22 unchanged sentences
Vincent Carrubba
−Removed: Professor Lugee Li ( “ Professor Li ” ) was elected by our board of directors to serve as our Chief Executive Officer in December 2016.
+Added: Professor Lugee Li ( “ Professor Li ” ) was elected by our board of directors to serve as our Chief Executive Officer in December 2016 and continued to serve in that capacity through July 2021.
Pursuant to the terms of the 2016 Purchase Agreement, Professor Li was appointed as a member of our board of directors in March 2016 and became Chairman of our board of directors in October 2016.
61 unchanged sentences
The Company has adopted an insider trading policy that governs the purchase, sale, and/or other transactions of our securities by our directors, officers and employees and the Company itself that is reasonably designed to promote compliance with insider trading laws, rules and regulations and any applicable listing standards.
+Added: A copy of our insider trading policy is filed as Exhibit 19.1 to this Annual Report on Form 10 -K for the fiscal year ended December 31, 2025.
Executive Compensation
10 unchanged sentences
and, finally, (vi) the dollar value of total compensation for 2025 and 2024.
−Removed: Name and Principal Position
+Added: Name and Principal
+Added: $ 300,779 $ - $ - $ - $ 17,448 $ 318,227
Chief Executive Officer and Chief Financial Officer
+Added: $ 266,931 $ - $ - $ - $ 134,692 $ 401,623
Isaac Bresnick,
+Added: $ 220,779 $ - $ - $ - $ 17,448 $ 238,227
President and Former Executive Administrator
+Added: $ 195,388 $ - $ - $ - $ 67,346 $ 262,734
+Added: $ 152,446 $ - $ - $ - $ - $ 152,446
+Added: $ - $ - $ - $ - $ - $ -
Outstanding Equity Awards at 2025 Fiscal Year-End
3 unchanged sentences
Equity Incentive
+Added: 75,000 - - $ 0.38 10/17/2027
+Added: 240,000 - - $ 0.14 11/14/2028
+Added: 7,500,000 ( 1 ) - - $ 0.07 07/06/2031
+Added: 2,333,250 - 1,666,750 ( 2 ) $ 0.05 03/12/2034
+Added: - - 3,000,000 ( 4 ) $ 0.04 03/12/2035
Isaac Bresnick
+Added: 700,000 - - $ 0.25 12/13/2026
+Added: 240,000 - - $ 0.23 02/07/2027
+Added: 900,000 - $ 0.09 12/14/2031
+Added: 1,166,625 - 833,375 ( 3 ) $ 0.05 03/12/2034
+Added: - - 3,000,000 ( 5 ) $ 0.04 03/12/2035
The shares underlying these grants are subject to a combination of market-price based and time-based lock-up provisions.
1 unchanged sentence
The shares underlying these grants vest 33% following the first anniversary of the grant date of March 12, 2024, and on a monthly basis following such date for the remaining two years thereof.
+Added: The shares underlying these grants vest 33% following the first anniversary of the grant date of March 12, 2025, and on a monthly basis following such date for the remaining two years thereof.
+Added: The shares underlying these grants vest 33% following the first anniversary of the grant date of March 12, 2025, and on a monthly basis following such date for the remaining two years thereof.
Employment Agreements and Change of Control Agreement
−Removed: No named executive has an employment agreement or change of control agreement with the Company as of December 31, 2024.
+Added: On March 12, 2024 we entered into Change of Control Agreements with Mr.
+Added: Tony Chung and Mr.
+Added: Isaac Bresnick, each of whom serves as our executive officer.
+Added: Pursuant to these agreements, if a change of control of the Company occurs and, within one year following such change of control, the executive’s employment is terminated by us other than for cause or the executive resigns for good reason, the executive will be entitled to receive a lump-sum cash severance payment equal to twelve months of his then-current base salary.
+Added: In addition, all unvested equity awards held by the executive will immediately vest upon a change of control, and stock options will remain exercisable for a specified period following termination.
+Added: The agreements also provide for continued health and welfare benefits for up to one year following a qualifying termination.
+Added: A copy of our Change of Control Agreements is filed as Exhibit 19.2 to this Annual Report on Form 10 -K for the fiscal year ended December 31, 2025.
401 (k) Savings Plan
7 unchanged sentences
Incentive Plan
+Added: $ - - $ 10,894 - - - $ 10,894
Vincent Carrubba
−Removed: Options to purchase 1,000,000 shares of our common stock were awarded to Mr.
