Item 1. Financial Statements
Item 1. Financial Statements.
EL POLLO LOCO HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Amounts in thousands, except share and per share data)
July 1,
December 31,
2026
2025
ASSETS
Current assets:
Cash and cash equivalents
$
13,282
$
6,228
Accounts and other receivables, net
13,357
11,210
Inventories
1,733
1,810
Prepaid expenses and other current assets
5,901
6,369
Total current assets
34,273
25,617
Property and equipment, net
99,650
97,043
Property and equipment held under finance lease, net
1,180
1,303
Operating lease right-of-use assets
166,963
167,972
Goodwill
248,674
248,674
Trademarks
61,888
61,888
Deferred tax assets
471
187
Other assets
5,688
3,964
Total assets
$
618,787
$
606,648
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of obligations under finance leases
$
109
$
142
Current portion of obligations under operating leases
18,334
17,616
Accounts payable
18,823
15,668
Other accrued expenses and current liabilities
47,272
45,653
Total current liabilities
84,538
79,079
Revolver loan
30,000
51,000
Obligations under finance leases, net of current portion
1,335
1,436
Obligations under operating leases, net of current portion
169,624
170,812
Deferred tax liabilities, net
10,617
7,611
Other noncurrent liabilities
5,630
5,633
Total liabilities
301,744
315,571
Commitments and contingencies (Note 8)
Stockholders' equity:
Preferred stock, $ 0.01 par value, 100,000,000 shares authorized; 100,000 shares designated as Series A Preferred Stock; none issued or outstanding
—
—
Common stock, $ 0.01 par value, 200,000,000 shares authorized; 30,440,266 and 29,957,385 shares issued and outstanding as of July 1, 2026 and December 31, 2025, respectively
304
299
Additional paid-in-capital
252,221
247,224
Retained earnings
64,518
43,554
Total stockholders' equity
317,043
291,077
Total liabilities and stockholders' equity
$
618,787
$
606,648
See notes to condensed consolidated financial statements (unaudited).
3
Table of Contents
EL POLLO LOCO HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Amounts in thousands, except share and per share data)
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 1, 2026
June 25, 2025
July 1, 2026
June 25, 2025
Revenue
Company-operated restaurant revenue
$
108,136
$
104,318
$
214,051
$
202,683
Franchise revenue
12,862
13,372
24,890
26,555
Franchise advertising fee revenue
8,574
8,144
16,813
15,773
Total revenue
129,572
125,834
255,754
245,011
Cost of operations
Food and paper cost
27,466
25,496
53,855
50,235
Labor and related expenses
32,293
32,155
64,132
64,334
Occupancy and other operating expenses
27,315
26,741
54,645
52,414
Company restaurant expenses
87,074
84,392
172,632
166,983
General and administrative expenses
7,054
13,532
19,848
24,795
Franchise expenses
11,870
12,627
23,059
25,069
Depreciation and amortization
4,166
3,929
8,480
7,816
Loss on disposal of assets
516
43
612
54
Impairment and closed-store reserves
209
6
223
17
Total expenses
110,889
114,529
224,854
224,734
Income from operations
18,683
11,305
30,900
20,277
Interest expense, net
706
1,207
1,437
2,383
Income before provision for income taxes
17,977
10,098
29,463
17,894
Provision for income taxes
5,170
2,991
8,499
5,306
Net income
$
12,807
$
7,107
$
20,964
$
12,588
Net income per share
Basic
$
0.43
$
0.24
$
0.71
$
0.43
Diluted
$
0.43
$
0.24
$
0.70
$
0.43
Weighted-average shares used in computing net income per share
Basic
29,727,656
29,097,871
29,574,499
29,092,409
Diluted
30,093,260
29,272,394
29,882,457
29,314,443
See notes to condensed consolidated financial statements (unaudited).
4
Table of Contents
EL POLLO LOCO HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
(Amounts in thousands, except share data)
Thirteen Weeks Ended July 1, 2026
Additional
Total
Common Stock
Paid-in
Retained
Stockholders’
Shares
Amount
Capital
Earnings
Equity
Balance, April 1, 2026
30,455,298
304
250,483
51,711
$
302,498
Stock-based compensation expense
—
—
1,578
—
1,578
Issuance of common stock upon exercise of stock options, net
43,713
—
444
—
444
Shares repurchased for employee tax withholdings
( 19,878 )
—
( 284 )
—
( 284 )
Forfeiture of common stock related to restricted shares
( 38,867 )
—
—
—
—
Net income
—
—
—
12,807
12,807
Balance, July 1, 2026
30,440,266
$
304
$
252,221
$
64,518
$
317,043
Thirteen Weeks Ended June 25, 2025
Additional
Total
Common Stock
Paid-in
Retained
Stockholders’
Shares
Amount
Capital
Earnings
Equity
Balance, March 26, 2025
30,059,485
$
300
$
242,830
$
22,571
$
265,701
Stock-based compensation
—
—
1,700
—
1,700
Issuance of common stock related to restricted shares
28,847
—
—
—
—
Issuance of common stock upon exercise of stock options, net
2,880
—
26
—
26
Shares repurchased for employee tax withholdings
( 34,621 )
—
( 334 )
—
( 334 )
Repurchase of common stock
( 3,479 )
—
—
( 36 )
( 36 )
Repurchase of common stock - excise tax
—
—
—
14
14
Forfeiture of common stock related to restricted shares
( 44,420 )
( 1 )
1
—
—
Net income
—
—
—
7,107
7,107
Balance, June 25, 2025
30,008,692
$
299
$
244,223
$
29,656
$
274,178
5
Table of Contents
EL POLLO LOCO HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
(Amounts in thousands, except share data)
Twenty-Six Weeks Ended July 1, 2026
Additional
Total
Common Stock
Paid-in
Retained
Stockholders’
Shares
Amount
Capital
Earnings
Equity
Balance, December 31, 2025
29,957,385
$
299
$
247,224
$
43,554
$
291,077
Stock-based compensation expense
—
—
2,866
—
2,866
Issuance of common stock related to restricted shares
320,644
3
( 3 )
—
—
Issuance of common stock upon exercise of stock options, net
244,819
2
2,627
—
2,629
Shares repurchased for employee tax withholdings
( 39,402 )
—
( 493 )
—
( 493 )
Forfeiture of common stock related to restricted shares
( 43,180 )
—
—
—
—
Net income
—
—
—
20,964
20,964
Balance, July 1, 2026
30,440,266
$
304
$
252,221
$
64,518
$
317,043
Twenty-Six Weeks Ended June 25, 2025
Additional
Total
Common Stock
Paid-in
Retained
Stockholders’
Shares
Amount
Capital
Earnings
Equity
Balance, December 25, 2024
29,839,721
$
298
$
241,462
$
18,909
$
260,669
Stock-based compensation expense
—
—
2,747
—
2,747
Issuance of common stock related to restricted shares
398,726
4
( 4 )
—
—
Issuance of common stock upon exercise of stock options, net
45,616
—
452
—
452
Shares repurchased for employee tax withholdings
( 44,230 )
—
( 435 )
—
( 435 )
Repurchase of common stock
( 163,229 )
( 2 )
—
( 1,841 )
( 1,843 )
Forfeiture of common stock related to restricted shares
( 67,912 )
( 1 )
1
—
—
Net income
—
—
—
12,588
12,588
Balance, June 25, 2025
30,008,692
$
299
$
244,223
$
29,656
$
274,178
See notes to condensed consolidated financial statements (unaudited).
