3 unchanged sentences
Three Months Ended
+Added: Six Months Ended
(In thousands, except per share data)
46 unchanged sentences
Preferred stock, $ 0.01 par value, 10,000 shares authorized;
−Removed: 0 shares issued and outstanding at March 31, 2023 and December 31, 2022
+Added: 0 shares issued and outstanding at June 30, 2023 and December 31, 2022
Common stock, $ 0.01 par value, 100,000 shares authorized;
−Removed: 53,966 and 53,830 shares issued and 30,823 and 31,058 shares outstanding at March 31, 2023 and December 31, 2022, respectively
−Removed: Treasury stock, at cost, 23,143 and 22,772 shares of common stock at March 31, 2023 and December 31, 2022, respectively
+Added: 53,970 and 53,830 shares issued and 30,398 and 31,058 shares outstanding at June 30, 2023 and December 31, 2022, respectively
+Added: Treasury stock, at cost, 23,572 and 22,772 shares of common stock at June 30, 2023 and December 31, 2022, respectively
( 1,798,619 )
9 unchanged sentences
Three Months Ended
+Added: Six Months Ended
(In thousands)
Other comprehensive income, net of tax:
−Removed: Unrealized gains (losses) on available-for-sale securities, net of taxes of $ 37 and $ 99 for the three months ended March 31, 2023 and 2022, respectively
+Added: Unrealized losses on available-for-sale securities, net of taxes of $ 86 and $ 24 for the three months ended June 30, 2023 and 2022, respectively, and $ 49 and $ 123 for the six months ended June 30, 2023 and 2022, respectively
Comprehensive income
3 unchanged sentences
(In thousands)
−Removed: Three Months Ended March 31, 2023
+Added: Six Months Ended June 30, 2023
Treasury Stock
8 unchanged sentences
( 1,752,844 )
−Removed: Three Months Ended March 31, 2022
+Added: Comprehensive income
+Added: Common stock purchased for treasury
+Added: Restricted shares forfeited
+Added: Share-based compensation
+Added: Balance at June 30, 2023
+Added: ( 1,798,619 )
+Added: Six Months Ended June 30, 2022
Treasury Stock
8 unchanged sentences
( 1,506,766 )
+Added: Comprehensive income
+Added: Common stock purchased for treasury
+Added: Share-based compensation
+Added: Balance at June 30, 2022
+Added: ( 1,635,223 )
The accompanying notes are an integral part of these consolidated financial statements.
1 unchanged sentence
Consolidated Statements of Cash Flows
−Removed: Three Months Ended
+Added: Six Months Ended
(In thousands)
23 unchanged sentences
Net cash used in financing activities
−Removed: Net decrease in cash and cash equivalents and restricted cash
+Added: Net increase (decrease) in cash and cash equivalents and restricted cash
Cash and cash equivalents and restricted cash, beginning of period
20 unchanged sentences
In addition, we have provided certain services to a university partner to assist them in expanding their online graduate programs.
−Removed: As of March 31, 2023, GCE provides education services to 27 university partners across the United States.
+Added: As of June 30, 2023, GCE provides education services to 25 university partners across the United States.
Summary of Significant Accounting Policies
10 unchanged sentences
These consolidated financial statements should be read in conjunction with the Company’s audited financial statements and footnotes included in its Annual Report on Form 10-K for the fiscal year ended December 31, 2022 from which the December 31, 2022 balance sheet information was derived.
−Removed: As of March 31, 2023 and December 31, 2022, the Company considered its investments in corporate bonds, agency bonds and commercial paper as available-for-sale securities based on the Company’s intent for the respective securities.
+Added: As of June 30, 2023 and December 31, 2022, the Company considered its investments in corporate bonds, agency bonds and commercial paper as available-for-sale securities based on the Company’s intent for the respective securities.
Available-for-sale securities are carried at fair value, determined using Level 1 and Level 2 of the hierarchy of valuation inputs, with the use of inputs other than quoted prices that are observable for the assets, with unrealized gains and losses, net of tax, reported as a separate component of other comprehensive income.
26 unchanged sentences
The Company has concluded that the most appropriate method to amortize the deferred content assets is on a straight-line basis over the estimated life of the course, which is generally four years which corresponds with course’s review and major revision cycle.
