Item 1. Financial Statements
Item 1. Financial Statements
Live Oak Bancshares, Inc.
Condensed Consolidated Balance Sheets
As of June 30, 2023 (unaudited) and December 31, 2022*
(Dollars in thousands)
June 30,
2023 December 31,
2022
Assets
Cash and due from banks $ 808,131 $ 280,239
Federal funds sold — 136,397
Certificates of deposit with other banks 4,000 4,000
Investment securities available-for-sale 1,133,146 1,014,719
Loans held for sale 523,776 554,610
Loans and leases held for investment (includes $ 441,781 and $ 494,458 measured at fair value, respectively)
7,836,398 7,344,178
Allowance for credit losses on loans and leases ( 120,116 ) ( 96,566 )
Net loans and leases 7,716,282 7,247,612
Premises and equipment, net 269,485 263,290
Servicing assets 31,042 26,323
Other assets 333,334 328,308
Total assets $ 10,819,196 $ 9,855,498
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest-bearing $ 229,833 $ 194,100
Interest-bearing 9,649,278 8,690,828
Total deposits 9,879,111 8,884,928
Borrowings 28,317 83,203
Other liabilities 79,280 76,334
Total liabilities 9,986,708 9,044,465
Shareholders’ equity
Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding at June 30, 2023 and December 31, 2022
— —
Class A common stock, no par value, 100,000,000 shares authorized, 44,351,715 and 44,061,244 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
341,032 330,854
Class B common stock, no par value, 10,000,000 shares authorized, none issued or outstanding at June 30, 2023 and December 31, 2022
— —
Retained earnings 589,036 572,497
Accumulated other comprehensive loss ( 97,580 ) ( 92,318 )
Total shareholders’ equity 832,488 811,033
Total liabilities and shareholders’ equity $ 10,819,196 $ 9,855,498
* Derived from audited consolidated financial statements.
See Notes to Unaudited Condensed Consolidated Financial Statements
1
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Income
For the three and six months ended June 30, 2023 and 2022 (unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
June 30, Six Months Ended
June 30,
2023 2022 2023 2022
Interest income
Loans and fees on loans $ 152,362 $ 94,157 $ 291,414 $ 183,355
Investment securities, taxable 8,503 4,046 16,050 7,445
Other interest earning assets 8,847 1,044 13,664 1,229
Total interest income 169,712 99,247 321,128 192,029
Interest expense
Deposits 85,003 18,777 152,598 33,125
Borrowings 407 536 2,211 1,191
Total interest expense 85,410 19,313 154,809 34,316
Net interest income 84,302 79,934 166,319 157,713
Provision for loan and lease credit losses 13,028 5,267 32,049 7,103
Net interest income after provision for loan and lease credit losses 71,274 74,667 134,270 150,610
Noninterest income
Loan servicing revenue 6,687 6,477 13,067 12,833
Loan servicing asset revaluation ( 2,831 ) ( 8,668 ) ( 2,475 ) ( 10,237 )
Net gains on sales of loans 10,804 5,630 20,979 26,607
Net gain (loss) on loans accounted for under the fair value option 1,728 ( 4,461 ) ( 2,801 ) ( 3,945 )
Equity method investments (loss) income ( 2,055 ) 119,056 ( 5,007 ) 116,932
Equity security investments gains (losses), net 121 1,655 198 1,611
Lease income 2,535 2,510 5,070 5,013
Management fee income 3,266 2,558 6,738 4,046
Other noninterest income 3,901 3,772 7,966 8,337
Total noninterest income 24,156 128,529 43,735 161,197
Noninterest expense
Salaries and employee benefits 43,066 46,276 87,831 84,783
Travel expense 2,770 2,358 5,181 4,255
Professional services expense 1,996 3,988 2,923 6,779
Advertising and marketing expense 3,009 2,301 6,612 4,030
Occupancy expense 2,205 2,773 4,130 5,100
Technology expense 8,005 5,762 15,734 11,815
Equipment expense 4,023 3,784 7,841 7,600
Other loan origination and maintenance expense 3,442 3,022 7,369 6,135
Renewable energy tax credit investment impairment — 50 69 50
FDIC insurance 5,061 2,164 8,464 4,136
Contributions and donations — 5,515 — 6,238
Other expense 2,880 2,886 9,265 5,672
Total noninterest expense 76,457 80,879 155,419 146,593
Income before taxes 18,973 122,317 22,586 165,214
Income tax expense 1,429 25,278 4,644 33,666
Net income $ 17,544 $ 97,039 $ 17,942 $ 131,548
Basic earnings per share $ 0.40 $ 2.22 $ 0.41 $ 3.01
Diluted earnings per share $ 0.39 $ 2.16 $ 0.40 $ 2.92
See Notes to Unaudited Condensed Consolidated Financial Statements
2
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Comprehensive Income
For the three and six months ended June 30, 2023 and 2022 (unaudited)
(Dollars in thousands)
Three Months Ended
June 30, Six Months Ended
June 30,
2023 2022 2023 2022
Net income $ 17,544 $ 97,039 $ 17,942 $ 131,548
Other comprehensive loss before tax:
Net unrealized loss on investment securities available-for-sale during the period ( 17,348 ) ( 29,967 ) ( 6,916 ) ( 80,561 )
Reclassification adjustment for gain on sale of securities available-for-sale included in net income — — — —
Other comprehensive loss before tax ( 17,348 ) ( 29,967 ) ( 6,916 ) ( 80,561 )
Income tax benefit 4,163 7,190 1,654 19,332
Other comprehensive loss, net of tax ( 13,185 ) ( 22,777 ) ( 5,262 ) ( 61,229 )
Total comprehensive income $ 4,359 $ 74,262 $ 12,680 $ 70,319
See Notes to Unaudited Condensed Consolidated Financial Statements
3
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity
For the three and six months ended June 30, 2023 and 2022 (unaudited)
(Dollars in thousands)
Three Months Ended
Common stock Retained
earnings Accumulated
other
comprehensive
income (loss) Total
equity
Shares Amount
Class A Class B
Balance at March 31, 2023
44,290,840 — $ 334,672 $ 572,530 $ ( 84,395 ) $ 822,807
Net income — — — 17,544 — 17,544
Other comprehensive loss — — — — ( 13,185 ) ( 13,185 )
Issuance of restricted stock 38,145 — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 249 ) — — ( 249 )
Stock option exercises 22,730 — 297 — — 297
Stock option compensation expense — — 4 — — 4
Restricted stock compensation expense — — 6,308 — — 6,308
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense — — — 292 — 292
Cash dividends ($ 0.03 per share)
— — — ( 1,330 ) — ( 1,330 )
Balance at June 30, 2023
44,351,715 — $ 341,032 $ 589,036 $ ( 97,580 ) $ 832,488
Balance at March 31, 2022
43,787,660 — $ 315,607 $ 434,226 $ ( 36,506 ) $ 713,327
Net income — — — 97,039 — 97,039
Other comprehensive loss — — — — ( 22,777 ) ( 22,777 )
Issuance of restricted stock 17,156 — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 197 ) — — ( 197 )
Stock option exercises 49,195 — 434 — — 434
Stock option compensation expense — — 234 — — 234
Restricted stock compensation expense — — 4,846 — — 4,846
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense
— — — 71 — 71
Cash dividends ($ 0.03 per share)
— — — ( 1,315 ) — ( 1,315 )
Balance at June 30, 2022
43,854,011 — $ 320,924 $ 530,021 $ ( 59,283 ) $ 791,662
4
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Continued)
For the three and six months ended June 30, 2023 and 2022 (unaudited)
(Dollars in thousands)
Six Months Ended
Common stock Retained
earnings Accumulated
other
comprehensive
income (loss)
Total
equity
Shares Amount
Class A Class B
Balance at December 31, 2022
44,061,244 — $ 330,854 $ 572,497 $ ( 92,318 ) $ 811,033
Net income — — — 17,942 — 17,942
Other comprehensive loss — — — — ( 5,262 ) ( 5,262 )
Issuance of restricted stock 201,019 — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 3,602 ) — — ( 3,602 )
Employee stock purchase program 31,059 — 631 — — 631
Stock option exercises 58,393 — 664 — — 664
Stock option based compensation expense — — 137 — — 137
Restricted stock compensation expense — — 12,348 — — 12,348
Adoption of ASU 2022-02
— — — 676 — 676
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense — — — 578 — 578
Cash dividends ($ 0.06 per share)
— — — ( 2,657 ) — ( 2,657 )