6
Table of Contents
EL POLLO LOCO HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Amounts in thousands)
Twenty-Six Weeks Ended
July 1, 2026
June 25, 2025
Cash flows from operating activities:
Net income
$
20,964
$
12,588
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation and amortization
8,480
7,816
Stock-based compensation expense
2,866
2,747
Loss on disposal of assets
612
54
Impairment of property and equipment and ROU assets
200
—
Closed store reserves
23
—
Amortization of deferred financing costs
96
96
Deferred income taxes, net
2,723
( 2,072 )
Changes in operating assets and liabilities:
Accounts and other receivables
( 2,147 )
( 2,523 )
Inventories
77
210
Prepaid expenses and other current assets
468
1,840
Income taxes receivable/payable
( 1,009 )
( 2,051 )
Operating lease assets
10,041
9,651
Other assets
726
( 257 )
Accounts payable
3,262
3,895
Operating lease liabilities
( 9,605 )
( 9,703 )
Other accrued expenses and current liabilities
6,961
( 3,419 )
Net cash flows provided by operating activities
44,738
18,872
Cash flows from investing activities:
Purchase of property and equipment
( 18,727 )
( 8,427 )
Net cash flows used in investing activities
( 18,727 )
( 8,427 )
Cash flows from financing activities:
Proceeds from borrowings on revolver and swingline loans
5,000
8,000
Payments on revolver and swingline loan
( 26,000 )
( 10,000 )
Minimum tax withholdings related to net share settlements
( 493 )
( 435 )
Proceeds from issuance of common stock upon exercise of stock options, net of expenses
2,629
452
Payment of obligations under finance leases
( 93 )
( 114 )
Repurchases of common stock
—
( 1,843 )
Net cash flows used in financing activities
( 18,957 )
( 3,940 )
Increase in cash and cash equivalents
7,054
6,505
Cash and cash equivalents, beginning of period
6,228
2,484
Cash and cash equivalents, end of period
$
13,282
$
8,989
Twenty-Six Weeks Ended
July 1, 2026
June 25, 2025
Supplemental cash flow information
Cash paid during the period for interest
$
1,287
$
2,316
Cash paid during the period for income taxes
$
6,785
$
9,921
Unpaid purchases of property and equipment
$
3,898
$
3,998
See notes to condensed consolidated financial statements (unaudited).
7
Table of Contents
EL POLLO LOCO HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Overview
El Pollo Loco Holdings, Inc. (“Holdings” or the Company) is a Delaware corporation headquartered in Costa Mesa, California. Holdings and its direct and indirect subsidiaries are collectively referred to herein as the “Company.” The Company’s activities are conducted principally through Holdings’ indirect wholly-owned subsidiary, El Pollo Loco, Inc. (“EPL”), which develops, franchises, licenses, and operates quick-service restaurants under the name El Pollo Loco ® . The Company’s restaurants, which are located principally in California but also in Arizona, Colorado, Idaho, Louisiana, Nevada, New Mexico, Texas, Utah, and Washington, specialize in fire-grilling citrus-marinated chicken served in individual and family meals and also in a wide variety of contemporary entrees, including specialty chicken burritos, chicken quesadillas, chicken tostada salads, chicken tortilla soup, and variations of the Company’s Pollo Bowl ® and Pollo Salads. As of July 1, 2026, the Company operated 175 and franchised 336 El Pollo Loco restaurants in the United States. In addition, as of July 1, 2026, the Company licensed eight restaurants in the Philippines.
Holdings has no material assets or operations. Holdings and Holdings’ direct subsidiary, EPL Intermediate, Inc. (“Intermediate”), guarantee EPL’s 2022 Revolver (as defined below, see Note 5, “ Long-Term Debt,” below) on a full and unconditional basis and Intermediate has no subsidiaries other than EPL. EPL is a separate and distinct legal entity and has no obligation to make funds available to Intermediate. EPL and Intermediate may pay dividends to Intermediate and to Holdings, respectively.
The Company operates as one operating segment. All significant revenues relate to retail sales of food and beverages through either company-operated or franchised-operated restaurants.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair statement of the Company’s condensed consolidated financial position and results of operations and cash flows for the periods presented. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The condensed consolidated financial statements and related notes do not include all information and footnotes required by U.S. GAAP for annual reports. This quarterly report should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.
The Company uses a 52- or 53-week fiscal year ending on the last Wednesday of each calendar year. In a 52-week fiscal year, each quarter includes 13 weeks of operations. In a 53-week fiscal year, the first, second and third quarters each include 13 weeks of operations, and the fourth quarter includes 14 weeks of operations. Approximately every five or six years, a 53-week fiscal year occurs. Fiscal 2026 is a 52-week year ending on December 30, 2026. Fiscal 2025 was a 53-week year that ended on December 31, 2025. 53-week years may cause revenues, expenses, and other results of operations to be higher due to the additional week of operations.
Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of Holdings and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
8
Table of Contents
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and revenue and expenses during the periods reported. Actual results could materially differ from those estimates. The Company’s significant estimates include estimates for impairment of goodwill, intangible assets and property and equipment, insurance reserves, lease accounting matters, contingent liabilities, and income tax valuation allowances.
