Item 1. Financial Statements
Item 1. Financial Statements
Live Oak Bancshares, Inc.
Condensed Consolidated Balance Sheets
As of September 30, 2020 (unaudited) and December 31, 2019*
(Dollars in thousands)
September 30,
2020
December 31,
2019
Assets
Cash and due from banks
$
608,826
$
124,610
Federal funds sold
25,924
96,787
Certificates of deposit with other banks
7,250
7,250
Investment securities available-for-sale
765,777
540,045
Loans held for sale (includes $ 30,443 and $ 16,198 measured at fair value,
respectively)
1,190,200
966,447
Loans and leases held for investment (includes $ 845,747 and $ 824,520 measured
at fair value, respectively)
5,037,199
2,627,286
Allowance for credit losses on loans and leases
( 44,210
)
( 28,234
)
Net loans and leases
4,992,989
2,599,052
Premises and equipment, net
253,737
279,099
Foreclosed assets
3,264
5,612
Servicing assets
37,831
35,365
Operating lease right-of-use assets
2,697
2,427
Other assets
204,886
156,134
Total assets
$
8,093,381
$
4,812,828
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest-bearing
$
58,771
$
51,965
Interest-bearing
5,647,273
4,175,015
Total deposits
5,706,044
4,226,980
Borrowings
1,747,083
14
Operating lease liabilities
2,931
2,619
Other liabilities
53,159
50,829
Total liabilities
7,509,217
4,280,442
Shareholders’ equity
Preferred stock, no par value, 1,000,000 authorized, none issued or outstanding
at September 30, 2020 and December 31, 2019
—
—
Class A common stock, no par value, 100,000,000 shares authorized, 38,110,451
and 37,401,443 shares issued and outstanding at September 30, 2020 and
December 31, 2019, respectively
325,753
309,526
Class B common stock, no par value, 10,000,000 shares authorized, 2,465,531 and
2,915,531 shares issued and outstanding at September 30, 2020 and
December 31, 2019, respectively
26,106
30,871
Retained earnings
207,400
180,265
Accumulated other comprehensive income
24,905
11,724
Total shareholders’ equity
584,164
532,386
Total liabilities and shareholders’ equity
$
8,093,381
$
4,812,828
*
Derived from audited consolidated financial statements.
See Notes to Unaudited Condensed Consolidated Financial Statements
1
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Income
For the three and nine months ended September 30, 2020 and 2019 (unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Interest income
Loans and fees on loans
$
70,621
$
55,939
$
191,604
$
150,819
Investment securities, taxable
4,123
4,001
11,671
11,434
Other interest earning assets
334
1,167
2,093
3,914
Total interest income
75,078
61,107
205,368
166,167
Interest expense
Deposits
22,155
23,576
70,531
64,096
Borrowings
1,560
—
2,415
—
Total interest expense
23,715
23,576
72,946
64,096
Net interest income
51,363
37,531
132,422
102,071
Provision for loan and lease credit losses
10,274
3,960
32,024
10,403
Net interest income after provision for loan and lease credit
losses
41,089
33,571
100,398
91,668
Noninterest income
Loan servicing revenue
6,803
6,831
19,916
21,304
Loan servicing asset revaluation
2,061
( 5,161
)
( 4,202
)
( 12,446
)
Net gains on sales of loans
12,690
7,425
34,497
17,638
Net gain (loss) on loans accounted for under the fair value
option
3,403
1,102
( 8,324
)
5,976
Equity method investments income (loss)
( 1,231
)
( 2,370
)
( 5,952
)
( 6,120
)
Equity security investments gains (losses), net
14,705
3,343
14,802
3,478
Gain on sale of investment securities available-for-sale, net
1,225
87
1,880
92
Lease income
2,634
2,361
7,893
7,055
Management fee income
1,296
95
4,146
186
Construction supervision fee income
1,365
360
2,439
1,525
Other noninterest income
2,093
1,355
8,102
4,706
Total noninterest income
47,044
15,428
75,197
43,394
Noninterest expense
Salaries and employee benefits
24,203
22,717
83,048
66,562
Travel expense
250
1,934
2,395
4,675
Professional services expense
1,346
2,073
4,668
5,876
Advertising and marketing expense
552
1,277
2,537
4,306
Occupancy expense
2,079
2,131
6,455
5,588
Data processing expense
3,009
3,072
8,930
7,418
Equipment expense
4,314
4,361
13,601
11,925
Other loan origination and maintenance expense
2,669
3,535
7,617
6,882
Renewable energy tax credit investment impairment
—
—
—
602
FDIC insurance
2,095
101
5,326
1,435
Other expense
2,133
1,536
5,664
5,245
Total noninterest expense
42,650
42,737
140,241
120,514
Income before taxes
45,483
6,262
35,354
14,548
Income tax expense
11,703
2,367
5,399
3,346
Net income
$
33,780
$
3,895
$
29,955
$
11,202
Basic earnings per share
$
0.83
$
0.10
$
0.74
$
0.28
Diluted earnings per share
$
0.81
$
0.09
$
0.73
$
0.27
See Notes to Unaudited Condensed Consolidated Financial Statements
2
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Comprehensive Income
For the three and nine months ended September 30, 2020 and 2019 (unaudited)
(Dollars in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Net income
$
33,780
$
3,895
$
29,955
$
11,202
Other comprehensive (loss) income before tax:
Net unrealized gain on investment securities
arising during the period
701
4,528
19,223
23,683
Reclassification adjustment for gain on sale of
securities available-for-sale included in net income
( 1,225
)
( 87
)
( 1,880
)
( 92
)
Other comprehensive (loss) income before tax
( 524
)
4,441
17,343
23,591
Income tax benefit (expense)
126
( 1,066
)
( 4,162
)
( 5,662
)
Other comprehensive (loss) income, net of tax
( 398
)
3,375
13,181
17,929
Total comprehensive income
$
33,382
$
7,270
$
43,136
$
29,131
See Notes to Unaudited Condensed Consolidated Financial Statements
3
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity
For the three and nine months ended September 30, 2020 and 2019 (unaudited)
(Dollars in thousands)
Three Months Ended
Common stock
Accumulated
other
Shares
Retained
comprehensive
Total
Class A
Class B
Amount
earnings
income
equity
Balance at June 30, 2020
37,810,101
2,715,531
$
348,295
$
174,837
$
25,303
$
548,435
Net income
—
—
—
33,780
—
33,780
Other comprehensive loss
—
—
—
—
( 398
)
( 398
)
Issuance of restricted stock
13,057
—
—
—
—
—
Withholding cash issued in lieu of
restricted stock issuance
—
—
( 126
)
—
—
( 126
)
Employee stock purchase program
14,092
—
288
—
—
288
Stock option exercises
23,201
—
147
—
—
147
Stock option based compensation expense
—
—
461
—
—
461
Restricted stock expense
—
—
2,794
—
—
2,794
Non-voting common stock converted to
voting common stock in private sale
250,000
( 250,000
)
—
—
—
—
Cash dividends ($ 0.03 per share)
—
—
—
( 1,217
)
—
( 1,217
)
Balance at September 30, 2020
38,110,451
2,465,531
$
351,859
$
207,400
$
24,905
$
584,164
Balance at June 30, 2019
35,577,386
4,643,530
$
334,155
$
171,954
$
12,877
$
518,986
Net income
—
—
—
3,895
—
3,895
Other comprehensive income
—
—
—
—
3,375
3,375
Issuance of restricted stock
18,891
—
—
—
—
—
Withholding cash issued in lieu of
restricted stock issuance
—
—
( 142
)
—
—
( 142
)
Employee stock purchase program
15,434
—
255
—
—
255
Stock option exercises
17,667
—
115
—
—
115
Stock option based compensation expense
—
—
440
—
—
440
Restricted stock expense
—
—
2,503
—
—
2,503
Non-voting common stock converted to
voting common stock in private sale
827,999
( 827,999
)
—
—
—
—
Cash dividends ($ 0.03 per share)
—
—
—
( 1,208
)
—
( 1,208
)
Balance at September 30, 2019
36,457,377
3,815,531
$
337,326
$
174,641
$
16,252
$
528,219
See Notes to Unaudited Condensed Consolidated Financial Statements
4
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Continued)
For the three and nine months ended September 30, 2020 and 2019 (unaudited)
(Dollars in thousands)
Nine Months Ended
Common stock
Accumulated
other
Shares
Retained
comprehensive
Total
Class A
Class B
Amount
earnings
income (loss)
equity
Balance at December 31, 2019
37,401,443
2,915,531
$
340,397
$
180,265
$
11,724
$
532,386
Net income
—
—
—
29,955
—
29,955
Other comprehensive income
—
—
—
—
13,181
13,181
Issuance of restricted stock
42,446
—
—
—
—
—
Withholding cash issued in lieu of
restricted stock issuance
—
—
( 235
)
—
—
( 235
)
Employee stock purchase program
39,253
—
520
—
—
520
Stock option exercises
87,382
—
553
—
—
553
Stock option based compensation expense
—
—
1,233
—
—
1,233
Restricted stock expense
—
—
8,269
—
—
8,269
Issuance of common stock in connection with
acquisition of wholly-owned subsidiary
89,927
—
1,122
—
—
1,122
Non-voting common stock converted to
voting common stock in private sale
450,000
( 450,000
)
—
—
—
—
Cumulative effect of accounting change for
Accounting Standards Update 2016-13
—
—
—
822
—
822
Cash dividends ($ 0.09 per share)
—
—
—
( 3,642
)
—
( 3,642
)
Balance at September 30, 2020
38,110,451
2,465,531
$
351,859
$
207,400
$
24,905
$
584,164
Balance at December 31, 2018
35,512,262
4,643,530
$
328,113
$
167,124
$
( 1,677
)
$
493,560
Net income
—
—
—
11,202
—
11,202
Other comprehensive income
—
—
—
—
17,929
17,929
Issuance of restricted stock
40,377
—
—
—
—
—
Withholding cash issued in lieu of
restricted stock issuance
—
—
( 228
)
—
—
( 228
)
Employee stock purchase program
29,493
—
437
—
—
437
Stock option exercises
47,246
—
287
—
—
287
Stock option based compensation expense
—
—
1,310
—
—
1,310
Restricted stock expense
—
—
7,407
—
—
7,407
Non-voting common stock converted to
voting common stock in private sale
827,999
( 827,999
)
—
—
—
—
Cumulative effect of accounting change for
Accounting Standards Update 2016-02
—
—
—
( 66
)
—
( 66
)
Cash dividends ($ 0.09 per share)
—
—
—
( 3,619
)
—
( 3,619
)
Balance at September 30, 2019
36,457,377
3,815,531
$
337,326
$
174,641
$
16,252
$
528,219
See Notes to Unaudited Condensed Consolidated Financial Statements
5
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows
For the nine months ended September 30, 2020 and 2019 (unaudited)
(Dollars in thousands)
Nine Months Ended
September 30,
2020
2019
Cash flows from operating activities
Net income
$
29,955
$
11,202
Adjustments to reconcile net income to net cash used by operating activities:
Depreciation and amortization
16,545
14,303
Provision for loan and lease credit losses
32,024
10,403
Amortization of premium on securities, net of accretion
1,778
429
Deferred tax (benefit) expense
( 7,535
)
533
Originations of loans held for sale
( 920,213
)
( 712,000
)
Proceeds from sales of loans held for sale
607,588
310,852
Net gains on sale of loans held for sale
( 34,497
)
( 17,638
)
Net (gain) loss on sale of foreclosed assets
( 17
)
7
Net loss (gain) on loans accounted for under fair value option
8,324
( 5,976
)
Net (increase) decrease in servicing assets
( 2,466
)
10,058
Gain on sale of investment securities available-for-sale, net
( 1,880
)
( 92
)
Net gain on disposal of long-lived asset
—
( 357
)
Net loss on disposal of property and equipment
38
109
Impairment on premises and equipment, net
1,019
—
Equity method investments (income) loss
5,952
6,120
Equity security investments (gains) losses, net
( 14,802
)
( 3,478
)
Renewable energy tax credit investment impairment
—
602
Stock option based compensation expense
1,233
1,310
Restricted stock expense
8,269
7,407
Stock based compensation expense tax shortfall
( 137
)
( 63
)
Changes in assets and liabilities:
Lease right-of-use assets and liabilities, net
42
87
Other assets
( 26,626
)
9,727
Other liabilities
3,267
1,526
Net cash used by operating activities
( 292,139
)
( 354,929
)