Balance at June 30, 2023
44,351,715 — $ 341,032 $ 589,036 $ ( 97,580 ) $ 832,488
Balance at December 31, 2021
43,494,046 125,024 $ 312,294 $ 400,893 $ 1,946 $ 715,133
Net income — — — 131,548 — 131,548
Other comprehensive loss — — — — ( 61,229 ) ( 61,229 )
Issuance of restricted stock 112,693 — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 3,091 ) — — ( 3,091 )
Employee stock purchase program 11,119 — 534 — — 534
Stock option exercises 111,129 — 1,153 — — 1,153
Stock option based compensation expense — — 625 — — 625
Restricted stock compensation expense — — 9,409 — — 9,409
Non-voting common stock converted to voting common stock in private sale
125,024 ( 125,024 ) — — — —
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense — — — 207 — 207
Cash dividends ($ 0.06 per share)
— — — ( 2,627 ) — ( 2,627 )
Balance at June 30, 2022
43,854,011 — $ 320,924 $ 530,021 $ ( 59,283 ) $ 791,662
See Notes to Unaudited Condensed Consolidated Financial Statements
5
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows
For the six months ended June 30, 2023 and 2022 (unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
2023 2022
Cash flows from operating activities
Net income $ 17,942 $ 131,548
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 10,447 10,553
Provision for loan and lease credit losses 32,049 7,103
Amortization of premium on securities, net of accretion 132 2,378
Deferred tax (benefit) expense ( 9,723 ) 17,439
Originations of loans held for sale ( 425,441 ) ( 495,699 )
Proceeds from sales of loans held for sale 649,306 529,989
Net gains on sale of loans held for sale ( 20,979 ) ( 26,607 )
Net loss on sale of foreclosed assets — 41
Net loss on loans accounted for under fair value option 2,801 3,945
Net (increase) decrease in servicing assets ( 4,719 ) 4,913
Net loss on disposal of property and equipment 402 22
Equity method investments loss (income) 5,007 ( 116,932 )
Equity security investments (gains) losses, net ( 198 ) ( 1,611 )
Renewable energy tax credit investment impairment 69 50
Stock option compensation expense 137 625
Restricted stock compensation expense 12,348 9,409
Stock based compensation excess tax (shortfall) benefit ( 574 ) 1,106
Lease right-of-use assets and liabilities, net ( 30 ) 569
Changes in assets and liabilities:
Other assets 20,429 ( 11,017 )
Other liabilities 5,533 9,847
Net cash provided by operating activities 294,938 77,671
Cash flows from investing activities
Purchases of investment securities available-for-sale ( 174,710 ) ( 200,285 )
Proceeds from maturities, calls, and principal paydown of investment securities available-for-sale 49,235 95,429
Proceeds from SBA reimbursement/sale of foreclosed assets, net — 333
Maturities of certificates of deposits with other banks — 500
Loan and lease originations and principal collections, net ( 689,804 ) ( 449,892 )
Purchases of equity security investments ( 1,206 ) —
Purchases of equity method investments ( 4,323 ) —
Proceeds from sale of equity method investments — 125,321
Proceeds from sale of premises and equipment — 2
Purchases of premises and equipment, net ( 16,968 ) ( 28,231 )
Net cash used by investing activities ( 837,776 ) ( 456,823 )
See Notes to Unaudited Condensed Consolidated Financial Statements
6
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows (Continued)
For the six months ended June 30, 2023 and 2022 (unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
2023 2022
Cash flows from financing activities
Net increase in deposits $ 994,183 $ 1,043,700
Proceeds from borrowings 2,906,039 12,051
Repayment of borrowings ( 2,960,925 ) ( 244,131 )
Stock option exercises 664 1,153
Employee stock purchase program 631 534
Withholding cash issued in lieu of restricted stock and other ( 3,602 ) ( 3,091 )
Shareholder dividend distributions ( 2,657 ) ( 2,627 )
Net cash provided by financing activities 934,333 807,589
Net increase in cash and cash equivalents 391,495 428,437
Cash and cash equivalents, beginning 416,636 203,750
Cash and cash equivalents, ending $ 808,131 $ 632,187
Supplemental disclosures of cash flow information
Interest paid $ 153,724 $ 34,850
Income tax paid, net 5,233 6,778
Supplemental disclosures of noncash operating, investing, and financing activities
Unrealized holding losses on investment securities available-for-sale, net of taxes $ ( 5,262 ) $ ( 61,229 )
Transfers from loans and leases to foreclosed real estate and other repossessions or SBA receivable
14,908 11,278
Net transfers between foreclosed real estate and SBA receivable — 55
Transfer of loans held for sale to loans and leases held for investment 56,852 88,915
Transfer of loans and leases held for investment to loans held for sale 284,081 227,705
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense
578 207
Equity method investment commitments 7,721 10,566
Equity security investment commitments — 415
See Notes to Unaudited Condensed Consolidated Financial Statements
7
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1. Basis of Presentation
Nature of Operations
Live Oak Bancshares, Inc. (collectively with its subsidiaries including Live Oak Banking Company, the “Company”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the State of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008. The Bank specializes in providing lending and deposit related services to small businesses nationwide. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of Agriculture’s ( “ USDA”) Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”), Business & Industry ( “ B&I”) and Community Facilities loan programs. These loans are to small businesses and professionals with what the Bank believes are lower risk characteristics. Industries, or “verticals,” on which the Bank focuses its lending efforts are carefully selected. The Bank also lends more broadly to select borrowers outside of those verticals.
The Company’s wholly owned subsidiaries are the Bank, Government Loan Solutions, Inc. (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”). GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi Advisors provides investment advisory services to a series of funds focused on providing venture capital to new and emerging financial technology companies.
The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC (“TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services. During the first quarter of 2022, Jolley Asset Management, LLC (“JAM”) was merged into Live Oak Private Wealth. JAM was previously a wholly owned subsidiary of Live Oak Private Wealth. TLH was formed in the third quarter of 2022 to hold land adjacent to the Bank's headquarters consisting of wetlands and other protected property for the use and enjoyment of the Bank's employees and customers.
The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. Income from the retention of loans is comprised principally of interest income. Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing rights along with net gains on sales of loans. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense. The Company also has less routinely generated gains and losses arising from its financial technology investments predominantly in its fintech segment.
8
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
General
In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2023. The Condensed Consolidated Balance Sheet as of December 31, 2022 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the Securities Exchange Commission ( “ SEC ” ) on February 23, 2023 (SEC File No. 001-37497) (the “ 2022 Form 10-K ” ). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2022 Form 10-K. These Unaudited Interim Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and footnotes in the Company's 2022 Form 10-K.