Liquidity
The Company’s principal liquidity and capital requirements are new restaurants, existing restaurant capital investments (remodels and maintenance), interest payments on its debt, lease obligations and working capital and general corporate needs. As of July 1, 2026, the Company’s total outstanding balance on its Revolver was $ 30.0 million. The Company’s ability to make payments on its indebtedness and to fund planned capital expenditures depends on available cash and its ability to generate adequate cash flows in the future, which, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory, and other factors that are beyond the Company’s control. Based on current operations, the Company believes that its cash flow from operations, available cash of $ 13.3 million at July 1, 2026, and the outstanding borrowing availability under the 2022 Revolver (as defined below) will be adequate to meet the Company’s liquidity needs for at least the next twelve months and beyond from the issuance of the condensed consolidated financial statements.
Concentration of Risk
Cash and cash equivalents are maintained at financial institutions and, at times, these balances may exceed federally-insured limits. The Company has never experienced any losses related to these balances.
The Company had one supplier for which amounts due totaled more than 10.0% of the Company’s accounts payable as of July 1, 2026. The Company had one supplier to whom amounts due totaled 10.9 % of the Company’s accounts payable as of December 31, 2025. Purchases from the Company’s largest supplier totaled 38.7 % and 40.5 % of total expenses for the thirteen and twenty-six weeks ended July 1, 2026, respectively, and 23.8 % and 16.0 % of total expenses for the thirteen and twenty-six weeks ended June 25, 2025, respectively.
Company-operated and franchise-operated restaurants in the greater Los Angeles area generated, in the aggregate, approximately 71.4 % and 71.6 % of total revenue for the thirteen and twenty-six weeks ended July 1, 2026, respectively, and 71.7 % of total revenue for both the thirteen and twenty-six weeks ended June 25, 2025.
Non-financial instruments
The Company’s non-financial instruments, which primarily consist of property and equipment, operating lease right-of-use assets, goodwill and intangible assets, are reported at carrying value and are not required to be measured at fair value on a recurring basis. However, on an annual basis, or whenever events or changes in circumstances indicate that their carrying value may not be recoverable, non-financial instruments are assessed for impairment. If applicable, the carrying values are written down to fair value. During the thirteen and twenty-six weeks ended July 1, 2026, the Company recorded a non-cash impairment charge of $ 0.2 million related to the non-financial assets of one restaurant in Nevada. The Company determined that there were no indicators of potential impairment for its non-financial assets during the thirteen and twenty-six weeks ended June 25, 2025.
9
Table of Contents
Income Taxes
For the thirteen weeks ended July 1, 2026, the Company recorded an income tax provision of $ 5.2 million, reflecting an estimated effective tax rate of 28.8 %. For the thirteen weeks ended June 25, 2025, the Company recorded an income tax provision of $ 3.0 million, reflecting an estimated effective tax rate of 29.6 %. For the twenty-six weeks ended July 1, 2026, the Company recorded an income tax provision of $ 8.5 million, reflecting an estimated effective tax rate of 28.8 %. For the twenty-six weeks ended June 25, 2025, the Company recorded an income tax provision of $ 5.3 million, reflecting an estimated effective tax rate of 29.7 %. The difference between the 21.0 % statutory rate and the effective tax rate of 28.8 % for the twenty-six weeks ended July 1, 2026 is primarily a result of state tax rates based on apportioned income, the impact of non-tax deductible executive compensation, and tax deficiencies related to stock option exercises, for which the associated tax deductions were lower than the cumulative stock-based compensation expense, partially offset by the impact of higher stock compensation expense deductible for tax related to the vesting of restricted stock awards as compared to the cumulative amount recorded as stock-based compensation expense, and federal targeted job credits.
Summary of Significant Accounting Policies
There have been no changes to our significant accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2025 that have had a material impact on our consolidated financial statements and related notes.
Recently Adopted Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). This ASU amends income tax disclosures primarily related to the rate reconciliation and income taxes paid information, as well as certain other amendments to improve the effectiveness of income tax disclosures. These changes help investors better: (1) understand on an entity’s exposure to potential changes in jurisdictional tax legislation and the ensuing risks and opportunities, (2) assess income tax information that affects cash flow forecasts and capital allocation decisions, and (3) identify potential opportunities to increase future cash flows. The amendments in this ASU are effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-09 during the fiscal year ended December 31, 2025 on a retrospective basis. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
Recently Issued Accounting Pronouncements
In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses . This ASU requires new disclosures, in the notes to the financial statements, related to the disaggregation of certain expenses within the income statement. Additionally, a qualitative description is required of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. Annually, an entity is also required to define and quantify its selling expenses. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the potential impact of this guidance on its condensed consolidated financial statements.
In December 2025, the FASB issued ASU No. 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements . This ASU improves the guidance in Topic 270 by improving the navigability of the required interim disclosures from other topics and clarifying when existing guidance is applicable. The purpose of this ASU is not to expand or change previous interim reporting guidance; however, an added principle requires entities to disclose events since the end of the last annual reporting period that have material impact on the entity. The amendments are effective for interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the potential impact of this guidance on its consolidated financial statements.
10
Table of Contents
In April 2026, the FASB issued ASU No. 2026-01, Equity (Topic 505): Initial measurement of Paid-in-Kind Dividends on Equity-Classified Preferred Stock . This amendment improves generally accepted accounting principles by providing authoritative guidance on how an issuer should initially measure paid-in-kind dividends on equity-classified preferred stock. The amendments are effective for interim reporting periods beginning after December 15, 2026, with early adoption permitted. The Company is evaluating the potential impact of this guidance on its condensed consolidated financial statements.
In May 2026, the FASB issued ASU No. 2026-02, Environmental Credits and Environmental Credit Obligations (Topic 818) . The amendments in this update improve generally accepted accounting principles by providing specific authoritative guidance for environmental credits and environmental credit obligations. The amendments are effective for interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the potential impact of this guidance on its condensed consolidated financial statements.
The Company reviewed all other recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact to the condensed consolidated financial statements.
2. PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following (in thousands):
July 1, 2026
December 31, 2025
Prepaid insurance
$
1,198
$
2,634
Prepaid service fees
3,911
2,953
Other current assets
792
782
Total prepaid expenses and other current assets
$
5,901
$
6,369
3. PROPERTY AND EQUIPMENT
The costs and related accumulated depreciation and amortization of major classes of property and equipment are as follows (in thousands):
July 1, 2026
December 31, 2025
Land
$
12,323
$
12,323
Buildings and improvements
167,038
153,049
Other property and equipment
88,343
77,802
Construction in progress
7,227
22,799
274,931
265,973
Less: accumulated depreciation and amortization
( 175,281 )
( 168,930 )
Total property and equipment, net
$
99,650
$
97,043
Depreciation and amortization expense was $ 4.2 million and $ 3.9 million for the thirteen weeks ended July 1, 2026 and June 25, 2025, respectively, and $ 8.5 million and $ 7.8 million for the twenty-six weeks ended July 1, 2026 and June 25, 2025, respectively.