Cash flows from investing activities
Purchases of securities available-for-sale
( 343,245
)
( 230,256
)
Proceeds from sales, maturities, calls, and principal paydown of
securities available-for-sale
134,958
63,205
Proceeds from SBA reimbursement/sale of foreclosed assets
4,283
724
Business combination, net of cash acquired
( 895
)
—
Loan and lease originations and principal collections, net
( 2,311,629
)
( 394,425
)
Proceeds from sale of long-lived asset
—
10,895
Proceeds from sale of premises and equipment
4
—
Purchases of premises and equipment, net
( 1,313
)
( 30,003
)
Net cash used by investing activities
( 2,517,837
)
( 579,860
)
See Notes to Unaudited Condensed Consolidated Financial Statements
6
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows (Continued)
For the nine months ended September 30, 2020 and 2019 (unaudited)
(Dollars in thousands)
Nine Months Ended
September 30,
2020
2019
Cash flows from financing activities
Net increase in deposits
$
1,479,064
$
865,028
Proceeds from borrowings
1,808,033
—
Repayment of borrowings
( 60,964
)
( 149
)
Stock option exercises
553
287
Employee stock purchase program
520
437
Withholding cash issued in lieu of restricted stock
( 235
)
( 228
)
Shareholder dividend distributions
( 3,642
)
( 3,619
)
Net cash provided by financing activities
3,223,329
861,756
Net increase (decrease) in cash and cash equivalents
413,353
( 73,033
)
Cash and cash equivalents, beginning
221,397
319,311
Cash and cash equivalents, ending
$
634,750
$
246,278
Supplemental disclosures of cash flow information
Interest paid
$
71,899
$
62,963
Income tax paid (received), net
9,049
( 11,092
)
Supplemental disclosures of noncash operating, investing, and financing activities
Unrealized holding gains on available-for-sale securities, net of taxes
$
13,181
$
17,929
Transfers from loans and leases to foreclosed real estate and other repossessions
2,034
5,058
Net transfers between foreclosed real estate and SBA receivable
116
( 281
)
Transfer aircraft from premises and equipment, net to held for sale assets
9,069
—
Transfer of loans held for sale to loans and leases held for investment
178,453
225,217
Transfer of loans and leases held for investment to loans held for sale
97,033
35,936
Right-of-use assets obtained in exchange for lessee operating lease liabilities
—
2,241
Accrued premises and equipment additions
—
2,927
Equity method investment commitments
—
16,751
Business combination:
Assets acquired (excluding goodwill)
2,523
—
Liabilities assumed
2,074
—
Goodwill recorded
1,797
—
See Notes to Unaudited Condensed Consolidated Financial Statements
7
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1. Basis of Presentation
Nature of Operations
Live Oak Bancshares, Inc. (the “Company” or “LOB”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008. The Bank specializes in providing lending services to small businesses nationwide. The Bank identifies and grows lending to credit-worthy borrowers both within specific industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of Agriculture ("USDA") Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ("B&I") loan programs.
The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), and Live Oak Private Wealth, LLC.
Live Oak Private Wealth, LLC’s wholly owned subsidiary is Jolley Asset Management, LLC (“JAM”). See Business Combination discussion below for more information on this new subsidiary.
The Company’s wholly owned subsidiaries are the Bank, Government Loan Solutions (“GLS”), Live Oak Grove, LLC (“the Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi”).
Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications and became a wholly owned subsidiary of the Bank during the first quarter of 2019. Live Oak Private Wealth, LLC and JAM provide high-net-worth individuals and families with strategic wealth and investment management services. GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi provides investment advisory services to a series of new funds focused on providing venture capital to new and emerging financial technology companies.
The Company jointly formed 504 Fund Advisors, LLC (“504FA”) to serve as the investment adviser for the 504 Fund, a closed-end mutual fund organized to invest in SBA section 504 loans. 504FA exited as advisor for the 504 Fund in May 2019 and the Company subsequently dissolved this legal entity.
The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. Income from the retention of loans is comprised of interest income. The Company elects to account for certain loans under the fair value option with interest reported in interest income and changes in fair value reported in the net gain (loss) on loans accounted for under the fair value option line item of the consolidated statements of income. Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing assets along with net gains on sales of loans. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense. The Company also has less routinely generated gains and losses arising from its financial technology investments.
8
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
General
In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the nine months ended September 30, 2020 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2020. The condensed consolidated balance sheet as of December 31, 2019 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with the Securities Exchange Commission on February 27, 2020 (SEC File No. 001-37497) (the "2019 Annual Report"). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2019 Annual Report. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes in the Company's 2019 Annual Report.
The preparation of financial statements in conformity with United States generally accepted accounting principles, or GAAP, requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, stock option, share and per share data or where otherwise indicated.
Business Segments
Management has determined that the Company has one significant operating segment, which is providing a lending platform for small businesses nationwide. In determining the appropriateness of segment definition, the Company considers the materiality of a potential segment, the components of the business about which financial information is available, and components for which management regularly evaluates relative to resource allocation and performance assessment.
Reclassifications
Certain reclassifications have been made to the prior period’s consolidated financial statements to place them on a comparable basis with the current year. Net income and shareholders’ equity previously reported were not affected by these reclassifications. Current period reclassifications were primarily related to fair value presentation requirements for loans in which the fair value option had previously been elected and included a reclassification of amounts representing the credit component of the fair value discount that was previously reported as a component of the allowance for credit losses on loans and leases to be netted directly against loans and leases held for investment on the Company’s consolidated balance sheet. Amounts reclassified from the allowance for credit losses on loans and leases to net directly against total loans and leases held for investment was $ 20.0 million, as of December 31, 2019. In addition, the change in the credit component of the fair value discount was previously reported in the provision for loan and lease credit losses while the change in the liquidity component of the fair value discount was previously reported in the loan servicing asset revaluation in the consolidated statements of income, but both have now been reclassified to net gain (loss) on loans accounted for under the fair value option. Amounts reclassified from the provision for loan and lease credit losses and the loan servicing asset revaluation to net gain (loss) on loans accounted for under the fair value option were $( 3.2 ) million and $ 4.3 million, respectively, for the three months ended September 30, 2019, and $( 3.0 ) million and $ 8.9 million, respectively for the nine months ended September 30, 2019.
9
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The effect of the above discussed reclassifications on the consolidated balance sheet as of December 31, 2019 is reflected in the March 31, 2020 10-Q. The effect on the consolidated statements of income and consolidated statements of cash flows for each period are presented below:
As Reported
Reclassifications
As Reclassified
Consolidated Statement of Income for the three months ended
September 30, 2019
Provision for loan and lease credit losses
$
7,160
$
( 3,200
)
$
3,960
Net interest income after provision for loan and lease credit losses
30,371
3,200
33,571
Loan servicing asset revaluation
( 859
)
( 4,302
)
( 5,161
)
Net gain (loss) on loans accounted for under the fair value option
—
1,102
1,102
Total noninterest income
18,628
( 3,200
)
15,428
Net income
3,895
—
3,895
Consolidated Statement of Income for the nine months ended
September 30, 2019
Provision for loan and lease credit losses
$
13,365
$
( 2,962
)
$
10,403
Net interest income after provision for loan and lease credit losses
88,706
2,962
91,668
Loan servicing asset revaluation
( 3,508
)
( 8,938
)
( 12,446
)
Net gain (loss) on loans accounted for under the fair value option
—
5,976
5,976
Total noninterest income
46,356
( 2,962
)
43,394
Net income
11,202
—
11,202
Consolidated Statement of Cash Flows for the nine months ended
September 30, 2019
Provision for loan and lease credit losses
$
13,365
$
( 2,962
)
$
10,403
Net decrease in servicing assets
10,058
—
10,058
Change in discount on unguaranteed loans
( 6,815
)
6,815
—
Net loss (gain) on loans accounted for under fair value option
—
( 5,976
)
( 5,976
)
Net cash used by operating activities
( 352,806
)
( 2,123
)
( 354,929
)
Loan and lease originations and principal collections, net
( 396,548
)
2,123
( 394,425
)
Net cash used by investing activities
( 581,983
)
2,123
( 579,860
)
As a result of the increase in number and diversification of the industry verticals that the Company serves, management also made changes effective in the second quarter of 2020 to the loan and lease classes used in the credit quality disclosures in Note 5. Loans and leases are now grouped in one of the following classes (also referred to as divisions): Small Business Banking, Specialty Lending, or Paycheck Protection Program. Small Business Banking includes loans to customers in verticals that generally have traditional loan structures. Specialty Lending includes loans to customers in verticals that generally have atypical ownership structures as well as complex collateral arrangements, underwriting requirements, and servicing needs. Paycheck Protection Program (“PPP”) includes all loans originated under the PPP pursuant to the Coronavirus Aid, Relief, and Economic Security Act’s (“CARES Act”) economic relief program and carry a 100 % government guarantee. These loan and lease classes were determined based on industry risk characteristics and management’s method for monitoring credit risk and managing those lending divisions. There were no changes to the Company’s portfolio segments.
