensed
consolidated financial
statements include
all majority-owned
subsidiaries over
which
the Company exercises
control and have been
prepared in accordance with
U.S. generally accepted accounting
principles (“GAAP”)
and
the rules
and
regulations
of the
United
States Securities
and
Exchange
Commission
for
Quarterly
Reports on
Form 10-Q
and
include all of
the information and
disclosures required for
interim financial reporting.
The results of
operations for the
three months
ended
September 30,
2023 and
2022, are
not necessarily
indicative of
the results
for
the full
year.
The Company
believes that
the
disclosures are adequate to make the information presented not misleading.
These
unaudited
condensed
consolidated
financial
statements
should
be
read
in
conjunction
with
the
financial
statements,
accounting policies and financial notes thereto included in the
Company’s Annual Report on Form 10-K for the fiscal year ended June
30,
2023.
In
the
opinion
of
management,
the
accompanying
unaudited
condensed
consolidated
financial
statements
reflect
all
adjustments (consisting only of normal recurring adjustments), which are necessary for a fair
representation of financial results for the
interim periods presented.
References to “Lesaka” are references
solely to Lesaka Technologies,
Inc. References to the “Company” refer
to Lesaka and its
consolidated subsidiaries, collectively,
unless the context otherwise requires.
Recent accounting pronouncements adopted
In June 2016, the Financial Accounting Standards Board issued guidance regarding
Measurement of Credit Losses on Financial
Instruments
.
The
guidance
replaces
the
incurred
loss impairment
methodology
in
current GAAP
with
a
methodology
that
reflects
expected credit
losses and requires
consideration of
a broader range
of reasonable
and supportable
information to inform
credit loss
estimates.
For
trade
and
other
receivables,
loans,
and
other
financial
instruments,
an
entity
is
required
to
use
a
forward-looking
expected loss
model rather
than the incurred
loss model for
recognizing credit
losses, which reflects
losses that are
probable. Credit
losses relating to
available-for-sale debt securities will
also be
recorded through an
allowance for credit
losses rather than
as a
reduction
in the amortized cost basis of the securities. The guidance became effective for the Company beginning July 1, 2023. The adoption of
this guidance did not have a material impact on the Company’s
financial statements and related disclosures, refer to Note 2.
In November
2019, the
FASB
issued guidance
regarding
Financial
Instruments—Credit
Losses (Topic
326),
Derivatives and
Hedging
(Topic
815),
and
Leases
(Topic
842).
The
guidance
provides
a
framework
to
stagger
effective
dates
for
future
major
accounting
standards
and
amends
the
effective
dates
for
certain
major
new
accounting
standards
to
give
implementation
relief
to
certain types
of entities,
including Smaller
Reporting Companies.
The Company
is a Smaller
Reporting Company.
Specifically,
the
guidance changes some effective
dates for certain
new standards on
the following topics
in the FASB Codification, namely Derivatives
and Hedging
(ASC 815);
Leases (ASC
842); Financial
Instruments —
Credit Losses
(ASC 326);
and Intangibles
— Goodwill
and
Other
(ASC
350).
The
guidance
defers
the
adoption
date
of
guidance
regarding
Measurement
of
Credit
Losses
on
Financial
Instruments
by the
Company from
July 1, 2020
to July
1, 2023.
The guidance
became effective
for the
Company beginning
July 1,
2023. The
adoption of
this guidance
did not
have a
material impact
on the
Company’s
financial statements
and related
disclosures,
refer to Note 2.
The Company’s updated accounting
policy regarding allowance for credit losses is as follows:
Allowance for doubtful accounts receivable
Allowance for doubtful finance loans receivable
The Company uses historical default experience over the lifetime of loans in order to calculate a lifetime loss rate for its lending
books. The allowance for credit losses related
to Consumer finance loans receivables is calculated by multiplying the
lifetime loss rate
with
the
month-end
outstanding
lending
book.
The
allowance
for
credit
losses
related
to
Merchant
finance
loans
receivables
is
calculated
by
adding
together
actual
receivables
in
default
plus
multiplying
the
lifetime
loss
rate
with
the
month-end
outstanding
lending
book.
Prior to
July 1,
2023,
the
Company
regularly
reviewed
the ageing
of outstanding
amounts
due
from borrowers
and
adjusted its allowance based on management’s estimate of the recoverability
of the finance loans receivable. The Company writes off
microlending finance
loans receivable and
related service fees
and interest if
a borrower is
in arrears with
repayments for more
than
three months
or is
deceased. The
Company writes
off merchant
and working
capital finance
receivables and
related fees
when it
is
evident that reasonable recovery procedures, including where deemed necessary,
formal legal action, have failed.
9
1.
Basis of Presentation and Summary of Significant Accounting
Policies (continued)
Allowance for doubtful accounts receivable (continued)
Allowance for doubtful accounts receivable
The Company uses a lifetime loss rate by expressing write-off experience as a percentage of corresponding
invoice amounts (as
opposed to outstanding balances).
The allowance for credit
losses related to these
receivables has been calculated
by multiplying the
lifetime
loss
rate
with
recent
invoice/origination
amounts.
Prior
to
July
1,
2023,
A
specific
provision
is
established
where
it
is
considered likely that all or
a portion of the
amount due from
customers renting safe assets,
point of sale (“POS”)
equipment, receiving
support and maintenance
or transaction services or
purchasing licenses or
SIM cards from the
Company will not be
recovered. Non-
recoverability
is assessed
based
on a
quarterly
review
by management
of
the ageing
of outstanding
amounts,
the
location
and
the
payment history of the customer in relation to those specific amounts.
Recent accounting pronouncements not yet adopted
as of September 30, 2023
There are no recent accounting pronouncements that have not yet been adopted
as of September 30, 2023.
2.
Accounts receivable, net and other receivables and
finance loans receivable, net
Accounts receivable, net and other receivables
The Company’s accounts receivable, net, and other receivables as of September 30, 2023, and June 30, 2023, are presented in
the table below:
September 30,
June 30,
2023
2023
Accounts receivable, trade, net
$
10,231
$
11,037
Accounts receivable, trade, gross
10,401
11,546
Allowance for doubtful accounts receivable, end of period
170
509
Beginning of period
509
509
Reallocation to allowance for doubtful finance loans receivable
-
( 418 )
Reversed to statement of operations
( 235 )
( 31 )
Charged to statement of operations
179
2,005
Utilized
( 284 )
( 1,645 )
Foreign currency adjustment
1
89
Current portion of amount outstanding related to sale of interest in Carbon,
net of
allowance: September 2023: $
750
; June 2023: $
750
250
-
Current portion of total held to maturity investments
-
-
Investment in
7.625
% of Cedar Cellular Investment 1 (RF) (Pty) Ltd
8.625
% notes
-
-
Other receivables
17,458
14,628
Total accounts receivable,
net and other receivables
$
27,939
$
25,665
Trade receivables include amounts
due from customers
which generally have
a very short-term
life from
date of invoice
or service
provided to settlement. The duration
is less than a year in all cases and
generally less than 30 days in many
instances. The short-term
nature
of
these
exposures
often
results
in
balances
at
month-end
that
are
disproportionately
small
compared
to
the
total
invoiced
amounts.
The
month-end
outstanding
balance
are
more
volatile
than
the
monthly
invoice
amounts
because
they
are
affected
by
operational timing issues and
the fact that a balance
is outstanding at month-end is
not necessarily an indication of
increased risk but
rather a matter of operational timing.
Credit risk in respect of trade receivables are generally not
significant and the Company has not developed a sophisticated model
for these basic
credit exposures. The
Company determined to
use a lifetime
loss rate by
expressing write-off experience as
a percentage
of corresponding
invoice amounts
(as opposed
to outstanding
balances). The
allowance for credit
losses related to
these receivables
has
been
calculated
by
multiplying
the
lifetime
loss
rate
with
recent
invoice/origination
amounts.
Management
actively
monitors
performance of these
receivables over short periods
of time. Different
balances have different
rules to identify an
account in distress
but,
generally
speaking,
account
balances
in
distress
are
identified
very
early
and
specific
allowances
are
immediately
created.
Subsequent recovery from distressed accounts are generally limited.
10
2.
Accounts receivable, net and other receivables and
finance loans receivable, net (continued)
Accounts receivable, net and other receivables (continued)
Current portion of amount outstanding related to sale of interest in Carbon represents the amount due from the purchaser related
to the sale of the Company’s
interest in Carbon Tech
Limited (“Carbon”), an equity-accounted investment of $
0.25
million, net of an
allowance for doubtful loans receivable of $
0.25
million as of June 30, 2023, and an amount due related to the sale of the loan, with a
face value of $
3.0
million, which was sold in
September 2022 for $
0.75
million, net of an allowance for
doubtful loans receivable of
$
0.75
million, refer
to Note 5 for
additional information.
The Company received
the outstanding $
0.25
million related to
the sale of
the equity-accounted investment in
October 2023, and has
reversed the allowance for
doubtful loans receivable of
$
0.25
million during
the three months ended September 30, 2023.
Investment in
7.625
% of Cedar Cellular
Investment 1 (RF) (Pty) Ltd
8.625
% notes represents the
investment in a note which was
due to mature in
August 2022 and forms
part of Cell C’s
capital structure. The carrying
value as of each of
September 30, 2023,
and
June 30, 2023, respectively was $
0
(zero).
Other receivables includes prepayments, deposits, income taxes receivable
and other receivables.
Contractual maturities of held to maturity investments
Summarized below is the contractual maturity of the Company’s
held to maturity investment as of September 30, 2023:
Cost basis
Estimated
fair
value
(1)
Due in one year or less
$
-
$
-
Due in one year through five years
(2)
-
-
Due in five years through ten years
-
-
Due after ten years
-
-
Total
$
-
$
-
(1) The estimated fair value of the Cedar Cellular note has been calculated utilizing the
Company’s portion of the assets held by
Cedar Cellular, namely,
Cedar Cellular’s investment in Cell C.
(2) The cost basis is zero ($
0.0
million).
11
2.