Based on the Company’s review of its property and equipment assets for impairment, the Company recorded an immaterial non-cash impairment charge for the thirteen and twenty-six weeks ended July 1, 2026 related to one restaurant in Nevada. Based on the Company’s review of its property and equipment assets for impairment, the Company did no t record any non-cash impairment charges for the thirteen and twenty-six weeks ended June 25, 2025.
4. STOCK-BASED COMPENSATION
Pursuant to the Company’s 2018 Omnibus Equity Incentive Plan (as amended, the “Incentive Plan”), the Company grants stock options, restricted stock units, performance-based restricted stock units (“PSUs”) and restricted stock to the Company’s employees, officers, directors, and other eligible participants. As of July 1, 2026, 2,213,185 shares of common stock remained available for issuance under the Incentive Plan.
11
Table of Contents
Total stock-based compensation expense was $ 1.6 million and $ 1.7 million for the thirteen weeks ended July 1, 2026 and June 25, 2025, respectively, and $ 2.9 million and $ 2.7 million for the twenty-six weeks ended July 1, 2026 and June 25, 2025, respectively.
Stock Options
As of July 1, 2026, options to purchase 1,289,129 shares of common stock were outstanding, including 452,000 vested and 837,129 unvested options. Unvested options vest over time; however, pursuant to the Incentive Plan, upon a change in control, the Company’s Board of Directors (the “Board”) may accelerate vesting. A summary of stock option activity at July 1, 2026 and changes during the twenty-six weeks ended July 1, 2026 is as follows:
Weighted-Average
Aggregate
Weighted-Average
Contractual Life
Intrinsic Value
Shares
Exercise Price
Life (Years)
(in thousands)
Outstanding – December 31, 2025
1,233,984
$
10.46
Grants
378,603
13.32
Exercised
( 244,819 )
10.74
Forfeited, cancelled or expired
( 78,639 )
11.31
Outstanding – July 1, 2026
1,289,129
$
11.20
8.36
$
7,429
Vested and expected to vest at July 1, 2026
1,277,043
$
10.46
8.35
$
7,367
Exercisable at July 1, 2026
452,000
$
10.46
7.35
$
2,939
The fair value of each stock option was estimated on the grant date using an exercise price of the closing stock price on the day prior to date of grant and the Black-Scholes option-pricing model with the following weighted average assumptions:
July 1, 2026
June 25, 2025
Expected volatility
41.4
%
42.8
%
Risk-free interest rate
3.9
%
4.1
%
Expected term (years)
6.00
6.00
Expected dividends
$
—
$
—
At July 1, 2026, the Company had total unrecognized compensation expense of $ 4.0 million related to unvested stock options, which it expects to recognize over a weighted-average period of 2.23 years.
Restricted Shares
A summary of restricted share activity as of July 1, 2026 and changes during the twenty-six weeks ended July 1, 2026 is as follows:
Weighted-Average
Shares
Fair Value
Unvested shares at December 31, 2025
617,037
$
10.22
Granted
320,644
$
13.32
Released
( 246,576 )
$
10.25
Forfeited and cancelled
( 43,180 )
$
11.28
Unvested shares at July 1, 2026
647,925
$
11.67
At July 1, 2026, the Company had unrecognized compensation expense of $ 6.5 million related to unvested restricted shares, which it expects to recognize over a weighted-average period of 2.10 years.
12
Table of Contents
Performance-Based Restricted Stock Units
A summary of performance share activity as of July 1, 2026 and changes during the twenty-six weeks ended July 1, 2026 is as follows:
Weighted-Average
Shares
Fair Value
Unvested shares at December 31, 2025
137,805
$
10.34
Granted
132,007
$
13.32
Released
—
$
—
Forfeited and cancelled
( 34,002 )
$
11.27
Unvested shares at July 1, 2026
235,810
$
11.87
5. LONG-TERM DEBT
On July 27, 2022, the Company entered into a credit agreement (the “2022 Credit Agreement”) among EPL, as borrower, the Company and Intermediate, as guarantors, Bank of America, N.A., as administrative agent, swingline lender, and letter of credit issuer, the lenders party thereto, and the other parties thereto, to refinance its $ 150.0 million five-year senior secured revolving credit facility (the “2022 Revolver”).
The 2022 Revolver includes a sub limit of $ 15.0 million for letters of credit and a sub limit of $ 15.0 million for swingline loans. The obligations under the 2022 Credit Agreement and related loan documents are guaranteed by Holdings and Intermediate. The obligations of Holdings, EPL and Intermediate under the 2022 Credit Agreement and related loan documents are secured by a first priority lien on substantially all of their respective assets subject to certain customary exceptions.
Under the 2022 Revolver, Holdings is restricted from making certain payments such as cash dividends or share repurchases, except that it may, inter alia, (i) pay up to $ 1.0 million per year to repurchase or redeem qualified equity interests of Holdings held by past or present officers, directors, or employees (or their estates) of the Company upon death, disability, or termination of employment, and (ii) so long as no default or event of default has occurred and is continuing, (a) make non-cash repurchases of equity interests in connection with the exercise of stock options by directors, officers and management, provided that those equity interests represent a portion of the consideration of the exercise price of those stock options, (b) pay up to $ 0.5 million in any 12-month consecutive period to redeem, repurchase or otherwise acquire equity interests of any subsidiary that is not a wholly-owned subsidiary from any holder of equity interest in such subsidiary, (c) pay up to $ 2.5 million per year pursuant to stock option plans, employment agreements, or incentive plans, (d) make up to $ 5.0 million in other restricted payments per year, and (e) make other restricted payments, subject to its compliance, on a pro forma basis, with (x) a lease-adjusted consolidated leverage ratio not to exceed 4.25 times and (y) the financial covenants applicable to the 2022 Revolver.