The preparation of financial statements in conformity with United States ( “ US ” ) generally accepted accounting principles ( “ GAAP ” ) requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, share and per share data or where otherwise indicated.
Business Segments
Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management has determined that the Company has two reportable operating segments: Banking and Fintech, as discussed more fully in Note 11. Segments.
Changes in Accounting Estimates
During the first quarter of 2023, the Company refined its allowance for credit losses (“ACL”) methodology for estimating probability of default ( “ PD ” ) and loss given default ( “ LGD ” ). Additionally, the Company began using internally calculated prepayment rates based on its historical information. These changes, based on the continued maturity of internal data, resulted in a $ 1.5 million increase in the ACL in the first quarter of 2023.
The Company also refined its methodology for estimating its reserve on unfunded loan commitments by incorporating historical utilization rates on unused lines of credit and updating probability assumptions related to construction loan commitments. These changes resulted in a $ 2.4 million increase in the reserve on unfunded commitments in the first quarter of 2023.
These refinements have been accounted for as changes in accounting estimates under Financial Accounting Standards Board ( “ FASB ” ) Accounting Standards Codification ( “ ASC ” ) 250, Accounting Changes and Error Corrections , with prospective application beginning in the period of change.
9
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 2. Recent Accounting Pronouncements
In March 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. In December 2022, ASU 2022-06 “Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848” was issued deferring the sunset date of Topic 848. With the amendments, the ASU can be adopted by the Company as of March 12, 2020, through December 31, 2024. The Company does not believe these standards will have a material impact on its consolidated financial statements. To address the discontinuance of LIBOR, the Company stopped originating variable LIBOR-based loans effective December 31, 2021 and started to negotiate loans using the preferred replacement index, the Secured Overnight Financing Rate (“SOFR”) or a relevant duration U.S. Treasury rate. For currently outstanding LIBOR-based loans, the timing and manner in which each customer’s contract transitions from LIBOR to another rate will vary on a case-by-case basis. As of June 30, 2023, the Company has transitioned nearly all its LIBOR-based loan exposure to an alternative index. The remaining LIBOR-based loans will transition to an alternative index at their next repricing date.
In March 2022, the FASB issued ASU No. 2022-02 “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures” (“ASU 2022-02”). ASU 2022-02 eliminates the accounting guidance for TDRs by creditors in ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors , while enhancing disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. Additionally, for public business entities, ASU 2022-02 requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC 326-20, Financial Instruments – Credit Losses – Measured at Amortized Cost . The Company adopted the standard on January 1, 2023 using the modified retrospective method resulting in a net increase to retained earnings of $ 676 thousand.
In June 2022, the FASB issued ASU No. 2022-03 “Fair Value Measurement (Topic 820) Fair Value Measurement of Equity Securities Subject to Contractual Restrictions” (“ASU 2022-03”). ASU 2022-03 indicates a contractual sale restriction on equity securities should not be considered in measuring fair value, however, disclosure should be made about such restrictions. The amendments in this standard will be effective for the Company on January 1, 2024. The Company does not believe this standard will have a material impact on its consolidated financial statements.
In March 2023, the FASB issued ASU No. 2023-02 “Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method” (“ASU 2023-02”). ASU 2023-02 permits companies to account for tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. The amendments in this standard will be effective for the Company on January 1, 2024. The Company does not believe this standard will have a material impact on its consolidated financial statements.
10
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 3. Earnings Per Share
Basic and diluted earnings per share are computed based on the weighted-average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then share in the net income of the Company.
Three Months Ended
June 30, Six Months Ended
June 30,
2023 2022 2023 2022
Basic earnings per share:
Net income $ 17,544 $ 97,039 $ 17,942 $ 131,548
Weighted-average basic shares outstanding 44,327,474 43,824,707 44,242,785 43,763,681
Basic earnings per share $ 0.40 $ 2.22 $ 0.41 $ 3.01
Diluted earnings per share:
Net income, for diluted earnings per share $ 17,544 $ 97,039 $ 17,942 $ 131,548
Total weighted-average basic shares outstanding 44,327,474 43,824,707 44,242,785 43,763,681
Add effect of dilutive stock options and restricted stock grants 507,615 978,571 657,538 1,252,082
Total weighted-average diluted shares outstanding 44,835,089 44,803,278 44,900,323 45,015,763
Diluted earnings per share $ 0.39 $ 2.16 $ 0.40 $ 2.92
Anti-dilutive stock options and restricted shares 2,096,220 869,753 2,096,220 869,753
Note 4. Securities
Available-for-Sale
The carrying amount of securities and their approximate fair values are reflected in the following table:
June 30, 2023 Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value
US government agencies $ 31,032 $ — $ 536 $ 30,496
Mortgage-backed securities 1,226,789 107 127,759 1,099,137
Municipal bonds 3,212 — 177 3,035
Other debt securities 500 — 22 478
Total $ 1,261,533 $ 107 $ 128,494 $ 1,133,146
December 31, 2022
US government agencies $ 16,080 $ — $ 412 $ 15,668
Mortgage-backed securities 1,116,387 270 121,083 995,574
Municipal bonds 3,223 — 246 2,977
Other debt securities 500 — — 500
Total $ 1,136,190 $ 270 $ 121,741 $ 1,014,719
During the three and six months ended June 30, 2023, two mortgage-backed securities totaling $ 2.7 million were settled. During the three months ended June 30, 2022, nine mortgage-backed securities totaling $ 18.8 million were settled. During the six months ended June 30, 2022, eighteen mortgage-backed securities totaling $ 32.7 million were settled.
11
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Accrued interest receivable on available-for-sale securities totaled $ 3.4 million and $ 2.9 million at June 30, 2023 and December 31, 2022, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.
Less Than 12 Months 12 Months or More Total
June 30, 2023 Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
US government agencies $ 23,832 $ 246 $ 6,664 $ 290 $ 30,496 $ 536
Mortgage-backed securities 346,178 12,368 742,007 115,391 1,088,185 127,759
Municipal bonds — — 3,035 177 3,035 177
Other debt securities 478 22 — — 478 22
Total $ 370,488 $ 12,636 $ 751,706 $ 115,858 $ 1,122,194 $ 128,494
Less Than 12 Months 12 Months or More Total
December 31, 2022 Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
US government agencies $ 15,668 $ 412 $ — $ — $ 15,668 $ 412
Mortgage-backed securities 513,639 29,060 456,972 92,023 970,611 121,083
Municipal bonds 2,884 241 93 5 2,977 246
Total $ 532,191 $ 29,713 $ 457,065 $ 92,028 $ 989,256 $ 121,741
Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
At June 30, 2023, there were 359 mortgage-backed securities, two US government agency securities and two municipal bonds in unrealized loss positions for greater than 12 months. There were 88 mortgage-backed securities, seven US government agency securities, and one other debt security in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2022 were comprised of 185 mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months and 236 mortgage-backed securities, five US government agency securities and one municipal bond in unrealized loss positions for less than 12 months.
These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuers' ability to honor redemption obligations and the Company has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, none of the losses have been recognized in the Company’s Unaudited Condensed Consolidated Statements of Income.
All mortgage-backed securities in the Company’s portfolio at June 30, 2023 and December 31, 2022 were backed by U.S. government sponsored enterprises (“GSEs”).
