2 unchanged sentences
Condensed Consolidated Balance Sheets
−Removed: As of March 31, 2024 (unaudited) and December 31, 2023*
+Added: As of June 30, 2024 (unaudited) and December 31, 2023*
(Dollars in thousands)
22 unchanged sentences
Shareholders’ equity
−Removed: Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding at March 31, 2024 and December 31, 2023
−Removed: Class A common stock, no par value, 100,000,000 shares authorized, 44,938,673 and 44,617,673 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding at June 30, 2024 and December 31, 2023
+Added: Class A common stock, no par value, 100,000,000 shares authorized, 45,003,856 and 44,617,673 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
356,381 344,568
−Removed: Class B common stock, no par value, 10,000,000 shares authorized, none issued or outstanding at March 31, 2024 and December 31, 2023
+Added: Class B common stock, no par value, 10,000,000 shares authorized, none issued or outstanding at June 30, 2024 and December 31, 2023
Retained earnings 695,172 642,817
6 unchanged sentences
Condensed Consolidated Statements of Income
−Removed: For the three months ended March 31, 2024 and 2023 (unaudited)
+Added: For the three and six months ended June 30, 2024 and 2023 (unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2024 2023 2024 2023
Interest income
8 unchanged sentences
Net interest income 91,320 84,302 181,431 166,319
−Removed: Provision for loan and lease credit losses 16,364 19,021
−Removed: Net interest income after provision for loan and lease credit losses 73,747 62,996
+Added: Provision for credit losses 11,765 13,028 28,129 32,049
+Added: Net interest income after provision for credit losses 79,555 71,274 153,302 134,270
Noninterest income
2 unchanged sentences
Net gains on sales of loans 14,395 10,804 25,897 20,979
−Removed: Net loss on loans accounted for under the fair value option ( 219 ) ( 4,529 )
+Added: Net gain (loss) on loans accounted for under the fair value option 172 1,728 ( 47 ) ( 2,801 )
Equity method investments (loss) income ( 1,767 ) ( 2,055 ) ( 6,789 ) ( 5,007 )
−Removed: Equity security investments (losses) gains, net ( 529 ) 77
+Added: Equity security investments gains (losses), net 161 121 ( 368 ) 198
Lease income 2,423 2,535 4,876 5,070
11 unchanged sentences
Other loan origination and maintenance expense 3,659 3,442 7,570 7,369
−Removed: Renewable energy tax credit investment (recovery) impairment ( 927 ) 69
+Added: Renewable energy tax credit investment impairment (recovery) 170 — ( 757 ) 69
FDIC insurance 2,649 5,061 5,849 8,464
2 unchanged sentences
Income before taxes 36,058 18,973 58,165 22,586
−Removed: Income tax (benefit) expense ( 5,479 ) 3,215
+Added: Income tax expense 9,095 1,429 3,616 4,644
Net income $ 26,963 $ 17,544 $ 54,549 $ 17,942
4 unchanged sentences
Condensed Consolidated Statements of Comprehensive Income
−Removed: For the three months ended March 31, 2024 and 2023 (unaudited)
+Added: For the three and six months ended June 30, 2024 and 2023 (unaudited)
(Dollars in thousands)
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2024 2023 2024 2023
Net income $ 26,963 $ 17,544 $ 54,549 $ 17,942
−Removed: Other comprehensive (loss) income before tax:
−Removed: Net unrealized (loss) gain on investment securities available-for-sale during the period ( 8,576 ) 10,432
+Added: Other comprehensive income (loss) before tax:
+Added: Net unrealized gain (loss) on investment securities available-for-sale during the period 964 ( 17,348 ) ( 7,612 ) ( 6,916 )
Reclassification adjustment for gain on sale of securities available-for-sale included in net income — — — —
−Removed: Other comprehensive (loss) income before tax ( 8,576 ) 10,432
−Removed: Income tax benefit (expense) 2,058 ( 2,509 )
−Removed: Other comprehensive (loss) income, net of tax ( 6,518 ) 7,923
+Added: Other comprehensive income (loss) before tax 964 ( 17,348 ) ( 7,612 ) ( 6,916 )
+Added: Income tax (expense) benefit ( 231 ) 4,163 1,827 1,654
+Added: Other comprehensive income (loss), net of tax 733 ( 13,185 ) ( 5,785 ) ( 5,262 )
Total comprehensive income $ 27,696 $ 4,359 $ 48,764 $ 12,680
2 unchanged sentences
Condensed Consolidated Statements of Changes in Shareholders’ Equity
−Removed: For the three months ended March 31, 2024 and 2023 (unaudited)
+Added: For the three and six months ended June 30, 2024 and 2023 (unaudited)
(Dollars in thousands)
6 unchanged sentences
Class A Class B
+Added: Balance at March 31, 2024
+Added: 44,938,673 — $ 349,648 $ 669,307 $ ( 91,237 ) $ 927,718
+Added: Net income — — — 26,963 — 26,963
+Added: Other comprehensive income — — — — 733 733
+Added: Issuance of restricted stock 45,613 — — — — —
+Added: Tax withholding related to vesting of restricted stock and other
+Added: — — ( 337 ) — — ( 337 )
+Added: Stock option exercises 19,570 — 277 — — 277
+Added: Restricted stock compensation expense — — 6,793 — — 6,793
+Added: Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense — — — 252 — 252
+Added: Cash dividends ($ 0.03 per share)
+Added: — — — ( 1,350 ) — ( 1,350 )
+Added: Balance at June 30, 2024
+Added: 45,003,856 — $ 356,381 $ 695,172 $ ( 90,504 ) $ 961,049
+Added: Balance at March 31, 2023
+Added: 44,290,840 — $ 334,672 $ 572,530 $ ( 84,395 ) $ 822,807
+Added: Net income — — — 17,544 — 17,544
+Added: Other comprehensive loss — — — — ( 13,185 ) ( 13,185 )
+Added: Issuance of restricted stock 38,145 — — — — —
+Added: Tax withholding related to vesting of restricted stock and other
+Added: — — ( 249 ) — — ( 249 )
+Added: Stock option exercises 22,730 — 297 — — 297
+Added: Stock option compensation expense — — 4 — — 4
+Added: Restricted stock compensation expense — — 6,308 — — 6,308
+Added: Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense
+Added: — — — 292 — 292
+Added: Cash dividends ($ 0.03 per share)
+Added: — — — ( 1,330 ) — ( 1,330 )
+Added: Balance at June 30, 2023
+Added: 44,351,715 — $ 341,032 $ 589,036 $ ( 97,580 ) $ 832,488
+Added: Live Oak Bancshares, Inc.