Borrowings under the 2022 Credit Agreement (other than any swingline loans) bear interest, at the borrower’s option, at rates based upon either the secured overnight financing rate (“SOFR”) or a base rate, plus, for each rate, a margin determined in accordance with a lease-adjusted consolidated leverage ratio-based pricing grid. The base rate is calculated as the highest of (a) the federal funds rate plus 0.50 %, (b) the published Bank of America prime rate, or (c) Term SOFR with a term of one-month SOFR plus 1.00 %. For Term SOFR loans, the margin is in the range of 1.25 % to 2.25 %, and for base rate loans the margin is in a range of 0.25 % to 1.25 %. Borrowings under the 2022 Revolver may be repaid and reborrowed. The interest rate range under the 2022 Revolver was 4.97 % to 5.02 % and 4.97 % to 7.00 % for the thirteen and twenty-six weeks ended July 1, 2026, and 5.67 % to 5.93 % and 5.65 % to 7.75 % for the thirteen and twenty-six weeks ended June 25, 2025, respectively.
The 2022 Credit Agreement contains certain customary financial covenants, which covenants are subject to certain exceptions. The Company was in compliance with all financial covenants as of July 1, 2026.
At July 1, 2026, the Company had $ 30.0 million in outstanding borrowing under the 2022 Revolver and one letter of credit in the amount of $ 10.3 million outstanding, and as a result, the Company had $ 109.7 million in borrowing availability.
13
Table of Contents
Maturities
During the thirteen and twenty-six weeks ended July 1, 2026, the Company had $ 5.0 million of borrowings, and paid down $ 19.0 million and $ 26.0 million, on the 2022 Revolver. During the thirteen and twenty-six weeks ended June 25, 2025, the Company borrowed $ 2.0 million and $ 8.0 million, respectively, and paid down $ 6.0 million and $ 10.0 million, respectively, on the 2022 Revolver.
6. OTHER ACCRUED EXPENSES AND CURRENT LIABILITIES
Other accrued expenses and current liabilities consist of the following (in thousands):
July 1, 2026
December 31, 2025
Accrued insurance
$
11,375
$
11,987
Accrued salaries and vacation
10,039
11,070
Accrued sales and property taxes
4,602
6,408
Gift card liability
5,285
5,559
Accrued advertising
—
2,438
Accrued income taxes payable
559
1,567
Loyalty rewards program liability
1,309
1,106
Deferred franchise and development fees
549
546
Accrued legal settlements and professional fees
319
902
Accrued interest
41
44
Other
13,194
4,026
Total other accrued expenses and current liabilities
$
47,272
$
45,653
7. OTHER NONCURRENT LIABILITIES
Other noncurrent liabilities consist of the following (in thousands):
July 1, 2026
December 31, 2025
Deferred franchise and development fees
$
5,604
$
5,607
Other
26
26
Total other noncurrent liabilities
$
5,630
$
5,633
8. COMMITMENTS AND CONTINGENCIES
Legal Matters
From time to time, the Company is involved in various claims such as wage and hour, consumer, and other legal actions that arise in the ordinary course of business. The outcomes of these actions are not predictable but the Company does not believe that the ultimate resolution of these actions will have a material adverse effect on its financial position, results of operations, liquidity, or capital resources. A significant increase in the number of claims, or an increase in amounts owing under successful claims, could materially and adversely affect the Company’s business, consolidated financial condition, results of operations, and cash flows.
Purchase Commitments
The Company has long-term beverage supply agreements with certain major beverage vendors. Pursuant to the terms of these arrangements, volume and marketing rebates are provided to the Company and its franchisees from the beverage vendors based upon the dollar volume of purchases for system-wide restaurants, which purchases will vary according to their demand for beverage syrup and fluctuations in the market rates for beverage syrup. These contracts have terms extending through the end of 2032.
As of July 1, 2026, the Company’s total estimated commitment to purchase chicken was $ 4.9 million.
14
Table of Contents
Contingent Lease Obligations
As a result of assigning the Company’s interest in obligations under real estate leases in connection with the sale of company-operated restaurants to some of the Company’s franchisees, the Company is contingently liable on these lease agreements. These leases have various terms, the latest of which expires in 2038 . As of July 1, 2026, the potential amount of undiscounted payments the Company could be required to make in the event of non-payment by the primary lessees was $ 11.5 million. The present value of these potential payments discounted at the Company’s estimated pre-tax cost of debt at July 1, 2026 was $ 9.2 million. The Company’s franchisees are primarily liable on the leases. The Company has cross-default and indemnification provisions with these franchisees that would put them in default of their franchise agreements and require payment to the Company in the event of non-payment under the leases. The Company believes that these cross-default and indemnification provisions reduce the risk that payments will be required to be made by the Company under these leases.
Employment Agreements
As of July 1, 2026, the Company had employment agreements with three of the officers of the Company. These agreements provide for minimum salary levels, possible annual adjustments for cost-of-living changes, and incentive bonuses that are payable under certain business conditions.
Indemnification Agreements
The Company has entered into indemnification agreements with each of its current directors and officers. These agreements require the Company to indemnify these individuals to the fullest extent permitted under Delaware law against liabilities that may arise by reason of their service to the Company and to advance expenses incurred as a result of any proceeding against them as to which they could be indemnified. The Company also intends to enter into indemnification agreements with future directors and officers.
9. EARNINGS PER SHARE
Basic earnings per share (“EPS”) is calculated using the weighted-average number of shares of common stock outstanding during the thirteen and twenty-six weeks ended July 1, 2026 and June 25, 2025. Diluted EPS is calculated using the weighted-average number of shares of common stock outstanding and potentially dilutive during the period, using the treasury stock method.
Below are basic and diluted EPS data for the periods indicated (in thousands except for share and per share data):
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 1, 2026
June 25, 2025
July 1, 2026
June 25, 2025
Numerator:
Net income
$
12,807
$
7,107
$
20,964
$
12,588
Denominator:
Weighted-average shares outstanding—basic
29,727,656
29,097,871
29,574,499
29,092,409
Weighted-average shares outstanding—diluted
30,093,260
29,272,394
29,882,457
29,314,443
Net income per share—basic
$
0.43
$
0.24
$
0.71
$
0.43
Net income per share—diluted
$
0.43
$
0.24
$
0.70
$
0.43
Anti-dilutive securities not considered in diluted EPS calculation
399,278
1,365,912
349,442
991,831
Below is a reconciliation of basic and diluted share counts:
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 1, 2026
June 25, 2025
July 1, 2026
June 25, 2025
Weighted-average shares outstanding—basic
29,727,656
29,097,871
29,574,499
29,092,409
Dilutive effect of stock options and restricted shares
365,604
174,523
307,958
222,034
Weighted-average shares outstanding—diluted
30,093,260
29,272,394
29,882,457
29,314,443
15
Table of Contents
10. REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company has two revenue streams, company-operated restaurant revenue and franchise-related revenue.