10
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Adoption of New Accounting Standard
On January 1, 2020 , the Company adopted Accounting Standards Update (“ASU”) No. 2016-13 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”) along with its amendments, which replaces the incurred loss impairment methodology in current standards with the current expected credit loss methodology (“CECL”) and requires consideration of a broader range of information to determine credit loss estimates. ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities management does not intend to sell.
The Company adopted Accounting Standards Codification (“ASC”) 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance-sheet credit exposures. Results for reporting periods beginning after January 1, 2020 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net increase to retained earnings of $ 822 thousand, comprised of a $ 1.3 million decrease in the allowance for credit losses combined with a $ 499 thousand increase in reserve on unfunded commitments, as of January 1, 2020 for the cumulative effect of adopting ASC 326.
Allowance for Credit Losses – Loans and Leases Held for Investment
The allowance for credit losses (“ACL”) is a valuation account that is deducted from, or added to, the amortized cost basis of loans and leases to present a net amount expected to be collected. The ACL excludes loans held for sale and loans accounted for under the fair value option. Loans and leases are charged-off against the ACL when management believes the uncollectibility of a loan or lease balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
The Company’s ACL on loans and leases is estimated using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The Company’s historical credit loss experience provides the basis for the estimation of expected credit losses. Management adjusts historical loss information for differences in current risk characteristics such as portfolio risk grading, delinquency levels, or portfolio mix as well as for changes in environmental conditions such as changes in unemployment rates.
The ACL is measured on a pooled basis when similar risk characteristics are present in the portfolio. The Company has identified portfolio segments based on industry and whether the receivable is secured by real estate or another form of collateral. Additional information related to the portfolio segments can be found in the Company’s 2019 Form 10-K. Expected credit losses for pooled loans and leases are estimated using a discounted cash flow (“DCF”) methodology.
Loans or leases that do not share risk characteristics are evaluated on an individual basis and are excluded from the pooled evaluation. This generally occurs when, based on current information and events, it is probable that the Company will be unable to collect all interest and principal payments due according to the originally contracted, or reasonably modified, terms of the loan or lease agreement. The Company has determined that loans and leases meeting the criteria defined below must be reviewed quarterly to determine if they should be evaluated for expected credit losses on an individual basis.
•
All commercial loans and leases classified substandard or worse.
•
Any loan or lease that is on nonaccrual, or any loan or lease that is delinquent greater than 90 days past due and still accruing interest.
•
Any loan or lease that meets the definition of a troubled debt restructuring (“TDR”).
11
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Expected credit losses are estimated over the contractual term of the loan or lease, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless management has a reasonable expectation at the reporting date that a TDR will be executed with an individual borrower or the extension or renewal options are included in the contract at the reporting date and are not unconditionally cancellable by the Company.
When the ACL, for pooled or individually evaluated loans and leases, is estimated using the DCF method, the effective interest rate used to discount expected cash flows is adjusted for expected prepayments.
Past due status of loans and leases is determined based on contractual terms. Loans and leases are placed in nonaccrual status and interest accrual is discontinued if they become 90 days delinquent or there is evidence that the borrower’s ability to make the required payments is impaired. When interest accrual is discontinued, all unpaid accrued interest is reversed. Management has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses.
A loan or lease is accounted for as a TDR if the Company, for reasons related to the borrower’s financial difficulties, restructures a loan or lease, and grants a concession to the borrower that it would not otherwise grant. A TDR typically involves a more than short-term modification of terms such as a reduction of the interest rate below the current market rate for a loan or lease with similar risk characteristics or the waiving of certain financial covenants without corresponding offsetting compensation or additional support.
When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.
Allowance for Credit Losses – Off-Balance Sheet Credit Exposures
Expected credit losses on off-balance sheet credit exposures is estimated over the contractual period in which the Company is exposed to such losses, unless the obligation to extend credit is unconditionally cancellable. The estimate of off-balance sheet credit exposures includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated losses. The estimate is influenced by historical loss experience, adjusted for current risk characteristics, and economic forecasts.
Allowance for Credit Losses – Available-for-Sale Securities
When available-for-sale debt securities are in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. Available-for-sale debt securities that do not meet the aforementioned criteria are evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected from the security is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the ACL are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Management has made the accounting policy election to exclude accrued interest receivable on available-for-sale debt securities from the estimate of credit losses. Available-for-sale securities are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible by management or when either of the aforementioned criteria regarding intent or requirement to sell is met.
12
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Common Stock
On March 15, 2020, the Board of Directors of the Company authorized the repurchase of up to $ 20,000,000 in shares of the Company’s voting common stock from time to time through December 31, 2020 (the “Repurchase Program”). The Repurchase Program enables the Company to acquire shares through open market purchases or privately negotiated transactions, including through a Rule 10b5-1 plan, at the discretion of management and on terms (including quantity, timing, and price) that management determines to be advisable. Actions in connection with the repurchase program will be subject to various factors, including the Company’s capital and liquidity positions, regulatory and accounting considerations, the Company’s financial and operational performance, alternative uses of capital, the trading price of the Company’s common stock, and market conditions. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and may be extended, modified, or discontinued at any time. There were no shares repurchased during the three and nine months ended September 30, 2020 .
Business Combination
On April 1, 2020, the Company acquired 100 % of the equity interests of JAM, a registered investment advisor based in Rocky Mount, North Carolina. Goodwill, intangible assets and contingent consideration of $ 1.8 million, $ 2.3 million and $ 2.1 million, respectively, have been recorded by the Company. Intangible assets are almost entirely comprised of customer relationships that are being amortized using the straight-line method over 15 years. As a result of this acquisition, the Bank's subsidiary Live Oak Private Wealth, LLC, expects to broaden service offerings to existing high-net-worth individuals and families, attract new clients from an expanded footprint and benefit from economies of scale. The acquisition did not materially impact the Company's financial position, results of operations or cash flows. Given the impact of the above acquisition was immaterial to the Company and its result of operations, pro forma information has not been included .
Long-Lived Asset Reclassified to Held for Sale
During the third quarter of 2020, the Company determined to sell one of its aircraft as it looks to modify outreach practices while continuing to support origination activities and the needs of an expanding nationwide customer base. As a result of this determination, the Company began marketing the aircraft for sale and recorded an impairment of $ 1.0 million reflected in the three and nine months ended September 30, 2020 condensed consolidated statements of income in the "Other expense" line item. The Company expects the aircraft to sell within one year from the time marketing began. The carrying amount of the aircraft of $ 9.1 million is reflected in the September 30, 2020 condensed consolidated balance sheet in the "Other assets" line item. Any gain or loss associated with the sale of the aircraft will be recorded at the time of the sale.
Note 2. Recent Accounting Pronouncements
In August 2018, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”). ASU 2018-13 removes, modifies and adds certain fair value disclosure requirements on fair value measurements. The Company adopted the standard on January 1, 2020 with no material effect on its consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract” (“ASU 2018-15”). ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The Company adopted the standard on January 1, 2020 with no material effect on its consolidated financial statements.
In March 2019, the FASB issued ASU No. 2019-01, “Leases (Topic 842): Codification Improvements” (“ASU 2019-01”). ASU 2019-01 provides updates to Topic 842 including: (i) guidance on how to determine fair value of leased items for lessors who are not dealers or manufacturers, (ii) cash flow presentation for lessors of sales-type and direct financing leases and (iii) clarifies certain transition disclosures. The Company adopted the standard on January 1, 2020 with no material effect on its consolidated financial statements.
13
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
In April 2019, the FASB issued ASU No. 2019-04, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments” (“ASU 2019-04”). ASU 2019-04 provides clarification and minor improvements related to ASU 2016-01 “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities,” ASU 2016-13 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” and ASU 2017-12 “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities.” The Company adopted the standard on January 1, 2020 with no material effect on its consolidated financial statements.
In January 2020, the FASB issued ASU No. 2020-01, “Investments-Equity Securities (Topic 321), Investments-Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)-Clarifying the Interactions between Topic 321, Topic 323, and Topic 815” (“ASU 2020-01”). ASU 2020-01 clarifies the interaction between accounting standards related to equity securities, equity method investments, and certain derivatives including accounting for the transition into and out of the equity method and measuring certain purchased options and forward contracts to acquire investments. The amendments in this standard will be effective for the Company on January 1, 2021. The Company does not expect this standard to have a material effect on its consolidated financial statements.
In March 2020 , the FASB issued ASU No. 2020-03, “Codification Improvements to Financial Instruments” (“ASU 2020-03”). The amendments represent clarification and improvements to the codification and correct unintended application. This standard was effective immediately upon issuance and its adoption did not have a material effect on the Company’s consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments are effective for the Company as of March 12, 2020 through December 31, 2022. The Company does not believe this standard will have a material impact on its consolidated financial statements.