+Added: Condensed Consolidated Statements of Changes in Shareholders’ Equity (Continued)
+Added: For the three and six months ended June 30, 2024 and 2023 (unaudited)
+Added: (Dollars in thousands)
+Added: Six Months Ended
+Added: Common stock Retained
+Added: earnings Accumulated
+Added: comprehensive
+Added: income (loss)
+Added: Shares Amount
+Added: Class A Class B
Balance at December 31, 2023
7 unchanged sentences
Stock option exercises 198,415 — 1,406 — — 1,406
+Added: Stock option based compensation expense — — — — — —
Restricted stock compensation expense — — 13,099 — — 13,099
2 unchanged sentences
— — — ( 2,695 ) — ( 2,695 )
−Removed: Balance at March 31, 2024
+Added: Balance at June 30, 2024
45,003,856 — $ 356,381 $ 695,172 $ ( 90,504 ) $ 961,049
2 unchanged sentences
Net income — — — 17,942 — 17,942
−Removed: Other comprehensive income — — — — 7,923 7,923
+Added: Other comprehensive loss — — — — ( 5,262 ) ( 5,262 )
Issuance of restricted stock 201,019 — — — — —
3 unchanged sentences
Stock option exercises 58,393 — 664 — — 664
−Removed: Stock option compensation expense — — 133 — — 133
+Added: Stock option based compensation expense — — 137 — — 137
Restricted stock compensation expense — — 12,348 — — 12,348
Adoption of ASU 2022-02
−Removed: Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense
— — — 676 — 676
+Added: Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense — — — 578 — 578
Cash dividends ($ 0.06 per share)
— — — ( 2,657 ) — ( 2,657 )
−Removed: Balance at March 31, 2023
+Added: Balance at June 30, 2023
44,351,715 — $ 341,032 $ 589,036 $ ( 97,580 ) $ 832,488
+Added: See Notes to Unaudited Condensed Consolidated Financial Statements
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows
−Removed: For the three months ended March 31, 2024 and 2023 (unaudited)
+Added: For the six months ended June 30, 2024 and 2023 (unaudited)
(Dollars in thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
Cash flows from operating activities
2 unchanged sentences
Depreciation and amortization 10,324 10,447
−Removed: Provision for loan and lease credit losses 16,364 19,021
+Added: Provision for credit losses 28,129 32,049
(Accretion) amortization of (discount) premium on securities, net ( 497 ) 132
3 unchanged sentences
Net gains on sale of loans held for sale ( 25,897 ) ( 20,979 )
+Added: Net loss on sale of foreclosed assets 9 —
Net loss on loans accounted for under fair value option 47 2,801
Net change in servicing assets ( 2,937 ) ( 4,719 )
−Removed: Net (gain) loss on disposal of property and equipment ( 4 ) 402
+Added: Net gain on disposal of long-lived asset ( 6,663 ) —
+Added: Net loss on disposal of property and equipment 177 402
Equity method investments loss (income) 6,789 5,007
Equity security investments losses (gains), net 368 ( 198 )
−Removed: (Gain) loss on equity warrant assets ( 5,662 ) —
+Added: Gain on equity warrant assets ( 6,246 ) —
Renewable energy tax credit investment (recovery) impairment ( 757 ) 69
10 unchanged sentences
Proceeds from maturities, calls, and principal paydown of investment securities available-for-sale 77,679 49,235
+Added: Proceeds from SBA reimbursement/sale of foreclosed assets, net 583 —
Loan and lease originations and principal collections, net ( 613,385 ) ( 689,804 )
+Added: Proceeds from sale of long-lived asset 22,641 —
Purchases of equity security investments ( 3,676 ) ( 1,206 )
Purchases of equity method investments ( 1,872 ) ( 4,323 )
−Removed: Proceeds from sale of equity security investment 535 —
+Added: Proceeds from equity security investment 957 —
+Added: Proceeds from equity method investments 524 —
Proceeds from sale of premises and equipment 978 —
1 unchanged sentence
Net cash used by investing activities ( 664,282 ) ( 837,776 )
−Removed: See Notes to Unaudited Condensed Consolidated Financial Statements
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows (Continued)
−Removed: For the three months ended March 31, 2024 and 2023 (unaudited)
+Added: For the six months ended June 30, 2024 and 2023 (unaudited)
(Dollars in thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
Cash flows from financing activities
14 unchanged sentences
Supplemental disclosures of noncash investing and financing activities
−Removed: Unrealized holding (losses) gains on investment securities available-for-sale, net of taxes $ ( 6,518 ) $ 7,923
+Added: Unrealized holding losses on investment securities available-for-sale, net of taxes $ ( 5,785 ) $ ( 5,262 )
Transfers from loans and leases to foreclosed real estate and other repossessions or SBA receivable
38 unchanged sentences
Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing rights along with net gains on sales of loans.
−Removed: Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense.
+Added: Offsetting these revenues are the cost of funding sources, provision for credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense.
The Company also has less routinely generated gains and losses arising from its financial technology investments predominantly in its Fintech segment.
2 unchanged sentences
In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation.
−Removed: Results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2024.
+Added: Results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2024.
The Condensed Consolidated Balance Sheet as of December 31, 2023 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities Exchange Commission ( “ SEC ” ) on February 22, 2024 (SEC File No.
11 unchanged sentences
Changes in Accounting Estimates
+Added: During the second quarter of 2024, the Company made enhancements to the qualitative framework of the allowance for credit losses.
+Added: The enhanced framework leverages quantifiable credit risk metrics as well as current and forecasted economic conditions to determine possible portfolio outcomes that are not captured in quantitatively modeled results.
+Added: The framework continues to consider risk factors which include, but are not limited to, changes in lending policies, economic and business conditions, nature and volume of portfolio, volume and severity of past due loans, value of underlying collateral, concentrations, and prepayment speeds.
+Added: The result of these changes was not material.
During the third quarter of 2023, the Company changed the valuation techniques used to estimate the fair value of servicing rights and loans measured at fair value as a result of rising interest rates and their impacts on market conditions.
−Removed: The changes include aligning our net servicing income and loan fair value estimates with changes in forward interest rate curves.
+Added: The changes included aligning our net servicing income and loan fair value estimates with changes in forward interest rate curves.
Loan fair value estimates were also revised to utilize market participant credit loss information.
4 unchanged sentences
Long-Lived Asset Reclassified to Held for Sale
+Added: During the second quarter of 2024, the Company sold an aircraft that was previously reclassified as held for sale.
+Added: The $ 6.7 million gain on the sale of the aircraft is reflected in other income on the Condensed Consolidated Statements of Income.
+Added: Live Oak Bancshares, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
During the first quarter of 2024, the Company determined that retention of an idle building and accompanying land adjacent to its main campus was not best suited to serve future expansion plans.
As a result of this determination, the Company entered into a purchase and sale agreement with a third party with expected total proceeds, net of estimated expenses, of $ 20.9 million.
−Removed: Accordingly, the $ 18.5 million carrying amount of the building and land, now considered held for sale, was reclassified from premises and equipment, net to other assets in the March 31, 2024 Unaudited Condensed Consolidated Balance Sheet.
+Added: Accordingly, the $ 18.5 million carrying amount of the building and land, was considered held for sale, and reclassified from premises and equipment, net to other assets in the Unaudited Condensed Consolidated Balance Sheet.
Any gain associated with the sale of the building will be recorded at the time of the sale.
−Removed: Reclassifications
−Removed: Certain reclassifications have been made to the prior period's Unaudited Condensed Consolidated Financial Statements to place them on a comparable basis with the current year.