−Removed: As of March 31, 2023 and December 31, 2022, $ 1,021 and $ 910 , respectively, net of amortization, of deferred content assets are included in other assets, long-term in the Company’s consolidated balance sheets and amortization is included in technical and academic services where the costs originated.
+Added: As of June 30, 2023 and December 31, 2022, $ 1,141 and $ 910 , respectively, net of amortization, of deferred content assets are included in other assets, long-term in the Company’s consolidated balance sheets and amortization is included in technical and academic services where the costs originated.
Long-Lived Assets
30 unchanged sentences
The Company reviews its finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an intangible asset may not be recoverable.
−Removed: There were no indicators that the carrying amount of the finite-lived intangible assets were impaired as of March 31, 2023.
+Added: There were no indicators that the carrying amount of the finite-lived intangible assets were impaired as of June 30, 2023.
Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted future net cash flows expected to be generated by the assets.
40 unchanged sentences
The Company utilizes the allowance method to provide for doubtful accounts based on its evaluation of the expected credit losses.
−Removed: There have been no amounts written off and no reserves established as of March 31, 2023.
+Added: There have been no amounts written off and no reserves established as of June 30, 2023.
The Company will continue to review and revise its allowance methodology based on its collection experience with its partners.
1 unchanged sentence
Billings for some university partners do not occur until after the service period has commenced and final enrollment information is available.
−Removed: Our unbilled revenue of $ 4,076 and $ 5,560 as of March 31, 2023 and December 31, 2022, respectively, are included in accounts receivable in our consolidated balance sheets.
+Added: Our unbilled revenue of $ 5,525 and $ 5,560 as of June 30, 2023 and December 31, 2022, respectively, are included in accounts receivable in our consolidated balance sheets.
Deferred revenue represents the excess of amounts received as compared to amounts recognized in revenue on our consolidated statements of income as of the end of the reporting period, and such amounts are reflected as a current liability on our consolidated balance sheets.
37 unchanged sentences
The Company believes the credit risk related to cash equivalents and investments is limited due to its adherence to an investment policy that requires investments to have a minimum BBB rating, depending on the type of security, by at least one major rating agency at the time of purchase.
−Removed: All of the Company’s cash equivalents and investments as of March 31, 2023 and December 31, 2022 consist of investments rated BBB or higher by at least one rating agency.
+Added: All of the Company’s cash equivalents and investments as of June 30, 2023 and December 31, 2022 consist of investments rated BBB or higher by at least one rating agency.
Additionally, the Company utilizes at least one financial institution to conduct initial and ongoing credit analysis on its investment portfolio to monitor and lower the potential impact of market risk associated with its cash equivalents and investment portfolio.
1 unchanged sentence
Accounts at each institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000.
−Removed: At March 31, 2023 and December 31, 2022, the Company had $ 104,496 and $ 119,639 , respectively, in excess of the FDIC insured limit.
+Added: At June 30, 2023 and December 31, 2022, the Company had $ 142,172 and $ 119,639 , respectively, in excess of the FDIC insured limit.
The Company is also subject to credit risk for its accounts receivable balance.
3 unchanged sentences
(In thousands, except per share data)
−Removed: the three-month periods ended March 31, 2023 and 2022, respectively, subjects us to the risk that declines in our customer’s operations would result in a sustained reduction in service revenue for the Company.
+Added: the three-month periods ended June 30, 2023 and 2022, respectively, subjects us to the risk that declines in our customer’s operations would result in a sustained reduction in service revenue for the Company.
Use of Estimates
7 unchanged sentences
The Company has determined that no other recent accounting pronouncements apply to its operations or could otherwise have a material impact on its consolidated financial statements.
−Removed: As of March 31, 2023 and December 31, 2022, the Company had investments of $ 89,483 and $ 61,295 , respectively, classified as available-for-sale securities.
−Removed: As of March 31, 2023, the Company had available-for-sale investments comprised of the following:
−Removed: As of March 31, 2023
+Added: As of June 30, 2023 and December 31, 2022, the Company had investments of $ 90,444 and $ 61,295 , respectively, classified as available-for-sale securities.
+Added: As of June 30, 2023, the Company had available-for-sale investments comprised of the following:
+Added: As of June 30, 2023
Corporate bonds
+Added: Commercial Paper
Total investments
−Removed: For the three months ended March 31, 2023 and 2022, the net unrealized gains (losses) were $ 119 and $ 323 , respectively, net of taxes.