Accounts receivable, net and other receivables and
finance loans receivable, net (continued)
Finance loans receivable, net
The Company’s finance
loans receivable, net, as of September 30, 2023, and June 30, 2023, is presented
in the table below:
September 30,
June 30,
2023
2023
Microlending finance loans receivable, net
$
20,877
$
20,605
Microlending finance loans receivable, gross
22,328
22,037
Allowance for doubtful finance loans receivable, end of period
1,451
1,432
Beginning of period
1,432
1,394
Reversed to statement of operations
( 27 )
-
Charged to statement of operations
416
1,452
Utilized
( 364 )
( 1,214 )
Foreign currency adjustment
( 6 )
( 200 )
Merchant finance loans receivable, net
14,858
16,139
Merchant finance loans receivable, gross
17,800
18,289
Allowance for doubtful finance loans receivable, end of period
2,942
2,150
Beginning of period
2,150
297
Reallocation from allowance for doubtful accounts receivable
-
418
Reversed to statement of operations
( 202 )
( 1,268 )
Charged to statement of operations
1,394
3,068
Utilized
( 376 )
-
Foreign currency adjustment
( 24 )
( 365 )
Total finance
loans receivable, net
$
35,735
$
36,744
Total
finance
loans
receivable,
net,
comprises
microlending
finance
loans
receivable
related
to
the
Company’s
microlending
operations
in South
Africa as
well as
its merchant
finance loans
receivable related
to Connect’s
lending activities
in South
Africa.
Certain merchant finance loans receivable have been pledged as security for the Company’s revolving
credit facility (refer to Note 8).
Allowance for credit losses
Microlending finance loans receivable
Microlending finance
loans receivable
related to
the Company’s
microlending operations
in South
Africa whereby
it provides
unsecured short-term
loans to qualifying
customers. Loans to customers
have a tenor
of up to
six months
, with the majority
of loans
originated having
a tenor of
six months
. The Company
analyses this lending
book as a
single portfolio
because the
loans within the
portfolio have similar characteristics and management uses similar processes to monitor and assess
the credit risk of the lending book.
Refer to Note 4 related to the Company risk management process related to
these receivables.
The Company has operated this lending book for more than
five years
and uses historical default experience over the lifetime of
loans in order
to calculate a
lifetime loss rate
for the lending
book. The allowance
for credit losses
related to these
microlending finance
loans receivables
is calculated
by multiplying
the lifetime
loss rate
with the
month end
outstanding lending
book. The
lifetime loss
rate as of
each of July
1, 2023 and
September 30, 2023,
was
6.50
%. The performing
component (that is,
outstanding loan payments
not in arrears) of the book exceeds more than
99
% of outstanding lending book as of September 30, 2023.
Merchant finance loans receivable
Merchant
finance loans
receivable related
to the
Company’s
Merchant
lending activities
in South
Africa whereby
it provides
unsecured
short-term loans
to qualifying
customers. Loans
to customers
have a
tenor of
up to
twelve months
, with
the majority
of
loans originated having a tenor of
approximately
seven months
. The Company analyses this lending book
as a single portfolio because
the loans within the portfolio have similar characteristics and management uses similar processes to monitor and assess the credit risk
of the lending book.
Refer to Note 4 related to the Company risk management process related to these receivables.
12
2.
Accounts receivable, net and other receivables and
finance loans receivable, net (continued)
Finance loans receivable, net (continued)
Allowance for credit losses (continued)
Microlending finance loans receivable (continued)
The
Company
has
recently
(in
the
past
two years
)
commenced
lending
to
merchant
customers
and
uses
historical
default
experience over
the lifetime of
loans generated thus
far in order
to calculate a
lifetime loss rate
for the lending
book. The allowance
for credit losses related to these merchant finance loans receivables
is calculated by adding together actual receivables in default
plus
multiplying the lifetime
loss rate with the
month-end outstanding lending
book. The lifetime loss
rate as of each
of July 1, 2023
and
September 30, 2023, was approximately
1.18
%. The performing component (that is, outstanding loan payments not in arrears),
under-
performing
component (that
is, outstanding
loan payments
that are
in arrears)
and non-performing
component (that
is, outstanding
loans
for
which
payments
appeared
to have
ceased)
of the
book represents
approximately
84
%,
11
% and
5
%,
respectively,
of the
outstanding lending book as of September 30, 2023.
3.
Inventory
The Company’s inventory
comprised the following categories as of September 30, 2023, and June 30, 2023:
September 30,
June 30,
2023
2023
Raw materials
$
2,642
$
2,819
Work-in-progress
230
30
Finished goods
24,882
24,488
$
27,754
$
27,337
As of
September
30,
2023 and
June 30,
2023, finished
goods includes
$
8.5
million
and $
8.6
million, respectively,
of Cell
C
airtime inventory that was previously
classified as finished goods subject
to sale restrictions. In support of
Cell C’s liquidity
position
and pursuant to
Cell C’s
recapitalization process, the
Company limited the
resale of this
airtime to its own
distribution channels. On
September 30, 2022, Cell C
concluded its recapitalization process and
the Company and Cell C
entered into an agreement under which
Cell C agreed to repurchase, from October
2023, up to ZAR
10
million of Cell C inventory from the
Company per month. The amount
to be repurchased by Cell C is calculated as ZAR
10
million less the face value of any sales made by the Company during that month.
The Company’s ability to sell this airtime has increased significantly since the acquisition of Connect because Connect is
a significant
reseller of
Cell C airtime.
As a
result, the
Company has
sold higher
volumes of
airtime through
this channel
than it
did prior
to the
Cell C
recapitalization,
however,
continued
sales at
these volumes
is dependent
on prevailing
conditions
continuing in
the airtime
market. If the Company is able to sell at least ZAR
10
million a month through this channel from October 1, 2023, then Cell C would
not be
required to
repurchase any
airtime from
the Company
during any
specific month.
The Company
has agreed
to notify
Cell C
prior to selling any of this airtime, however, there
is no restriction placed on the Company on the sale of the airtime.
13
4.
Fair value of financial instruments
Initial recognition and measurement
Financial instruments
are recognized
when the
Company becomes
a party
to the
transaction. Initial
measurements are
at cost,
which includes transaction costs.
Risk management
The Company manages its exposure
to currency exchange, translation, interest rate,
credit, microlending credit and equity price
and liquidity risks as discussed below.
Currency exchange risk
The
Company
is
subject
to
currency
exchange
risk
because
it
purchases
components
for
its
safe
assets,
that
the
Company
assembles, and inventories that it is required to settle in other currencies, primarily the euro, renminbi, and U.S. dollar.
The Company
has
used forward
contracts
in order
to limit
its exposure
in these
transactions
to fluctuations
in exchange
rates
between
the
South
African rand (“ZAR”), on the one hand, and the U.S. dollar and the euro, on
the other hand.
Translation risk
Translation risk relates to
the risk that
the Company’s results of operations
will vary significantly
as the U.S.
dollar is its
reporting
currency,
but it earns a
significant amount of its
revenues and incurs a
significant amount of its
expenses in ZAR. The
U.S. dollar to
the ZAR
exchange rate
has fluctuated
significantly over
the past
three years.
As exchange
rates are
outside the
Company’s
control,
there can be no
assurance that future fluctuations will
not adversely affect the Company’s results of operations and
financial condition.
Interest rate risk
As a result of its
normal borrowing activities, the Company’s operating results are exposed to fluctuations in
interest rates, which
it manages primarily through regular financing
activities. Interest rates in
South Africa are trending upwards and
the Company expects
higher interest rates
in the foreseeable future
which will increase its
cost of borrowing.
The Company periodically
evaluates the cost
and
effectiveness
of
interest
rate
hedging
strategies
to
manage
this
risk.
The
Company
generally
maintains
surplus
cash
in
cash
equivalents and held to maturity investments and has occasionally
invested in marketable securities.
Credit risk
Credit
risk
relates
to
the
risk
of
loss
that
the
Company
would
incur
as
a
result
of
non-performance
by
counterparties.
The
Company
maintains
credit
risk
policies
in
respect
of
its
counterparties
to
minimize
overall
credit
risk.
These
policies
include
an
evaluation
of
a
potential
counterparty’s
financial
condition,
credit
rating,
and
other
credit
criteria
and
risk
mitigation
tools
as
the
Company’s
management deems appropriate.
With respect
to credit risk on
financial instruments, the
Company maintains a
policy of
entering
into such
transactions only
with South
African
and European
financial institutions
that have
a credit
rating of
“B” (or
its
equivalent) or better, as determined by credit
rating agencies such as Standard & Poor’s, Moody’s
and Fitch Ratings.
Consumer microlending credit
risk
The Company
is exposed
to credit
risk in
its Consumer
microlending activities,
which provides
unsecured short-term
loans to
qualifying customers.
Credit bureau
checks as
well as
an affordability
test are
conducted as
part of
the origination
process, both
of
which are in line with local regulations. The Company considers this
policy to be appropriate because the affordability test it
performs
takes into account
a variety of
factors such
as other debts
and total expenditures
on normal household
and lifestyle expenses.
Additional
allowances may
be required
should the
ability of
its customers
to make
payments when
due deteriorate
in the
future. A
significant
amount of
judgment is required
to assess the
ultimate recoverability
of these finance
loan receivables,
including ongoing
evaluation
of the creditworthiness of each customer.
Merchant lending
The Company maintains an allowance for
doubtful finance loans receivable related to
its Merchant services segment with
respect
to short-term loans to qualifying merchant customers. The
Company’s risk management procedures include adhering to its proprietary
lending criteria which uses
an online-system loan application
process, obtaining necessary customer transaction-history
data and credit
bureau checks.
The Company considers
these procedures
to be appropriate
because it takes
into account
a variety of
factors such
as
the customer’s credit capacity and customer-specific
risk factors when originating a loan.
14
4.
Fair value of financial instruments (continued)
Risk management (continued
Equity price and liquidity risk
Equity price risk relates to the risk of loss that the Company would incur as a result of the volatility in the exchange-traded price
of equity
securities that
it holds.
The market
price of
these securities
may fluctuate
for a
variety of
reasons and,
consequently,
the
amount that the Company may obtain in a subsequent sale of these securities may significantly differ
from the reported market value.
Equity liquidity risk
relates to the risk
of loss that the
Company would incur as
a result of the lack
of liquidity on the
exchange
on
which
those
securities
are
listed.