Company-Operated Restaurant Revenue
Revenue from company-operated restaurants are recognized as food and beverage products are delivered to customers and payment is tendered at the time of sale. The Company presents revenue, net of sales-related taxes and promotional allowances.
The following table presents the Company-operated restaurant revenue with the Greater Los Angeles area geographic market disaggregated:
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 1, 2026
June 25, 2025
July 1, 2026
June 25, 2025
Greater Los Angeles area market
80.2
%
80.8
%
80.3
%
80.7
%
Other markets
19.8
%
19.2
%
19.7
%
19.3
%
Total
100.0
%
100.0
%
100.0
%
100.0
%
The Company offers a loyalty rewards program, which awards a customer points for dollars spent. Customers earn points for each dollar spent and points can be redeemed for multiple redemption options. Points earned prior to January 26, 2026 expire 365 days after a customer completes an eligible transaction to earn them and points earned after January 26, 2026 expire 6 months after a customer completes an eligible transaction to earn them. When a customer is part of the rewards program, the obligation to provide future discounts related to points earned is considered a separate performance obligation, to which a portion of the transaction price is allocated and recorded as deferred revenue on the balance sheet. The performance obligation related to loyalty points is deemed to have been satisfied, and the amount deferred in the balance sheet is recognized as revenue, when the points are transferred to a reward and redeemed, the reward or points have expired, or the likelihood of redemption is remote. A portion of the transaction price is then allocated to loyalty points, if necessary, on a pro-rata basis, based on stand-alone selling price, as determined by menu pricing and loyalty points terms. As of July 1, 2026 and December 31, 2025, the revenue allocated to loyalty points that have not been redeemed was $ 1.3 million and $ 1.1 million, respectively, which is reflected in the Company’s accompanying condensed consolidated balance sheets within other accrued expenses and current liabilities.
Changes in the loyalty rewards program liability included in deferred revenue within other accrued expenses and current liabilities on the condensed consolidated balance sheets were as follows (in thousands):
July 1, 2026
December 31, 2025
Loyalty rewards liability, beginning balance
$
1,106
$
844
Revenue deferred
1,588
2,667
Revenue recognized
( 1,385 )
( 2,405 )
Loyalty rewards liability, ending balance
$
1,309
$
1,106
The Company expects all loyalty points revenue related to performance obligations that were unsatisfied as of July 1, 2026 to be recognized over a period exceeding six months but less than one year.
The Company sells gift cards to its customers in the restaurants and through selected third parties. The gift cards sold to customers have no stated expiration dates and are subject to actual and/or potential escheatment rights in several of the jurisdictions in which the Company operates. Furthermore, due to these escheatment rights, the Company does not recognize breakage related to the sale of gift cards due to the immateriality of the amount remaining after escheatment. The Company recognizes income from gift cards when redeemed by the customer. Unredeemed gift card balances are deferred and recorded within other accrued expenses and current liabilities on the accompanying condensed consolidated balance sheets.
The gift card liability included in other accrued expenses and current liabilities on the condensed consolidated balance sheets was as follows (in thousands):
July 1, 2026
December 31, 2025
Gift card liability
$
5,285
$
5,559
16
Table of Contents
Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 1, 2026
June 25, 2025
July 1, 2026
June 25, 2025
Revenue recognized from gift card liability balance at the beginning of the year
$
244
$
268
$
539
$
643
Franchise Revenue and Franchise Advertising Fee Revenue
Franchise revenue consists of franchise royalties, initial and renewal franchise fees, license fees due from franchisees, IT support services, and rental income for subleases to franchisees. Franchise advertising fee revenue consists of advertising contributions received from franchisees. These revenue streams are made up of the following performance obligations:
● Franchise license - inclusive of advertising services, development agreements, training, access to restaurant development plans and help desk services;
● Discounted renewal option; and
● Hardware services.
The Company satisfies the performance obligation related to the franchise license over the term of the franchise agreement, which is typically 20 years . Payment for the franchise license consists of three components, a fixed-fee related to the franchise/development agreement, a revenue-based royalty fee and a revenue-based advertising fee. The fixed fee, as determined by the signed development and/or franchise agreement, is due at the time the development agreement is entered into, and/or when the franchise agreement is signed, and does not include a finance component.
The revenue-based royalty fee and revenue-based advertising fee are considered variable consideration and are recognized as franchise revenue as such revenue are earned by the franchisees. Both revenue-based fees qualify under the royalty constraint exception and do not require an estimate of future transaction price. Additionally, the Company is utilizing the practical expedient available under ASC Topic 606, Revenue from Contracts with Customers (“Topic 606”) regarding disclosure of the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied for revenue-based royalties.
In certain franchise agreements, the Company offers a discounted renewal fee to incentivize future renewals after the end of the initial franchise term. As this is considered a separate performance obligation, the Company allocated a portion of the initial franchise fee to this discounted renewal, on a pro-rata basis, assuming a 20-year renewal. This performance obligation is satisfied over the renewal term, which is typically 10 or 20 years , while payment is fixed and due at the time the renewal is signed.
The Company purchases hardware, such as scanners, printers, point-of-sale systems, kiosks, and tablets, from third party vendors, which it then sells to franchisees. As the Company is considered the principal in this relationship, payment received for the hardware is considered revenue and is received upon transfer of the goods from the Company to the franchisee. As of July 1, 2026, there were no performance obligations related to hardware services that were unsatisfied or partially satisfied.
Contract Balances
The Company’s franchise contract liability includes development fees, initial franchise and license fees, franchise renewal fees, lease subsidies and royalty discounts and is included within other accrued expenses and current liabilities and other noncurrent liabilities within the accompanying condensed consolidated balance sheets. The Company receives area development fees from franchisees when they execute multi-unit area development agreements. Initial franchise and license fees, or franchise renewal fees, are received from franchisees upon the execution of, or renewal of, a franchise agreement. Revenue is recognized from these agreements as the underlying performance obligation is satisfied, which is over the term of the agreement.