12
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following is a summary of investment securities by maturity:
June 30, 2023
Available-for-Sale
Amortized Cost Fair Value
US government agencies
Within one year $ 8,000 $ 7,939
One to five years 20,421 20,027
Five to ten years 2,611 2,530
Total 31,032 30,496
Mortgage-backed securities
Within one year 629 626
One to five years 173,870 163,603
Five to ten years 257,837 227,520
After 10 years 794,453 707,388
Total 1,226,789 1,099,137
Municipal bonds
Five to ten years 3,114 2,951
After 10 years 98 84
Total 3,212 3,035
Other debt securities
Within one year 500 478
Total 500 478
Total $ 1,261,533 $ 1,133,146
Mortgage-backed securities are included in maturity categories based on their contractual maturity date. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.
There were no securities pledged at June 30, 2023 or December 31, 2022.
Other
Other investments, largely comprised of non-marketable equity investments, are generally accounted for under the equity method or equity security accounting and are included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets. The below tables provide additional information related to investments accounted for under these two methods.
13
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Equity Method Accounting
The carrying amount and ownership percentage of each equity investment over which the Company has significant influence at June 30, 2023 and December 31, 2022 is reflected in the following table:
June 30, 2023 December 31, 2022
Amount Ownership % Amount Ownership %
Apiture, Inc. $ 57,658 40.3 % $ 60,320 40.3 %
Canapi Ventures SBIC Fund, LP (1) (5)
18,281 2.9 % 19,246 2.9 %
Canapi Ventures Fund, LP (2) (5)
2,279 1.5 % 2,382 1.5 %
Canapi Ventures Fund II, LP (3) (5)
7,335 1.6 % 7,412 1.6 %
Canapi Ventures SBIC Fund II, LP (4) (5)
7,856 2.9 % 7,981 3.7 %
Other Fintech investments in private companies (6)
— — % 241 4.3 %
Other (7)
20,554 Various 12,476 Various
Total $ 113,963 $ 110,058
(1) Includes unfunded commitments of $ 5.4 million and $ 5.5 million as of June 30, 2023 and December 31, 2022, respectively.
(2) Includes unfunded commitments of $ 613 thousand and $ 617 thousand as of June 30, 2023 and December 31, 2022, respectively.
(3) Includes unfunded commitments of $ 6.9 million as of June 30, 2023 and December 31, 2022.
(4) Includes unfunded commitments of $ 7.6 million and $ 7.5 million as of June 30, 2023 and December 31, 2022, respectively.
(5) Investee is accounted for under equity method due to the Company's participation as an investment advisor.
(6) As of December 31, 2022, Other Fintech investments include Kwipped, Inc. As of June 30, 2023, the investment has been moved to equity security as the preferred shares do not qualify as in-substance common stock.
(7) As of June 30, 2023, Other investments include low income housing tax credit (“LIHTC”) in Estrella Landing Apartments LLC (“Estrella Landing”), in which the company holds a 99.9 % limited member interest. Also included in Other investments are solar income tax credit investments in Green Sun Tenant LLC (“Green Sun”), SVA 2021-2 TE Holdco LLC (“Sun Vest”) and EG5 CSP1 Holding LLC (“HEP”), which the Company holds a 99.0 % limited member interest in all investments. Also included are Cape Fear Collective Impact Opportunity 1 LLC (“Cape Fear Collective”), Cape Fear Collective Impact Opportunity 2 LLC (“Cape Fear Collective 2”) and OTR Fund I, LLC ("OTR") which the Company holds 99.0 %, 32.3 %, and 11.5 % of limited member interests, respectively. As of June 30, 2023, there was an unfunded commitment of $ 7.7 million for Estrella Landing. The Company also has an unrecorded commitment related to a solar income tax credit investment for $ 18.1 million. As of December 31, 2022, Other investments include Green Sun, Sun Vest, and HEP, which the Company holds a 99.0 % limited member interest in all investments. Also included within Other investments are Cape Fear Collective and Cape Fear Collective 2, which the Company holds 99.0 % and 32.3 % of limited member interests, respectively. As of December 31, 2022 an unfunded commitment of $ 2.6 million was recorded as a liability for HEP, and as of June 30, 2023, this commitment has been funded. Managing control of the above investments resides with the managing members.
14
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Equity Security Accounting
The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of June 30, 2023 and as of and for the six months ended June 30, 2023 and 2022 is reflected in the following table:
As of and for the six month period ended
Cumulative Adjustments June 30, 2023 June 30, 2022
Carrying value (1)
$ 77,586 $ 72,760
Carrying value adjustments:
Impairment $ — — —
Upward changes for observable prices (2)
50,492 — 1,492
Downward changes for observable prices ( 86 ) — —
Net upward change $ 50,406 $ — $ 1,492
(1) Includes $ 2.8 million and $ 3.2 million in unfunded commitments as of June 30, 2023, and June 30, 2022, respectively.
(2) Cumulative adjustments excludes $ 13.9 million in realized gains for sale of an investment in the second quarter of 2021.
For the three and six months ended June 30, 2023, the Company recognized unrealized losses on all equity securities held at the reporting date of $ 20 thousand and $ 4 thousand, respectively. For the three and six months ended June 30, 2022, the Company recognized unrealized gains on all equity securities held at the reporting date of $ 1.5 million and $ 1.4 million, respectively.
Variable Interest Entities
Variable interests are defined as contractual ownership or other interests in an entity that change with fluctuations in the fair value of an entity's net asset value (a “VIE”). The primary beneficiary consolidates the VIE. The primary beneficiary is defined as the enterprise that has both the power to direct the activities of the VIE that most significantly impact the entity's economic performance and the obligation to absorb losses or the right to receive benefits that could be significant to the VIE.
Solar Renewable Energy Tax Credit Investments
The Company has equity interests in several limited liability companies that own and operate solar renewable energy projects which are accounted for as equity method investments. Over the course of the investments, the Company will receive federal and state tax credits, tax-related benefits, and excess cash available for distribution, if any. The Company may be called to sell its interest in the limited partnerships through a call option once all investment tax credits have been recognized.
Affordable Housing
The Company has an equity investment in a limited liability company (“LIHTC”) that qualifies as an affordable housing project, managed by an unrelated general partner. The Company accounts for the investment under the proportional amortization method. Under this method an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance as a component of income tax expense. The Company also has equity interests in two limited liability companies that invest in the acquisition, rehabilitation, or new construction of local qualified housing projects which are accounted for as equity method investments.
15
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Canapi Funds
The Company’s limited partnership investments in the Canapi Funds focus on providing venture capital to new and emerging financial technology companies. After initial commitment and over the course of the investment period, the Company will make capital contributions and receive profit and return of capital distributions as a result of fund performance until the funds wind down.
Non-marketable and Other Equity Investments
The Company also has limited interests in several non-marketable funds, including Small Business Investment Company (“SBIC”) and venture capital funds, which are accounted for as equity security investments. After the initial commitment and over the course of the investment period, the Company will make capital contributions and receive profit and return of capital distributions as a result of fund performance until the funds wind down. While the partnership agreements allow the Company to remove the general partner, this right is not deemed to be substantive as the general partner can only be removed for cause. All investments are generally non-redeemable and distributions are expected to be received through the liquidation of the underlying investments throughout the life of the investment fund. Investments may only be sold or transferred subject to the notice and approval provisions of the underlying investment agreement.
The above investments meet the criteria of a VIE, however, the Company is not the primary beneficiary of the entities, as it does not have the power to direct the activities that most significantly impact the economic performance of the entities.
The Company’s investment in the unconsolidated VIEs are carried in other assets and the Company’s unfunded capital and other commitments related to the unconsolidated VIEs are carried in other liabilities on the Unaudited Condensed Consolidated Balance Sheets.