−Removed: Carrubba on March 12, 2024 respectively.
+Added: $ 40,000 - $ 8,724 - - - $ 48,724
Our non-employee directors receive certain compensation for their services and are reimbursed for expenses incurred in attending board and committee meetings, as determined by the board of directors.
36 unchanged sentences
Professor Li is the majority owner, officer, and director of Liquidmetal Technology Limited and has the power to direct the voting and disposition of such shares;
−Removed: 10,066,809 shares issuable pursuant to a Warrant held by Liquidmetal Technology Limited which is exercisable currently or within 60 days of December 31, 2024.
−Removed: Professor Li is the majority owner, officer, and director of Liquidmetal Technology Limited and has the power to direct the voting and disposition of such shares;
1,360,150 shares of common stock held of record by Professor Li;
900,000 shares issuable pursuant to outstanding stock options which are exercisable currently or within 60 days of December 31, 2025.
+Added: Does not include 3,000,000 shares that are issuable pursuant to outstanding stock options that are not exercisable currently or within 60 days of December 31, 2025.
Includes 2,045,537 shares issuable pursuant to outstanding stock options, held of record by Mr.
7 unchanged sentences
Does not include 3,722,259 shares that are issuable pursuant to outstanding stock options that are not exercisable currently or within 60 days of December 31, 2025.
−Removed: 225,212,112 shares of common stock held of record by Liquidmetal Technology Limited;
−Removed: 10,066,809 shares issuable pursuant to a Warrant held by Liquidmetal Technology Limited which is exercisable currently or within 60 days of December 31, 2024.
+Added: Includes 225,212,112 shares of common stock held of record by Liquidmetal Technology Limited.
Equity Compensation Plan Information
8 unchanged sentences
Weighted-average exercise
−Removed: price of outstanding options,
+Added: price of outstanding
warrants, and rights
35 unchanged sentences
Equipment and services procured from Eontec, and their affiliates, were $439 and $612 during the years ended December 31, 2025 and 2024, respectively.
−Removed: On May 10, 2022, Mr.
−Removed: Abdi Mahamedi resigned as a director of the Company.
−Removed: In connection with Mr.
−Removed: Mahamedi’s resignation, the Board of Directors of the Company approved an amendment to Mr.
−Removed: Mahamedi’s previously granted options to purchase an aggregate of 1,870,000 shares of Company common stock to provide for the extension of the exercise period of the options through May 10, 2025.
−Removed: Mahamedi’s resignation as a director, the Company entered into a Consulting Agreement, dated May 10, 2022, with Rosewood LLC pursuant to which Mr.
−Removed: Mahamedi as the owner of Rosewood LLC will assess and present business opportunities for the licensing and sublicensing of the Company’s technology.
−Removed: Mahamedi will also provide business development services and perform other special projects as requested by the Company.
−Removed: The Consulting Agreement has a term of 5 years, subject to the right of the Company or Mr.
−Removed: Mahamedi to terminate the agreement at any time after December 1, 2022 and subject to certain other early-termination rights.
−Removed: As sole consideration for the Consulting Agreement, the Company granted to Mr.
−Removed: Mahamedi an option to purchase up to 2.0 million shares of Company common stock at an exercise price of the closing market price of the Company’s common stock on May 10, 2022 that will vest 33% on the first anniversary of the grant date and the remainder vesting monthly over the ensuing two years, provided that Mr.
−Removed: Mahamedi continues to be engaged as a consultant on each such vesting date.
−Removed: The options have a term of 5 years.
Review, Approval or Ratification of Transactions with Related Persons
8 unchanged sentences
Principal Accountant Fees and Services
−Removed: Change in Registrant ’ s Certifying Accountant.
−Removed: On May 7, 2024, by Liquidmetal Technologies, Inc.
−Removed: (the “Company”) dismissed BF Borgers CPA PC as its independent registered public accounting firm effective May 3, 2024.
−Removed: On May 8, 2024, following approval by the Board of Directors of the Company, the Company engaged M&K CPAs, PLLC (“M&K”) as the Company’s new independent registered public accounting firm for the Company’s fiscal year ended December 31, 2024.
−Removed: On October 31, 2024, Liquidmetal Technologies, Inc.
−Removed: (the “Company”) determined that M&K CPAs, PLLC (“M&K”) would no longer serve as the Company’s independent registered public accounting firm and would be dismissed effective as of October 31, 2024.