−Removed: Net income and shareholders' equity previously reported were not affected by these reclassifications.
−Removed: Live Oak Bancshares, Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
Recent Accounting Pronouncements
8 unchanged sentences
Treasury rate.
−Removed: As of March 31, 2024, the Company has transitioned all its LIBOR-based loan exposure to an alternative index.
+Added: As of March 31, 2024, the Company had transitioned all its LIBOR-based loan exposure to an alternative index.
The application of the standard did not have a material effect on the Consolidated Financial Statements.
27 unchanged sentences
The Company is currently evaluating the impact the amendments will have the Consolidated Financial Statements and related disclosures.
+Added: Live Oak Bancshares, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
In March 2024, the FASB issued ASU 2024-01 “Compensation - Stock Compensation (Topic 718):
3 unchanged sentences
The Company does not believe this standard will have a material impact on its Consolidated Financial Statements.
−Removed: Live Oak Bancshares, Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
In March 2024, the FASB issued ASU 2024-02 “Codification Improvements - Amendments to Remove References to the Concepts Statements” (“ASU 2024-02”).
6 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2024 2023 2024 2023
Basic earnings per share:
11 unchanged sentences
The carrying amount of securities and their approximate fair values are reflected in the following table:
−Removed: March 31, 2024 Amortized
+Added: June 30, 2024 Amortized
government agencies $ 12,088 $ — $ 316 $ 11,772
2 unchanged sentences
Total $ 1,270,279 $ 670 $ 119,754 $ 1,151,195
−Removed: December 31, 2023
+Added: Live Oak Bancshares, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: December 31, 2023 Amortized
+Added: Cost Unrealized
+Added: Gains Unrealized
government agencies $ 17,809 $ 2 $ 282 $ 17,529
2 unchanged sentences
Total $ 1,237,633 $ 468 $ 111,941 $ 1,126,160
−Removed: During the three months ended March 31, 2024, one security totaling $ 14.7 million was settled and one security totaling $ 2.5 million was called.
−Removed: During the three months ended March 31, 2023, no securities were sold or settled.
−Removed: Live Oak Bancshares, Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: Accrued interest receivable on available-for-sale securities totaled $ 3.4 million and $ 3.3 million at March 31, 2024 and December 31, 2023, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
+Added: During the three months ended June 30, 2024, one security totaling $ 155 thousand was settled and one security totaling $ 3.0 million matured.
+Added: During the six months ended June 30, 2024, two securities totaling $ 14.8 million were settled, one security totaling $ 2.5 million was called and one security totaling $ 3.0 million matured.
+Added: During the three and six months ended June 30, 2023, two mortgage-backed securities totaling $ 2.7 million were settled.
+Added: Accrued interest receivable on available-for-sale securities totaled $ 3.7 million and $ 3.3 million at June 30, 2024 and December 31, 2023, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.
Less Than 12 Months 12 Months or More Total
−Removed: March 31, 2024 Fair
+Added: June 30, 2024 Fair
government agencies $ — $ — $ 11,772 $ 316 $ 11,772 $ 316
8 unchanged sentences
Total $ 138,823 $ 3,431 $ 904,795 $ 108,510 $ 1,043,618 $ 111,941
−Removed: At March 31, 2024, there were 416 mortgage-backed securities, five U.S.
+Added: At June 30, 2024, there were 423 mortgage-backed securities, four U.S.
government agencies and two municipal bonds in unrealized loss positions for greater than 12 months.
1 unchanged sentence
Unrealized losses at December 31, 2023 were comprised of 409 mortgage-backed securities, five U.S.
−Removed: government agencies and two municipal bond in unrealized loss positions for greater than 12 months and 27 mortgage-backed securities in unrealized loss positions for less than 12 months.
+Added: government agencies and two municipal bonds in unrealized loss positions for greater than 12 months and 27 mortgage-backed securities in unrealized loss positions for less than 12 months.
These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates.
Since none of the unrealized losses relate to the issuers' ability to honor redemption obligations, and the Company does not intend to sell the related securities and does not believe it is more likely than not that it will be required to sell the securities before recovery of amortized cost, none of the losses have been recognized in the Company’s Unaudited Condensed Consolidated Statements of Income.
−Removed: All mortgage-backed securities in the Company’s portfolio at March 31, 2024 and December 31, 2023 were backed by U.S.
+Added: All mortgage-backed securities in the Company’s portfolio at June 30, 2024 and December 31, 2023 were backed by U.S.
government sponsored enterprises (“GSEs”).
2 unchanged sentences
The following is a summary of investment securities by maturity:
−Removed: March 31, 2024
+Added: June 30, 2024
Available-for-Sale
7 unchanged sentences
One to five years 176,763 166,444
−Removed: Five to ten years 230,064 202,872
+Added: Five to 10 years 221,724 196,487
After 10 years 837,275 754,461
1 unchanged sentence
Municipal bonds
−Removed: Five to ten years 3,098 2,920
+Added: Five to 10 years 3,092 2,908
After 10 years 97 85
3 unchanged sentences
Actual results will differ as the loans underlying the mortgage-backed securities may prepay sooner than scheduled.
−Removed: There were no investment securities pledged at March 31, 2024 or December 31, 2023.
+Added: There were no investment securities pledged at June 30, 2024 or December 31, 2023.
Equity Investments
4 unchanged sentences
Equity Method Accounting
−Removed: The carrying amount and ownership percentage of each equity method investment at March 31, 2024 and December 31, 2023 is reflected in the following table:
−Removed: March 31, 2024 December 31, 2023
+Added: The carrying amount and ownership percentage of each equity method investment at June 30, 2024 and December 31, 2023 is reflected in the following table:
+Added: June 30, 2024 December 31, 2023
Amount Ownership % Amount Ownership %
11 unchanged sentences
Total $ 114,527 $ 118,914
−Removed: (1) Includes unfunded commitments of $ 5.0 million as of March 31, 2024 and December 31, 2023.
−Removed: (2) Includes unfunded commitments of $ 559 thousand as of March 31, 2024 and December 31, 2023.
−Removed: (3) Includes unfunded commitments of $ 6.2 million and $ 6.3 million as of March 31, 2024 and December 31, 2023, respectively.
−Removed: (4) Includes unfunded commitments of $ 7.1 million as of March 31, 2024 and December 31, 2023.
+Added: (1) Includes unfunded commitments of $ 4.8 million and $ 5.0 million as of June 30, 2024 and December 31, 2023, respectively.
+Added: (2) Includes unfunded commitments of $ 536 thousand and $ 559 thousand as of June 30, 2024 and December 31, 2023, respectively.
+Added: (3) Includes unfunded commitments of $ 6.2 million and $ 6.3 million as of June 30, 2024 and December 31, 2023, respectively.
+Added: (4) Includes unfunded commitments of $ 7.0 million and $ 7.1 million as of June 30, 2024 and December 31, 2023, respectively.
(5) Investee is accounted for under equity method due to the Company's participation as an investment advisor.
−Removed: (6) As of March 31, 2024, and December 31, 2023 Other investments include low income housing tax credit (“LIHTC”) in Estrella Landing Apartments LLC (“Estrella Landing”), in which the Company holds a 99.9 % limited member interest.