The Company’s maximum exposure to loss from unconsolidated VIEs includes the investment recorded on the Company’s Unaudited Condensed Consolidated Balance Sheets. For solar ITC investments, the balance sheet figures are net of any impairment recognized, and includes previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. While the Company believes the potential for loss from these investments is remote, the maximum exposure for solar tax credit investments was determined by assuming a scenario where related tax credits were recaptured.
16
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following table provides a summary of the VIEs that the Company has not consolidated as of June 30, 2023 and December 31, 2022:
June 30, 2023 Investment Carrying Amount Maximum Exposure to Loss Liability Recognized Classification
Solar tax credit investments $ 4,079 $ 19,203 $ — Other assets (1)
Affordable housing 15,964 15,964 7,721 Other assets & other liabilities (2)
Canapi Funds 35,751 35,751 20,525 Other assets & other liabilities
Non-marketable and other equity investments 8,986 8,986 2,769 Other assets & other liabilities
December 31, 2022 Investment Carrying Amount Maximum Exposure to Loss Liability Recognized Classification
Solar tax credit investments $ 5,221 $ 24,295 $ 2,641 Other assets & other liabilities (3)
Affordable housing 7,255 7,255 — Other assets
Canapi Funds 37,021 37,021 20,474 Other assets & other liabilities
Non-marketable and other equity investments 8,509 8,509 3,033 Other assets & other liabilities
(1) Maximum exposure to loss represents $ 4.1 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $ 19.2 million.
(2) Maximum exposure to loss represents $ 16.0 million of investments. As there are no tax credits allocated in the current year, there is no increase to the maximum exposure to loss related to recaptured tax credits on the $ 8.8 million LIHTC investment.
(3) Maximum exposure to loss represents $ 5.2 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $ 24.3 million.
17
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 5. Loans and Leases Held for Investment and Credit Quality
The following tables present total loans and leases held for investment and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.
Current or Less than 30 Days
Past Due 30-89 Days
Past Due 90 Days or More Past Due Total Past Due Total Carried at Amortized
Cost Loans Accounted for Under
the Fair Value Option (1)
Total Loans and Leases
June 30, 2023
Commercial & Industrial
Small Business Banking $ 1,800,842 $ 8,096 $ 28,490 $ 36,586 $ 1,837,428 $ 160,621 $ 1,998,049
Specialty Lending 1,253,649 — 1,865 1,865 1,255,514 23,100 1,278,614
Energy & Infrastructure 495,580 3,854 3,082 6,936 502,516 47,580 550,096
Paycheck Protection Program 8,068 — — — 8,068 — 8,068
Total 3,558,139 11,950 33,437 45,387 3,603,526 231,301 3,834,827
Construction & Development
Small Business Banking 479,107 — — — 479,107 — 479,107
Specialty Lending 108,210 — — — 108,210 — 108,210
Energy & Infrastructure 6,779 — — — 6,779 — 6,779
Total 594,096 — — — 594,096 — 594,096
Commercial Real Estate
Small Business Banking 2,199,359 9,789 22,227 32,016 2,231,375 148,696 2,380,071
Specialty Lending 353,604 12,232 — 12,232 365,836 2,153 367,989
Energy & Infrastructure 118,230 — 3,072 3,072 121,302 18,565 139,867
Total 2,671,193 22,021 25,299 47,320 2,718,513 169,414 2,887,927
Commercial Land
Small Business Banking 493,789 — 1,917 1,917 495,706 41,066 536,772
Total 493,789 — 1,917 1,917 495,706 41,066 536,772
Total $ 7,317,217 $ 33,971 $ 60,653 $ 94,624 $ 7,411,841 $ 441,781 $ 7,853,622
Net deferred fees ( 17,224 )
Loans and Leases, Net $ 7,836,398
Guaranteed Balance $ 2,655,758 $ 11,414 $ 47,265 $ 58,679 $ 2,714,437 $ 74,225 $ 2,788,662
% Guaranteed 36.3 % 33.6 % 77.9 % 62.0 % 36.6 % 16.8 % 35.5 %
18
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Current or Less than 30 Days
Past Due 30-89 Days
Past Due
90 Days or More Past Due Total Past Due Total Carried at Amortized
Cost Loans Accounted for Under
the Fair Value Option (1)
Total Loans and Leases
December 31, 2022
Commercial & Industrial
Small Business Banking $ 1,719,165 $ 21,589 $ 16,221 $ 37,810 $ 1,756,975 $ 182,348 $ 1,939,323
Specialty Lending 1,022,615 398 266 664 1,023,279 29,084 1,052,363
Energy & Infrastructure 420,447 — 3,082 3,082 423,529 50,094 473,623
Paycheck Protection Program 13,134 — — — 13,134 — 13,134
Total 3,175,361 21,987 19,569 41,556 3,216,917 261,526 3,478,443
Construction & Development
Small Business Banking 471,243 1,500 — 1,500 472,743 — 472,743
Specialty Lending 104,069 — — — 104,069 — 104,069
Energy & Infrastructure 13,753 — — — 13,753 — 13,753
Total 589,065 1,500 — 1,500 590,565 — 590,565
Commercial Real Estate
Small Business Banking 2,137,028 12,082 5,771 17,853 2,154,881 166,595 2,321,476
Specialty Lending 319,419 — — — 319,419 2,050 321,469
Energy & Infrastructure 136,706 — 3,072 3,072 139,778 22,123 161,901
Total 2,593,153 12,082 8,843 20,925 2,614,078 190,768 2,804,846
Commercial Land
Small Business Banking 429,014 1,663 1,917 3,580 432,594 42,164 474,758
Total 429,014 1,663 1,917 3,580 432,594 42,164 474,758
Total $ 6,786,593 $ 37,232 $ 30,329 $ 67,561 $ 6,854,154 $ 494,458 $ 7,348,612
Net deferred fees ( 4,434 )
Loans and Leases, Net $ 7,344,178
Guaranteed Balance $ 2,657,770 $ 20,199 $ 26,026 $ 46,225 $ 2,703,995 $ 67,268 $ 2,771,263
% Guaranteed 39.2 % 54.3 % 85.8 % 68.4 % 39.5 % 13.6 % 37.7 %
(1) Retained portions of government guaranteed loans sold prior to January 1, 2021 are carried at fair value under FASB ASC Subtopic 825-10, Financial Instruments: Overall . See Note 9. Fair Value of Financial Instruments for additional information.
19
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Credit Quality Indicators
The following tables present asset quality indicators by portfolio class and origination year. See Note 3. Loans and Leases Held for Investment and Credit Quality in the Company’s 2022 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.