The
Company
may
not be
able
to
sell some
or
all
of
these
securities
at
one
time,
or
over
an
extended period of time without influencing the exchange-traded price,
or at all.
Financial instruments
The following
section describes
the valuation
methodologies the
Company uses
to measure
its significant
financial assets
and
liabilities at fair value.
In general, and where applicable, the Company uses quoted prices in
active markets for identical assets or liabilities
to determine
fair value.
This pricing
methodology would
apply to
Level 1
investments. If quoted
prices in
active markets
for identical
assets or
liabilities are
not available
to determine
fair value,
then the Company
uses quoted
prices for
similar assets
and
liabilities or
inputs
other
than
the
quoted
prices
that
are
observable
either
directly
or
indirectly. These
investments
would
be included
in
Level
2
investments. In
circumstances
in
which
inputs
are
generally
unobservable,
values
typically
reflect
management’s
estimates
of
assumptions that market participants would use in pricing the asset or liability.
The fair values are therefore determined using model-
based techniques that include
option pricing models,
discounted cash flow models,
and similar techniques. Investments
valued using
such techniques are included in Level 3 investments.
Asset measured at fair value using significant unobservable inputs – investment
in Cell C
The Company’s
Level 3 asset represents
an investment of
75,000,000
class “A” shares in Cell
C, a significant
mobile telecoms
provider in South Africa.
The Company used a discounted cash flow model developed by the Company to determine
the fair value of
its investment in Cell C as of September 30, 2023 and June 30, 2023, respectively,
and valued Cell C at $
0.0
(zero) and $
0.0
(zero) as
of September 30, 2023, and June 30, 2023, respectively.
The Company incorporates the payments under Cell C’s
lease liabilities into
the cash
flow forecasts
and assumes
that Cell
C’s
deferred tax
assets would
be utilized
over the
forecast period.
The Company
has
increased
the
marketability
discount
from
10
%
to
20
%
and
the
minority
discount
from
15
%
to
24
%
due
to
the
reduction
in
the
Company’s
shareholding percentage
from
15
% to
5
% as well
as current
market conditions.
The Company
utilized the latest
revised
business plan
provided by
Cell C
management for
the period
ended December
31, 2025,
for the
September 30,
2023, and
June 30,
2023, valuations. Adjustments have been made to the WACC
rate to reflect the Company’s
assessment of risk to Cell C achieving its
business plan.
The following key valuation inputs were used as of September 30, 2023
and June 30, 2023:
Weighted Average
Cost of Capital ("WACC"):
Between
20
% and
31
% over the period of the forecast
Long term growth rate:
4.5
% (
4.5
% as of June 30, 2023)
Marketability discount:
20
% (
20
% as of June 30, 2023)
Minority discount:
24
% (
24
% as of June 30, 2023)
Net adjusted external debt - September 30, 2023:
(1)
ZAR
8
billion ($
0.4
billion), no lease liabilities included
Net adjusted external debt - June 30, 2023:
(2)
ZAR
8.1
billion ($
0.4
billion), no lease liabilities included
(1) translated from ZAR to U.S. dollars at exchange rates applicable as of
September 30, 2023.
(2) translated from ZAR to U.S. dollars at exchange rates applicable as of
June 30, 2023.
The following table presents the impact on the carrying value of the Company’s
Cell C investment of a
1.0
% increase and
1.0
%
decrease in the
WACC
rate and the
EBITDA margins
respectively used in
the Cell C
valuation on September
30, 2023, all
amounts
translated at exchange rates applicable as of September 30, 2023:
Sensitivity for fair value of Cell C investment
1.0% increase
1.00% decrease
WACC
rate
$
-
$
621
EBITDA margin
$
1,954
$
-
The fair
value of
the Cell
C shares
as of
September 30,
2023, represented
0
% of
the Company’s
total assets,
including
these
shares.
The Company expects
to hold these
shares for an
extended period of
time and that
there will
be short-term equity
price volatility
with respect to these shares particularly given that Cell C remains in a turnaround
process.
15
4.
Fair value of financial instruments (continued)
Financial instruments
Derivative transactions - Foreign exchange contracts
As part
of
the
Company’s
risk
management
strategy,
the Company
enters
into
derivative
transactions
to
mitigate
exposures
to
foreign
currencies
using
foreign
exchange
contracts. These
foreign
exchange
contracts
are
over-the-counter
derivative
transactions. Substantially all of the Company’s derivative exposures are with counterparties that have long-term credit ratings of “B”
(or equivalent)
or better.
The Company
uses quoted
prices in
active markets
for similar
assets and liabilities
to determine
fair value
(Level 2). The Company has no derivatives that require fair value measurement
under Level 1 or 3 of the fair value hierarchy.
The Company had
no
outstanding foreign exchange contracts as of September 30, 2023, and June
30, 2023.
The
following
table
presents
the
Company’s
assets
measured
at
fair
value
on
a
recurring
basis
as
of
September
30,
2023,
according to the fair value hierarchy:
Quoted Price in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Assets
Investment in Cell C
$
-
$
-
$
-
$
-
Related to insurance
business:
Cash, cash equivalents and
restricted cash (included
in other long-term assets)
251
-
-
251
Fixed maturity
investments (included in
cash and cash equivalents)
3,661
-
-
3,661
Foreign exchange
contracts
-
-
-
-
Total assets at fair value
$
3,912
$
-
$
-
$
3,912
The following table presents the
Company’s assets measured
at fair value on a recurring basis as of
June 30, 2023, according to
the fair value hierarchy:
Quoted Price in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Assets
Investment in Cell C
$
-
$
-
$
-
$
-
Related to insurance business
Cash and cash equivalents
(included in other long-term
assets)
258
-
-
258
Fixed maturity investments
(included in cash and cash
equivalents)
3,119
-
-
3,119
Total assets at fair value
$
3,377
$
-
$
-
$
3,377
There have been
no
transfers in or out of Level 3 during the three months ended September 30, 2023 and 2022,
respectively.
There was
no
movement in the carrying value of assets measured at fair value on a recurring basis, and categorized within Level
3, during the three months ended September 30, 2023 and 2022.
16
4.
Fair value of financial instruments (continued)
Summarized below is the movement in the carrying value of
assets and liabilities measured at fair value on a recurring
basis, and
categorized within Level 3, during the three months ended September
30, 2023:
Carrying value
Assets
Balance as of June 30, 2023
$
-
Foreign currency adjustment
(1)
-
Balance as of September 30, 2023
$
-
(1) The foreign currency adjustment represents the effects of the fluctuations of the
South African rand against the U.S. dollar on
the carrying value.
Summarized below is the movement in the carrying value
of assets and liabilities measured at fair value on
a recurring basis, and
categorized within Level 3, during the three months ended September
30, 2022:
Carrying value
Assets
Balance as of June 30, 2022
$
-
Foreign currency adjustment
(1)
-
Balance as of September 30, 2023
$
-
(1) The
foreign currency
adjustment represents the
effects of
the fluctuations
of the
South African rand
against the U.S.
dollar
on the carrying value.
Assets measured at fair value on a nonrecurring basis
The Company
measures equity
investments without
readily determinable
fair values
at fair value
on a
nonrecurring basis.
The
fair values of
these investments
are determined
based on
valuation techniques
using the best
information available
and may include
quoted market prices, market comparables, and discounted cash flow
projections. An impairment charge is recorded when the cost
of
the
asset
exceeds
its
fair
value
and
the
excess
is
determined
to
be
other-than-temporary.
Refer
to
Note
5
for
impairment
charges
recorded during the
reporting periods presented
herein. The Company
has
no
liabilities that
are measured at
fair value
on a
nonrecurring
basis.
5.
Equity-accounted investments and other long-term assets
Refer to Note 9 to the Company’s audited consolidated
financial statements included in its Annual Report on Form 10-K for the
year ended June 30, 2023, for additional information regarding its equity-accounted
investments and other long-term assets.
Equity-accounted investments
The Company’s ownership
percentage in its equity-accounted investments as of September 30, 2023,
and June 30, 2023, was as
follows:
September 30,
June 30,
2023
2023
Finbond Group Limited (“Finbond”)
27.8
%
27.8
%
Sandulela Technology
(Pty) Ltd ("Sandulela")
49.0
%
49.0
%
SmartSwitch Namibia (Pty) Ltd (“SmartSwitch Namibia”)
50.0
%
50.0
%
Finbond
As of September 30, 2023, the Company owned
220,523,358
shares in Finbond representing approximately
27.8
% of its issued
and outstanding
ordinary shares.
Finbond is
listed on
the Johannesburg
Stock Exchange
(“JSE”) and
its closing price
on September
29, 2023, the last trading
day of the month, was ZAR
0.41
per share. The market value,
using the September 29, 2023,
closing price,
of
the
Company’s
holding
in
Finbond
on
September
30,
2023,
was
ZAR
90.4
million
($
4.8
million
translated
at
exchange
rates
applicable as of September 30, 2023).
17
5.
Equity-accounted investments and other long-term assets (continued)
Equity-accounted investments (continued)
Finbond (continued)
August 2023 agreement to sell entire
stake in Finbond
On
August
10,
2023,
the
Company,
through
its
wholly
owned
subsidiary
Net1
Finance
Holdings
(Pty)
Ltd,
entered
into
an
agreement with Finbond to
sell its remaining
shareholding to Finbond for
a cash consideration of
ZAR
64.2
million ($
3.4
million using
exchange
rates
applicable
as
of
September
30,
2023),
or
ZAR
0.2911
per
share.
The
transaction
is
subject
to
certain
conditions,
including
regulatory
and
shareholder
approvals,
and
all
conditions
are
required
to
be
fulfilled
on
or
before
December
31,
2023,
otherwise the transaction will lapse.
Sale of Finbond shares during the three
months ended September 2022
The Company sold
81,935
shares in Finbond for cash during the three months ended September 30, 2022, and recorded a loss of
$
0.002
million which
is included
in the
caption net
gain on
disposal of
equity-accounted
investments in
the Company’s
unaudited
condensed consolidated statements of operations.