Note 3. Earnings Per Share
Basic and diluted earnings per share are computed based on the weighted average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur, upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then be shared in the net income of the Company.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Basic earnings per share:
Net income
$
33,780
$
3,895
$
29,955
$
11,202
Weighted-average basic shares outstanding
40,542,696
40,240,740
40,461,479
40,199,468
Basic earnings per share
$
0.83
$
0.10
$
0.74
$
0.28
Diluted earnings per share:
Net income, for diluted earnings per share
$
33,780
$
3,895
$
29,955
$
11,202
Total weighted-average basic shares outstanding
40,542,696
40,240,740
40,461,479
40,199,468
Add effect of dilutive stock options and restricted stock
grants
1,006,936
872,835
787,387
812,140
Total weighted-average diluted shares outstanding
41,549,632
41,113,575
41,248,866
41,011,608
Diluted earnings per share
$
0.81
$
0.09
$
0.73
$
0.27
Anti-dilutive shares
395,582
1,100,645
395,582
1,100,645
14
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 4. Investment Securities
The carrying amount of investment securities and their approximate fair values are reflected in the following table:
September 30, 2020
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Allowance for Credit Losses
Fair
Value
US government agencies
$
17,941
$
565
$
—
$
—
$
18,506
Mortgage-backed securities
711,794
32,357
576
—
743,575
Municipal bonds
3,272
429
5
—
3,696
Total
$
733,007
$
33,351
$
581
$
—
$
765,777
December 31, 2019
US treasury securities
$
4,988
$
27
$
—
$
—
$
5,015
US government agencies
22,444
335
—
—
22,779
Mortgage-backed securities
488,694
15,530
927
—
503,297
Municipal bonds
8,493
469
8
—
8,954
Total
$
524,619
$
16,361
$
935
$
—
$
540,045
During the three months ended September 30, 2020, one US government agency matured at $ 2.0 million, one US Treasury note matured at $ 5.0 million, and five mortgage-backed securities totaling $ 10.2 million were sold resulting in a net gain of $ 1.2 million. During the three months ended September 30, 2019, four US government agencies totaling $ 14.3 million were sold resulting in a net gain of $ 87 thousand.
During the nine months ended September 30, 2020, two US government agency matured at $ 4.5 million, one US Treasury note matured at $ 5.0 million, eighteen mortgage-backed securities totaling $ 24.4 million were sold resulting in a net gain of $ 1.3 million, and two municipal bonds totaling $ 5.2 million were sold resulting in a net gain of $ 620 thousand. During the nine months ended September 30, 2019, $ 900 thousand of one municipal bond was sold and four US government agencies totaling $ 14.3 million were sold resulting in a net gain of $ 92 thousand .
Accrued interest receivable on available-for-sale securities totaled $ 2.0 million and $ 1.6 million at September 30, 2020 and December 31, 2019, respectively, and is included in other assets in the accompanying condensed consolidated balance sheets.
The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.
Less Than 12 Months
12 Months or More
Total
September 30, 2020
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Mortgage-backed securities
$
15,004
$
553
$
2,086
$
23
$
17,090
$
576
Municipal bonds
—
—
95
5
95
5
Total
$
15,004
$
553
$
2,181
$
28
$
17,185
$
581
Less Than 12 Months
12 Months or More
Total
December 31, 2019
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Mortgage-backed securities
$
42,835
$
460
$
36,518
$
467
$
79,353
$
927
Municipal bonds
—
—
92
8
92
8
Total
$
42,835
$
460
$
36,610
$
475
$
79,445
$
935
15
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit related factors or non-credit related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
At September 30, 2020, there were three mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months and twenty-four mortgage-backed securities in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2019 were comprised of twenty-two mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months and twenty mortgage-backed securities in unrealized loss positions for less than 12 months.
These unrealized losses are primarily the result of non-credit related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuer’s ability to honor redemption obligations and the Company has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, none of the losses have been recognized in the Company’s consolidated statements of income.
All mortgage-backed securities in the Company’s portfolio at September 30, 2020 and December 31, 2019 were backed by U.S. government sponsored enterprises (“GSEs”).
The following is a summary of investment securities by maturity:
September 30, 2020
Amortized
cost
Fair
value
US government agencies
Within one year
$
7,500
$
7,586
One to five years
7,517
7,812
Five to ten years
2,924
3,108
Total
17,941
18,506
Mortgage-backed securities
One to five years
8,801
9,244
Five to ten years
208,964
227,065
After 10 years
494,029
507,266
Total
711,794
743,575
Municipal bonds
After 10 years
3,272
3,696
Total
3,272
3,696
Total
$
733,007
$
765,777
The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may repay sooner than scheduled.
There were no securities pledged at September 30, 2020 or December 31, 2019.
16
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 5. Loans and Leases Held for Investment and Credit Quality
As described in Note 1. Basis of Presentation, loan and lease classes were changed during the current period. Small Business Banking includes loans to customers in verticals that generally have traditional loan structures. Specialty Lending includes loans to customers in verticals that generally have atypical ownership structures as well as complex collateral arrangements, underwriting requirements, and servicing needs. Paycheck Protection Program includes all loans originated under the CARES Act’s economic relief program and carry a 100 % government guarantee.
The following tables present total loans and leases and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.
Current or Less than 30 Days Past Due
30-89 Days
Past Due
90 Days or More Past Due
Total Past Due
Total Carried at Amortized Cost 1
Loans Accounted for Under the Fair Value Option 2
Total Loans and Leases
September 30, 2020
Commercial & Industrial
Small Business Banking
$
567,970
$
3,306
$
8,292
$
11,598
$
579,568
$
309,454
$
889,022
Specialty Lending
265,719
—
—
—
265,719
68,770
334,489
Paycheck Protection Program
1,755,012
—
—
—
1,755,012
—
1,755,012
Total
2,588,701
3,306
8,292
11,598
2,600,299
378,224
2,978,523
Construction & Development
Small Business Banking
156,149
—
—
—
156,149
—
156,149
Specialty Lending
72,303
—
3,723
3,723
76,026
—
76,026
Total
228,452
—
3,723
3,723
232,175
—
232,175
Commercial Real Estate
Small Business Banking
924,850
3,525
5,403
8,928
933,778
337,865
1,271,643
Specialty Lending
118,935
—
1,693
1,693
120,628
21,173
141,801
Total
1,043,785
3,525
7,096
10,621
1,054,406
359,038
1,413,444
Commercial Land
Small Business Banking
333,129
—
4,223
4,223
337,352
108,485
445,837
Total
333,129
—
4,223
4,223
337,352
108,485
445,837
Total
$
4,194,067
$
6,831
$
23,334
$
30,165
$
4,224,232
$
845,747
$
5,069,979
Net deferred (fees) costs
$
( 32,780
)
Loan and Leases, Net of unearned
$
5,037,199
17
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Current or Less than 30 Days Past Due
30-89 Days
Past Due
90 Days or More Past Due
Total Past Due
Total Carried at Amortized Cost 1
Loans Accounted for Under the Fair Value Option 2
Total Loans and Leases
December 31, 2019
Commercial & Industrial
Small Business Banking
$
374,283
$
7,363
$
4,577
$
11,940
$
386,223
$
275,269
$
661,492
Specialty Lending
166,710
532
776
1,308
168,018
58,044
226,062
Total
540,993
7,895
5,353
13,248
554,241
333,313
887,554
Construction & Development
Small Business Banking
302,470
—
—
—
302,470
—
302,470
Specialty Lending
44,848
—
—
—
44,848
—
44,848
Total
347,318
—
—
—
347,318
—
347,318
Commercial Real Estate
Small Business Banking
525,858
7,210
5,586
12,796
538,654
358,359
897,013
Specialty Lending
121,191
1,849
—
1,849
123,040
27,291
150,331
Total
647,049
9,059
5,586
14,645
661,694
385,650
1,047,344
Commercial Land
Small Business Banking
234,133
—
—
—
234,133
105,557
339,690
Total
234,133
—
—
—
234,133
105,557
339,690
Total
$
1,769,493
$
16,954
$
10,939
$
27,893
$
1,797,386
$
824,520
$
2,621,906
Net deferred (fees) costs
$
5,380
Loan and Leases, Net of unearned
$
2,627,286
1
Total loans and leases include $ 2.69 billion of U.S. government guaranteed loans as of September 30, 2020, of which $ 12.3 million is 90 days or more past due, $ 3.3 million is past due 30-89 days and $ 2.68 billion are current. Total loans and leases include $ 622.6 million of U.S. government guaranteed loans as of December 31, 2019, of which $ 6.4 million is 90 days or more past due, $ 13.6 million is past due 30-89 days and $ 602.6 million are current.
2
The Company measures the carrying value of the retained portion of loans sold at fair value under ASC Subtopic 825-10. See Note 9. Fair Value of Financial Instruments for additional information.
18
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Credit Quality Indicators
The following tables presents asset quality indicators by portfolio class and origination year. See Note 5. Loans and Leases Held for Investment and Credit Quality in the Company’s 2019 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.
Term Loans and Leases Amortized Cost Basis by Origination Year
2020
2019
2018
2017
2016
Prior
Revolving Loans Amortized Cost Basis
Revolving Loans Converted to Term
Total 1,2
September 30, 2020
Small Business Banking
Risk Grades 1 - 4
$
450,474
$
472,888
$
332,546
$
285,835
$
180,376
$
69,584
$
28,872
$
1,091
$
1,821,666
Risk Grade 5
8,010
43,236
31,998
30,636
13,745
4,725
1,753
64
134,167
Risk Grades 6 - 8
—
8,128
7,491
13,170
11,452
10,158
442
173
51,014
Total
458,484
524,252
372,035
329,641
205,573
84,467
31,067
1,328
2,006,847
Specialty Lending
Risk Grades 1 - 4
196,462
97,483
43,701
44,238
—
—
48,102
497
430,483
Risk Grade 5
—
—
2,861
13,173
—
—
1,262
—
17,296
Risk Grades 6 - 8
—
—
8,657
—
5,782
—
155
—
14,594
Total
196,462
97,483
55,219
57,411
5,782
—
49,519
497
462,373
Paycheck Protection Program
Risk Grades 1 - 4
1,755,012
—
—
—
—
—
—
—
1,755,012
Risk Grade 5
—
—
—
—
—
—
—
—
—
Risk Grades 6 - 8
—
—
—
—
—
—
—
—
—
Total
1,755,012
—
—
—
—
—
—
—
1,755,012
Total
$
2,409,958
$
621,735
$
427,254
$
387,052
$
211,355
$
84,467
$
80,586
$
1,825
$
4,224,232
Total 1,2
December 31, 2019
Small Business Banking
Risk Grades 1 - 4
$
1,361,220
Risk Grade 5
63,015
Risk Grades 6 - 8
37,249
Total
1,461,484
Specialty Lending
Risk Grades 1 - 4
307,098
Risk Grade 5
26,497
Risk Grades 6 - 8
2,307
Total
335,902
Total
$
1,797,386
1
Total loans and leases include $ 2.69 billion of U.S. government guaranteed loans as of September 30, 2020, segregated by risk grade as follows: Risk Grades 1 – 4 = $ 2.58 billion, Risk Grade 5 = $ 84.4 million, Risk Grades 6 – 8 = $ 34.3 million. As of December 31, 2019, total loans and leases include $ 622.6 million of U.S. government guaranteed loans, segregated by risk grade as follows: Risk Grades 1 – 4 = $ 556.8 million, Risk Grade 5 = $ 42.7 million, Risk Grades 6 – 8 = $ 23.1 million. Total loans and leases exclude loans accounted for under the fair value option.