−Removed: As of March 31, 2024, and December 31, 2023, there was an unfunded commitment of $ 6.4 million and $ 7.7 million, respectively, for Estrella Landing.
−Removed: Also included in Other investments are solar income tax credit investments in Green Sun Tenant LLC (“Green Sun”), SVA 2021-2 TE Holdco LLC (“Sun Vest”), EG5 CSP1 Holding LLC (“HEP”) and HRE MM I LLC ("Heelstone"), which the Company holds a 99.0 % limited member interest in all investments.
−Removed: As of March 31, 2024, there was an unfunded commitment of $ 1.0 million for Heelstone, while there was no unfunded commitment as of December 31, 2023.
+Added: (6) As of June 30, 2024, and December 31, 2023 Other investments include low income housing tax credit (“LIHTC”) in Estrella Landing Apartments LLC (“Estrella Landing”), in which the Company holds a 99.9 % limited member interest.
+Added: Also included in Other investments are solar income tax credit investments in Green Sun Tenant LLC (“Green Sun”), SVA 2021-2 TE Holdco LLC (“Sun Vest”), EG5 CSP1 Holding LLC (“HEP”) and HRE Lessee I, LLC ("Heelstone"), which the Company holds a 99.0 % limited member interest in all investments.
Also included are Cape Fear Collective Impact Opportunity 1 LLC (“Cape Fear Collective”), Cape Fear Collective Impact Opportunity 2 LLC (“Cape Fear Collective 2”) and OTR Fund I, LLC ("OTR") which the Company holds 91.0 %, 32.3 %, and 5.9 % of limited member interests, respectively.
+Added: As of June 30, 2024, Other investments also includes Capitala SBIC Fund VI, LP which the Company holds less than 1 % limited partner interest, but does maintain potential participation through a lending relationship, with an unfunded commitment of $ 750 thousand.
+Added: As of June 30, 2024, and December 31, 2023, there was an unfunded commitment of $ 6.4 million and $ 7.7 million, respectively, for Estrella Landing.
Live Oak Bancshares, Inc.
1 unchanged sentence
Equity Security Accounting
−Removed: The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of March 31, 2024 and as of and for the three months ended March 31, 2024 and 2023 is reflected in the following table:
−Removed: As of and for the three month period ended
−Removed: Cumulative Adjustments March 31, 2024 March 31, 2023
+Added: The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of June 30, 2024 and as of and for the six months ended June 30, 2024 and 2023 is reflected in the following table:
+Added: As of and for the six month period ended
+Added: Cumulative Adjustments June 30, 2024 June 30, 2023
Carrying value (1)
5 unchanged sentences
Net upward (downward) change $ 48,568 $ ( 313 ) $ —
−Removed: (1) Includes $ 2.3 million and $ 3.3 million in unfunded commitments as of March 31, 2024, and March 31, 2023, respectively.
+Added: (1) Includes $ 2.7 million and $ 2.8 million in unfunded commitments as of June 30, 2024, and June 30, 2023, respectively.
(2) Cumulative adjustments excludes $ 13.9 million in realized gains for sale of an investment in the second quarter of 2021.
−Removed: For the three months ended March 31, 2024 and 2023 the Company recognized unrealized gains (losses) on all equity securities held at the reporting date of $( 490 ) thousand and $ 16 thousand, respectively.
+Added: For the three and six months ended June 30, 2024, the Company recognized unrealized gains (losses) on all equity securities held at the reporting date of $ 31 thousand and $( 269 ) thousand, respectively.
+Added: For the three and six months ended June 30, 2023, the Company recognized unrealized losses on all equity securities held at the reporting date of $ 20 thousand and $ 4 thousand, respectively.
Variable Interest Entities
16 unchanged sentences
Non-marketable and Other Equity Investments
−Removed: The Company also has limited interests in several non-marketable funds, including Small Business Investment Company (“SBIC”) and venture capital funds, which are accounted for as equity security investments.
+Added: The Company also has limited interests in several non-marketable funds, including Small Business Investment Company (“SBIC”) and venture capital funds, which are generally accounted for as equity security investments.
After the initial commitment and over the course of the investment period, the Company will make capital contributions and receive profit and return of capital distributions as a result of fund performance until the funds wind down.
9 unchanged sentences
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: The following table provides a summary of the VIEs that the Company has not consolidated as of March 31, 2024 and December 31, 2023:
−Removed: March 31, 2024 Investment Carrying Amount Maximum Exposure to Loss Liability Recognized Classification
+Added: The following table provides a summary of the VIEs that the Company has not consolidated as of June 30, 2024 and December 31, 2023:
+Added: June 30, 2024 Investment Carrying Amount Maximum Exposure to Loss Liability Recognized Classification
Solar tax credit investments $ 7,196 $ 39,994 $ 1,008 Other assets (1)
8 unchanged sentences
(1) Maximum exposure to loss represents $ 7.2 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $ 32.8 million.
−Removed: (2) Maximum exposure to loss represents $ 15.6 million of investments.
−Removed: As there are no tax credits allocated in the current year, there is no increase to the maximum exposure to loss related to recaptured tax credits on the $ 8.8 million LIHTC investment as of March 31, 2024.
+Added: (2) Maximum exposure to loss represents $ 15.4 million of investments and a scenario in which related tax credits are recaptured, collectively totaling $ 824 thousand.
(3) Maximum exposure to loss represents $ 6.7 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $ 42.2 million.
(4) Maximum exposure to loss represents $ 15.6 million of investments.
−Removed: As there are no tax credits allocated in the current year, there is no increase to the maximum exposure to loss related to recaptured tax credits on the $ 8.8 million LIHTC investment.
+Added: As there are no tax credits allocated in 2023, there is no increase to the maximum exposure to loss related to recaptured tax credits on the $ 8.8 million LIHTC investment as of December 31, 2023.
Live Oak Bancshares, Inc.
9 unchanged sentences
Total Loans and Leases
−Removed: March 31, 2024
+Added: June 30, 2024
Commercial & Industrial
66 unchanged sentences
Converted to Term Total (1)
−Removed: March 31, 2024
+Added: June 30, 2024
Small Business Banking
50 unchanged sentences
Total $ — $ 5,621 $ 6,435 $ 1,058 $ 1,225 $ 525 $ 9,063 $ — $ 23,927
−Removed: (1) Excludes $ 379.2 million and $ 388.0 million of loans accounted for under the fair value option as of March 31, 2024 and December 31, 2023, respectively.
+Added: (1) Excludes $ 363.0 million and $ 388.0 million of loans accounted for under the fair value option as of June 30, 2024 and December 31, 2023, respectively.
The following tables present guaranteed and unguaranteed loan and lease balances by asset quality indicator:
−Removed: March 31, 2024 Loan and Lease
+Added: June 30, 2024 Loan and Lease
Guaranteed Balance Unguaranteed Balance % Guaranteed
11 unchanged sentences
Total $ 8,267,829 $ 2,967,395 $ 5,300,434 35.9 %
−Removed: (1) Excludes $ 379.2 million and $ 388.0 million of loans accounted for under the fair value option as of March 31, 2024 and December 31, 2023, respectively.