17
Table of Contents
The following table provides information about the change in the franchise contract liability balances during the twenty-six weeks ended July 1, 2026 and June 25, 2025 (in thousands):
December 31, 2025
$
6,153
Additional contract liability
384
Revenue recognized
( 387 )
July 1, 2026
$
6,150
December 25, 2024
$
6,730
Additional contract liability
273
Revenue recognized
( 324 )
June 25, 2025
$
6,679
The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of July 1, 2026 (in thousands):
Franchise revenues:
2026
$
333
2027
552
2028
536
2029
508
2030
484
Thereafter
3,737
Total
$
6,150
Contract Costs
The Company does not currently incur costs to obtain or fulfill a contract that would be considered contract assets under Topic 606.
11. LEASES
Nature of Leases
The Company’s operations utilize property, facilities, equipment and vehicles leased from others. Additionally, the Company has various contracts with vendors that have been determined to contain an embedded lease in accordance with Topic 842.
Significant Assumptions and Judgments
In applying the requirements of Topic 842, the Company made significant assumptions and judgments related to determination of whether a contract contains a lease and the discount rate used for the lease.
In determining if any of the Company’s contracts contain a lease, the Company made assumptions and judgments related to its ability to direct the use of any assets stated in the contract and the likelihood of renewing any short-term contracts for a period extending past twelve months.
The Company also made significant assumptions and judgments in determining an appropriate discount rate for property leases. These included using a consistent discount rate for a portfolio of leases entered into at varying dates, using the full 20-year term of the lease, excluding any options, and using the total minimum lease payments. The Company utilizes a third-party valuation firm in determining the discount rate, based on the above assumptions. For all other leases, the Company uses the discount rate implicit in the lease, or the Company’s incremental borrowing rate.
As the Company has adopted the practical expedient not to separate lease and non-lease components, no significant assumptions or judgments were necessary in allocating consideration between these components, for all classes of underlying assets.
18
Table of Contents
Building and Facility Leases
The majority of the Company’s building and facilities leases are classified as operating leases; however, the Company currently has one facility and 11 equipment leases that are classified as finance leases.
Restaurants are operated under lease arrangements that generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of restaurant revenue in excess of a defined amount. Additionally, a number of the Company’s leases have payments that increase at pre-determined dates based on the change in the consumer price index. For all leases, the Company also reimburses the landlord for non-lease components, or items that are not considered components of a contract, such as common area maintenance, property tax and insurance costs. While the Company determined not to separate lease and non-lease components, these payments are based on actual costs, making them variable consideration and therefore excludes them from the calculations of the right-of-use (“ROU”) asset and lease liability.
The initial terms of land and restaurant building leases are generally 20 years , exclusive of options to renew. These leases typically have four 5-year renewal options , which have generally been excluded in the calculation of the ROU asset and lease liability, as they are not considered reasonably certain to be exercised, unless there have been significant leasehold improvements that have a useful life that extend past the original lease term. Furthermore, there are no residual value guarantees and no restrictions imposed by the lease.
During the thirteen and twenty-six weeks ended July 1, 2026, the Company reassessed the lease terms on seven restaurants and 14 restaurants, respectively, due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew or exercise an option. This reassessment resulted in an additional $ 3.8 million and $ 9.1 million of ROU asset and lease liabilities for the thirteen and twenty-six weeks ended July 1, 2026, respectively. During the thirteen and twenty-six weeks ended June 25, 2025, the Company reassessed the lease terms on seven and nine restaurants, respectively, due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew or exercise an option. This reassessment resulted in an additional $ 5.7 million and $ 7.1 million of ROU asset and lease liabilities for the thirteen and twenty-six weeks ended June 25, 2025, respectively, which were recognized and will be amortized over the new lease term.
The Company also subleases facilities to certain franchisees and other non-related parties which are also considered operating leases. Sublease income also includes contingent rental income based on net revenues. The vast majority of these leases have rights to extend terms via fixed rental increases. However, none of these leases have early termination rights, the right to purchase the premises or any residual value guarantees. The Company does not have any related party leases.
During the thirteen and twenty-six weeks ended July 1, 2026, the Company recorded a $ 0.2 million non-cash impairment charge related to one restaurant in Nevada. During both the thirteen and twenty-six weeks ended June 25, 2025, the Company did no t record any non-cash impairment charges.
Equipment
Leases of equipment primarily consist of restaurant equipment and vehicles. These leases are fixed payments with no variable component. Additionally, no optional renewal periods have been included in the calculation of the ROU asset, and there are no residual value guarantees and no restrictions imposed.
19
Table of Contents
Lease Cost and Lease Activities
The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):
Thirteen Weeks Ended
July 1, 2026
June 25, 2025
Property
Equipment
Property
Equipment
Leases
Leases
Total
Leases
Leases
Total
Finance lease cost:
Amortization of right-of-use assets
$
19
$
92
$
111
$
19
$
29
$
48
Interest on lease liabilities
9
2
11
10
4
14
Operating lease cost:
Fixed rent cost
7,326
—
7,326
7,213
105
7,318
Short-term lease cost
—
1
1
—
7
7
Variable lease cost
221
257
478
163
336
499
Sublease income
( 1,725 )
—
( 1,725 )
( 1,748 )
—
( 1,748 )
Total lease cost
$
5,850
$
352
$
6,202
$
5,657
$
481
$
6,138
Twenty-Six Weeks Ended
July 1, 2026
June 25, 2025
Property
Equipment
Property
Equipment
Leases
Leases
Total
Leases
Leases
Total
Finance lease cost:
Amortization of right-of-use assets
$
36
$
113
$
149
$
38
$
59
$
97
Interest on lease liabilities
18
5
23
19
9
28
Operating lease cost:
Fixed rent cost
14,659
75
14,734
14,397
208
14,605
Short-term lease cost
—
4
4
—
35
35
Variable lease cost
324
694
1,018
302
670
972
Sublease income
( 3,412 )
—
( 3,412 )
( 3,463 )
—
( 3,463 )
Total lease cost
$
11,625
$
891
$
12,516
$
11,293
$
981
$
12,274
The following table presents the Company’s total lease cost on the condensed consolidated statements of income (in thousands):
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 1, 2026
June 25, 2025
July 1, 2026