2
Excludes $ 845.7 million and $ 824.5 million of loans accounted for under the fair value option as of September 30, 2020 and December 31, 2019, respectively.
19
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Nonaccrual Loans and Leases
As of September 30, 2020 and December 31, 2019 there were no loans greater than 90 days past due and still accruing. There was no interest income recognized on nonaccrual loans and leases during the three and nine months ended September 30, 2020 and 2019. Nonaccrual loans and leases are generally included in the held for investment portfolio. Accrued interest receivable on loans totaled $ 31.6 million and $ 19.8 million at September 30, 2020 and December 31, 2019, respectively, and is included in other assets in the accompanying condensed consolidated balance sheets.
Nonaccrual loans and leases held for investment as of September 30, 2020 and December 31, 2019 are as follows:
September 30, 2020
Loan
Balance 1
Guaranteed
Balance
Unguaranteed Balance
Unguaranteed
Exposure with No ACL
Commercial & Industrial
Small Business Banking
$
17,547
$
11,706
$
5,841
$
—
Specialty Lending
—
—
—
—
Total
17,547
11,706
5,841
—
Construction & Development
Specialty Lending
3,723
—
3,723
3,723
Total
3,723
—
3,723
3,723
Commercial Real Estate
Small Business Banking
14,168
6,020
8,148
5,353
Specialty Lending
7,089
5,549
1,540
—
Total
21,257
11,569
9,688
5,353
Commercial Land
Small Business Banking
4,222
3,321
901
32
Total
4,222
3,321
901
32
Total
$
46,749
$
26,596
$
20,153
$
9,108
December 31, 2019
Loan
Balance 1
Guaranteed
Balance
Unguaranteed Balance
Commercial & Industrial
Small Business Banking
$
6,162
$
5,399
$
763
Specialty Lending
776
157
619
Total
6,938
5,556
1,382
Commercial Real Estate
Small Business Banking
8,245
4,130
4,115
Total
8,245
4,130
4,115
Commercial Land
Small Business Banking
6,756
5,028
1,728
Total
6,756
5,028
1,728
Total
$
21,939
$
14,714
$
7,225
1
Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
20
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of September 30, 2020:
Total Collateral Dependent Loans
Unguaranteed Portion
September 30, 2020
Real Estate
Business Assets
Other
Real Estate
Business Assets
Other
Allowance for Credit Losses
Commercial & Industrial
Small Business Banking
$
2,468
$
9,643
$
232
$
572
$
4,124
$
101
$
1,361
Total
2,468
9,643
232
572
4,124
101
1,361
Construction & Development
Specialty Lending
3,767
—
—
3,767
—
—
—
Total
3,767
—
—
3,767
—
—
—
Commercial Real Estate
Small Business Banking
11,306
352
331
6,819
96
344
183
Specialty Lending
13,233
—
—
7,684
—
—
6
Total
24,539
352
331
14,503
96
344
189
Commercial Land
Small Business Banking
4,243
—
—
920
—
—
294
Total
4,243
—
—
920
—
—
294
Total
$
35,017
$
9,995
$
563
$
19,762
$
4,220
$
445
$
1,844
Allowance for Credit Losses - Loans and Leases
On January 1, 2020, the Company adopted ASC 326. Upon adoption, the Company maintains the ACL at levels management believes represents the future expected credit losses in the loan and lease portfolios as of the balance sheet date. See Note 1. Basis of Presentation for additional information around the Company’s methodology for estimating the ACL. See Note 1. Organization and Summary of Significant Accounting Policies and Note 5. Loans and Leases Held for Investment and Credit Quality in the Company’s 2019 Form 10-K for additional information related to the Company’s methodology for estimating the prior period allowance for credit losses under ASC 310.
The following table details activity in the ACL by portfolio segment allowance for the periods presented:
Three Months Ended
Construction &
Development
Commercial
Real Estate
Commercial
& Industrial
Commercial
Land
Total
September 30, 2020
Beginning Balance
$
4,861
$
16,097
$
21,503
$
1,622
$
44,083
Charge offs
—
( 10,155
)
—
—
( 10,155
)
Recoveries
—
—
8
—
8
Provision
131
10,842
( 567
)
( 132
)
10,274
Ending Balance
$
4,992
$
16,784
$
20,944
$
1,490
$
44,210
September 30, 2019
Beginning Balance
$
2,924
$
6,848
$
9,341
$
1,728
$
20,841
Charge offs
—
( 615
)
( 118
)
( 149
)
( 882
)
Recoveries
—
3
38
1
42
Provision
( 629
)
248
4,615
( 274
)
3,960
Ending Balance
$
2,295
$
6,484
$
13,876
$
1,306
$
23,961
21
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Nine Months Ended
Construction &
Development
Commercial
Real Estate
Commercial
& Industrial
Commercial
Land
Total
September 30, 2020
Beginning Balance, prior to adoption of ASC 326
$
2,732
$
8,427
$
15,757
$
1,318
$
28,234
Impact of adopting ASC 326
1,131
1,916
( 4,561
)
193
( 1,321
)
Charge offs
—
( 10,264
)
( 4,170
)
( 408
)
( 14,842
)
Recoveries
—
43
72
—
115
Provision
1,129
16,662
13,846
387
32,024
Ending Balance
$
4,992
$
16,784
$
20,944
$
1,490
$
44,210
September 30, 2019
Beginning Balance
$
2,042
$
5,259
$
6,524
$
607
$
14,432
Charge offs
—
( 615
)
( 263
)
( 173
)
( 1,051
)
Recoveries
—
17
159
1
177
Provision
253
1,823
7,456
871
10,403
Ending Balance
$
2,295
$
6,484
$
13,876
$
1,306
$
23,961
During the three and nine months ended September 30, 2020, increases to the ACL were primarily related to the severity of forecasted unemployment rates and ongoing developments as a result of the COVID-19 pandemic. Unemployment rates were forecasted for twelve months followed by a twelve-month straight-line reversion period. Additionally, the provision expense was impacted by loan and lease growth and net charge-offs during the period.
The following tables represent the types of TDRs that were made during the periods presented:
Three Months Ended September 30, 2020
Extended Amortization
Payment Deferral
Total TDRs
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Commercial & Industrial
Small Business Banking
—
$
—
1
$
24
1
$
24
Specialty Lending
1
116
—
—
1
116
Total
1
116
1
24
2
140
Construction & Development
Small Business Banking
1
879
—
—
1
879
Total
1
879
—
—
1
879
Commercial Real Estate
Small Business Banking
—
—
1
326
1
326
Specialty Lending
—
—
1
3,627
1
3,627
Total
—
—
2
3,953
2
3,953
Total
2
$
995
3
$
3,977
5
$
4,972
Three Months Ended September 30, 2019
Interest Only
Payment Deferral & Rate Concession
Total TDRs
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Commercial & Industrial
Small Business Banking
1
$
350
—
$
—
1
$
350
Total
1
350
—
—
1
350
Commercial Real Estate
Small Business Banking
—
—
1
260
1
260
Total
—
—
1
260
1
260
Total
1
$
350
1
$
260
2
$
610
22
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Nine Months Ended September 30, 2020
Extended Amortization
Payment Deferral
Total TDRs
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Commercial & Industrial
Small Business Banking
—
$
—
6
$
1,903
6
$
1,903
Specialty Lending
2
526
—
—
2
526
Total
2
526
6
1,903
8
2,429
Construction & Development
Small Business Banking
1
879
—
—
1
879
Total
1
879
—
—
1
879
Commercial Real Estate
Small Business Banking
—
—
2
3,738
2
3,738
Specialty Lending
—
—
1
3,627
1
3,627
Total
—
—
3
7,365
3
7,365
Commercial Land
Small Business Banking
1
4,885
—
—
1
4,885
Total
1
4,885
—
—
1
4,885
Total
4
$
6,290
9
$
9,268
13
$
15,558
Nine Months Ended September 30, 2019
Payment Deferral
Interest Only
Payment Deferral & Rate Concession
Total TDRs
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Commercial & Industrial
Small Business Banking
—
$
—
1
$
350
—
$
—
1
$
350
Total
—
—
1
350
—
—
1
350
Commercial Real Estate
Small Business Banking
1
$
1,841
—
$
—
1
$
260
2
$
2,101
Total
1
1,841
—
—
1
260
2
2,101
Total
1
$
1,841
1
$
350
1
$
260
3
$
2,451
Concessions made to improve a loan or lease’s performance have varying degrees of success. No TDRs that were modified within the twelve months ended September 30, 2020 subsequently defaulted during the three and nine months ended September 30, 2020. One TDR was modified within the twelve months ended September 30, 2019 and subsequently defaulted during the three and nine months ended September 30, 2019. The TDR that defaulted was a Commercial Real Estate Small Business Banking loan that had been previously modified for payment deferral and had a recorded investment of $ 1.8 million at September 30, 2019.