+Added: (1) Excludes $ 363.0 million and $ 388.0 million of loans accounted for under the fair value option as of June 30, 2024 and December 31, 2023, respectively.
Nonaccrual Loans and Leases
−Removed: As of March 31, 2024 and December 31, 2023 there were no loans greater than 90 days past due and still accruing.
−Removed: There was no interest income recognized on nonaccrual loans and leases during the three months ended March 31, 2024 and 2023.
−Removed: Accrued interest receivable on loans totaled $ 67.6 million and $ 63.5 million at March 31, 2024 and December 31, 2023 , respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
−Removed: Nonaccrual loans and leases held for investment as of March 31, 2024 and December 31, 2023 are as follows:
−Removed: March 31, 2024 Loan and Lease
+Added: As of June 30, 2024 and December 31, 2023 there were no loans greater than 90 days past due and still accruing.
+Added: There was no interest income recognized on nonaccrual loans and leases during the three and six months ended June 30, 2024 and 2023.
+Added: Accrued interest receivable on loans totaled $ 70.2 million and $ 63.5 million at June 30, 2024 and December 31, 2023 , respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
+Added: Nonaccrual loans and leases held for investment as of June 30, 2024 and December 31, 2023 are as follows:
+Added: June 30, 2024 Loan and Lease
Balance Unguaranteed Balance Unguaranteed
2 unchanged sentences
Small Business Banking $ 71,734 $ 62,734 $ 9,000 $ 403
−Removed: Payroll Protection Program 4 4 — —
Energy & Infrastructure 11,030 7,141 3,889 2,178
39 unchanged sentences
The following table summarizes the amount of accrued interest reversed during the periods presented:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2024 2023 2024 2023
Commercial & Industrial $ 364 $ 833 $ 974 $ 1,697
Commercial Real Estate 219 285 338 871
+Added: Commercial Land 52 — 52 —
Construction & Development — — 30 56
Total $ 635 $ 1,118 $ 1,394 $ 2,624
−Removed: The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of March 31, 2024 and December 31, 2023:
+Added: The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of June 30, 2024 and December 31, 2023:
Total Collateral-Dependent Loans Unguaranteed Portion
−Removed: March 31, 2024 Real Estate Business Assets Other Real Estate Business Assets Other Allowance for Credit Losses
+Added: June 30, 2024 Real Estate Business Assets Other Real Estate Business Assets Other Allowance for Credit Losses
Commercial & Industrial
Small Business Banking $ 2,722 $ 13,841 $ — $ 418 $ 4,734 $ — $ 3,172
−Removed: Specialty Lending — 4,711 — — 4,711 — —
Energy & Infrastructure — 3,022 — — 227 — 62
30 unchanged sentences
Real Estate Commercial
−Removed: March 31, 2024
+Added: June 30, 2024
Beginning Balance $ 98,552 $ 4,292 $ 31,369 $ 4,828 $ 139,041
3 unchanged sentences
Ending Balance $ 108,166 $ 3,694 $ 23,540 $ 2,467 $ 137,867
−Removed: March 31, 2023
+Added: June 30, 2023
Beginning Balance $ 72,058 $ 6,954 $ 25,062 $ 4,168 $ 108,242
+Added: Charge offs ( 2,198 ) — ( 278 ) — ( 2,476 )
+Added: Recoveries 558 — 764 — 1,322
+Added: Provision (Recovery) 8,989 ( 526 ) 4,360 205 13,028
+Added: Ending Balance $ 79,407 $ 6,428 $ 29,908 $ 4,373 $ 120,116
+Added: Six Months Ended Commercial
+Added: & Industrial Construction &
+Added: Development Commercial
+Added: Real Estate Commercial
+Added: June 30, 2024
+Added: Beginning Balance $ 87,581 $ 4,717 $ 28,864 $ 4,678 $ 125,840
+Added: Charge offs ( 11,744 ) ( 338 ) ( 105 ) ( 8 ) ( 12,195 )
+Added: Recoveries 512 — 267 — 779
+Added: Provision (Recoveries) 31,817 ( 685 ) ( 5,486 ) ( 2,203 ) 23,443
+Added: Ending Balance $ 108,166 $ 3,694 $ 23,540 $ 2,467 $ 137,867
+Added: June 30, 2023
+Added: Beginning Balance $ 64,995 $ 5,101 $ 22,901 $ 3,569 $ 96,566
Adoption of ASU 2022-02 ( 25 ) ( 166 ) ( 83 ) ( 402 ) ( 676 )
3 unchanged sentences
Ending Balance $ 79,407 $ 6,428 $ 29,908 $ 4,373 $ 120,116
−Removed: During the three months ended March 31, 2024, the ACL increased as a result of specific reserve changes on individually evaluated loans and to a lesser extent continued growth of the loan and lease portfolio combined with charge-off related impacts.
+Added: During the three months ended June 30, 2024, the ACL decreased primarily as a result of a decrease in specific reserves on loans individually evaluated for impairment.
+Added: During the six months ended June 30, 2024, the ACL increased as a result of loan growth and changes in the macroeconomic outlook.
Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.
−Removed: During the three months ended March 31, 2023, the ACL increased as a result of continued loan growth, combined with portfolio trends and changes in the macroeconomic outlook.
+Added: During the three and six months ended June 30, 2023, the ACL increased as a result of continued loan growth, combined with portfolio trends and changes in the macroeconomic outlook.
Additionally, during the first quarter of 2023, certain assumptions were refined, drawing more heavily on internal data, in the calculations of PD, LGD, and prepayment rates.
−Removed: These refinements increased the ACL by $ 1.5 million during the three months ended March 31, 2023.
+Added: These refinements increased the ACL by $ 1.5 million during the six months ended June 30, 2023.
Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.
+Added: Live Oak Bancshares, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
Loan Modifications for Borrowers Experiencing Financial Difficulty
2 unchanged sentences
The Company typically does not offer principal forgiveness.
−Removed: During the three months ended March 31, 2024, there were no loan modifications to borrowers experiencing financial difficulty.