The following table presents the
calculation of the loss on disposal of
Finbond shares during the three months
ended September
30, 2022:
Three months
ended September
30,
2022
Loss on disposal of Finbond shares:
Consideration received in cash
$
3
Less: carrying value of Finbond shares sold
( 3 )
Less: release of foreign currency translation reserve from accumulated other
comprehensive loss
( 2 )
Add: release of stock-based compensation charge related to
equity-accounted investment
-
Loss on sale of Finbond shares
$
( 2 )
Finbond impairments recorded
during the three months ended September 30, 2023
As noted earlier, the Company has entered into an agreement to exit its position in Finbond and the Company considered this an
impairment indicator. The
Company is required to include any foreign currency translation reserve
and other equity account amounts
in its impairment assessment if it considers exiting an equity method investment. The Company performed an impairment assessment
of its
holding in
Finbond, including
the foreign
currency translation
reserve and
other equity
account amounts,
as of September
30,
2023. The Company recorded an impairment loss of $
1.2
million during the quarter ended September 30, 2023, which represented the
difference between
the determined fair value
of the Company’s
interest in Finbond and
the Company’s
carrying value, including
the
foreign currency
translation reserve
(before the
impairment). The
Company used
the price of
ZAR
0.2911
referenced in
the August
2023 agreement referred to above to calculate the determined fair
value for Finbond.
Finbond impairments recorded
during the three months ended September 30, 2022
The Company considered
the combination of
the ongoing losses incurred
and reported by
Finbond and its
lower share price
as
impairment indicators. The
Company performed an
impairment assessment of its
holding in Finbond
as of September 30,
2022. The
Company
recorded
an
impairment
loss
of
$
1.1
million
during
the
quarter
ended
September
30,
2022,
related
to
the
other-than-
temporary decrease in Finbond’s value, which represented the difference between the determined fair value of the Company’s interest
in Finbond and the Company’s
carrying value (before the impairment).
The Company observed continued
limited trading in Finbond
shares on the JSE during the
three months ended September 30, 2022,
because a small number of shareholders
owned approximately
80
% of
its issued
and outstanding
shares between
them. The
Company calculated
a fair
value per
share for
Finbond by
applying a
liquidity discount of
25
% to
the September 30,
2022, Finbond closing
price of
ZAR
0.49
. The
Company increased the
liquidity discount
from
15
% (used
in the
previous impairment
assessment) to
25
% as
a result
of the
ongoing limited
trading activity
observed on
the
JSE.
18
5.
Equity-accounted investments and other long-term assets (continued)
Equity-accounted investments (continued)
Carbon
In September
2022, the
Company,
through its
wholly-owned subsidiary,
Net1 Applied
Technologies
Netherlands B.V.
(“Net1
BV”),
entered
into
a binding
term
sheet
with the
Etobicoke
Limited
(“Etobicoke”)
to sell
its entire
interest, or
25
%,
in Carbon
to
Etobicoke for
$
0.5
million and
a loan
due from
Carbon, with
a face
value of
$
3.0
million, to
Etobicoke for
$
0.75
million. Both
the
equity
interest and
the loan
had a
carrying value
of $
0
(zero) at
June 30,
2022. The
parties have
agreed that
Etobicoke pledge
the
Carbon shares purchased as security for the amounts outstanding
under the binding term sheet.
The Company received $
0.25
million on closing and the outstanding balance due by Etobicoke is expected to be paid
as follows:
(i) $
0.25
million on September 30, 2023 (the
amount was received in October 2023),
and (ii) the remaining amount,
of $
0.75
million
in March 2024. Both
amounts are included
in the caption accounts
receivable, net and other
receivables in the Company’s
unaudited
condensed consolidated balance sheet as of September 30, 2023. The Company has allocated the $
0.25
million received to the sale of
the equity interest and will allocate the funds received first to the sale of the equity
interest and then to the loans.
The Company currently
believes that the fair
value of the Carbon
shares provided as security
is $
0
(zero), which is in
line with
the carrying value as of June 30, 2022, and has created an allowance for
doubtful loans receivable related to the $
1.0
million due from
Etobicoke. The Company did not incur any significant
transaction costs. The Company has included the gain of $
0.25
million related
to the
sale of
the Carbon equity
interest in the
caption net gain
on disposal of
equity-accounted investments
in the
Company’s unaudited
condensed consolidated statements of operations.
The following table presents the calculation of the gain on disposal of Carbon
in September 2022:
Three months
ended September
30,
2022
Gain on disposal of Carbon shares:
Consideration received in cash in September 2022
$
250
Less: carrying value of Carbon
-
Gain on disposal of Carbon shares:
(1)
$
250
(1) The Company does
not expect to pay taxes
related to the sale of
Carbon because the base cost
of its investment exceeds
the
sales consideration received. The Company does not believe that it will be able to utilize the
loss generated because Net1 BV does not
generate taxable income.
Summarized below is the
movement in equity-accounted investments and
loans provided to equity-accounted
investments during
the three months ended September 30, 2023:
Finbond
Other
(1)
Total
Investment in equity
Balance as of June 30, 2023
$
3,040
$
131
$
3,171
Stock-based compensation
14
-
14
Comprehensive income:
( 956 )
40
( 916 )
Other comprehensive income
489
-
489
Equity accounted (loss) earnings
( 1,445 )
40
( 1,405 )
Share of net (loss) earnings
( 278 )
40
( 238 )
Impairment
( 1,167 )
-
( 1,167 )
Foreign currency adjustment
(2)
( 14 )
( 2 )
( 16 )
Balance as of September 30, 2023
$
2,084
$
169
$
2,253
(1) Includes Sandulela,
and SmartSwitch Namibia;
(2) The foreign currency
adjustment represents the effects
of the fluctuations
of the ZAR and Namibian
dollar, against the
U.S.
dollar on the carrying value.
19
5.
Equity-accounted investments and other long-term assets (continued)
Other long-term assets
Summarized below is the breakdown of other long-term assets as of September
30, 2023, and June 30, 2023:
September 30,
June 30,
2023
2023
Total equity investments
$
76,297
$
76,297
Investment in
5
% of Cell C (June 30, 2023:
5
%) at fair value (Note 4)
-
-
Investment in
10
% of MobiKwik (June 30, 2023:
10
%)
(1)
76,297
76,297
Investment in
87.5
% of CPS (June 30, 2023:
87.5
%) at fair value
(1)(2)
-
-
Policy holder assets under investment contracts (Note 7)
251
257
Reinsurance assets under insurance contracts (Note 7)
1,274
1,040
Total other long-term
assets
$
77,822
$
77,594
(1)
The Company
determined
that
MobiKwik
and CPS
do not
have
readily
determinable
fair
values and
therefore
elected to
record these investments
at cost minus impairment,
if any,
plus or minus changes
resulting from observable
price changes in orderly
transactions for the identical or a similar investment of the same issuer.
(2) On October 16, 2020,
the High Court of
South Africa, Gauteng Division, Pretoria
ordered that CPS be
placed into liquidation.
Summarized below
are the components
of the Company’s
equity securities without
readily determinable
fair value and
held to
maturity investments as of September 30, 2023:
Cost basis
Unrealized
holding
Unrealized
holding
Carrying
gains
losses
value
Equity securities:
Investment in MobiKwik
$
26,993
$
49,304
$
-
$
76,297
Investment in CPS
-
-
-
-
Held to maturity:
Investment in Cedar Cellular notes (Note 2)
-
-
-
-
Total
$
26,993
$
49,304
$
-
$
76,297
Summarized below are the components of the Company’s
equity securities without readily determinable fair value and held to
maturity investments as of June 30, 2023:
Cost basis
Unrealized
holding
Unrealized
holding
Carrying
gains
losses
value
Equity securities:
Investment in MobiKwik
$
26,993
$
49,304
$
-
$
76,297
Investment in CPS
-
-
-
-
Held to maturity:
Investment in Cedar Cellular notes
-
-
-
-
Total
$
26,993
$
49,304
$
-
$
76,297
20
6.
Goodwill and intangible assets, net
Goodwill
Summarized below is the movement in the carrying value of goodwill
for the three months ended September 30, 2023:
Gross value
Accumulated
impairment
Carrying
value
Balance as of June 30, 2023
$
152,619
$
( 18,876 )
$
133,743
Foreign currency adjustment
(1)
( 664 )
60
( 604 )
Balance as of September 30, 2023
$
151,955
$
( 18,816 )
$
133,139
(1) – The foreign currency adjustment represents the effects
of the fluctuations of the South African rand against the U.S.
dollar on the carrying value.
Goodwill has been allocated to the Company’s
reportable segments as follows:
Consumer
Merchant
Carrying value
Balance as of June 30, 2023
$
-
$
133,743
$
133,743
Foreign currency adjustment
(1)
-
( 604 )
( 604 )
Balance as of September 30, 2023
$
-
$
133,139
$
133,139
(1) The foreign
currency adjustment represents
the effects
of the fluctuations
of the South
African rand
against the U.S.
dollar
on the carrying value.
Intangible assets, net
Carrying value and amortization of intangible assets
Summarized below is
the carrying value and
accumulated amortization of
intangible assets as of
September 30, 2023, and
June
30, 2023:
As of September 30, 2023
As of June 30, 2023
Gross
carrying
value
Accumulated
amortization
Net
carrying
value
Gross
carrying
value
Accumulated
amortization
Net
carrying
value
Finite-lived intangible assets:
Customer relationships
$
24,865
$
( 12,005 )
$
12,860
$
24,978
$
( 11,565 )
$
13,413
Software, integrated
platform and unpatented
technology
110,535
( 16,419 )
94,116
110,906
( 13,711 )
97,195
FTS patent
2,025
( 2,025 )
-
2,034
( 2,034 )
-
Brands and trademarks
13,789
( 3,170 )
10,619
13,852
( 2,863 )
10,989
Total finite-lived
intangible
assets
$
151,214
$
( 33,619 )
$
117,595
$
151,770
$
( 30,173 )
$
121,597
Aggregate amortization
expense on the
finite-lived intangible assets
for the three
months ended September
30, 2023 and
2022,
was approximately $
3.6
million and $
4.0
million, respectively.
Future estimated annual
amortization expense for
the next five fiscal
years
and
thereafter,
assuming
exchange
rates
that
prevailed
on
September
30,
2023,
is
presented
in
the
table
below.