23
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following tables detail the recorded allowance for loan and lease losses and the investment in loans and leases related to each portfolio segment, disaggregated on the basis of impairment evaluation methodology:
December 31, 2019
Construction &
Development
Commercial
Real Estate
Commercial
& Industrial
Commercial
Land
Total 1,2
Allowance for credit losses on loans and leases:
Loans and leases individually evaluated for
impairment
$
17
$
2,067
$
3,989
$
748
$
6,821
Loans and leases collectively evaluated for
impairment
2,715
6,360
11,768
570
21,413
Total allowance for credit losses on loans and leases
$
2,732
$
8,427
$
15,757
$
1,318
$
28,234
Loans and leases receivable:
Loans and leases individually evaluated for
impairment
$
719
$
25,389
$
14,052
$
17,347
$
57,507
Loans and leases collectively evaluated for
impairment
346,599
636,305
540,189
216,786
1,739,879
Total loans and leases receivable
$
347,318
$
661,694
$
554,241
$
234,133
$
1,797,386
1
As of December 31, 2019, loans and leases receivable includes $ 622.6 million of U.S. government guaranteed loans, of which $ 36.0 million are considered impaired.
2
Loans and leases receivable exclude $ 824.5 million of loans accounted for under the fair value option.
Loans and leases classified as impaired as of the dates presented are summarized in the following tables.
December 31, 2019
Recorded
Investment
Guaranteed
Balance
Unguaranteed
Exposure
Commercial & Industrial
Small Business Banking
$
11,612
$
7,841
$
3,771
Specialty Lending
2,440
157
2,283
Total
14,052
7,998
6,054
Construction & Development
Small Business Banking
719
530
189
Total
719
530
189
Commercial Real Estate
Small Business Banking
23,473
13,198
10,275
Specialty Lending
1,916
1,387
529
Total
25,389
14,585
10,804
Commercial Land
Small Business Banking
17,347
12,898
4,449
Total
17,347
12,898
4,449
Total
$
57,507
$
36,011
$
21,496
24
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following table presents evaluated balances of loans and leases classified as impaired at the dates presented that carried an associated reserve as compared to those with no reserve. The recorded investment includes accrued interest and net deferred loan and lease fees or costs.
December 31, 2019
Recorded Investment
With a
Recorded
Allowance
With No
Recorded
Allowance
Total
Unpaid
Principal
Balance
Related
Allowance
Recorded
Commercial & Industrial
Small Business Banking
$
11,607
$
5
$
11,612
$
12,577
$
1,967
Specialty Lending
2,440
—
2,440
2,307
2,022
Total
14,047
5
14,052
14,884
3,989
Construction & Development
Small Business Banking
719
—
719
706
17
Total
719
—
719
706
17
Commercial Real Estate
Small Business Banking
21,370
2,103
23,473
23,996
2,055
Specialty Lending
1,916
—
1,916
1,849
12
Total
23,286
2,103
25,389
25,845
2,067
Commercial Land
Small Business Banking
17,347
—
17,347
17,399
748
Total
17,347
—
17,347
17,399
748
Total Impaired Loans and Leases
$
55,399
$
2,108
$
57,507
$
58,834
$
6,821
The following table presents the average recorded investment of impaired loans and leases for each period presented and interest income recognized during the period in which the loans and leases were considered impaired.
Three Months Ended
September 30, 2019
Average
Balance
Interest
Income
Recognized
Commercial & Industrial
Small Business Banking
$
10,101
$
35
Specialty Lending
1,945
10
Total
12,046
45
Construction & Development
Small Business Banking
724
4
Total
724
4
Commercial Real Estate
Small Business Banking
16,087
162
Specialty Lending
744
—
Total
16,831
162
Commercial Land
Small Business Banking
17,342
170
Total
17,342
170
Total
$
46,943
$
381
25
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Nine Months Ended
September 30, 2019
Average
Balance
Interest
Income
Recognized
Commercial & Industrial
Small Business Banking
$
10,448
$
89
Specialty Lending
1,934
34
Total
12,382
123
Construction & Development
Small Business Banking
724
4
Total
724
4
Commercial Real Estate
Small Business Banking
16,203
471
Specialty Lending
1,226
—
Total
17,429
471
Commercial Land
Small Business Banking
17,469
602
Total
17,469
602
Total
$
48,004
$
1,200
26
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 6. Leases
Lessor Equipment Leasing
The Company purchases new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases. Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment.
Direct Financing Leases
Interest income on direct financing leases is recognized when earned. Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment. The term of each lease is generally 3 - 7 years which is consistent with the useful life of the equipment with no residual value. The gross lease payments receivable and the net investment included in accounts receivable for such leases are as follows:
September 30, 2020
December 31, 2019
Gross direct finance lease payments receivable
$
11,355
$
13,959
Less – unearned interest
( 1,874
)
( 2,562
)
Net investment in direct financing leases
$
9,481
$
11,397
Future minimum lease payments under finance leases are as follows:
As of September 30, 2020
Amount
2020
$
763
2021
2,910
2022
2,665
2023
2,223
2024
1,580
Thereafter
1,214
Total
$
11,355
Interest income of $ 199 thousand and $ 244 thousand was recognized in the three months ended September 30, 2020 and 2019, respectively. Interest income of $ 644 thousand and $ 745 thousand was recognized in the nine months ended September 30, 2020 and 2019, respectively.
Operating Leases
The term of each operating lease is generally 10 to 15 years . The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation. At the end of the lease term, the lessee has the option to renew the lease for two additional terms or purchase the equipment at the then current fair market value.
Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease. Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life. The useful lives generally range from 20 to 25 years and residual values generally range from 20 % to 50 %, however, they are subject to periodic evaluation. Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.
If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose. Repair and maintenance costs that do not extend the lives of the rental equipment are charged to direct operating expenses at the time the costs are incurred.
27
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
As of September 30, 2020 and December 31, 2019, the Company had a net investment of $ 136.9 million and $ 144.3 million, respectively, in assets included in premises and equipment that are subject to operating leases. Of the net investment, the gross balance of the assets was $ 164.3 million as of September 30, 2020 and December 31, 2019 and accumulated depreciation was $ 27.3 million and $ 20.0 million as of September 30, 2020 and December 31, 2019, respectively. Depreciation expense recognized on these assets for the three months ended September 30, 2020 and 2019 was $ 2.4 million. Depreciation expense recognized on these assets for the nine months ended September 30, 2020 and 2019 was $ 7.3 million and $ 7.2 million, respectively.
Lease income of $ 2.4 million was recognized in the three months ended September 30, 2020 and 2019, respectively. Lease income of $ 7.1 million and $ 7.0 million was recognized in the nine months ended September 30, 2020 and 2019, respectively.
A maturity analysis of future minimum lease payments under non-cancelable operating leases is as follows:
As of September 30, 2020
Amount
2020
$
2,005
2021
9,052
2022
9,044
2023
9,075
2024
8,808
Thereafter
40,110
Total
$
78,094
Note 7. Servicing Assets
Loans serviced for others are not included in the accompanying condensed consolidated balance sheets. The unpaid principal balances of loans serviced for others requiring recognition of a servicing asset were $ 2.27 billion and $ 2.26 billion at September 30, 2020 and December 31, 2019, respectively. The unpaid principal balance for all loans serviced for others was $ 3.14 billion and $ 2.97 billion at September 30, 2020 and December 31, 2019, respectively.
The following summarizes the activity pertaining to servicing rights:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Balance at beginning of period
$
33,834
$
41,687
$
35,365
$
47,641
Additions, net
1,936
1,057
6,668
2,388
Fair value changes:
Due to changes in valuation inputs or assumptions
3,758
( 1,542
)
1,596
( 1,850
)
Decay due to increases in principal paydowns or runoff
( 1,697
)
( 3,619
)
( 5,798
)
( 10,596
)
Balance at end of period
$
37,831
$
37,583
$
37,831
$
37,583
The fair value of servicing rights was determined using a weighted average discount rate of 9.1 % on September 30, 2020 and 14.1 % on September 30, 2019. The fair value of servicing rights was determined using a weighted average prepayment speed of 19.1 % on September 30, 2020 and 15.7 % on September 30, 2019, depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the consolidated statements of income.
The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions typically have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which results in a decrease in the fair value of servicing assets, however, weakening economic conditions or significant declines in interest rates can also increase loan prepayment activity. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time.
28
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 8. Borrowings
Total outstanding borrowings consisted of the following:
September 30,
2020
December 31,
2019
Borrowings
In September 2020, the Company renewed a revolving line of credit originally issued in 2017. The line of credit is unsecured and accrues interest at 30-day LIBOR plus 1.15 % for a term of 13 months. Payments are interest only with all principal and accrued interest due on October 10, 2021 . The terms of this loan require the Company to maintain minimum capital and debt service coverage ratios. The $ 50.0 million line of credit was fully advanced at March 31, 2020. The Company made a principal paydown of $ 45.0 million on May 28, 2020 and $ 12 thousand on September 20, 2020 and there is $ 45.0 million of available credit at September 30, 2020.
$
4,988
$
—
In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at thirty-five basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from April 1, 2022 to June 24, 2022 , and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. This $ 1.74 billion borrowing was fully advanced at September 30, 2020.
1,742,085
—
In October 2017, the Company entered into a financing lease of $ 19 thousand with an unaffiliated equipment lease company, secured by fitness equipment which is included in other assets on the consolidated balance sheet. Payments are principal and interest due monthly starting December 15, 2017 over a term of 60 months. At the end of the lease term there is a $ 1.00 bargain purchase option. As of January 1, 2019, this borrowing was revised in accordance with ASU 2016-02.
10
14
Total borrowings
$
1,747,083
$
14
The Company may purchase federal funds through unsecured federal funds lines of credit with various correspondent banks, which totaled $ 72.5 million as of September 30, 2020 and December 31, 2019. These lines are intended for short-term borrowings and are subject to restrictions limiting the frequency and terms of advances. These lines of credit are payable on demand and bear interest based upon the daily federal funds rate. The Company had no outstanding balances on the lines of credit as of September 30, 2020 and December 31, 2019.
The Company has entered into a repurchase agreement with a third party for $ 5.0 million as of September 30, 2020 and December 31, 2019. At the time the Company enters into a transaction with the third party, the Company must transfer securities or other assets against the funds received. The terms of the agreement are set at market conditions at the time the Company enters into such transaction. The Company had no outstanding balance on the repurchase agreement as of September 30, 2020 and December 31, 2019.
On June 18, 2018, the Company entered into a borrowing agreement with the Federal Home Loan Bank of Atlanta. These borrowings must be secured with eligible collateral approved by the Federal Home Loan Bank of Atlanta. At September 30, 2020 and December 31, 2019, the Company had approximately $ 2.05 billion and $ 1.14 billion, respectively, in borrowing capacity available under these agreements. There is no collateral pledged and no advances outstanding as of September 30, 2020 and December 31, 2019.