−Removed: The following table summarizes the amortized cost basis of loans that were modified during the three months ended March 31, 2023:
−Removed: Three Months Ended March 31, 2023 Other-Than-Insignificant
−Removed: Payment Delay Term Extension Interest Rate Reduction % of Total Class of
+Added: The following tables summarize the amortized cost basis of loans that were modified during the three and six months ended June 30, 2024 and June 30, 2023, respectively:
+Added: Three Months Ended June 30, 2024 Other-Than-Insignificant
+Added: Payment Delay Term Extension Interest Rate Reduction
+Added: Combination - Term Extension & Payment Delay % of Total Class of
Financing Receivable
1 unchanged sentence
Specialty Lending 2,333 — — — 0.12
+Added: Total $ 8,792 $ — $ — $ — 0.23 %
+Added: Six Months Ended June 30, 2024 Other-Than-Insignificant
+Added: Payment Delay Term Extension Interest Rate Reduction Combination - Term Extension & Payment Delay % of Total Class of
+Added: Financing Receivable
+Added: Small Business Banking $ 6,459 $ — $ — $ — 0.11 %
+Added: Specialty Lending 2,333 — — — 0.12
+Added: Total $ 8,792 $ — $ — $ — 0.23 %
+Added: Three Months Ended June 30, 2023 Other-Than-Insignificant
+Added: Payment Delay Term Extension Interest Rate Reduction Combination - Term Extension & Payment Delay % of Total Class of
+Added: Financing Receivable
+Added: Small Business Banking $ — $ — $ — $ 361 0.01 %
+Added: Specialty Lending — 4,427 — — 0.26
+Added: Total $ — $ 4,427 $ — $ 361 0.27 %
+Added: Six Months Ended June 30, 2023 Other-Than-Insignificant
+Added: Payment Delay Term Extension Interest Rate Reduction Combination - Term Extension & Payment Delay % of Total Class of
+Added: Financing Receivable
+Added: Small Business Banking $ — $ — $ 3,436 $ 361 0.08 %
+Added: Specialty Lending — 244 — 4,183 0.26 %
Energy & Infrastructure — 13,517 — — 2.14 %
Total $ — $ 13,761 $ 3,436 $ 4,544 2.48 %
−Removed: Live Oak Bancshares, Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: As of March 31, 2024, the Company had no commitments to lend additional funds to these borrowers.
−Removed: The following table presents an aging analysis of loans that were modified within the twelve months ended March 31, 2024:
+Added: As of June 30, 2024, the Company had no commitments to lend additional funds to these borrowers.
+Added: The following table presents an aging analysis of loans that were modified within the twelve months ended June 30, 2024:
Current 30-89 Days
2 unchanged sentences
Specialty Lending 2,333 — — —
−Removed: Energy & Infrastructure 13,690 — — —
Total $ 23,851 $ — $ — $ —
−Removed: The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the prior period:
−Removed: Three Months Ended March 31, 2023
+Added: Live Oak Bancshares, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: There was no financial impacts related to the loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024.
+Added: The following tables summarize the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the prior periods presented:
+Added: Three Months Ended June 30, 2023
Weighted Average
2 unchanged sentences
Small Business Banking — % 161
+Added: Specialty Lending — 72
+Added: Six Months Ended June 30, 2023
+Added: Weighted Average
+Added: Interest Rate Reduction Weighted Average
+Added: Term Extension (in Months)
+Added: Small Business Banking 1.45 % 161
+Added: Specialty Lending — 72
Energy & Infrastructure — 12
−Removed: Additionally, there were no loans that were modified within the twelve months ended March 31, 2024 that subsequently defaulted during the periods presented.
+Added: Additionally, there were no loans that were modified within the twelve months ended June 30, 2024 that subsequently defaulted during the periods presented.
The Company’s ACL is estimated using lifetime historical loan performance adjusted to reflect current conditions and reasonable and supportable forecasts.
5 unchanged sentences
Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases.
−Removed: Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment in the accompanying Unaudited Condensed Consolidated Balance Sheets.
+Added: Accordingly, leased assets under operating leases are included in premises and equipment, net while leased assets under direct financing leases are included in loans and leases held for investment in the accompanying Unaudited Condensed Consolidated Balance Sheets.
Direct Financing Leases
3 unchanged sentences
The net investment in direct finance leases included in loans and leases held for investment are as follows:
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
Gross direct finance lease payments receivable $ 1,684 $ 2,335
3 unchanged sentences
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: Future minimum lease payments under finance leases are as follows:
−Removed: As of March 31, 2024
+Added: Future minimum lease payments to be received under finance leases are as follows:
+Added: As of June 30, 2024
Total $ 1,684
−Removed: Interest income of $ 18 thousand and $ 73 thousand was recognized in the three months ended March 31, 2024 and 2023, respectively.
+Added: Interest income of $ 48 thousand and $ 66 thousand was recognized in the three months ended June 30, 2024 and 2023, respectively.
+Added: Interest income of $ 66 thousand and $ 139 thousand was recognized in the six months ended June 30, 2024 and 2023, respectively.
Operating Leases
9 unchanged sentences
Repair and maintenance costs that do not extend the lives of the rental equipment are charged to equipment expense at the time the costs are incurred.
−Removed: As of March 31, 2024 and December 31, 2023, the Company had a net investment of $ 100.7 million and $ 104.0 million, respectively, in assets included in premises and equipment that are subject to operating leases.
−Removed: Of the net investment, the gross balance of the assets was $ 160.7 million and $ 162.3 million as of March 31, 2024 and December 31, 2023, respectively.
−Removed: Accumulated depreciation was $ 60.0 million and $ 58.3 million as of March 31, 2024 and December 31, 2023, respectively.
−Removed: Depreciation expense recognized on these assets was $ 2.4 million for the three months ended March 31, 2024 and 2023.
−Removed: Lease income of $ 2.4 million was recognized in the three months ended March 31, 2024 and 2023.
+Added: As of June 30, 2024 and December 31, 2023, the Company had a net investment of $ 98.3 million and $ 104.0 million, respectively, in assets included in premises and equipment, net that are subject to operating leases.
+Added: Of the net investment, the gross balance of the assets was $ 160.7 million and $ 162.3 million as of June 30, 2024 and December 31, 2023, respectively.
+Added: Accumulated depreciation was $ 62.4 million and $ 58.3 million as of June 30, 2024 and December 31, 2023, respectively.
+Added: Depreciation expense recognized on these assets was $ 2.4 million for the three months ended June 30, 2024 and 2023.
+Added: Depreciation expense recognized on these assets was $ 4.7 million and $ 4.8 million for the six months ended June 30, 2024 and 2023, respectively.
+Added: Lease income of $ 2.3 million and $ 2.4 million was recognized in the three months ended June 30, 2024 and 2023, respectively.
+Added: Lease income of $ 4.7 million and $ 4.8 million was recognized in the six months ended June 30, 2024 and 2023, respectively.
A maturity analysis of future minimum lease payments to be received under non-cancelable operating leases is as follows:
−Removed: As of March 31, 2024
+Added: As of June 30, 2024
Thereafter 9,708
4 unchanged sentences
Loans serviced for others are not included in the accompanying Unaudited Condensed Consolidated Balance Sheets.
−Removed: The unpaid principal balance of loans serviced for others requiring recognition of a servicing asset was $ 3.15 billion and $ 3.09 billion at March 31, 2024 and December 31, 2023, respectively.
−Removed: The unpaid principal balance for all loans serviced for others was $ 4.33 billion and $ 4.24 billion at March 31, 2024 and December 31, 2023, respectively.
+Added: The unpaid principal balance of loans serviced for others requiring recognition of a servicing asset was $ 3.26 billion and $ 3.09 billion at June 30, 2024 and December 31, 2023, respectively.
+Added: The unpaid principal balance for all loans serviced for others was $ 4.29 billion and $ 4.24 billion at June 30, 2024 and December 31, 2023, respectively.