−Removed: The decision to change independent registered public accounting firms was approved by the Board of Directors of the Company on October 31, 2024.
−Removed: On October 31, 2024, the Board of the Company ratified the appointment of BCRG Group (“BCRG”) as its new independent registered public accounting firm to audit and review the Company’s financial statements.
Audit Fees for 2025 and 2024
5 unchanged sentences
All Other Fees
−Removed: The following table summarizes the aggregate fees billed to us by BF Borgers CPA, PC, our previous auditor, for professional services during the year ended December 31, 2023:
(1) Audit Fees.
−Removed: All Other Fees
−Removed: (1) Audit Fees.
Fees for audit services billed in 2025 and 2024 consisted of:
39 unchanged sentences
(incorporated by reference from Exhibit 10.2 to the Form 8-K filed on March 14, 2016).
−Removed: Standard Industrial/Commercial Multi-Tenant Lease – Net, dated January 23, 2020, between 20321 Valencia, LLC and MatterHackers, Inc.
−Removed: (incorporated by reference from Exhibit 10.1 to the Form 8-K filed on January 29, 2020).
−Removed: Business Development Agreement, dated January 31, 2020, between Liquidmetal Technologies, Inc.
−Removed: and Eutectix, LLC.
−Removed: (incorporated by reference from Exhibit 10.1 to the Form 8-K filed on February 5, 2020).
+Added: Shareholders Agreement, dated July 4, 2025, among Liquidmetal Asia Holdings Limited, Mr.
+Added: Chong Liu, and Hangzhou Feifeng Liquidmetal Co., Ltd.
+Added: (incorporated by reference from Exhibit 10.1 to the Form 8-K filed on July 4, 2025).
Manufacture Supply Agreement dated January 12, 2022, between Liquidmetal Technologies, Inc.
4 unchanged sentences
(incorporated by reference from Exhibit 10.32 to the Form 8-K filed on January 19, 2022).
+Added: Industrial/Commercial Multi-Tenant Lease dated March 26, 2025, between 20321 Valencia LLC (Lessor) and MatterHackers, Inc.
+Added: Insider Trading Policy
+Added: Change of Control Agreement, dated March 12, 2024 between Liquidmetal Technologies, Inc.
+Added: Tony Chung and Mr.
+Added: Isaac Bresnick
+Added: Subsidiaries of the Registrant
Consent of BCRG Group
64 unchanged sentences
(1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved especially challenging, subjective, or complex judgments.
−Removed: We determined that there are no critical audit matters.
+Added: The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
/s/ BCRG Group
18 unchanged sentences
Patents and trademarks, net
+Added: Operating lease right-of-use asset
$ 29,114 $ 30,400
3 unchanged sentences
Accrued liabilities
−Removed: Deferred revenue
Other current liabilities
+Added: Operating lease liability — current
Total current liabilities
+Added: Operating lease liability — noncurrent
Total liabilities
2 unchanged sentences
1,100,000,000 shares authorized;
−Removed: 917,285,149 and 917,285,149 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively
+Added: 917,285,149 and 917,285,149 shares issued and outstanding at December 31, 2025 and 2024, respectively
18,179 18,179
23 unchanged sentences
Operating loss
−Removed: ( 3,313 ) ( 3,085 )
Other income (expense):
2 unchanged sentences
Loss from operations
−Removed: ( 1,511 ) ( 2,048 )
−Removed: ( 1,511 ) ( 2,048 )
Net loss attributable to non-controlling interest
Net loss attributable to Liquidmetal Technologies shareholders
−Removed: $ ( 1,510 ) $ ( 2,047 )
Per common share basic and diluted:
Net loss per common share attributable to Liquidmetal Technologies shareholders, basic and diluted
−Removed: $ ( 0.00 ) $ ( 0.00 )
Number of weighted average shares - basic and diluted
−Removed: 917,285,149 917,285,149
The accompanying notes are an integral part of the consolidated financial statements.
4 unchanged sentences
Years ended December 31,
−Removed: $ ( 1,511 ) $ ( 2,048 )
Other comprehensive income (loss), net of tax
Net unrealized gains (losses) on available-for-sale securities
+Added: Gain on foreign currency translation
Other comprehensive income (loss), net of tax
Comprehensive loss
−Removed: ( 1,594 ) ( 1,562 )
Comprehensive loss attributable to noncontrolling interests
Comprehensive loss attributable to Liquidmetal Technologies shareholders
−Removed: $ ( 1,593 ) $ ( 1,561 )
The accompanying notes are an integral part of the consolidated financial statements.