Term Loans and Leases Amortized Cost Basis by Origination Year
2023 2022 2021 2020 2019 Prior Revolving Loans
Amortized Cost Basis Revolving Loans
Converted to Term Total (1)
June 30, 2023
Small Business Banking
Risk Grades 1 - 4 $ 440,780 $ 1,453,858 $ 1,301,691 $ 734,205 $ 387,068 $ 341,376 $ 68,046 $ 4,361 $ 4,731,385
Risk Grade 5 1,573 41,286 27,317 39,763 36,410 50,466 15,666 1,055 213,536
Risk Grades 6 - 8 — 7,790 13,165 14,139 24,268 38,225 1,108 — 98,695
Total 442,353 1,502,934 1,342,173 788,107 447,746 430,067 84,820 5,416 5,043,616
Specialty Lending
Risk Grades 1 - 4 352,528 548,744 332,847 112,710 17,730 5,930 160,775 9,965 1,541,229
Risk Grade 5 — 43,148 45,208 16,882 12,439 4,042 23,930 7,500 153,149
Risk Grades 6 - 8 — — 20,088 1,328 5,002 166 8,598 — 35,182
Total 352,528 591,892 398,143 130,920 35,171 10,138 193,303 17,465 1,729,560
Energy & Infrastructure
Risk Grades 1-4 113,399 176,727 152,760 39,360 50,716 28,752 12,822 — 574,536
Risk Grade 5 — 4,024 2,634 13,517 7,104 10,358 — — 37,637
Risk Grades 6 - 8 — — 6,436 3,572 — 8,416 — — 18,424
Total 113,399 180,751 161,830 56,449 57,820 47,526 12,822 — 630,597
Paycheck Protection Program
Risk Grades 1 - 4 — — 4,151 3,917 — — — — 8,068
Total — — 4,151 3,917 — — — — 8,068
Total $ 908,280 $ 2,275,577 $ 1,906,297 $ 979,393 $ 540,737 $ 487,731 $ 290,945 $ 22,881 $ 7,411,841
Year-To-Date Gross Charge-offs
Small Business Banking $ — $ 1,426 $ 621 $ 255 $ 586 $ 513 $ 50 $ — $ 3,451
Specialty Lending — — 4,315 514 — — 888 — 5,717
Total $ — $ 1,426 $ 4,936 $ 769 $ 586 $ 513 $ 938 $ — $ 9,168
20
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Term Loans and Leases Amortized Cost Basis by Origination Year
2022 2021 2020 2019 2018 Prior Revolving Loans
Amortized Cost Basis Revolving Loans
Converted to Term Total (1)
December 31, 2022
Small Business Banking
Risk Grades 1 - 4 $ 1,427,182 $ 1,400,726 $ 795,647 $ 426,401 $ 217,893 $ 204,933 $ 65,455 $ 1,738 $ 4,539,975
Risk Grade 5 15,942 17,745 40,202 45,712 26,124 27,212 13,210 204 186,351
Risk Grades 6 - 8 1,806 4,277 17,845 23,470 14,094 27,215 1,638 522 90,867
Total 1,444,930 1,422,748 853,694 495,583 258,111 259,360 80,303 2,464 4,817,193
Specialty Lending
Risk Grades 1 - 4 635,079 355,785 144,545 25,849 6,574 788 153,062 31,504 1,353,186
Risk Grade 5 7,341 33,272 12,329 10,201 4,399 — 6,619 248 74,409
Risk Grades 6 - 8 — 11,433 416 5,577 166 — 1,343 237 19,172
Total 642,420 400,490 157,290 41,627 11,139 788 161,024 31,989 1,446,767
Energy & Infrastructure
Risk Grades 1 - 4 199,338 176,855 39,600 51,190 23,374 19,694 12,751 351 523,153
Risk Grade 5 4,024 4,409 500 6,976 4,706 5,142 — — 25,757
Risk Grades 6 - 8 — 3,082 16,589 — 8,479 — — — 28,150
Total 203,362 184,346 56,689 58,166 36,559 24,836 12,751 351 577,060
Paycheck Protection Program
Risk Grades 1 - 4 — 7,421 5,713 — — — — — 13,134
Total — 7,421 5,713 — — — — — 13,134
Total $ 2,290,712 $ 2,015,005 $ 1,073,386 $ 595,376 $ 305,809 $ 284,984 $ 254,078 $ 34,804 $ 6,854,154
(1) Excludes $ 441.8 million and $ 494.5 million of loans accounted for under the fair value option as of June 30, 2023 and December 31, 2022, respectively.
The following tables present guaranteed and unguaranteed loan and lease balances by asset quality indicator:
June 30, 2023 Loan and Lease
Balance (1)
Guaranteed Balance Unguaranteed Balance % Guaranteed
Risk Grades 1 - 4 $ 6,855,218 $ 2,487,302 $ 4,367,916 36.3 %
Risk Grade 5 404,322 133,822 270,500 33.1
Risk Grades 6 - 8 152,301 93,313 58,988 61.3
Total $ 7,411,841 $ 2,714,437 $ 4,697,404 36.6 %
December 31, 2022 Loan and Lease
Balance (1)
Guaranteed Balance Unguaranteed Balance % Guaranteed
Risk Grades 1 - 4 $ 6,429,448 $ 2,508,229 $ 3,921,219 39.0 %
Risk Grade 5 286,517 115,573 170,944 40.3
Risk Grades 6 - 8 138,189 80,193 57,996 58.0
Total $ 6,854,154 $ 2,703,995 $ 4,150,159 39.5 %
(1) Excludes $ 441.8 million and $ 494.5 million of loans accounted for under the fair value option as of June 30, 2023 and December 31, 2022, respectively.
21
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Nonaccrual Loans and Leases
As of June 30, 2023 and December 31, 2022 there were no loans greater than 90 days past due and still accruing. There was no interest income recognized on nonaccrual loans and leases during the three and six months ended June 30, 2023 and 2022. Accrued interest receivable on loans totaled $ 51.8 million and $ 46.5 million at June 30, 2023 and December 31, 2022 , respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
Nonaccrual loans and leases held for investment as of June 30, 2023 and December 31, 2022 are as follows:
June 30, 2023 Loan and Lease
Balance (1)
Guaranteed
Balance Unguaranteed Balance Unguaranteed
Exposure with No ACL
Commercial & Industrial
Small Business Banking $ 31,105 $ 27,185 $ 3,920 $ 407
Specialty Lending 15,824 4,619 11,205 —
Energy & Infrastructure 6,936 2,794 4,142 2,629
Total 53,865 34,598 19,267 3,036
Commercial Real Estate
Small Business Banking 35,410 23,529 11,881 5,651
Specialty Lending 12,232 — 12,232 —
Energy & Infrastructure 3,072 2,799 273 —
Total 50,714 26,328 24,386 5,651
Commercial Land
Small Business Banking 6,642 5,396 1,246 196
Total 6,642 5,396 1,246 196
Total $ 111,221 $ 66,322 $ 44,899 $ 8,883
December 31, 2022 Loan and Lease
Balance (1)
Guaranteed
Balance Unguaranteed Balance Unguaranteed
Exposure with No ACL
Commercial & Industrial
Small Business Banking $ 22,321 $ 19,302 $ 3,019 $ 407
Specialty Lending 3,647 384 3,263 —
Energy & Infrastructure 3,082 2,794 288 288
Total 29,050 22,480 6,570 695
Commercial Real Estate
Small Business Banking 34,520 23,830 10,690 3,611
Energy & Infrastructure 3,072 2,799 273 —
Total 37,592 26,629 10,963 3,611
Commercial Land
Small Business Banking 6,750 5,499 1,251 196
Total 6,750 5,499 1,251 196
Total $ 73,392 $ 54,608 $ 18,784 $ 4,502
(1) Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
22
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
When a loan or lease is placed on nonaccrual status, any accrued interest is reversed from loan interest income. The following table summarizes the amount of accrued interest reversed during the periods presented:
Three Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
Commercial & Industrial $ 963 $ 141 $ 1,342 $ 310
Commercial Real Estate 294 4 467 182
Commercial Land — — — 105
Total $ 1,257 $ 145 $ 1,809 $ 597
The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of June 30, 2023 and December 31, 2022:
Total Collateral Dependent Loans Unguaranteed Portion
June 30, 2023 Real Estate Business Assets Other Real Estate Business Assets Other Allowance for Credit Losses
Commercial & Industrial
Small Business Banking $ 5,549 $ — $ — $ 1,085 $ — $ — $ 490
Specialty Lending — 7,964 — — 7,964 — 5,858
Energy & Infrastructure 3,022 — — 227 — — —
Total 8,571 7,964 — 1,312 7,964 — 6,348
Commercial Real Estate
Small Business Banking 16,963 — — 8,093 — — 420
Total 16,963 — — 8,093 — — 420
Commercial Land
Small Business Banking 4,917 — — 999 — — 16
Total 4,917 — — 999 — — 16
Total $ 30,451 $ 7,964 $ — $ 10,404 $ 7,964 $ — $ 6,784
Total Collateral Dependent Loans Unguaranteed Portion
December 31, 2022 Real Estate Business Assets Other Real Estate Business Assets Other Allowance for Credit Losses
Commercial & Industrial
Small Business Banking $ 2,730 $ — $ — $ 414 $ — $ — $ —
Specialty Lending — 371 — — 371 — 291
Energy & Infrastructure 16,378 — — 13,583 — — —
Total 19,108 371 — 13,997 371 — 291
Commercial Real Estate
Small Business Banking 15,286 — — 6,440 — — 152
Total 15,286 — — 6,440 — — 152
Commercial Land
Small Business Banking 1,743 — — 202 — — —
Total 1,743 — — 202 — — —
Total $ 36,137 $ 371 $ — $ 20,639 $ 371 $ — $ 443
23
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Allowance for Credit Losses - Loans and Leases
See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in the Company’s 2022 Form 10-K for a description of the methodologies used to estimate the ACL.