The following table summarizes the activity pertaining to servicing rights measured at fair value:
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2024 2023 2024 2023
Balance at beginning of period $ 48,962 $ 29,357 $ 48,186 $ 26,323
5 unchanged sentences
Fair Value of Financial Instruments for further details about servicing assets measured at fair value.
−Removed: The fair value of servicing rights was determined using a weighted average discount rate of 14.5 % on March 31, 2024 and 17.7 % on March 31, 2023.
−Removed: The fair value of servicing rights was determined using a weighted average prepayment speed of 15.7 % on March 31, 2024 and 15.3 % on March 31, 2023, with the actual rate depending on the stratification of the specific right.
+Added: The fair value of servicing rights was determined using a weighted average discount rate of 14.5 % on June 30, 2024 and 17.3 % on June 30, 2023.
+Added: The fair value of servicing rights was determined using a weighted average prepayment speed of 15.7 % on June 30, 2024 and 15.8 % on June 30, 2023, with the actual rate depending on the stratification of the specific right.
Changes to fair value are reported in loan servicing asset revaluation within the Unaudited Condensed Consolidated Statements of Income.
−Removed: As of March 31, 2024, the Company had servicing assets related to conventional commercial loans carried at amortized cost of $ 381 thousand .
+Added: As of June 30, 2024, the Company had servicing assets related to conventional commercial loans carried at amortized cost of $ 225 thousand .
Live Oak Bancshares, Inc.
10 unchanged sentences
Total borrowings $ 117,745 $ 23,354
−Removed: As of March 31, 2024 and December 31, 2023, the Company’s unused borrowing capacity was $ 3.51 billion and $ 3.68 billion, respectively, based upon securities and loans identified as available for collateral.
+Added: As of June 30, 2024 and December 31, 2023, the Company’s unused borrowing capacity was $ 3.62 billion and $ 3.68 billion, respectively, based upon securities and loans identified as available for collateral.
Unused borrowing capacity consists of access through the Federal Reserve Bank's discount window, available lines of credit with the Federal Home Loan Bank and other correspondent banks, access to a repurchase agreement, and the Federal Reserve Bank's Bank Term Funding Program which ended March 11, 2024.
−Removed: If additional collateral is available, the Company's aggregate borrowing capacity with all of the above sources is $ 6.19 billion and $ 6.28 billion as of March 31, 2024 and December 31, 2023, respectively.
+Added: If additional collateral is available, the Company's aggregate borrowing capacity with all of the above sources is $ 6.29 billion and $ 6.28 billion as of June 30, 2024 and December 31, 2023, respectively.
Fair Value of Financial Instruments
8 unchanged sentences
The table below provides a rollforward of the Level 3 equity warrant asset fair values:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
Equity Warrant Assets 2024 2023 2024 2023
7 unchanged sentences
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.
−Removed: March 31, 2024 Total Level 1 Level 2 Level 3
+Added: June 30, 2024 Total Level 1 Level 2 Level 3
Investment securities available-for-sale
21 unchanged sentences
Total assets at fair value $ 1,566,901 $ — $ 1,127,720 $ 439,181
−Removed: (1) During the three months ended March 31, 2024 there was no level 3 fair value adjustment gain or loss.
−Removed: During the three months ended March 31, 2023, the Company recorded a level 3 fair value adjustment loss of $ 10 thousand.
+Added: (1) During the three and six months ended June 30, 2024 there was no level 3 fair value adjustment gain or loss.
+Added: During the three and six months ended June 30, 2023, the Company recorded a level 3 fair value adjustment gain of $ 1 thousand and loss of $ 9 thousand, respectively.
(2) See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.
10 unchanged sentences
In accordance with GAAP, any loans for which fair value was previously elected continue to be measured as such.
−Removed: There were no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at March 31, 2024 or December 31, 2023.
−Removed: The unpaid principal balance of unguaranteed exposure for nonaccruals was $ 10.2 million and $ 9.1 million at March 31, 2024 and December 31, 2023, respectively.
+Added: There were no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at June 30, 2024 or December 31, 2023.
+Added: The unpaid principal balance of unguaranteed exposure for nonaccruals was $ 11.3 million and $ 9.1 million at June 30, 2024 and December 31, 2023, respectively.
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at March 31, 2024 and December 31, 2023.
−Removed: March 31, 2024
+Added: The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at June 30, 2024 and December 31, 2023.
+Added: June 30, 2024
Total Loans Nonaccruals 90 Days or More Past Due
18 unchanged sentences
The following table presents the net gains (losses) from changes in fair value.
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
Gains (Losses) on Loans Accounted for under the Fair Value Option 2024 2023 2024 2023
Loans held for investment $ 172 $ 1,728 $ ( 47 ) $ ( 2,801 )
−Removed: Losses related to borrower-specific credit risk were $ 0 and $ 3.2 million for the three months ended March 31, 2024 and 2023, respectively.
+Added: Losses related to borrower-specific credit risk were $ 0 for the three and six months ended June 30, 2024, respectively, and $ 291 thousand and $ 3.5 million for the three and six months ended June 30, 2023, respectively.
The following tables summarize the activity pertaining to loans accounted for under the fair value option:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
Loans held for investment 2024 2023 2024 2023
7 unchanged sentences
The Company has no liabilities recorded at fair value on a non-recurring basis.
−Removed: March 31, 2024 Total Level 1 Level 2 Level 3
+Added: June 30, 2024 Total Level 1 Level 2 Level 3
Collateral-dependent loans $ 2,476 $ — $ — $ 2,476
10 unchanged sentences
Level 3 Analysis
−Removed: For Level 3 assets measured at fair value on a recurring or non-recurring basis as of March 31, 2024 and December 31, 2023, the significant unobservable inputs used in the fair value measurements were as follows:
−Removed: March 31, 2024
+Added: For Level 3 assets measured at fair value on a recurring or non-recurring basis as of June 30, 2024 and December 31, 2023, the significant unobservable inputs used in the fair value measurements were as follows:
+Added: June 30, 2024
Level 3 Assets with Significant Unobservable Inputs
48 unchanged sentences
The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:
−Removed: March 31, 2024 Carrying
+Added: June 30, 2024 Carrying
Identical Assets/Liabilities
35 unchanged sentences
A summary of the Company’s commitments is as follows:
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
Commitments to extend credit (1)
15 unchanged sentences
Collateral held varies as specified above and is required in instances which the Company deems necessary.
−Removed: The allowance for off-balance-sheet credit exposures was $ 5.8 million and $ 4.8 million at March 31, 2024 and December 31, 2023, respectively.
+Added: The allowance for off-balance-sheet credit exposures was $ 10.4 million and $ 4.8 million at June 30, 2024 and December 31, 2023, respectively.
+Added: During the three and six months ended June 30, 2024, the Company recorded $ 4.7 million and $ 5.6 million, respectively, in expense related to the allowance for off-balance sheet credit exposures.
+Added: During the three and six months ended June 30, 2023, the Company recorded $ 482 thousand and $ 3.2 million, respectively, in expense related to the allowance for off-balance sheet credit exposures.
+Added: Beginning in the second quarter of 2024, this expense was classified in the provision for credit losses.
+Added: This expense has historically been classified in other expense and that classification remains unchanged for prior periods.