3 unchanged sentences
(in thousands, except share and per share data)
+Added: Paid-in Capital
comprehensive
−Removed: Non-controlling
Balance - December 31, 2024
−Removed: - 917,285,149 $ 917 $ 18,179 $ 288,013 $ ( 274,696 ) $ ( 296 ) $ ( 78 ) $ 32,039
Stock-based compensation
−Removed: - - - - 113 - - - 113
−Removed: - - - - - ( 2,047 ) - ( 1 ) ( 2,048 )
−Removed: Other comprehensive loss
−Removed: - - - - - - 486 - 486
+Added: Foreign currency translation adjustment
+Added: Other comprehensive gain
Balance - December 31, 2025
−Removed: - 917,285,149 $ 917 $ 18,179 $ 288,126 $ ( 276,743 ) $ 190 $ ( 79 ) $ 30,590
+Added: Balance - December 31, 2023
Stock-based compensation
−Removed: - - - - 144 - - - 144
−Removed: - - - - - ( 1,510 ) - ( 1 ) ( 1,511 )
Other comprehensive loss
−Removed: - - - - - - ( 83 ) - ( 83 )
Balance - December 31, 2024
−Removed: - 917,285,149 $ 917 $ 18,179 $ 288,270 $ ( 278,253 ) $ 107 $ ( 80 ) $ 29,140
The accompanying notes are an integral part of the consolidated financial statements.
10 unchanged sentences
( 102 ) ( 266 )
−Removed: Unrealized investment gain (loss), net
+Added: Unrealized investment gain, net
Stock-based compensation
+Added: Gain on foreign currency translation
Changes in operating assets and liabilities:
1 unchanged sentence
Prepaid expenses and other current assets
+Added: ( 808 ) ( 44 )
Other assets and liabilities
8 unchanged sentences
11,041 18,559
+Added: Purchase of property and equipment
Net cash provided by (used in) investing activities
13 unchanged sentences
Liquidmetal Technologies, Inc.
−Removed: (the “Company”) is a materials technology company that works with manufacturing and commercial partners to develop and commercialize products made from proprietary amorphous alloys.
−Removed: The Company’s family of alloys consists of a variety of bulk alloys and composites that utilize the advantages offered by amorphous alloys technology.
−Removed: The Company designs, develops, and sells products and custom parts from bulk amorphous alloys to customers in a wide range of industries.
−Removed: The Company also partners with third -party manufacturers and licensees to develop and commercialize Liquidmetal alloy products.
+Added: (the “Company”) is a materials technology and manufacturing company focused on the development and commercialization of products made from proprietary amorphous alloys and/or utilizing proprietary amorphous alloy manufacturing technologies.
+Added: In addition to developing the Company’s manufacturing facility through our subsidiary in China, the Company works with third -party manufacturing and commercial partners to develop and commercial products made from proprietary amorphous alloys.
Amorphous alloys are, in general, unique materials that are distinguished by their ability to retain a random atomic structure when they solidify, in contrast to the crystalline atomic structure that forms in other metals and alloys when they solidify.
61 unchanged sentences
The creditworthiness of customers is evaluated prior to signing a contract with the customer.
−Removed: During 2024, there were four major customers, who together accounted for 91 % of our revenue.
During 2025, there were three major customers, who together accounted for 86 % of our revenue.
+Added: During 2024, there were four major customers, who together accounted for 91 % of our revenue.
As of December 31, 2025, one customer represented 60 %, or $ 55 , of the total outstanding trade accounts receivable.
−Removed: As of December 31, 2023, two customers represented 96 %, or $ 178 , of the total outstanding trade accounts receivable.
+Added: As of December 31, 2024, one customer represented 83 %, or $ 74 , of the total outstanding trade accounts receivable.
In the future, we expect that a significant portion of our revenue may continue to be concentrated in a limited number of customers, even if our bulk alloys business grows.
56 unchanged sentences
If any of the assumptions used in the Black-Scholes model change significantly, share-based compensation expense may differ materially in the future from that recorded in the current period.
+Added: Operating Leases
+Added: The Company adopted FASB Accounting Standards Codification, or ASC, Topic 842, Leases (“ASC 842” ) which requires the recognition of the right-of-use assets and relating operating and finance lease liabilities on the balance sheet.