Actual
amortization expense in future periods could differ from this estimate
as a result of acquisitions, changes in useful
lives, exchange rate
fluctuations and other relevant factors.
Fiscal 2024 (three months ended September 30, 2023)
$
10,742
Fiscal 2025
14,327
Fiscal 2026
14,328
Fiscal 2027
14,274
Fiscal 2028
14,232
Thereafter
49,692
Total future
estimated annual amortization expense
$
117,595
21
7.
Assets and policyholder liabilities under insurance and investment
contracts
Reinsurance assets and policyholder liabilities under insurance contracts
Summarized below is the movement in reinsurance
assets and policyholder liabilities under insurance contracts
during the three
months ended September 30, 2023:
Reinsurance
Assets
(1)
Insurance
contracts
(2)
Balance as of June 30, 2023
$
1,040
$
( 1,600 )
Increase in policy holder benefits under insurance contracts
378
( 1,952 )
Claims and decrease in policyholders’ benefits under insurance contracts
( 136 )
1,671
Foreign currency adjustment
(3)
( 8 )
10
Balance as of September 30, 2023
$
1,274
$
( 1,871 )
(1) Included in other long-term assets (refer to Note 5);
(2) Included in other long-term liabilities;
(3) Represents the effects of the fluctuations of the ZAR against the U.S. dollar.
The Company has agreements with reinsurance companies in order to limit its losses from various insurance contracts, however,
if the reinsurer is unable
to meet its obligations, the
Company retains the liability.
The value of insurance
contract liabilities is based
on the best estimate assumptions of future experience plus prescribed
margins, as required in the markets in which these
products are
offered,
namely South
Africa. The
process of
deriving the
best estimate
assumptions plus
prescribed margins
includes assumptions
related to claim reporting delays (based on average industry experience).
Assets and policyholder liabilities under investment contracts
Summarized
below is
the movement
in assets
and policyholder
liabilities under
investment contracts
during the
three months
ended September 30, 2023:
Assets
(1)
Investment
contracts
(2)
Balance as of June 30, 2023
$
257
$
( 241 )
Increase in policy holder benefits under investment contracts
3
( 3 )
Foreign currency adjustment
(3)
( 9 )
1
Balance as of September 30, 2023
$
251
$
( 243 )
(1) Included in other long-term assets (refer to Note 5);
(2) Included in other long-term liabilities;
(3) Represents the effects of the fluctuations of the ZAR against the U.S. dollar.
The Company does not offer any investment products with guarantees
related to capital or returns.
22
8.
Borrowings
Refer to
Note 12
to the
Company’s
audited consolidated
financial statements
included in
its Annual
Report on
Form 10-K
for
the year ended June 30, 2023, for additional information regarding
its borrowings.
South Africa
The
amounts
below
have
been
translated
at
exchange
rates
applicable
as
of
the
dates
specified.
The
3-month
Johannesburg
Interbank Agreed Rate (“JIBAR”) on September 30, 2023, was
8.33
%. The prime rate on September 30, 2023, was
11.75
%.
RMB Facilities, as amended, comprising a short-term facility (Facility E) and long-term
borrowings
Long-term borrowings - Facility G and Facility H
As
of
September
30,
2023,
the
Company’s
had
utilized
ZAR
10.0
million
($
0.5
million)
of
its
ZAR
200
million
Facility
G
revolving credit facility.
The interest rate on this facility as of September 30, 2023, was JIBAR plus
5.50
%.
Available short-term facility -
Facility E
As of September
30, 2023, the
aggregate amount of
the Company’s
short-term South African
overdraft facility with
RMB was
ZAR
1.4
billion ($
74.0
million). As of September 30, 2023, the Company had utilized approximately ZAR
0.4
billion ($
19.8
million)
of this overdraft facility.
This overdraft facility may only be used to
fund ATMs
and therefore the overdraft utilized and converted
to
cash to fund the Company’s ATMs
is considered restricted cash. The interest rate on this facility is equal to the
prime rate.
Connect Facilities, comprising long-term borrowings and a short-term facility
As of September 30, 2023, the
Connect Facilities include (i) an overdraft facility (general
banking facility) of ZAR
205.0
million
(of which ZAR
170.0
million has been utilized); (ii) Facility A of
ZAR
700.0
million; (iii) Facility B of ZAR
550.0
million (both fully
utilized); and (iv) an asset-backed facility of ZAR
200.0
million (of which ZAR
152.5
million has been utilized).
CCC Revolving Credit Facility, comprising
long-term borrowings
As of
September
30,
2023,
the amount
of the
CCC Revolving
Credit Facility
was ZAR
300.0
million (of
which
ZAR
205.5
million has been utilized).
Interest on the Revolving Credit Facility
is payable on the last business
day of each calendar month
and is
based on the South African prime rate in effect from time to time plus
a margin of
0.95
% per annum.
RMB facility, comprising indirect facilities
As of September
30, 2023, the aggregate
amount of the Company’s
short-term South African
indirect credit facility
with RMB
was ZAR
135.0
million ($
7.1
million), which includes facilities for guarantees, letters of credit and forward exchange contracts. As
of
September
30, 2023
and
June 30,
2023,
the
Company
had utilized
approximately
ZAR
33.1
million
($
1.7
million)
and
ZAR
33.1
million ($
1.8
million), respectively,
of its indirect and derivative facilities of
ZAR
135.0
million (June 30, 2023: ZAR
135.0
million)
to enable the bank to issue guarantees, letters of credit and forward exchange
contracts (refer to Note 19).
Nedbank facility, comprising short-term facilities
As of
September 30, 2023,
the aggregate amount
of the Company’s short-term
South African
credit facility with
Nedbank Limited
was ZAR
156.6
million ($
8.3
million). The credit facility represents indirect and derivative facilities
of up to ZAR
156.6
million ($
8.3
million), which include guarantees, letters of credit and forward exchange
contracts.
As of September 30, 2023 and June 30, 2023, the Company had utilized approximately ZAR
2.1
million ($
0.1
million) and ZAR
2.1
million
($
0.1
million),
respectively,
of
its
indirect
and
derivative
facilities
of
ZAR
156.6
million
(June
30,
2023:
ZAR
156.6
million) to enable the bank to issue guarantees, letters of credit and forward
exchange contracts (refer to Note 19).
23
8.
Borrowings (continued)
Movement in short-term credit facilities
Summarized below are the
Company’s short-term facilities as of
September 30, 2023, and
the movement in
the Company’s short-
term facilities from as of June 30, 2023 to as of September 30, 2023:
RMB
RMB
RMB
Nedbank
Facility E
Indirect
Connect
Facilities
Total
Short-term facilities available as of September 30, 2023
$
73,982
$
7,134
$
10,833
$
8,273
$
100,222
Overdraft
-
-
10,833
-
10,833
Overdraft restricted as to use for ATM
funding only
73,982
-
-
-
73,982
Indirect and derivative facilities
-
7,134
-
8,273
15,407
Movement in utilized overdraft facilities:
Restricted as to use for ATM
funding only
23,021
-
-
-
23,021
No restrictions as to use
-
-
9,025
-
9,025
Balance as of June 30, 2023
23,021
-
9,025
-
32,046
Utilized
59,574
-
-
-
59,574
Repaid
( 62,793 )
-
-
-
( 62,793 )
Foreign currency adjustment
(1)
( 48 )
-
( 42 )
-
( 90 )
Balance as of September 30, 2023
19,754
-
8,983
-
28,737
Restricted as to use for ATM
funding only
19,754
-
-
-
19,754
No restrictions as to use
$
-
$
-
$
8,983
$
-
$
8,983
Interest rate as of September 30, 2023 (%)
(2)
11.75
-
11.65
-
Movement in utilized indirect and derivative facilities:
Balance as of June 30, 2023
$
-
$
1,757
$
-
$
112
$
1,869
Foreign currency adjustment
(1)
-
( 8 )
-
-
( 8 )
Balance as of September 30, 2023
$
-
$
1,749
$
-
$
112
$
1,861
(1) Represents the effects of the fluctuations between the
ZAR and the U.S. dollar.
(2) Facility E interest set at prime and the Connect facility at prime less
0.10
%.
24
8.
Borrowings (continued)
Movement in long-term borrowings
Summarized below is
the movement in the
Company’s long-term
borrowing from as of
as of June 30, 2023
to as of September
30, 2023:
Facilities
G & H
A&B
CCC
Asset
backed
Total
Included in current
$
-
$
-
$
-
$
3,663
$
3,663
Included in long-term
48,965
64,436
11,802
4,252
129,455
Opening balance as of June 30, 2023
48,965
64,436
11,802
7,915
133,118
Facilities utilized
1,372
-
-
1,099
2,471
Facilities repaid
( 797 )
-
( 904 )
( 928 )
( 2,629 )
Non-refundable fees paid
-
-
-
-
-
Non-refundable fees amortized
202
12
13
-
227
Capitalized interest
1,756
-
-
-
1,756
Capitalized interest repaid
( 58 )
-
-
-
( 58 )
Foreign currency adjustment
(1)
( 297 )
( 293 )
( 50 )
( 28 )
( 668 )
Closing balance as of September 30, 2023
51,143
64,155
10,861
8,058
134,217
Included in current
-
-
-
3,630
3,630
Included in long-term
51,143
64,155
10,861
4,428
130,587
Unamortized fees
( 397 )
( 210 )
( 53 )
-
( 660 )
Due within 2 years
-
-
-
3,179
3,179
Due within 3 years
51,540
4,954
10,914
1,142
68,550
Due within 4 years
-
7,596
-
104
7,700
Due within 5 years
$
-
$
51,815
$
-
$
3
$
51,818
Interest rates as of September 30, 2023 (%):
13.83
12.08
12.70
12.50
Base rate (%)
8.33
8.33
11.75
11.75
Margin (%)
5.50
3.75
0.95
0.75
Footnote number
(2)
(3)
(4)
(5)
(1) Represents the effects of the fluctuations between the ZAR and the
U.S. dollar.