Other Commitments
1 unchanged sentence
The total estimated cost to complete the construction program is approximately $ 38.9 million.
−Removed: At March 31, 2024, the Company has paid and was committed to approximately $ 30.7 million of the total estimated amount.
−Removed: As of March 31, 2024 and December 31, 2023, the Company recorded unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of $ 27.5 million and $ 29.0 million, respectively.
+Added: At June 30, 2024, the Company has paid and was committed to approximately $ 37.5 million of the total estimated amount.
+Added: As of June 30, 2024 and December 31, 2023, the Company recorded unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of $ 29.4 million and $ 29.0 million, respectively.
Concentrations of Credit Risk
The distribution of commitments to extend credit approximates the distribution of loans outstanding.
−Removed: The Company generally does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $ 20.0 million, except for twenty-eight relationships that have a retained unguaranteed exposure of $ 1.12 billion of which $ 694.6 million of the unguaranteed exposure has been disbursed.
+Added: The Company generally does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $ 20.0 million, except for thirty-four relationships that have a retained unguaranteed exposure of $ 1.30 billion of which $ 811.8 million of the unguaranteed exposure has been disbursed.
Additionally, the Company has future minimum lease payments receivable under non-cancelable operating leases totaling $ 44.5 million, of which no relationships exceed $ 20.0 million.
−Removed: The Company from time-to-time may have cash and cash equivalents on deposit with other financial institutions that exceed federally-insured limits.
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
+Added: The Company from time-to-time may have cash and cash equivalents on deposit with other financial institutions that exceed federally-insured limits.
Geographic Concentration s
−Removed: The following table presents the geographic concentration of the Company's loan and lease portfolio at March 31, 2024:
+Added: The following table presents the geographic concentration of the Company's loan and lease portfolio at June 30, 2024:
Geographic Regions (1)
10 unchanged sentences
West consists of WA, OR, CA, NV, ID, MT, WY, CO, UT, AK and HI.
−Removed: On March 20, 2015, the Company adopted the 2015 Omnibus Stock Incentive Plan (as amended and currently in effect, the “2015 Omnibus Stock Incentive Plan”) which replaced the previously existing Amended Incentive Stock Option Plan and Nonstatutory Stock Option Plan.
−Removed: Subsequently on May 24, 2016, the 2015 Omnibus Stock Incentive Plan was amended and restated, and on May 15, 2018, the 2015 Omnibus Stock Incentive Plan was amended, to authorize awards covering a maximum of 7,000,000 and 8,750,000 common voting shares, respectively.
−Removed: On May 11, 2021, the Amended and Restated 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 10,750,000 common voting shares.
−Removed: Subsequently on May 16, 2023, the 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 13,750,000 common voting shares.
−Removed: Options or restricted shares granted under the 2015 Omnibus Stock Incentive Plan expire no more than 10 years from date of grant.
−Removed: Exercise prices under the 2015 Omnibus Stock Incentive Plan are set by the Board of Directors at the date of grant but shall not be less than 100 % of fair market value of the related stock at the date of the grant.
−Removed: Forfeitures are recognized as they occur.
−Removed: Restricted Stock
−Removed: Restricted stock awards are authorized in the form of restricted stock awards or units (“RSU”s).
−Removed: RSUs have a restriction based on the passage of time and may also have a restriction based on a non-market-related performance criteria.
−Removed: The fair value of the RSUs is based on the closing price on the date of the grant.
−Removed: For the three months ended March 31, 2024, 457,167 RSUs were granted with a weighted average grant date fair value of $ 39.40 .
−Removed: At March 31, 2024, unrecognized compensation costs relating to RSUs amounted to $ 88.0 million which will be recognized over a weighted average period of 3.82 years.
The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time-to-time.
2 unchanged sentences
The primary source of revenue for this segment is net interest income and secondarily the origination and sale of government guaranteed loans.
−Removed: Live Oak Bancshares, Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial Statements
Fintech - This segment is involved in making strategic investments into emerging financial technology companies.
1 unchanged sentence
The Fintech segment is comprised of the Company's direct wholly owned subsidiaries Live Oak Ventures and Canapi Advisors, and the investments held by those entities, as well as the Bank's investment in Apiture.
+Added: Live Oak Bancshares, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
The following tables provide financial information for the Company's segments.
1 unchanged sentence
Banking Fintech Other Consolidated
−Removed: As of and for the three months ended March 31, 2024
+Added: As of and for the three months ended June 30, 2024
Interest income $ 198,368 $ 4 $ 76 $ 198,448
1 unchanged sentence
Net interest income (loss) 93,010 4 ( 1,694 ) 91,320
−Removed: Provision for loan and lease credit losses 16,364 — — 16,364
+Added: Provision for credit losses 11,765 — — 11,765
Noninterest income 32,189 1,164 806 34,159
3 unchanged sentences
Total assets $ 11,730,203 $ 137,029 $ 1,338 $ 11,868,570
−Removed: As of and for the three months ended March 31, 2023
+Added: As of and for the three months ended June 30, 2023
Interest income $ 169,586 $ 8 $ 118 $ 169,712
1 unchanged sentence
Net interest income (loss) 84,483 8 ( 189 ) 84,302
−Removed: Provision for loan and lease credit losses 19,021 — — 19,021
+Added: Provision for credit losses 13,028 — — 13,028
Noninterest income 21,488 1,998 670 24,156
3 unchanged sentences
Total assets $ 10,642,872 $ 124,459 $ 51,865 $ 10,819,196
+Added: Live Oak Bancshares, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: Banking Fintech Other Consolidated
+Added: As of and for the six months ended June 30, 2024
+Added: Interest income $ 390,637 $ 27 $ 204 $ 390,868
+Added: Interest expense 207,356 — 2,081 209,437
+Added: Net interest income (loss) 183,281 27 ( 1,877 ) 181,431
+Added: Provision for credit losses 28,129 — — 28,129
+Added: Noninterest income 57,340 1,625 1,291 60,256
+Added: Noninterest expense 146,134 5,071 4,188 155,393
+Added: Income tax expense (benefit) 6,461 ( 868 ) ( 1,977 ) 3,616
+Added: Net income (loss) $ 59,897 $ ( 2,551 ) $ ( 2,797 ) $ 54,549
+Added: Total assets $ 11,730,203 $ 137,029 $ 1,338 $ 11,868,570
+Added: As of and for the six months ended June 30, 2023
+Added: Interest income $ 320,855 $ 20 $ 253 $ 321,128
+Added: Interest expense 154,180 — 629 154,809
+Added: Net interest income (loss) 166,675 20 ( 376 ) 166,319
+Added: Provision for credit losses 32,049 — — 32,049
+Added: Noninterest income 38,485 4,037 1,213 43,735
+Added: Noninterest expense 146,399 4,963 4,057 155,419
+Added: Income tax expense (benefit) 4,701 182 ( 239 ) 4,644
+Added: Net income (loss) $ 22,011 $ ( 1,088 ) $ ( 2,981 ) $ 17,942
+Added: Total assets $ 10,642,872 $ 124,459 $ 51,865 $ 10,819,196
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.