+Added: Under ASC 842, all leases are required to be recorded on the balance sheet and are classified as either operating leases or finance leases.
+Added: The lease classification affects the expense recognition in the income statement.
+Added: Operating lease charges are recorded entirely in operating expenses.
+Added: Finance lease charges are split, where amortization of the right-of-use asset is recorded in operating expenses and an implied interest component is recorded in interest expense.
Income taxes are provided under the asset and liability method as required by FASB ASC Topic 740, Accounting for Income Taxes .
8 unchanged sentences
Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.
+Added: Foreign Currency Translation
+Added: The Company has operations in China.
+Added: Accounting records in foreign operations are maintained in local currencies and remeasured to the US dollars during the consolidation.
+Added: Nonmonetary assets and liabilities are translated at historical rates, and monetary assets and liabilities are translated at exchange rates in effect at the end of the year.
+Added: Income statement accounts are translated at average rates for the year.
+Added: Gains or losses from remeasurement of foreign currency financial statements into the US dollars are included in current results of comprehensive income.
Recent Accounting Pronouncements.
5 unchanged sentences
SIGNIFICANT TRANSACTIONS
+Added: Hangzhou Feifeng Liquidmetal Co., Ltd.
+Added: Joint Venture
+Added: On July 4, 2025, Liquidmetal Asia Holdings Limited (“Liquidmetal Asia”), a Hong Kong based, wholly owned subsidiary of the Company, entered into a shareholders agreement with Mr.
+Added: Chong Liu, an individual investor to form a new joint venture company named Hangzhou Feifeng Liquidmetal Co.
+Added: Ltd., a limited liability company formed under the Peoples Republic of China (the “Joint Venture Company”).
+Added: The Joint Venture Company was formed for the principal purpose of developing a manufacturing facility in Hangzhou, China for the manufacture of amorphous metal products.
+Added: The Joint Venture Company will be owned 70 % by Liquidmetal Asia and 30 % by Mr.
+Added: Liu and will be capitalized with $ 6.0 million USD of initial capital, of which $ 4.2 million has been contributed by Liquidmetal Asia, and $ 1.8 million will be contributed by Mr.
+Added: Liu on or before May 25, 2028.
+Added: The Joint Venture Company will have full manufacturing capabilities in 2026.
Yihao Manufacturing Agreement
On January 12, 2022, the Company entered into a manufacturing agreement (“Manufacturing Agreement”) with Dongguan Yihao Metal Materials Technology Co.
−Removed: (“Yihao”) to become the primary contract manufacturer of the Company’s products.
+Added: (“Yihao”) to become an outsourced contract manufacturer of the Company’s produc.
Under the Manufacturing Agreement, which has a term of five years, Yihao has agreed to serve as a non-exclusive contract manufacturer for amorphous alloy parts offered and sold by the Company at prices determined on a “cost-plus” basis.
4 unchanged sentences
The purchase price for the Facility was $ 7,818 .
−Removed: On January 23, 2020, 20321 Valencia, LLC, a Delaware limited liability company and wholly owned subsidiary of the Company, entered into a lease agreement (the “Facility Lease”) pursuant to which the Company leased to MatterHackers, Inc., a Delaware corporation (“Tenant”), an approximately 32,534 square foot portion of the Facility.
−Removed: The lease term is for 5 years and 2 months and is scheduled to expire on April 30, 2025.
+Added: On January 23, 2020, 20321 Valencia, LLC, a Delaware limited liability company and wholly owned subsidiary of the Company, entered into a lease agreement pursuant to which the Company leased to MatterHackers, Inc., a Delaware corporation (“Tenant”), an approximately 32,534 square foot portion of the Facility.
+Added: The lease term was for 5 years and 2 months and expired on April 30, 2025.
+Added: The base rent payable under the lease was $ 32,534 per month initially and was subject to periodic increases up to a maximum of approximately $ 54,000 per month.
+Added: Tenant paid approximately 79 % of common operating expenses.
+Added: On March 26, 2025, the Company entered into a new lease agreement (the “Facility Lease”) for a 5 year term commencing on May 1, 2025 and expanded the leased square footage to 40,090 square feet.
The base rent payable under the Facility Lease is $ 51,716 per month initially and is subject to periodic increases up to a maximum of approximately $ 58,000 per month.
−Removed: Tenant will pay approximately 79 % of common operating expresses.