(2) Interest on Facility G
and Facility H is calculated based
on the 3-month JIBAR in
effect from time to time
plus a margin of,
from January 1, 2023:
(i)
5.50
% for as long as
the aggregate balance under
the Facilities is greater
than ZAR
800
million; (ii)
4.25
%
if the aggregate balance under the Facilities is equal to or less than ZAR
800
million, but greater than ZAR
350
million; or (iii)
2.50
%
if the aggregate balance under the Facilities is less than ZAR
350
million
(3) Interest on Facility A and Facility B is calculated based on JIBAR plus a margin,
of
3.75
%, in effect from time to time.
(4) Interest is charged at prime plus
0.95
% per annum on the utilized balance.
(5) Interest is charged at prime plus
0.75
% per annum on the utilized balance.
Interest expense incurred under the Company’s South African long-term borrowings and included in the
caption interest expense
on the condensed consolidated statement of operations during the three months ended September 30, 2023 and
2022, was $
4.0
million
and $
2.7
million, respectively.
Prepaid facility fees amortized
included in interest expense
during the three months
ended September
30, 2023
and 2022,
respectively,
were $
0.2
million and
$
0.2
million, respectively.
Interest expense
incurred under
the Company’s
K2020 and
CCC facilities
relates to
borrowings utilized
to fund
a portion
of the
Company’s
merchant finance
loans receivable
and
this
interest
expense
of
$
0.4
million
and
$
0.2
million,
respectively,
is
included
in
the
caption
cost
of
goods
sold,
IT
processing,
servicing and support on
the condensed consolidated statement
of operations for the
three months ended September
30, 2023 and
2022.
25
9.
Other payables
Summarized below is the breakdown of other payables as of September
30, 2023, and June 30, 2023:
September 30,
June 30,
2023
2023
Accruals
$
6,619
$
7,078
Provisions
3,282
7,429
Value
-added tax payable
983
1,247
Payroll-related payables
2,125
1,038
Participating merchants' settlement obligation
39
39
Other
22,057
19,466
$
35,105
$
36,297
Other includes transactions-switching funds payable, deferred income, client
deposits and other payables.
10.
Capital structure
The following table presents a
reconciliation between the number of
shares, net of treasury, presented in the
unaudited condensed
consolidated statement of changes in equity as of September 30, 2023
and 2022, respectively:
September 30,
September 30,
2023
2022
Number of shares, net of treasury:
Statement of changes in equity
63,638,912
62,522,384
Non-vested equity shares that have not vested as of end of period
2,527,492
2,518,546
Number of shares, net of treasury,
excluding non-vested equity shares that have not
vested
61,111,420
60,003,838
11.
Accumulated other comprehensive loss
The table
below presents
the change
in accumulated
other comprehensive
loss per
component
during the
three months
ended
September 30, 2023:
Three months ended
September 30, 2023
Accumulated
foreign
currency
translation
reserve
Total
Balance as of July 1, 2023
$
( 195,726 )
$
( 195,726 )
Movement in foreign currency translation reserve related to equity-accounted
investment
489
489
Movement in foreign currency translation reserve
( 844 )
( 844 )
Balance as of September 30, 2023
$
( 196,081 )
$
( 196,081 )
26
11.
Accumulated other comprehensive loss (continued)
The table
below presents
the change
in accumulated
other comprehensive
loss per
component during
the three
months ended
September 30, 2022:
Three months ended
September 30, 2022
Accumulated
foreign
currency
translation
reserve
Total
Balance as of July 1, 2022
$
( 168,840 )
$
( 168,840 )
Release of foreign currency translation reserve related to disposal of Finbond
equity
securities
2
2
Movement in foreign currency translation reserve related to equity-accounted
investment
2,441
2,441
Movement in foreign currency translation reserve
( 22,093 )
( 22,093 )
Balance as of September 30, 2022
$
( 188,490 )
$
( 188,490 )
There were
no
reclassifications from accumulated other
comprehensive loss to net (loss) income
during the three months ended
September 30, 2023. During the three months ended September 30, 2022, the Company reclassified $
0.002
million from accumulated
other comprehensive
loss (accumulated
foreign currency
translation reserve)
to net
loss related
to the
disposal of
shares in
Finbond
(refer to Note 5).
12.
Stock-based compensation
The Company’s
Amended and Restated
2022 Stock
Incentive Plan (“20
22 Plan”)
and the vesting
terms of certain
stock-based
awards granted are described in Note 17 to the Company’s audited consolidated financial statements included in its Annual Report on
Form 10-K for the year ended June 30, 2023.
Stock option and restricted stock activity
Options
The following table summarizes stock option activity for the three months
ended September 30, 2023 and 2022:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($'000)
Weighted
average
grant date
fair value
($)
Outstanding - June 30, 2023
673,274
4.37
5.14
239
1.67
Exercised
( 6,793 )
3.07
-
5
-
Forfeited
( 175,776 )
3.58
-
-
1.22
Outstanding - September 30, 2023
490,705
4.68
6.30
199
1.82
Outstanding - June 30, 2022
926,225
4.14
6.60
1,249
1.60
Exercised
( 2,000 )
3.07
-
1
-
Forfeited
-
-
-
-
-
Outstanding - September 30, 2022
924,225
4.14
6.36
226
1.60
No
stock options were
awarded during each of
the three months ended
September 30, 2023 and
2022. During the
three months
ended September
30, 2023
and 2022, respectively,
the Company
received approximately
$
0.02
million and $
0.006
million from
the
exercise of
6,793
and
2,000
stock options.
Employees and
a non-employee
director forfeited
an aggregate
of
175,776
stock options
during the
three months
ended September
30, 2023.
No
stock options
were forfeited
during the
three months
ended September
30,
2022.
27
12.
Stock-based compensation
Stock option and restricted stock activity
Options
The following table presents stock options vested and expected to vest as of
September 30, 2023:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Vested
and expecting to vest - September 30, 2023
490,705
4.68
6.30
199
These options have an exercise price range of $
3.01
to $
11.23
.
The following table presents stock options that are exercisable as of September
30, 2023:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Exercisable - September 30, 2023
341,317
5.05
5.77
121
No
stock options became exercisable during each of the three months ended September 30, 2023 and 2022. The Company issues
new shares to satisfy stock option exercises.
Restricted stock
The following table summarizes restricted stock activity for the three
months ended September 30, 2023 and 2022:
Number of
shares of
restricted
stock
Weighted
average
grant date
fair value
($’000)
Non-vested – June 30, 2023
2,614,419
11,869
Total vested
( 78,800 )
302
Forfeitures
( 8,127 )
32
Non-vested – September 30, 2023
2,527,492
11,475
Non-vested – June 30, 2022
2,385,267
11,879
Total Granted
212,080
1,167
Granted – July 2021
32,582
172
Granted – August 2021
179,498
995
Total vested
( 78,801 )
410
Vested
– July 2022
( 78,801 )
410
Non-vested – September 30, 2022
2,518,546
12,568
28
12.
Stock-based compensation (continued)
Stock option and restricted stock activity (continued)
Restricted stock (continued)
Grants
No
restricted stock was awarded during the three months ended September 30, 2023. In July 2022, the Company granted
32,582
shares of restricted
stock to employees
which have time
-based vesting conditions.
The Company agreed
to match, on
a
one
-for-one
basis, an employee’s
purchase of up to
$
1.0
million worth of the Company’s
shares of common stock
in open market purchases,
and
in August
2022,
the Company
granted
179,498
shares of
restricted stock
to the
employee.
These shares
of restricted
stock contain
time-based vesting conditions.
In October 2023, the
Company awarded
225,000
shares of restricted stock to
an executive officer
which vest on June 30,
2025,
except if the executive officer is terminated for cause,
in which case the award will be forfeited. The Company also awarded
310,916
shares of restricted stock
to
three
of its executive officers
which are subject to a time-based
vesting condition and a market
condition
and vest in full only on
the date, if any,
that the following conditions are
satisfied: (1) a compounded
annual
10
% appreciation in the
Company’s stock price off a base price of $
4.00
over the measurement period commencing on September 30,
2023 through November
17, 2026,
and (2)
the recipient
is employed
by the
Company on
a full-time
basis when
the condition
in (1)
is met.
If either of
these
conditions is not satisfied, then none of the shares of restricted stock will vest and they
will be forfeited. The Company’s closing price
on September 30, 2023, was $
3.90
.
The appreciation levels (times and price) and vesting percentages as of each
period ended are as follows:
●
Prior to the first anniversary of the grant date:
0
%;
●
Fiscal
2025,
the
Company’s
30-day
volume
weighted-average
stock
price
(“VWAP”)
before
November
17,
2024
is
approximately
1.10
times higher (i.e. $
4.40
or higher) than $
4.00
:
33
%;
●
Fiscal 2026, the Company’s
VWAP before
November 17, 2025 is
1.21
times higher (i.e. $
4.84
or higher) than $
4.00
:
67
%;
●
Fiscal 2027, the Company’s
VWAP before
November 1, 2026 is
1.33
times higher (i.e. $
5.32
) than $
4.00
:
100
%.
The
Company
also
awarded
333,080
shares
of
restricted
stock
with
time-based
vesting
conditions
to
approximately
150
employees
in October
2023, which
are subject
to the
employees continued
employment with
the Company
through the
applicable
vesting dates.
The Company has not yet determined the fair value of these shares of restricted
stock awarded in October 2023.
As fully described in Note 17 to
the Company’s audited consolidated financial statements included in its Annual Report on Form
10-K for the
year ended June
30, 2023, the
Company granted
19,443
shares to an
advisor during the
three months ended
September
30, 2022 which were ineligible for transfer until the earlier of December
31, 2022, or the occurrence of the agreed event.
Vesting
In July 2023,
78,800
shares of restricted
stock granted to
Mr. Meyer vested. In
July 2022,
78,801
shares of restricted
stock granted
to Mr.
Meyer vested
and he
elected for
35,460
shares to
be withheld
to satisfy
the withholding
tax liability
on the
vesting of
these
shares. The
35,460
shares have been included in the Company’s
treasury shares.
Forfeitures
During
the
three
months
ended
September
30,
2023,
employees
forfeited
8,127
shares
of
restricted
stock
following
their
termination of employment with the Company.
No
shares of restricted stock were forfeited during the three months ended September
30, 2022.
29
12.