+Added: For the six months ended June 30, 2023 and 2022, the net unrealized losses were $ 157 and $ 398 , respectively, net of taxes.
Available-for-sale debt securities are carried at fair value on the consolidated balance sheets.
2 unchanged sentences
The Company has the ability and intent to hold these investments until recovery.
−Removed: Available-for-sale securities maturing as of December 31:
Grand Canyon Education, Inc.
1 unchanged sentence
(In thousands, except per share data)
+Added: Available-for-sale securities maturing as of December 31:
Net Income Per Common Share
4 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Basic weighted average shares outstanding
2 unchanged sentences
Diluted weighted average shares outstanding excludes the incremental effect of unvested restricted stock in accordance with the treasury stock method.
−Removed: For the three-month periods ended March 31, 2023 and 2022, approximately 100 and 206 , respectively, of the Company’s restricted stock awards outstanding were excluded from the calculation of diluted earnings per share as their inclusion would have been anti-dilutive.
+Added: For the three-month periods ended June 30, 2023 and 2022, approximately 107 and 0 , respectively, and for both the six-month periods ended June 30, 2023 and 2022, approximately 103 of the Company’s restricted stock awards outstanding were excluded from the calculation of diluted earnings per share as their inclusion would have been anti-dilutive.
These restricted stock awards could be dilutive in the future.
9 unchanged sentences
Property and equipment, net
+Added: Grand Canyon Education, Inc.
+Added: Notes to Consolidated Financial Statements
+Added: (In thousands, except per share data)
Amortizable Intangible Assets
2 unchanged sentences
Under this method the cost of the target is allocated to the identifiable assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition.
−Removed: Identified intangible assets of
−Removed: Grand Canyon Education, Inc.
−Removed: Notes to Consolidated Financial Statements
−Removed: (In thousands, except per share data)
−Removed: $ 210,280 consisted primarily of university partner relationships that were valued at $ 210,000 .
+Added: Identified intangible assets of $ 210,280 consisted primarily of university partner relationships that were valued at $ 210,000 .
The fair value of university partner relationships was determined using the multiple-period excess earnings method.
Amortizable intangible assets consist of the following as of:
−Removed: March 31, 2023
+Added: June 30, 2023
Average Useful
4 unchanged sentences
The Company has operating leases for off-campus classroom and laboratory sites, office space, office equipment, and optical fiber communication lines.
−Removed: These leases have remaining lease terms that range from six months to 10 years and five months.
+Added: These leases have remaining lease terms that range from three months to 10 years and six months.
At lease inception, we determine the lease term by assuming no exercises of renewal options due to the Company’s constantly changing geographical needs for its university partners.
Leases with an initial term of 12 months or less are not recorded in the consolidated balance sheets and we recognize lease expense for these leases on a straight-line basis over the lease term.
−Removed: The Company had operating lease costs of $ 3,018 and $ 2,396 for the three-month periods ended March 31, 2023 and 2022, respectively.
−Removed: As of March 31, 2023, the Company had $ 34,106 of non-cancelable operating lease commitments for six off-campus classroom and laboratory sites and $ 192 for optical fiber communication lines that had not yet commenced.
+Added: The Company had operating lease costs of $ 6,170 and $ 4,807 for the six-month periods ended June 30, 2023 and 2022, respectively.
+Added: As of June 30, 2023, the Company had $ 26,805 of non-cancelable operating lease commitments for seven off-campus classroom and laboratory sites and $ 192 for optical fiber communication lines that had not yet commenced.
The Company’s weighted-average remaining lease term relating to its operating leases is 7.93 years, with a weighted-average discount rate of 3.47 % .
−Removed: As of March 31, 2023, the Company had no financing leases.
+Added: As of June 30, 2023, the Company had no financing leases.
Grand Canyon Education, Inc.
1 unchanged sentence
(In thousands, except per share data)
−Removed: Future payment obligations with respect to the Company’s operating leases, which were existing at March 31, 2023, by year and in the aggregate, are as follows:
+Added: Future payment obligations with respect to the Company’s operating leases, which were existing at June 30, 2023, by year and in the aggregate, are as follows:
Year Ending December 31,
41 unchanged sentences
The Company makes equity incentive grants pursuant to our 2017 Equity Incentive Plan (the “2017 Plan”) under which a maximum of 3,000 shares may be granted.