−Removed: The Facility Lease has other customary provisions, including provisions relating to default and usage restrictions.
−Removed: The Facility Lease grants to Tenant a right to extend the lease for one additional 60 -month period at market rental value.
+Added: Tenant will pay approximately 98 % of building operating expenses.
+Added: The Facility Lease grants the Company or Tenant the right to terminate the Facility Lease after two and a half years into the lease term and has other customary provisions, including provisions relating to default and usage restrictions.
2016 Purchase Agreement
3 unchanged sentences
On October 10, 2024, the Investor sold 179,787,888 to various buyers leaving 225,212,112 shares of our common stock owned by the Investor as of December 31, 2025.
−Removed: In addition to the shares issuable under the 2016 Purchase Agreement, the Company issued to the Investor a warrant to acquire 10,066,809 shares of common stock (of which the right to exercise 2,609,913 of the warrant shares vested on March 10, 2016 and the right to exercise the remaining 7,456,896 warrant shares vested on October 26, 2016 at an exercise price of $ 0.07 per share).
−Removed: The warrant will expire on the tenth anniversary of its issuance date.
+Added: In addition to the shares issuable under the 2016 Purchase Agreement, the Company issued to the Investor a warrant to acquire 10,066,809 shares of common stock.
+Added: The warrant expired March 10, 2026.
Eontec License Agreement
40 unchanged sentences
3,062 2,820 3,121 2,841
+Added: Certificates of deposit
12,316 16,235 12,523 16,330
8 unchanged sentences
$ 16,330 $ 14,390
−Removed: 20,233 11,340
Sales at cost
19 unchanged sentences
Prepaid expenses and other current assets consisted of the following:
−Removed: Prepaid service invoices
+Added: Prepaid equipment and service invoices
Prepaid insurance premiums
1 unchanged sentence
Interest and other receivables
+Added: $ 1,302 $ 494
Inventories consisted of the following:
30 unchanged sentences
Utility deposits
−Removed: Prepaid lease costs and receivables- long term
ACCRUED LIABILITIES
30 unchanged sentences
The following table summarizes the Company’s stock option transactions:
−Removed: (in thousands)
Options outstanding at December 31, 2023
1 unchanged sentence
9,250,000 0.05
+Added: ( 191,667 ) 014
Options outstanding at December 31, 2024
2 unchanged sentences
( 166,675 ) 0.05
+Added: ( 693,825 ) 0.14
Options outstanding at December 31, 2025
9 unchanged sentences
Weighted average grant date fair value per option granted
+Added: $ 0.04 $ 0.03
Fair value of options vested
6 unchanged sentences
Exercise Prices
−Removed: Weighted Average
Remaining Contractual
5 unchanged sentences
40,294,167 21,468,978
−Removed: $0.23 - $0.345
−Removed: 2,716,667 1.79 $ 0.25 2,716,667 1.79 $ 0.25
−Removed: $0.38 - $0.57
−Removed: 175,000 1.60 $ 0.38 175,000 1.60 $ 0.38
−Removed: 26,584,667 17,056,875
−Removed: December 31, 2023
Options Outstanding
Options Exercisable
−Removed: Weighted Average
−Removed: Remaining Contractual
−Removed: Exercise Price
−Removed: Weighted Average
+Added: Exercise Prices
Remaining Contractual
−Removed: Exercise Price
$0.05 - $ 0.08 17,497,500 7.68 $ 0.06 8,247,500 5.97 $ 0.07
4 unchanged sentences
26,584,667 17,056,875
−Removed: $0.38 - $0.57
−Removed: 175,000 2.17 $ 0.38 100,000 3.80 $ 0.38
−Removed: 17,526,334 15,568,470
The Company’s non-vested options at the beginning and ending of fiscal year 2025 had weighted-average grant-date fair values of $ 0.09 and $ 0.07 per option, respectively.
4 unchanged sentences
The future minimum rents due to the Company under the Facility Lease are as follows:
+Added: OPERATING LEASE
+Added: On July 4, 2025, the Company entered into a non-cancelable facility lease commencing and expiring on July 3, 2028, for approximately 6,600 square meters of industrial space in Hangzhou, China.
+Added: The lease term is 36 months and includes a three -month rent-free period from July 4, 2025 through October 3, 2025, during which only property management fees and utilities are payable.
+Added: Base rent is $ 29 per month.