Stock-based compensation (continued)
Stock-based compensation charge and unrecognized compensation
cost
The Company recorded a stock-based compensation charge, net during the three months ended September 30, 2023 and 2022, of
$
1.8
million and $
1.5
million, respectively,
which comprised:
Total
charge
Allocated to cost
of goods sold, IT
processing,
servicing and
support
Allocated to
selling, general
and
administration
Three months ended September 30, 2023
Stock-based compensation charge
$
1,768
$
-
$
1,768
Reversal of stock compensation charge related to stock
options and restricted stock forfeited
( 9 )
-
( 9 )
Total - three months
ended September 30, 2023
$
1,759
$
-
$
1,759
Three months ended September 30, 2022
Stock-based compensation charge
$
1,462
$
-
$
1,462
Total - three months
ended September 30, 2022
$
1,462
$
-
$
1,462
The stock-based compensation charges
have been allocated to selling,
general and administration based
on the allocation of the
cash compensation paid to the relevant employees.
As of
September 30,
2023, the
total unrecognized
compensation cost
related to
stock options
was approximately
$
0.1
million,
which
the
Company
expects
to
recognize
over
approximately
two years
.
As
of
September
30,
2023,
the
total
unrecognized
compensation cost related
to restricted stock
awards was approximately
$
5.8
million, which the
Company expects to
recognize over
approximately
two years
.
As of
September 30,
2023, and
June 30,
2023, respectively,
the Company
recorded a
deferred tax
asset of
approximately $
0.6
million and $
0.6
million, related to the stock-based compensation charge recognized related to employees of Lesaka.
As of September
30,
2023,
and
June
30,
2023,
respectively,
the
Company
recorded
a
valuation
allowance
of
approximately
$
0.6
million
and
$
0.6
million, related to the deferred tax asset because it does not believe that the stock-based
compensation deduction would be utilized as
it does
not
anticipate
generating
sufficient
taxable
income
in the
United
States. The
Company
deducts
the difference
between
the
market value on the date
of exercise by the
option recipient and the exercise price
from income subject to taxation
in the United States.
13.
(Loss) Earnings per share
The Company
has issued redeemable
common stock
which is redeemable
at an amount
other than
fair value.
Redemption of
a
class of
common stock
at other
than fair
value increases
or decreases
the carrying
amount of
the redeemable
common stock
and is
reflected in basic earnings
per share using the two-class
method. There were
no
redemptions of common stock, or
adjustments to the
carrying value of the redeemable common stock during
the three months ended September 30, 2023 and 2022. Accordingly,
the two-
class method presented below does not include the impact of
any redemption. The Company’s redeemable common stock is described
in Note 14 to the Company’s audited consolidated financial statements included in
its Annual Report on Form 10-K for
the year ended
June 30, 2023.
Basic (loss) earnings per share
includes shares of restricted stock that
meet the definition of a
participating security because these
shares are eligible
to receive non
-forfeitable dividend
equivalents at the
same rate as
common stock.
Basic (loss) earnings
per share
has been calculated using the two-class
method and basic (loss) earnings per share
for the three months ended September
30, 2023 and
2022,
reflects only undistributed earnings. The computation below of basic (loss) earnings per
share excludes the net loss attributable
to shares of unvested
restricted stock (participating
non-vested restricted stock)
from the numerator
and excludes the dilutive
impact
of these unvested shares of restricted stock from the denominator.
Diluted (loss)
earnings
per share
has been
calculated
to give
effect
to the
number
of shares
of additional
common
stock that
would have
been outstanding
if the
potential dilutive
instruments had
been issued
in each
period. Stock
options are
included in
the
calculation of diluted (loss) earnings per share utilizing the treasury
stock method and are not considered to be
participating securities,
as the
stock options
do not
contain non-forfeitable
dividend rights.
The Company
has excluded
employee stock
options to
purchase
41,809
and
210,530
shares of common stock
from the calculation of
diluted loss per share during
the three months ended
September
30, 2023 and 2022, because the effect would be antidilutive.
The
calculation
of diluted
(loss) earnings
per
share
includes the
dilutive
effect
of
a portion
of the
restricted
stock granted
to
employees
as
these
shares
of
restricted
stock
are
considered
contingently
returnable
shares
for
the
purposes
of
the
diluted
(loss)
earnings per share calculation and
the vesting conditions in respect of a portion
of the restricted stock had been satisfied.
The vesting
conditions for
all awards
made are
discussed in
Note 17
to the
Company’s
audited consolidated
financial statements
included in
its
Annual Report on Form 10-K for the year ended June 30, 2023.
30
13.
(Loss) Earnings per share (continued)
The
following
table
presents
net
loss
attributable
to
Lesaka
and
the
share
data
used
in
the
basic
and
diluted
loss
per
share
computations using the two-class method:
Three months ended
September 30,
2023
2022
(in thousands except
percent and
per share data)
Numerator:
Net loss attributable to Lesaka
$
( 5,651 )
$
( 10,696 )
Undistributed (loss) earnings
$
( 5,651 )
$
( 10,696 )
Percent allocated to common shareholders (Calculation 1)
96
96
Numerator for (loss) earnings per share: basic and diluted
( 5,402 )
( 10,277 )
Continuing
( 5,402 )
( 10,277 )
Denominator
Denominator for basic (loss) earnings per share:
Weighted-average
common shares outstanding
60,990
59,996
Denominator for diluted (loss) earnings per share: adjusted weighted
average
common shares outstanding and assuming conversion
60,990
59,996
(Loss) Earnings per share:
Basic
$
( 0.09 )
$
( 0.17 )
Diluted
$
( 0.09 )
$
( 0.17 )
(Calculation 1)
Basic weighted-average common shares outstanding (A)
60,990
59,996
Basic weighted-average common shares outstanding and unvested restricted
shares
expected to vest (B)
63,805
62,445
Percent allocated to common shareholders
(A) / (B)
96
96
Options
to purchase
262,506
shares of
the Company’s
common
stock at
prices ranging
from $
4.87
to $
11.23
per share
were
outstanding during
the three months
ended September
30, 2023,
but were not
included in the
computation of
diluted (loss) earnings
per share because the
options’ exercise price was
greater than the average
market price of the Company’s
common stock. Options to
purchase
324,619
shares of the Company’s
common stock at prices
ranging from $
4.87
to $
11.23
per share were outstanding
during
the three months ended September
30, 2022, respectively, but were not included in
the computation of diluted (loss)
earnings per share
because the
options’ exercise
price was greater
than the average
market price of
the Company’s
common stock.
The options, which
expire at various dates through February 3, 2032, were still outstanding
as of September 30, 2023.
14.
Supplemental cash flow information
The following table presents supplemental cash flow disclosures for
the three months ended September 30, 2023 and 2022:
Three months ended
September 30,
2023
2022
Cash received from interest
$
445
$
409
Cash paid for interest
$
2,925
$
4,011
Cash paid for income taxes
$
604
$
677
31
14.
Supplemental cash flow information (continued)
Leases
The following table presents supplemental cash flow disclosure related to leases for the three months ended September 30, 2023
and 2022:
Three months ended
September 30,
2023
2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
693
$
805
Right-of-use assets obtained in exchange for lease obligations
Operating leases
$
1,543
$
61
15.
Revenue recognition
Disaggregation of revenue
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the three months ended September 30, 2023:
Merchant
Consumer
Total
Processing fees
$
28,760
$
5,733
$
34,493
South Africa
27,400
5,733
33,133
Rest of world
1,360
-
1,360
Technology
products
2,037
19
2,056
South Africa
1,986
19
2,005
Rest of world
51
-
51
Telecom products
and services
87,313
41
87,354
South Africa
82,559
41
82,600
Rest of world
4,754
-
4,754
Lending revenue
-
5,373
5,373
Interest from customers
1,520
-
1,520
Insurance revenue
-
2,611
2,611
Account holder fees
-
1,368
1,368
Other
879
435
1,314
South Africa
830
435
1,265
Rest of world
49
-
49
Total revenue, derived
from the following geographic locations
120,509
15,580
136,089
South Africa
114,295
15,580
129,875
Rest of world
$
6,214
$
-
$
6,214
32
15.
Revenue recognition (continued)
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the three months ended September 30, 2022:
Merchant
Consumer
Total
Processing fees
$
27,297
$
6,535
$
33,832
South Africa
26,028
6,535
32,563
Rest of world
1,269
-
1,269
Technology
products
3,897
37
3,934
South Africa
3,830
37
3,867
Rest of world
67
-
67
Telecom products
and services
76,120
-
76,120
South Africa
72,029
-
72,029
Rest of world
4,091
-
4,091
Lending revenue
-
4,711
4,711
Interest from customers
1,223
-
1,223
Insurance revenue
-
2,181
2,181
Account holder fees
-
1,411
1,411
Other
1,245
129
1,374
South Africa
1,201
129
1,330
Rest of world
44
-
44
Total revenue, derived
from the following geographic locations
109,782
15,004
124,786
South Africa
104,311
15,004
119,315
Rest of world
$
5,471
$
-
$
5,471
33
16.
Leases
The
Company
has
entered
into leasing
arrangements
classified
as operating
leases under
accounting
guidance.
These leasing
arrangements relate primarily
to the lease of
its corporate head office,
administration offices and
branch locations through
which the
Company operates
its consumer
business in
South Africa.
The Company’s
operating leases
have remaining
lease terms
of between
one
and
five years
. The Company also operates parts
of its consumer business from
locations which it leases for a period
of less than
one year
. The Company’s operating lease expense during the three months ended September 30, 2023 and 2022 was $
0.7
million and
$
0.8
million, respectively.
The
Company
has
also
entered
into
short-term
leasing
arrangements,
primarily
for
the
lease
of
branch
locations
and
other
locations,
to operate its consumer
business in South Africa.
The Company’s
short-term lease expense during
the three months ended
September 30, 2023 and 2022, was $
0.9
million and $
1.1
million, respectively.