−Removed: As of March 31, 2023, 1,085 shares were available for grants under the 2017 Plan.
+Added: As of June 30, 2023, 1,081 shares were available for grants under the 2017 Plan.
Restricted Stock
−Removed: During the three months ended March 31, 2023, the Company granted 136 shares of common stock with a service vesting condition to certain of its executives, officers and employees.
+Added: During the six months ended June 30, 2023, the Company granted 136 shares of common stock with a service vesting condition to certain of its executives, officers and employees.
The restricted shares have voting rights and vest in five annual installments of 20 %, with the first installment vesting in March of the calendar year following the date of grant (the “first vesting date”) and subsequent installments vesting on each of the four anniversaries of the first vesting date.
Upon vesting, shares will be withheld in lieu of taxes equivalent to the minimum statutory tax withholding required to be paid when the restricted stock vests.
−Removed: During the three months ended March 31, 2023, the Company withheld 56 shares of common stock in lieu of taxes at a cost of $ 6,331 on the restricted stock vesting dates.
+Added: During the six months ended June 30, 2023, the Company withheld 56 shares of common stock in lieu of taxes at a cost of $ 6,331 on the restricted stock vesting dates.
+Added: In June 2023, following the annual stockholders meeting, the Company granted 4 shares of common stock to the non-employee members of the Company’s Board of Directors.
+Added: The restricted shares granted to these directors have voting rights and vest on the earlier of (a) the one year anniversary of the date of grant or (b) immediately prior to the next annual stockholders meeting.
A summary of the activity related to restricted stock granted under the Company’s Incentive Plan since December 31, 2022 is as follows:
3 unchanged sentences
Forfeited, canceled or expired
−Removed: Outstanding as of March 31, 2023
+Added: Outstanding as of June 30, 2023
Grand Canyon Education, Inc.
2 unchanged sentences
Share-based Compensation Expense
−Removed: The table below outlines share-based compensation expense for the three months ended March 31, 2023 and 2022 related to restricted stock granted:
+Added: The table below outlines share-based compensation expense for the six months ended June 30, 2023 and 2022 related to restricted stock granted:
Technology and academic services
11 unchanged sentences
The amount and timing of future share repurchases, if any, will be made as market and business conditions warrant.
−Removed: During the three months ended March 31, 2023 the Company repurchased 310 shares of common stock, at an aggregate cost of $ 34,903 .
−Removed: As of March 31, 2023, there remained $ 160,944 available under its current share repurchase authorization.
+Added: During the six months ended June 30, 2023 the Company repurchased 729 shares of common stock, at an aggregate cost of $ 80,224 .
+Added: As of June 30, 2023, there remained $ 115,622 available under its current share repurchase authorization.
Shares repurchased in lieu of taxes are not included in the repurchase plan totals as they were approved in conjunction with the restricted share awards.
Excise taxes of $ 641 are not included in the repurchase plan totals but are included in the total cost of net share repurchases in the consolidated statement of stockholders’ equity.
+Added: Related Party Transactions
+Added: Related party transactions include transactions between the Company and certain of its affiliates.
+Added: The following transactions were in the normal course of operations and were measured at the exchange amount, which was the amount of consideration established and agreed to by the parties.
+Added: As of and for the three months ended June 30, 2023 and 2022, related party transactions consisted of the following:
+Added: GCE Community Fund (“GCECF”) - GCECF was initially formed in 2014.
+Added: GCECF makes grants for charitable, educational, literary, religious or scientific purposes within the meaning of Section 501(c ) (3) of the Internal Revenue Code (the “Code”), including for such purposes as the making of distributions to organizations that qualify as exempt organizations under Section 501 (c ) (3) of the Code.
+Added: The Company’s Chief Executive Officer serves as the president of GCECF and GCECF’s board of directors is comprised entirely of Company executives.
+Added: The Company is not the primary beneficiary of GCECF, and accordingly, the Company does not consolidate GCECF’s activities with its financial results.
+Added: The Company made voluntary charitable contributions of $ 700 and $ 200 for both the three and six months ended June 30, 2023 and 2022, respectively, of which no amounts were owed as of June 30, 2023 and 2022.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.