+Added: The lease is denominated in Renminbi (“RMB” or “yuan”), and the lease liability and right-of-use asset are initially measured in RMB and translated into U.S.
+Added: dollars for consolidated financial reporting purposes in accordance with ASC830.
+Added: In accordance with ASC 842, the components of lease expense were as follows:
+Added: For the years ended December 31,
+Added: Operating lease expense
+Added: Total lease expense
+Added: In accordance with ASC 842, other information related to leases was as follows:
+Added: For the years ended December 31,
+Added: Operating cash flows from operating leases
+Added: Cash paid for amounts included in the measurement of lease liabilities
+Added: In accordance with ASC 842, the components of lease expense were as follows:
+Added: Total undiscounted cash flows
+Added: Reconciliation of lease liabilities:
+Added: Weighted-average remaining lease terms (years)
+Added: Weighted-average discount rate
+Added: Present values
+Added: Lease liabilities—current
+Added: Lease liabilities—long-term
+Added: Lease liabilities—total
+Added: Difference between undiscounted and discounted cash flows
+Added: Income tax (benefit) expense consists of the following:
+Added: $ ( 525 ) $ ( 32,846 ) $ 33,371 $ -
+Added: ( 227 ) ( 10,683 ) 10,910 -
+Added: $ ( 752 ) $ ( 43,529 ) $ 44,281 $ -
+Added: $ ( 334 ) $ ( 33,008 ) $ 33,342 $ -
+Added: ( 145 ) ( 10,405 ) 10,550 -
+Added: $ ( 479 ) $ ( 43,413 ) $ 43,892 $ -
Significant components of deferred tax assets are as follows:
3 unchanged sentences
Tax credits and other
+Added: ( 12 ) ( 12 )
Total deferred tax asset
+Added: $ 44,281 $ 43,892
Valuation allowance
9 unchanged sentences
Permanent items
+Added: - 0.0 % - 0.0 %
Net operating loss utilized or expired
+Added: - 0.0 % - 0.0 %
Increase in valuation allowance and others
1 unchanged sentence
Effective tax rate
+Added: $ - 0.0 % $ - 0.0 %
As of December 31, 2025, the Company had approximately $ 151,161 of NOL carryforwards for U.S.
27 unchanged sentences
Accumulated other comprehensive income, net of tax, as of December 31, 2023
−Removed: Other comprehensive – unrealized gain on investments
−Removed: Accumulated other comprehensive income, net of tax, as of December 31, 2023
Other comprehensive – unrealized loss on investments
+Added: Accumulated other comprehensive income, net of tax, as of December 31, 2024
+Added: Other comprehensive – unrealized gain on investments
+Added: Other comprehensive – gain on foreign currency translation
Accumulated other comprehensive loss, net of tax, as of December 31, 2025
15 unchanged sentences
As of December 31, 2025 and 2024, the Company has outstanding payables to Eontec, and their affiliates of $ 47 and $ 70 , respectively.
−Removed: On May 10, 2022, Mr.
−Removed: Abdi Mahamedi resigned as a director of the Company.
−Removed: In connection with Mr.
−Removed: Mahamedi’s resignation, the Board of Directors of the Company approved an amendment to Mr.
−Removed: Mahamedi’s previously granted options to purchase an aggregate of 1,870,000 shares of Company common stock to provide for the extension of the exercise period of the options through May 10, 2025.
−Removed: Mahamedi’s resignation as a director, the Company entered into a Consulting Agreement, dated May 10, 2022, with Rosewood LLC pursuant to which Mr.
−Removed: Mahamedi as the owner of Rosewood LLC will assess and present business opportunities for the licensing and sublicensing of the Company’s technology.
−Removed: Mahamedi will also provide business development services and perform other special projects as requested by the Company.
−Removed: The Consulting Agreement has a term of 5 years, subject to the right of the Company or Mr.
−Removed: Mahamedi to terminate the agreement at any time after December 1, 2022 and subject to certain other early-termination rights.
−Removed: As sole consideration for the Consulting Agreement, the Company granted to Mr.
−Removed: Mahamedi an option to purchase up to 2.0 million shares of Company common stock at an exercise price of the closing market price of the Company’s common stock on May 10, 2022 that will vest 33 % on the first anniversary of the grant date and the remainder vesting monthly over the ensuing two years, provided that Mr.
−Removed: Mahamedi continues to be engaged as a consultant on each such vesting date.
−Removed: The options have a term of 5 years.
Subsequent Events
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.