The following table presents supplemental balance
sheet disclosure related to the
Company’s right-of-use assets and its operating
lease liabilities as of September 30, 2023 and June 30, 2023:
September 30,
June 30,
2023
2023
Right of use assets obtained in exchange for lease obligations:
Weighted average
remaining lease term (years)
3.71
1.77
Weighted average
discount rate (percent)
10.1
9.7
The maturities of the Company’s
operating lease liabilities as of September 30, 2023, are presented below:
Maturities of operating lease liabilities
Year
ended June 30,
2024 (excluding three months to September 30, 2023)
$
1,699
2025
1,638
2026
1,305
2027
1,239
2028
1,159
Thereafter
120
Total undiscounted
operating lease liabilities
7,160
Less imputed interest
1,357
Total operating lease liabilities,
included in
5,803
Operating lease liability - current
1,722
Operating lease liability - long-term
$
4,081
17.
Operating segments
Operating segments
The Company discloses segment information as reflected in the management
information systems reports that its chief operating
decision maker uses in making decisions and to report certain entity-wide disclosures about products and services, and the countries in
which the entity holds material assets or reports material revenues. A description of the Company’s operating segments is contained in
Note 21
to the Company’s
audited consolidated
financial statements
included in
its Annual Report
on Form 10-K
for the year
ended
June 30, 2023.
The
Company
analyzes
its
business
and
operations
in
terms
of
two
inter-related
but
independent
operating
segments:
(1) Consumer Division (“Consumer”) and (2) Merchant Division (“Merchant
”).
34
17.
Operating segments
(continued)
Operating segments (continued)
The reconciliation of the
reportable segment’s revenue to revenue from external
customers for the three
months ended September
30, 2023 and 2022, is as follows:
Revenue
Reportable
Segment
Inter-
segment
From
external
customers
Merchant
$
121,361
$
852
$
120,509
Consumer
15,580
-
15,580
Total for the three
months ended September 30, 2023
$
136,941
$
852
$
136,089
Merchant
$
109,782
$
-
$
109,782
Consumer
15,004
-
15,004
Total for the three
months ended September 30, 2022
$
124,786
$
-
$
124,786
The
Company
evaluates
segment
performance
based
on
segment
earnings
before
interest,
tax,
depreciation
and
amortization
(“EBITDA”), adjusted for items mentioned
in the next sentence
(“Segment Adjusted EBITDA”). The Company
does not allocate
once-
off items, stock-based compensation
charges, certain lease
charges (“Lease adjustments”), depreciation
and amortization, impairment
of goodwill or other intangible
assets, other items (including gains
or losses on disposal
of investments, fair value adjustments
to equity
securities), interest income, interest expense, income tax
expense or loss from equity-accounted investments
to its reportable segments.
Group costs generally include: employee related costs in relation to employees specifically hired for group roles and related directly to
managing the US-listed entity; expenditures related
to compliance with the Sarbanes-Oxley
Act of 2002; non-employee directors’ fees;
legal
fees;
group
and
US-listed
related
audit
fees;
and
directors
and
officer’s
insurance
premiums.
Once-off
items
represents
non-
recurring expense
items, including
costs related
to acquisitions
and transactions
consummated or
ultimately not
pursued. Unrealized
loss FV
for currency adjustments
represents foreign currency
mark-to-market adjustments on
certain intercompany accounts.
The Lease
adjustments reflect
lease charges
and the
Stock-based
compensation adjustments
reflect stock-based
compensation expense
and are
both
excluded
from
the calculation
of
Segment
Adjusted
EBITDA and
are
therefore
reported
as reconciling
items
to reconcile
the
reportable segments’ Segment Adjusted EBITDA to the Company’s
loss before income tax expense.
The reconciliation of
the reportable segments’
measures of profit or
loss to loss before
income tax expense for
the three months
ended September 30, 2023 and 2022, is as follows:
Three months ended
September 30,
2023
2022
Reportable segments measure of profit or loss
$
10,541
$
6,499
Operating loss: Group costs
( 1,822 )
( 2,300 )
Once-off costs
( 78 )
( 598 )
Unrealized Loss FV for currency adjustments
( 102 )
-
Lease adjustments
( 696 )
( 812 )
Stock-based compensation charge adjustments
( 1,759 )
( 1,462 )
Depreciation and amortization
( 5,856 )
( 5,998 )
Reversal of allowance of EMI doubtful debt
250
-
Gain on disposal of equity-accounted investments
-
248
Interest income
449
411
Interest expense
( 4,909 )
( 4,036 )
Loss before income tax expense
$
( 3,982 )
$
( 8,048 )
35
17.
Operating segments (continued)
Operating segments (continued)
The following
tables summarize
segment
information
that is
prepared
in accordance
with GAAP
for
the three
months
ended
September 30, 2023 and 2022:
Three months ended
September 30,
2023
2022
Revenues
Merchant
$
121,361
$
109,782
Consumer
15,580
15,004
Total reportable segment
revenue
136,941
124,786
Segment Adjusted EBITDA
Merchant
(1)
8,061
7,893
Consumer
(1)
2,480
( 1,394 )
Total Segment Adjusted
EBITDA
10,541
6,499
Depreciation and amortization
Merchant
2,078
1,825
Consumer
169
245
Subtotal: Operating segments
2,247
2,070
Group costs
3,609
3,928
Total
5,856
5,998
Expenditures for long-lived assets
Merchant
2,763
3,873
Consumer
46
628
Subtotal: Operating segments
2,809
4,501
Group costs
-
-
Total
$
2,809
$
4,501
(1)
Segment
Adjusted
EBITDA
for
Merchant
includes
retrenchment
costs
of
$
0.2
million
(ZAR
4.6
million)
and
Consumer
includes retrenchment costs of $
0.1
million (ZAR
1.5
million) for the three months ended September 30, 2023.
The segment
information as
reviewed by
the chief operating
decision maker
does not include
a measure of
segment assets per
segment as all of
the significant assets are
used in the operations
of all, rather than
any one, of the
segments. The Company does
not
have dedicated assets
assigned to a
particular operating segment.
Accordingly,
it is not meaningful
to attempt an arbitrary
allocation
and segment asset allocation is therefore not presented.
18.
Income tax
Income tax in interim periods
For the purposes of interim
financial reporting, the Company
determines the appropriate income
tax provision by first
applying
the effective
tax rate
expected to
be applicable
for the
full fiscal
year to
ordinary income.
This amount
is then
adjusted for
the tax
effect
of
significant
unusual
items,
for
instance,
changes
in
tax
law,
valuation
allowances
and
non-deductible
transaction-related
expenses that
are reported
separately,
and have an
impact on the
tax charge.
The cumulative effect
of any change
in the enacted
tax
rate, if and when applicable, on the opening balance of deferred tax assets
and liabilities is also included in the tax charge as a discrete
event in the interim period in which the enactment date occurs.
For the three months ended September 30, 2023, the Company’s
effective tax rate was impacted by the tax expense recorded
by
the
Company’s
profitable
South
African
operations,
non-deductible
expenses,
the
on-going
losses
incurred
by
certain
of
the
Company’s
South African
businesses and
the associated
valuation
allowances created
related to
the deferred
tax assets
recognized
regarding net operating losses incurred by these entities.
For the three months ended September 30, 2022, the Company’s
effective tax rate was impacted by the tax expense recorded
by
the
Company’s
profitable
South
African
operations,
non-deductible
expenses,
the
on-going
losses
incurred
by
certain
of
the
Company’s
South African
businesses and
the associated
valuation
allowances created
related to
the deferred
tax assets
recognized
regarding net operating losses incurred by these entities.
36
18.
Income tax (continued)
Uncertain tax positions (continued)
The Company had
no
significant uncertain
tax positions during
the three months
ended September 30,
2023, and therefore,
the
Company had
no
accrued interest related to uncertain tax positions
on its balance sheet. The Company does
no
t expect changes related
to its unrecognized tax benefits will have a significant impact on its results of operations
or financial position in the next 12 months.
The Company
has
no
unrecognized tax benefits.
The Company
files income tax
returns mainly
in South Africa,
Botswana and
in the U.S. federal jurisdiction. As of September 30, 2023, the Company’s
South African subsidiaries are no longer subject to income
tax examination
by the
South African
Revenue Service
for periods
before June 30, 2019.
The Company
is subject
to income
tax in
other jurisdictions outside
South Africa, none
of which are
individually material to
its financial position,
statement of cash
flows, or
results of operations.
19.
Commitments and contingencies
Guarantees
The South African
Revenue Service and
certain of the
Company’s customers,
suppliers and other
business partners have
asked
the Company
to provide
them with
guarantees, including
standby letters
of credit,
issued by
South African
banks. The
Company is
required to procure these guarantees for these third parties to operate
its business.
RMB has
issued
guarantees
to
these
third
parties
amounting
to
ZAR
33.1
million
($
1.7
million,
translated
at
exchange
rates
applicable as of September 30, 2023) thereby utilizing part of the Company’s short-term facilities. The Company pays commission of
between
3.42
% per annum to
3.44
% per annum of the face
value of these guarantees and does
not recover any of the commission
from
third parties.
Nedbank has
issued guarantees
to these
third parties
amounting to
ZAR
2.1
million ($
0.1
million, translated
at exchange
rates
applicable as of September 30, 2023) thereby utilizing part of the Company’s short-term facilities. The Company pays commission of
between
0.47
% per annum to
1.84
% per annum of the face
value of these guarantees and does
not recover any of the commission
from
third parties.
The Company has not recognized any obligation related to these
guarantees in its consolidated balance sheet as of September 30,
2023. The maximum
potential amount that
the Company could
pay under these
guarantees is ZAR
35.2
million ($
1.9
million, translated
at exchange
rates applicable
as of
September 30,
2023). As
discussed in
Note 8,
the Company
has ceded
and pledged
certain bank
accounts to Nedbank as
security for the guarantees
issued by them
with an aggregate value
of ZAR
2.1
million ($
0.1
million, translated
at
exchange
rates
applicable
as of
September
30,
2023).
The guarantees
have
reduced
the amount
available
under
its indirect
and
derivative facilities in the Company’s
short-term credit facilities described in Note 8.
Contingencies
The
Company
is
subject
to
a
variety
of
insignificant
claims
and
suits
that
arise
from
time
to
time
in
the
ordinary
course
of
business. Management
currently believes
that the
resolution of
these other
matters, individually
or in
the aggregate,
will not
have a
material adverse impact on the Company’s
financial position, results of operations or cash flows.
37
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.