The following table details activity in the ACL by portfolio segment allowance for the periods presented:
Three Months Ended Commercial
& Industrial Construction &
Development Commercial
Real Estate Commercial
Land Total
June 30, 2023
Beginning Balance $ 72,058 $ 6,954 $ 25,062 $ 4,168 $ 108,242
Charge offs ( 2,198 ) — ( 278 ) — ( 2,476 )
Recoveries 558 — 764 — 1,322
Provision 8,989 ( 526 ) 4,360 205 13,028
Ending Balance $ 79,407 $ 6,428 $ 29,908 $ 4,373 $ 120,116
June 30, 2022
Beginning Balance $ 34,162 $ 4,102 $ 21,614 $ 3,180 $ 63,058
Charge offs ( 1,812 ) — ( 433 ) ( 318 ) ( 2,563 )
Recoveries 35 — 66 — 101
Provision 8,793 ( 598 ) ( 3,407 ) 479 5,267
Ending Balance $ 41,178 $ 3,504 $ 17,840 $ 3,341 $ 65,863
Six Months Ended Commercial
& Industrial Construction &
Development Commercial
Real Estate Commercial
Land Total
June 30, 2023
Beginning Balance $ 64,995 $ 5,101 $ 22,901 $ 3,569 $ 96,566
Adoption of ASU 2022-02 ( 25 ) ( 166 ) ( 83 ) ( 402 ) ( 676 )
Charge offs ( 8,476 ) — ( 692 ) — ( 9,168 )
Recoveries 581 — 764 — 1,345
Provision 22,332 1,493 7,018 1,206 32,049
Ending Balance $ 79,407 $ 6,428 $ 29,908 $ 4,373 $ 120,116
June 30, 2022
Beginning Balance $ 37,770 $ 3,435 $ 19,068 $ 3,311 $ 63,584
Charge offs ( 4,635 ) — ( 433 ) ( 652 ) ( 5,720 )
Recoveries 180 — 716 — 896
Provision 7,863 69 ( 1,511 ) 682 7,103
Ending Balance $ 41,178 $ 3,504 $ 17,840 $ 3,341 $ 65,863
During the three and six months ended June 30, 2023, the ACL increased as a result of continued loan growth, combined with portfolio trends and changes in the macroeconomic outlook. Additionally, during the first quarter of 2023, certain assumptions were refined, drawing more heavily on internal data, in the calculations of PD, LGD, and prepayment rates. These refinements increased the ACL by $ 1.5 million during the six months ended June 30, 2023. Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.
During the three and six month periods ended June 30, 2022, the ACL increased primarily as a result of the charge-offs that contributed to increased loss given default rates. Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.
24
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Loan Modifications for Borrowers Experiencing Financial Difficulty
The Company may agree to modify the contractual terms of a loan to a borrower experiencing financial difficulty as a part of ongoing loss mitigation strategies. These modifications may result in an interest rate reduction, term extension, an other-than-insignificant payment delay, or a combination thereof. The Company typically does not offer principal forgiveness.
The following tables summarize the amortized cost basis of loans that were modified during the periods presented.
Three Months Ended June 30, 2023 Other-Than-Insignificant
Payment Delay Term Extension Interest Rate Reduction
Combination - Term Extension & Payment Delay % of Total Class of
Financing Receivable
Small Business Banking $ — $ — $ — $ 361 0.01 %
Specialty Lending — 4,427 — — 0.26
Total $ — $ 4,427 $ — $ 361 0.27 %
Six Months Ended June 30, 2023 Other-Than-Insignificant
Payment Delay Term Extension Interest Rate Reduction Combination - Term Extension & Payment Delay % of Total Class of
Financing Receivable
Small Business Banking $ — $ — $ 3,436 $ 361 0.08 %
Specialty Lending — 244 — 4,183 0.26
Energy & Infrastructure — 13,517 — — 2.14
Total $ — $ 13,761 $ 3,436 $ 4,544 2.48 %
As of June 30, 2023, the Company had commitments to lend additional funds to these borrowers totaling $ 5.4 million.
The following table presents an aging analysis of loans that were modified on or after January 1, 2023, the date the Company adopted ASU 2022-02, through June 30, 2023.
Current 30-89 Days
Past Due 90 Days or More Past Due Total Past Due
Small Business Banking $ 3,797 $ — $ — $ —
Specialty Lending 4,427 — — —
Energy & Infrastructure 13,517 — — —
Total $ 21,741 $ — $ — $ —
The following tables summarize the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the periods presented.
Three Months Ended June 30, 2023
Weighted Average
Interest Rate Reduction Weighted Average
Term Extension (in Months)
Small Business Banking — % 161
Specialty Lending — 72
Six Months Ended June 30, 2023
Weighted Average
Interest Rate Reduction Weighted Average
Term Extension (in Months)
Small Business Banking 1.45 % 161
Specialty Lending — 72
Energy & Infrastructure — 12
25
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
There were no loans that were modified on or after January 1, 2023, the date the Company adopted ASU 2022-02, through June 30, 2023 that subsequently defaulted during the periods presented.
The Company’s ACL is estimated using lifetime historical loan performance adjusted to reflect current conditions and reasonable and supportable forecasts. Upon determination that a modified loan, or portion of a modified loan, has subsequently been deemed uncollectible, the uncollectible portion is written off. The amortized cost basis is reduced by the uncollectible amount and the ACL is adjusted by the same amount. As a result, the impact of loss mitigation strategies is captured in the estimates of PD and LGD.