29
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The Company may borrow funds through the Federal Reserve Bank’s discount window. These borrowings are secured by a blanket floating lien on qualifying loans with a balance of $ 1.83 billion and $ 526.8 million as of September 30, 2020 and December 31, 2019, respectively. At September 30, 2020 and December 31, 2019, the Company had approximately $ 1.43 billion and $ 294.5 million, respectively, in borrowing capacity available under these arrangements with no outstanding balance as of September 30, 2020 and December 31, 2019.
Note 9. Fair Value of Financial Instruments
Fair Value Hierarchy
There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.
Recurring Fair Value
The following sections provide a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the fair value hierarchy:
Investment securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, discounted cash flow or at net asset value per share. Level 2 securities would include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions and certain corporate, asset backed mutual fund and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.
Loans held for sale: The fair values of loans held for sale are determined by discounting estimated cash flows using interest rates approximating prevailing market rates for similar loans adjusted to reflect the inherent credit risk.
Loans held for investment: The fair values of loans held for investment are typically determined based on discounted cash flow analyses using market-based interest rate spreads. Discounted cash flow analyses are adjusted, as appropriate, to reflect current market conditions and borrower-specific credit risk. If the loan is collateral dependent, the fair value is determined based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan’s collateral is determined by appraisals, independent valuation, or management’s estimation of fair value which is then adjusted for the cost related to liquidation of the collateral.
Servicing assets: Servicing rights do not trade in an active, open market with readily observable prices. While sales of servicing rights do occur, the precise terms and conditions typically are not readily available. Accordingly, the Company estimates the fair value of servicing rights using discounted cash flow models incorporating numerous assumptions from the perspective of a market participant including servicing income, servicing costs, market discount rates and prepayment speeds. Due to the nature of the valuation inputs, servicing rights are classified within Level 3 of the valuation hierarchy.
Mutual fund: The following mutual fund is registered with the Securities and Exchange Commission as a closed-end, non-diversified management investment company and operates as an interval fund. The fund primarily invests in the unguaranteed portion of SBA504 First Lien Loans secured by owner-occupied commercial real estate. This investment is valued using quoted prices in markets that are not active and is classified as Level 2 within the valuation hierarchy.
30
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Equity warrant assets: Fair value measurements of equity warrant assets of private companies are priced based on a Black-Scholes option pricing model to estimate the asset value by using stated strike prices, option expiration dates, risk-free interest rates and option volatility assumptions. Option volatility assumptions used in the Black-Scholes model are based on public companies that operate in similar industries as the companies in the Company’s private company portfolio. Option expiration dates are modified to account for estimates to actual life relative to stated expiration. Values are further adjusted for a general lack of liquidity due to the private nature of the associated underlying company. The Company classifies equity warrant assets within Level 3 of the valuation hierarchy.
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.
September 30, 2020
Total
Level 1
Level 2
Level 3
Investment securities available-for-sale
US government agencies
$
18,506
$
—
$
18,506
$
—
Mortgage-backed securities
743,575
—
743,575
—
Municipal bonds 1
3,696
—
3,601
95
Loans held for sale
30,443
—
—
30,443
Loans held for investment
845,747
—
—
845,747
Servicing assets 2
37,831
—
—
37,831
Mutual fund
2,339
—
2,339
—
Equity warrant assets 3
869
—
—
869
Total assets at fair value
$
1,683,006
$
—
$
768,021
$
914,985
December 31, 2019
Total
Level 1
Level 2
Level 3
Investment securities available-for-sale
US treasury securities
$
5,015
$
—
$
5,015
$
—
US government agencies
22,779
—
22,779
—
Mortgage-backed securities
503,297
—
503,297
—
Municipal bonds 1
8,954
—
8,862
92
Loans held for sale
16,198
—
—
16,198
Loans held for investment
824,520
—
—
824,520
Servicing assets 2
35,365
—
—
35,365
Mutual fund
2,206
—
2,206
—
Equity warrant assets 3
570
—
—
570
Total assets at fair value
$
1,418,904
$
—
$
542,159
$
876,745
1
During the three and nine months ended September 30, 2020, the Company recorded a fair value adjustment gain of $ 1 thousand and $ 3 thousand, respectively. During the nine months ended September 30, 2019, the Company sold $ 900 thousand of a municipal bond to a third party and recorded a fair value adjustment loss of $ 9 thousand. During the three months ended September 30, 2019, the Company recorded a fair value adjustment loss of $ 2 thousand.
2
See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.
3
During the nine months ended September 30 ,2020, the Company entered into equity warrant assets with a fair value of $ 179 thousand at the time of issuance and recorded net gains on derivative instruments of $ 120 thousand. During the three months ended September 30, 2020, the Company recorded net gains on derivative instruments of $ 14 thousand. During the nine months ended September 30, 2019, the Company recorded net gains on derivative instruments of $ 161 thousand. During the three months ended September 30, 2019, the Company recorded net losses on derivative instruments of $ 32 thousand.
31
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Fair Value Option
The Company elects to account for retained participating interests of government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income on loans accounted for under the fair value option is recognized in loans and fees on loans on the Company’s consolidated statements of income. There were no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at September 30, 2020 or December 31, 2019. The unpaid principal balance of unguaranteed exposure for nonaccruals was $ 10.0 million and $ 10.7 million at September 30, 2020 and December 31, 2019, respectively.
The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at September 30, 2020 and December 31, 2019.
September 30, 2020
Total Loans
Nonaccruals
90 Days or More Past Due
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Option Elections
Loans held for sale
$
30,443
$
32,615
$
( 2,172
)
$
—
$
—
$
—
$
—
$
—
$
—
Loans held for investment
845,747
870,587
( 24,840
)
47,434
52,278
( 4,844
)
24,977
27,575
( 2,598
)
$
876,190
$
903,202
$
( 27,012
)
$
47,434
$
52,278
$
( 4,844
)
$
24,977
$
27,575
$
( 2,598
)
December 31, 2019
Total Loans
Nonaccruals
90 Days or More Past Due
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Option Elections
Loans held for sale
$
16,198
$
17,230
$
( 1,032
)
$
—
$
—
$
—
$
—
$
—
$
—
Loans held for investment
824,520
842,456
( 17,936
)
49,739
54,370
( 4,631
)
26,644
28,137
( 1,493
)
$
840,718
$
859,686
$
( 18,968
)
$
49,739
$
54,370
$
( 4,631
)
$
26,644
$
28,137
$
( 1,493
)
The following table presents the net gains (losses) from changes in fair value.
Three Months Ended September 30,
Nine Months Ended September 30,
Gains (Losses) on Loans Accounted for under the Fair Value
Option
2020
2019
2020
2019
Loans held for sale
$
109
$
( 95
)
$
123
$
376
Loans held for investment
3,294
1,197
( 8,447
)
5,600
$
3,403
$
1,102
$
( 8,324
)
$
5,976
32
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Losses related to borrower-specific credit risk were $ 1.5 million and $ 3.3 million for the three and nine months ended September 30, 2020, respectively, and $ 2.6 million and $ 4.3 million for the three and nine months ended September 30, 2019, respectively.
The following tables summarize the activity pertaining to loans accounted for under the fair value option.
Three Months Ended September 30,
Nine Months Ended September 30,
Loans held for sale
2020
2019
2020
2019
Balance at beginning of period
$
32,071
$
26,603
$
16,198
$
17,745
Issuances
4,560
9,354
20,759
29,196
Fair value changes
109
( 95
)
123
376
Sales
( 6,082
)
( 21,108
)
( 6,082
)
( 32,452
)
Settlements
( 215
)
( 32
)
( 555
)
( 143
)
Balance at end of period
$
30,443
$
14,722
$
30,443
$
14,722
Three Months Ended September 30,
Nine Months Ended September 30,
Loans held for investment
2020
2019
2020
2019
Balance at beginning of period
$
834,602
$
839,080
$
824,520
$
885,527
Issuances
37,346
39,842
136,718
94,363
Fair value changes
3,294
1,197
( 8,447
)
5,600
Settlements
( 29,495
)
( 48,806
)
( 107,044
)
( 154,177
)
Balance at end of period
$
845,747
$
831,313
$
845,747
$
831,313
Non-recurring Fair Value
The following sections provide a description of the valuation methodologies used for instruments measured at fair value on a non-recurring basis, as well as the general classification of such instruments pursuant to the fair value hierarchy:
Collateral dependent loans : Loans are considered collateral dependent when the Company has determined that foreclosure of the collateral is probable or when a borrower is experiencing financial difficulty and the loan is expected to be repaid substantially through the operation or sale of collateral. A collateral dependent loan’s ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan’s collateral is determined by appraisals, independent valuation, or management’s estimation of fair value which is then adjusted for the cost related to liquidation of the collateral. Collateral dependent loans are generally classified as Level 3 based on management’s judgment and estimation. Loans with agreed upon sales prices are classified as Level 1.
Foreclosed assets: Foreclosed real estate is adjusted to fair value less selling costs upon transfer of the loans to foreclosed real estate. Subsequently, foreclosed real estate is carried at the lower of carrying value or fair value less selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Given the lack of observable market prices for identical properties and market discounts applied to appraised values, the Company generally classifies foreclosed assets as nonrecurring Level 3.
Long-lived asset held for sale: Long-lived assets held for sale are carried at the lower of carrying value or fair value less selling costs. Fair value is based upon an independent market valuation of the property. Given the lack of observable market prices for identical assets and market discounts applied to market prices, the Company generally classifies long-lived assets held for sale as nonrecurring Level 3.
Equity security investments with a non-readily determinable fair value: Equity security investments are measured at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. When an observable price change in an orderly transaction occurs for an identical investment of the same issuer, the investment is generally classified as nonrecurring Level 1 within the valuation hierarchy. When an observable price change in an orderly transaction occurs for a similar investment of the same issuer, the investment is generally classified as nonrecurring Level 2 within the valuation hierarchy.
33
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The tables below present the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.
