Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary Note Regarding Forward-Looking
Statements
All
statements other than statements of historical fact included in this Report including, without limitation, statements under this Item
regarding our financial position, business strategy and the plans and objectives of Management for future operations, are forward-looking
statements. When used in this Report, words such as “anticipate,” “believe,” “estimate,” “expect,”
“intend” and similar expressions, as they relate to us or our Management, identify forward-looking statements. Such forward-looking
statements are based on the beliefs of our Management, as well as assumptions made by, and information currently available to, our Management.
Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors detailed
in our filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf
are qualified in their entirety by this paragraph.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial
statement and the notes thereto contained elsewhere in this Report.
Overview
We
are a blank check company incorporated in the Cayman Islands on May 13, 2024, formed for the purpose of effecting a Business Combination
with one or more businesses or entities. We intend to effectuate our Business Combination using cash derived from the proceeds of the
Initial Public Offering and the Private Placement, our shares, debt or a combination of cash, shares and debt.
We
expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure our shareholders that our plans
to complete a Business Combination will be successful.
We may seek to extend the Combination Period consistent with applicable
laws, regulations and stock exchange rules by amending our Amended and Restated Charter. Such an amendment would require the approval
of our Public Shareholders, who will be provided the opportunity to redeem all or a portion of their Public Shares in connection with
the vote on such approval. Such redemptions will decrease the amount held in our Trust Account and our capitalization, and may affect
our ability to maintain our listing on Nasdaq. In addition, the Nasdaq Rules currently require SPACs (such as us) to complete our initial
Business Combination in accordance with the Nasdaq 36-Month Requirement. If we do not meet the Nasdaq 36-Month Requirement, our securities
will likely be subject to a suspension of trading and delisting from Nasdaq.
21
Results of Operations
We have neither engaged in any operations nor generated any revenues
to date. Our only activities from May 13, 2024 (inception) through December 31, 2024 were organizational activities, those necessary to
prepare for the Initial Public Offering, described below, and subsequent to the Initial Public Offering, identifying a target company
for a Business Combination. We do not expect to generate any operating revenues until after the completion of our Business Combination.
Subsequent to the Initial Public Offering, we generate non-operating income in the form of interest income on marketable securities held
in the Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing
compliance, among others), as well as for due diligence expenses.
For the year ended from May 13, 2024 (inception)
through December 31, 2024, we had net income of $2,108,350, which consists of interest income on cash and marketable securities held
in the Trust Account of $2,281,141 and interest on operating cash of $394, partially offset by general and administrative costs of $173,185.
Factors That May
Adversely Affect our Results of Operations
Our
results of operations and our ability to complete an initial Business Combination may be adversely affected by various factors that could
cause economic uncertainty and volatility in the financial markets, many of which are beyond our control. Our results of operations and
our ability to consummate an initial Business Combination could be impacted by, among other things, downturns in the financial markets
or in economic conditions, increases in oil prices, inflation, fluctuations in interest rates, increases in tariffs, supply chain disruptions,
declines in consumer confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts
in Ukraine and the Middle East. We cannot at this time predict the likelihood of one or more of the above events, their duration or magnitude
or the extent to which they may negatively impact our business and our ability to complete an initial Business Combination.
Liquidity and Capital Resources
Until the consummation of the Initial Public Offering, our only source
of liquidity was an initial purchase of Class B Ordinary Shares, par value $0.0001 per share, by the Sponsor and loans from the Sponsor
pursuant to the IPO Promissory Note.
On May 13, 2024, the Sponsor loaned us an aggregate of up to $300,000
to cover expenses related to the Initial Public Offering pursuant to the IPO Promissory Note. This loan was non-interest bearing and payable
on the earlier of December 31, 2024, or the date on which we consummated the Initial Public Offering. We repaid all the outstanding balance
of the IPO Promissory Note at the closing of the Initial Public Offering on October 9, 2024. Borrowings under the IPO Promissory Note
are no longer available.
We consummated the Initial Public Offering of 23,000,000 Units at $10.00
per Unit, including 3,000,000 Option Units issued pursuant to the full exercise of the Over-Allotment Option., generating gross proceeds
of $230,000,000. Simultaneously with the closing of the Initial Public Offering and pursuant to the Private Placement Warrants Purchase
Agreements, we consummated the sale of an aggregate of 7,075,000 Private Placement Warrants at a price of $1.00 per Private Placement
Warrant, in a private placement to the Sponsor and Cantor, the representative of the underwriters of the Initial Public Offering, generating
gross proceeds of $7,075,000.
For the period from May 13, 2024 (inception) through December 31, 2024,
cash used in operating activities was $334,067. Net income of $2,108,350 was affected by interest earned on marketable securities held
in the Trust Account of $2,281,141, payment of operation costs through the IPO Promissory Note of $82,301 and formation costs applied
to prepaid contributed by the Sponsor through the IPO Promissory Note of $5,106, Changes in operating assets and liabilities used $248,683
of cash for operating activities.