June 25, 2025
Lease cost – Occupancy and other operating expenses
$
6,011
$
5,970
$
12,065
$
11,935
Lease cost – General & administrative
149
106
359
214
Lease cost – Depreciation and amortization
31
48
69
97
Lease cost – Interest expense
11
14
23
28
Total lease cost
$
6,202
$
6,138
$
12,516
$
12,274
During the twenty-six weeks ended July 1, 2026 and June 25, 2025, the Company had the following cash and non-cash activities associated with its leases (dollars in thousands):
Twenty-Six Weeks Ended July 1, 2026
Twenty-Six Weeks Ended June 25, 2025
Property
Equipment
Property
Equipment
Leases
Leases
Total
Leases
Leases
Total
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for operating leases
$
14,549
$
219
$
14,768
$
14,504
$
186
$
14,690
Financing cash flows used for finance leases
$
50
$
43
$
93
$
47
$
67
$
114
Non-cash investing and financing activities:
Operating lease ROU assets obtained in exchange for lease liabilities:
Operating lease ROU assets
$
9,194
$
( 61 )
$
9,133
$
7,070
$
15
$
7,085
Finance lease ROU assets obtained in exchange for lease liabilities:
Finance lease ROU assets
$
—
$
—
$
—
$
—
$
—
$
—
20
Table of Contents
Derecognition of ROU assets due to terminations, impairment or modifications
$
179
$
—
$
179
$
—
$
—
$
—
Other Information
Weighted-average remaining years in lease term—finance leases
14.36
1.96
15.38
2.95
Weighted-average remaining years in lease term—operating leases
9.42
2.34
9.81
3.29
Weighted-average discount rate—finance leases
2.57
%
8.04
%
2.57
%
6.87
%
Weighted-average discount rate—operating leases
5.55
%
6.85
%
5.36
%
6.72
%
Information regarding the Company’s minimum future lease obligations as of July 1, 2026 is as follows (in thousands):
Finance Leases
Operating Leases
Minimum
Minimum
Minimum
Lease
Lease
Sublease
For the Years Ending
Payments
Payments
Income
December 30, 2026
$
67
$
12,659
$
2,829
December 29, 2027
160
30,907
5,553
December 27, 2028
117
28,912
5,335
December 26, 2029
103
27,073
4,835
December 25, 2030
104
24,881
4,487
Thereafter
1,169
121,756
27,616
Total
$
1,720
$
246,188
$
50,655
Less: imputed interest ( 2.57 % - 8.04 %)
( 276 )
( 58,230 )
Present value of lease obligations
1,444
187,958
Less: current maturities
( 109 )
( 18,334 )
Noncurrent portion
$
1,335
$
169,624
Short-Term Leases
The Company has multiple short-term leases, which have terms of less than 12 months, and thus were excluded from the recognition requirements of Topic 842. The Company has recognized these lease payments in its condensed consolidated statements of income on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments was incurred.
Lessor
The Company is a lessor for certain property and facilities owned by the Company and leased to others, principally franchisees, under non-cancelable leases with initial terms ranging from three to 20 years . These lease agreements generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of gross operating profit or net revenues. All leases are considered operating leases.
For the leases in which the Company is the lessor, there are options to extend the lease. However, there are no terms and conditions to terminate the lease, no right to purchase premises and no residual value guarantees. Additionally, there are no related party leases.
The Company received $ 0.1 million and $ 0.1 million of lease income from company-owned locations for the thirteen weeks ended July 1, 2026 and June 25, 2025, respectively. The Company received $ 0.1 million and $ 0.2 million of lease income from company-owned locations for the twenty-six weeks ended July 1, 2026 and June 25, 2025, respectively.
12. SEGMENT REPORTING
Operating segments are defined as components of a company that engage in business activities from which it may earn revenue and incur expenses, and for which separate financial information is available and is regularly reviewed by the chief operating decision maker (“CODM”) to assess the performance of the individual segments and make decisions about company resources such as personnel and working capital to be allocated to the segments.
21
Table of Contents
The Company derives revenue from three primary sources: (1) company-operated restaurant revenue, (2) franchise revenue, which is comprised primarily of franchise royalties and, to a lesser extent, franchise fees and sublease rental income, and (3) franchise advertising fee revenue. All significant revenues relate to retail sales of food and beverages through either company-operated or franchise-operated restaurants.
The Company determined that it has one operating segment and one reportable segment which is reflected in the Company’s current organizational and management structure.
The Company’s CODM is the Chief Executive Officer who manages the Company’s operations on a reportable segment basis. The Company’s CODM reviews its operations and financial performance at a consolidated level by comparing actual results to budgeted figures and prior year results. This approach allows the CODM to assess whether the Company’s operating segment is meeting its financial goals, identify trends and make more informed decisions about resource allocation and performance targets.
When evaluating the Company’s financial performance, the CODM regularly reviews total revenue, segment expenses, and consolidated net income as reported on the Consolidated Statements of Income as well as non-GAAP measures such as restaurant contribution margin and Adjusted EBITDA to allocate Company resources and assess the performance of the Company. Segment asset information is not used by the CODM to assess performance and allocate resources.
The table below is a summary of the segment net income, including significant segment expenses for the thirteen and twenty-six weeks ended July 1, 2026 and June 25, 2025 (in thousands):
Thirteen Weeks Ended
Twenty-Six Weeks Ended
July 1, 2026
June 25, 2025
July 1, 2026
June 25, 2025
Total revenue
$
129,572
$
125,834
$
255,754
$
245,011
Less:
Food and paper costs
27,466
25,496
53,855
50,235
Labor and related expenses
32,293
32,155
64,132
64,334
General and administrative expenses
7,054
13,532
19,848
24,795
Franchise expenses
11,870
12,627
23,059
25,069
Occupancy expenses
7,948
8,114
16,031
16,043
Other operating expenses (1)
19,367
18,627
38,614
36,371
Depreciation and amortization
4,166
3,929
8,480
7,816
Other segment expenses (2)
725
49
835
71
Total operating expenses
110,889
114,529
224,854
224,734
Income from operations
18,683
11,305
30,900
20,277
Interest expenses, net
706
1,207
1,437
2,383
Provision for income taxes
5,170
2,991
8,499
5,306
Total segment net income
$
12,807
$
7,107
$
20,964
$
12,588
(1) Other operating expenses are comprised of utilities, repairs and maintenance, advertising, credit card processing fees, delivery service provider fees, restaurant supplies and other restaurant operating costs .
(2) Other segment expenses include loss on disposal of assets, and impairment and closed-store reserve .
13. SUBSEQUENT EVENTS
Subsequent to the quarter-end, the Company paid down $ 4.0 million on its 2022 Revolver, resulting in outstanding borrowings of $ 26.0 million as of July 29, 2026.
Subsequent to the quarter end, on August 4, 2026 the company amended its $ 150.0 million credit facility, extending the term to August 4, 2031.
22
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.