September 30, 2020
Total
Level 1
Level 2
Level 3
Collateral dependent loans
$
10,387
$
6,149
$
—
$
4,238
Foreclosed assets
3,264
—
—
3,264
Long-lived asset held for sale
9,070
—
—
9,070
Equity security investments with a non-readily
determinable fair value
25,367
—
25,367
—
Total assets at fair value
$
48,088
$
6,149
$
25,367
$
16,572
December 31, 2019
Total
Level 1
Level 2
Level 3
Collateral dependent loans
$
1,245
$
—
$
—
$
1,245
Foreclosed assets
5,612
—
—
5,612
Equity security investment with a non-readily
determinable fair value
8,738
8,738
—
—
Total assets at fair value
$
15,595
$
8,738
$
—
$
6,857
Level 3 Analysis
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of September 30, 2020 and December 31, 2019 the significant unobservable inputs used in the fair value measurements were as follows:
September 30, 2020
Level 3 Assets with Significant
Unobservable Inputs
Fair Value
Valuation Technique
Significant
Unobservable
Inputs
Range
Recurring fair value
Municipal bond
$
95
Discounted expected cash flows
Discount rate
Prepayment speed
4.2 %
5.0 %
Loans held for sale
$
30,443
Discounted expected cash flows
Discount rate
Prepayment speed
0.7 % to 16.9 %
WAVG 19.1 %
Loans held for
investment
$
845,747
Discounted expected cash flows
Discounted appraisals
Loss rate
Discount rate
Prepayment speed
Appraisal adjustments
0.0 % to 73.6 % (WAVG 1.4 %)
0.7 % to 16.9 %
WAVG 19.1 %
10.0 % to 60.0 %
Equity warrant assets
$
869
Black-Scholes option pricing model
Volatility
Risk-free interest rate
Marketability discount
Remaining life
26.0 % to 87.3 %
0.28 % to 0.69 %
20.0 %
5 - 10 years
Non-recurring fair value
Collateral dependent
loans
$
4,238
Discounted appraisals
Appraisal adjustments (1)
10.0 % to 55.0 %
Foreclosed assets
$
3,264
Discounted appraisals
Appraisal adjustments (1)
4.0 % to 20.0 %
Long-lived asset held
for sale
$
9,070
Discounted independent market valuation
Independent market valuation adjustments
1.4 %
34
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
December 31, 2019
Level 3 Assets with Significant
Unobservable Inputs
Fair Value
Valuation Technique
Significant
Unobservable
Inputs
Range
Recurring fair value
Municipal bond
$
92
Discounted expected cash flows
Discount rate
Prepayment speed
4.6 %
5.0 %
Loans held for sale
$
16,198
Discounted expected cash flows
Discount rate
Prepayment speed
7.7 % to 21.4 %
WAVG 13.1 %
Loans held for
investment
$
824,520
Discounted expected cash flows
Discounted appraisals
Loss rate
Discount rate
Prepayment speed
Appraisal adjustments
0.0 % to 10.9 % (WAVG 1.3 %)
7.7 % to 21.4 %
WAVG 13.1 %
10.0 % to 70.0 %
Equity warrant assets
$
570
Black-Scholes option pricing model
Volatility
Risk-free interest rate
Marketability discount
Remaining life
21.0 - 75.0 %
1.90 %
20.0 %
8 - 10 years
Non-recurring fair value
Collateral dependent
loans
$
1,245
Discounted appraisals
Appraisal adjustments (1)
10.0 % to 57.0 %
Foreclosed assets
$
5,612
Discounted appraisals
Appraisal adjustments (1)
10.0 % to 37.0 %
(1)
Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.
Estimated Fair Value of Other Financial Instruments
GAAP also requires disclosure of the fair value of financial instruments carried at book value on the consolidated balance sheets.
The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:
September 30, 2020
Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Fair
Value
Financial assets
Cash and due from banks
$
608,826
$
608,826
$
—
$
—
$
608,826
Federal funds sold
25,924
25,924
—
—
25,924
Certificates of deposit with other banks
7,250
7,701
—
—
7,701
Loans held for sale
1,159,757
—
—
1,260,154
1,260,154
Loans and leases, net of allowance for
credit losses on loans and leases
4,191,452
—
—
4,225,566
4,225,566
Financial liabilities
Deposits
5,706,044
—
5,736,521
—
5,736,521
Borrowings
1,747,083
—
—
1,747,119
1,747,119
35
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
December 31, 2019
Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Fair
Value
Financial assets
Cash and due from banks
$
124,610
$
124,610
$
—
$
—
$
124,610
Federal funds sold
96,787
96,787
—
—
96,787
Certificates of deposit with other banks
7,250
7,568
—
—
7,568
Loans held for sale
950,249
—
—
1,004,135
1,004,135
Loans and leases, net of allowance for
credit losses on loans and leases
1,774,532
—
—
1,822,569
1,822,569
Financial liabilities
Deposits
4,226,980
—
4,211,522
—
4,211,522
Borrowings
14
—
—
14
14
Note 10. Commitments and Contingencies
Litigation
In the normal course of business the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.
Financial Instruments with Off-balance-sheet Risk
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:
September 30,
2020
December 31,
2019
Commitments to extend credit
$
1,810,114
$
1,834,449
Standby letters of credit
27,197
25,532
Total unfunded off-balance-sheet credit risk
$
1,837,311
$
1,859,981
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. In 2012, the Company began issuing commitment letters after approval of the loan by the Credit Department. Commitment letters generally expire ninety days after issuance.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.
36
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
As of September 30, 2020 and December 31, 2019, the Company had unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of $ 14.7 million and $ 16.9 million, respectively.
Concentrations of Credit Risk
Although the Company is not subject to any geographic concentrations, a substantial amount of the Company’s loans, leases, and commitments to extend credit have been granted to customers in the agriculture, healthcare and veterinary verticals. The concentrations of credit by type of loan are set forth in Note 5. The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $ 7.5 million, except for 38 relationships that have a retained unguaranteed exposure of $ 521.0 million of which $ 269.9 million of the unguaranteed exposure has been disbursed.
Additionally, the Company has future minimum lease payments due under non-cancelable operating leases totaling $ 78.1 million, of which $ 56.1 million is due from four relationships.
The Company from time-to-time may have cash and cash equivalents on deposit with financial institutions that exceed federally-insured limits.
Note 11. Stock Plans
On March 20, 2015, the Company adopted the 2015 Omnibus Stock Incentive Plan which replaced the previously existing Amended Incentive Stock Option Plan and Nonstatutory Stock Option Plan. Subsequently on May 24, 2016, the 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 7,000,000 common voting shares and has an expiration date of March 20, 2025. On May 15, 2018, the Amended and Restated 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 8,750,000 common voting shares. Options or restricted shares granted under the Amended and Restated 2015 Omnibus Stock Incentive Plan (the "Plan") expire no more than 10 years from the date of grant. Exercise prices under the Plan are set by the Board of Directors at the date of grant, but shall not be less than 100 % of fair market value of the related stock at the date of the grant. Options vest over a minimum of three years from the date of the grant. Restricted stock grants vest in equal installments ranging from immediate vesting to over a seven year period from the date of the grant. Market Restricted Stock Units also have a restriction based on the passage of time and non-market-related performance criteria, but also have a restriction based on market price criteria related to the Company’s share price closing at or above a specified price defined at time of grant.
Stock Options
There were no stock options granted during the three and nine months ended September 30, 2020.
At September 30, 2020, unrecognized compensation costs relating to stock options amounted to $ 2.8 million which will be recognized over a weighted average period of 1.87 years.
Restricted Stock
Restricted stock awards are authorized in the form of restricted stock awards or units ("RSU"s) and restricted stock awards or units with a market price condition ("Market RSU"s).
RSUs have a restriction based on the passage of time and may also have a restriction based on a non-market-related performance criteria. The fair value of the RSUs is based on the closing price on the date of the grant.
Market RSUs have a restriction based on the passage of time and non-market-related performance criteria, but also have a restriction based on market price criteria related to the Company’s share price closing at or above a specified price ranging from $ 34.00 to $ 55.00 per share for at least twenty (20) consecutive trading days at any time prior to expiration date. The amount of Market RSUs earned will not exceed 100 % of the Market RSUs awarded. The fair value of the Market RSUs and the implied service period is calculated using the Monte Carlo simulation method.
37
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
For the three months ended September 30, 2020, 39,999 RSUs were granted with a weighted average grant date fair value of $ 19.99 . For the nine months ended September 30, 2020, 581,678 RSUs were granted with a weighted average grant date fair value of $ 17.57 . Of the RSUs granted in the nine month period, 447,273 were awarded in connection with annual long term incentive stock compensation.
At September 30, 2020, unrecognized compensation costs relating to RSUs amounted to $ 15.6 million which will be recognized over a weighted average period of 4.39 years.
There were no Market RSUs granted during the three and nine months ended September 30, 2020.
At September 30, 2020, unrecognized compensation costs relating to Market RSUs amounted to $ 8.8 million which will be recognized over a weighted average period of 2.92 years.
Note 12. Significant Equity Method Investments
In accordance with Rule 10-01(b)(1) of Regulation S-X, the Company must assess whether any of its equity method investments are significant equity method investments. In evaluating the significance of these investments, the Company performed the income test and the investment test described in S-X 3-05 and S-X 1-02(w). Rule 10-01(b)(1) of Regulation S-X requires summarized financial information in a quarterly report if any of the two tests exceeds 20%.
The following table provides summarized balance sheet information for the Company’s equity method investments as of September 30, 2020 and December 31, 2019. The Company’s equity method investments are included in the other assets line on the condensed consolidated balance sheets and are largely concentrated in new or emerging financial service technology companies.
September 30, 2020
December 31, 2019
Balance sheet data
Current assets
$
59,966
$
56,710
Noncurrent assets
180,648
162,304
Total assets
$
240,614
$
219,014
Current liabilities
$
23,787
$
19,910
Noncurrent liabilities
672
683
Total liabilities
24,459
20,593
Equity interests
216,155
198,421
Total liabilities and equity
$
240,614
$
219,014
The following table provides summarized income statement information for the Company’s equity method investments for the three and nine months ended September 30, 2020 and 2019.
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Summary of operations
Total revenues
$
19,026
$
13,567
$
50,998
$
40,807
Net loss
( 8,713
)
( 9,336
)
( 38,199
)
( 22,556
)
38
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.