As of December 31, 2024, we had marketable securities held in the Trust
Account of $233,431,141. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing
interest earned on the Trust Account (less income taxes payable, if any), to complete our Business Combination. To the extent that our
share capital or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held
in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions
and pursue our growth strategies. To mitigate the risk that we might be deemed to be an investment company for purposes of
the Investment Company Act, which risk increases the longer that we hold investments in the Trust Account, we may, at any time (based
on our Management’s ongoing assessment of all factors related to our potential status under the Investment Company Act), instruct
the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an
interest-bearing demand deposit account at a bank.
22
As of December 31, 2024, we had cash of $935,701. We use the funds
held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target
businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners,
review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business
Combination.
In order to fund working capital deficiencies or finance transaction
costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of our officers and directors may,
but are not obligated to, loan us Working Capital Loans as may be required. If we complete a Business Combination, we would repay such
Working Capital Loans. In the event that a Business Combination does not close, we may use a portion of the working capital held outside
the Trust Account to repay such Working Capital Loans, but no proceeds from our Trust Account would be used for such repayment. Up to
$1,500,000 of such Working Capital Loans may be convertible into warrants of the post-Business Combination entity at a price of $1.00
per warrant at the option of the lender. The warrants would be identical to the Private Placement Warrants. Except for the foregoing,
the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working
Capital Loans.
We do not believe we will
need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate of the
costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual
amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business Combination. Moreover,
we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant
number of our Public Shares upon consummation of our Business Combination, in which case we may issue additional securities or incur
debt in connection with such Business Combination.
Contractual Obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than as set for the below.
Administrative Services Agreement
Commencing on October 8, 2024,
and until completion of our initial Business Combination or liquidation, we reimburse an affiliate of our Sponsor $12,500 per month for
certain office space, utilities and secretarial and administrative services as may be reasonably required by our Company pursuant to the Administrative
Services Agreement. Under the Administrative Services Agreement, there was $34,274 incurred and paid as of December 31, 2024.
Underwriting Agreement
The underwriters of the Initial
Public Offering had a 45-day option from the date of the Initial Public Offering to purchase up to an additional 3,000,000 Option
Units to cover over-allotments, if any. On October 9, 2024, simultaneously with the closing of the Initial Public Offering, the Over-Allotment
Option was fully exercised to purchase the additional 3,000,000 Option Units at a price of $10.00 per Option Unit.
The underwriters of the Initial Public Offering were entitled to a
cash underwriting discount of $4,000,000 (2.0% of the gross proceeds of the Units offered in the Initial Public Offering, excluding any
proceeds from the Option Units sold pursuant to the full exercises of the Over-Allotment Option), which was paid at the closing of the
Initial Public Offering. Additionally, the underwriters are entitled to the Deferred Fee of (i) 4.50% of the gross proceeds of the Initial
Public Offering, excluding any proceeds from the Option Units sold pursuant to the full exercises of the Over-Allotment Option, and (ii)
6.50% of the gross proceeds sold pursuant to the exercise of the Over-Allotment Option, $10,950,000 in the aggregate payable upon the
completion of our initial Business Combination subject to the terms of the Underwriting Agreement.
Critical Accounting
Estimates
The preparation of audited financial statements and related disclosures
in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the period reported.
Making estimates requires Management to exercise significant judgement. It is at least reasonably possible that the estimate of the effect
of a condition, situation or set of circumstances that existed at the date of the financial statements, which Management considered in
formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could
materially differ from those estimates. As of December 31, 2024, we did not have any critical accounting estimates to be disclosed.
23
Recent
Accounting Standards
In November 2023, the FASB issued ASU Topic 2023-07, “Segment
Reporting (Topic 280): Improvements to Reportable Segment Disclosures” (“ASU 2023-07”). The amendments in
ASU 2023-07 require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to
the chief operating officer decision maker (the “CODM”), as well as the aggregate amount of other segment items included in
the reported measure of segment profit or loss. ASU 2023-07 requires that a public entity disclose the title and position of the
CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding
how to allocate resources. Public entities will be required to provide all annual disclosures currently required by FASB ASC Topic 280,
“Segment Reporting” (“ASC 280”), in interim periods, and entities with a single reportable segment are required
to provide all the disclosures required by the amendments in ASU 2023-07 and existing segment disclosures in ASC 280. ASU 2023-07
was s effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15,
2024, with early adoption permitted. We adopted ASU 2023-07 as required for the year ended December 31, 2024. The adoption required
us to provide additional disclosure, but otherwise it does not materially impact the financial statement contained elsewhere in the Report.
Management does not believe
that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s
financial statement.
Item 7A. Quantitative
and Qualitative Disclosures about Market Risk.
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 8. Financial Statements and Supplementary Data.
Reference
is made to pages F-1 through F-19 comprising a portion of
this Report, which are incorporated herein by reference.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.