Troubled Debt Restructurings
The following tables present the types of loans modified as troubled debt restructurings (“TDRs”):
Three Months Ended June 30, 2022
Interest Only Payment Deferral Extend Amortization Other Total TDRs (1)
Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end
Commercial & Industrial
Specialty Lending — $ — 1 $ 734 — $ — — $ — 1 $ 734
Total — — 1 734 — — — — 1 734
Total — $ — 1 $ 734 — $ — — $ — 1 $ 734
(1) Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
Six Months Ended June 30, 2022
Interest Only Payment Deferral Extend Amortization Other (1)
Total TDRs (2)
Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end
Commercial & Industrial
Small Business Banking — $ — 3 $ 3,119 2 $ 1,528 1 $ 527 6 $ 5,174
Specialty Lending — — 1 734 — — — — 1 734
Total — — 4 3,853 2 1,528 1 527 7 5,908
Commercial Real Estate
Small Business Banking — — — — 1 4,847 — — 1 4,847
Total — — — — 1 4,847 — — 1 4,847
Total — $ — 4 $ 3,853 3 $ 6,375 1 $ 527 8 $ 10,755
(1) Includes one small business banking loan with extend amortization and a rate concession TDR.
(2) Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
26
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Concessions made to improve a loan’s performance have varying degrees of success. Two TDRs that were modified within the twelve months ended June 30, 2022 subsequently defaulted during the three months ended June 30, 2022. The two TDR defaults were Commercial & Industrial Small Business Banking loans. One of the defaults had previously been modified to extend amortization and had a recorded investment of $ 349 thousand at June 30, 2022. The second default had previously been modified for a payment deferral and had a recorded investment of $ 2.1 million at June 30, 2022. There was one TDR that was modified within the twelve months ended June 30, 2022 that subsequently defaulted during the six months ended June 30, 2022. The TDR had previously been modified for a payment default and had a recorded investment of $ 633 thousand at June 30, 2022.
Note 6. Leases
Lessor Equipment Leasing
The Company may purchase new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases. Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment in the accompanying Unaudited Condensed Consolidated Balance Sheets.
Direct Financing Leases
Interest income on direct financing leases is recognized when earned. Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment. The term of each lease is generally 3 to 7 years which is consistent with the useful life of the equipment with no residual value. The net investment in direct finance leases included in loans and leases held for investment are as follows:
June 30, 2023 December 31, 2022
Gross direct finance lease payments receivable $ 3,196 $ 4,284
Less – unearned interest ( 336 ) ( 479 )
Net investment in direct financing leases $ 2,860 $ 3,805
Future minimum lease payments under finance leases are as follows:
As of June 30, 2023
Amount
2023 $ 811
2024 1,288
2025 980
2026 117
Total $ 3,196
Interest income of $ 66 thousand and $ 93 thousand was recognized in the three months ended June 30, 2023 and 2022, respectively. Interest income of $ 139 thousand and $ 208 thousand was recognized in the six months ended June 30, 2023 and 2022, respectively.
Operating Leases
The term of each operating lease is generally 10 to 15 years. The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation. At the end of the lease term, the lessee has the option to renew the lease for two additional terms or purchase the equipment at the then-current fair market value.
27
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease. Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life. The useful lives generally range from 20 to 25 years and residual values generally range from 20 % to 50 %, however, they are subject to periodic evaluation. Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.
If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose. Repair and maintenance costs that do not extend the lives of the rental equipment are charged to equipment expense at the time the costs are incurred.
As of June 30, 2023 and December 31, 2022, the Company had a net investment of $ 109.4 million and $ 114.2 million, respectively, in assets included in premises and equipment that are subject to operating leases. Of the net investment, the gross balance of the assets was $ 163.4 million as of June 30, 2023 and December 31, 2022 and accumulated depreciation was $ 54.0 million and $ 49.2 million as of June 30, 2023 and December 31, 2022, respectively. Depreciation expense recognized on these assets was $ 2.4 million for the three months ended June 30, 2023 and 2022. Depreciation expense recognized on these assets was $ 4.8 million for the six months ended June 30, 2023 and 2022.
Lease income of $ 2.4 million was recognized in the three months ended June 30, 2023 and 2022. Lease income of $ 4.8 million and $ 4.7 million was recognized in the six months ended June 30, 2023 and 2022, respectively.
A maturity analysis of future minimum lease payments to be received under non-cancelable operating leases is as follows:
As of June 30, 2023
Amount
2023 $ 3,918
2024 8,808
2025 8,935
2026 8,923
2027 8,690
Thereafter 13,562
Total $ 52,836
Note 7. Servicing Assets
Loans serviced for others are not included in the accompanying Unaudited Condensed Consolidated Balance Sheets. The unpaid principal balance of loans serviced for others requiring recognition of a servicing asset was $ 2.38 billion and $ 2.67 billion at June 30, 2023 and December 31, 2022, respectively. The unpaid principal balance for all loans serviced for others was $ 3.81 billion and $ 3.48 billion at June 30, 2023 and December 31, 2022, respectively.
The following summarizes the activity pertaining to servicing rights:
Three Months Ended
June 30, Six Months Ended
June 30,
2023 2022 2023 2022
Balance at beginning of period $ 29,357 $ 36,286 $ 26,323 $ 33,574
Additions, net 4,516 1,043 7,194 5,324
Fair value changes:
Due to changes in valuation inputs or assumptions ( 501 ) ( 5,436 ) 2,123 ( 4,048 )
Decay due to increases in principal paydowns or runoff ( 2,330 ) ( 3,232 ) ( 4,598 ) ( 6,189 )
Balance at end of period $ 31,042 $ 28,661 $ 31,042 $ 28,661
28
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The fair value of servicing rights was determined using a weighted average discount rate of 17.3 % on June 30, 2023 and 16.2 % on June 30, 2022. The fair value of servicing rights was determined using a weighted average prepayment speed of 15.8 % on June 30, 2023 and 15.9 % on June 30, 2022, with the actual rate depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the Unaudited Condensed Consolidated Statements of Income.
The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions typically have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which results in a decrease in the fair value of servicing assets, however, weakening economic conditions or significant declines in interest rates can also increase loan prepayment activity. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time.
Note 8. Borrowings
Total outstanding borrowings consisted of the following:
June 30,
2023 December 31,
2022
Borrowings
In March 2021, the Company entered into a 60 -month term loan agreement of $ 50.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 2.95 % with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026 . The Company paid the Lender a non-refundable $ 325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.
$ 28,317 $ 33,203
On December 30, 2022, the Company made an advance of $ 50.0 million on an overnight Fed Funds line of credit that is unsecured with a variable interest rate of 4.65 %. The Company paid down the balance in full on January 3, 2023 and there is $ 100.0 million of available credit remaining at June 30, 2023.
— 50,000
Total borrowings $ 28,317 $ 83,203
As of June 30, 2023 the Company’s unused borrowing capacity was $ 3.77 billion, remaining consistent with March 31, 2023. Unused borrowing capacity consists of access through the Federal Reserve Bank's discount window, available lines of credit with the Federal Home Loan Bank and other correspondent banks as well as access to a repurchase agreement. As of December 31, 2022 the Company's unused borrowing capacity was $ 3.55 billion based upon securities and loans identified as available for collateral and $ 4.88 billion based principally upon the stated available limits from sources mentioned above. New borrowing capacity added in the first quarter of 2023 was from the Bank Term Funding Program (“BTFP”). Under the BTFP, advances must be secured by pledging eligible securities owned by the Company on March 12, 2023. BTFP advances can be requested for a term of up to one year at a fixed market rate until the program ends March 11, 2024.
Note 9. Fair Value of Financial Instruments
Fair Value Hierarchy
There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.
29
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Recurring Fair Value
The table below provides a rollforward of the Level 3 equity warrant asset fair values.
Three Months Ended June 30, Six Months Ended June 30,
Equity Warrant Assets 2023 2022 2023 2022
Balance at beginning of period $ 2,187 $ 2,328 $ 2,210 $ 1,672
New equity warrant assets 91 48 244 704
Changes in fair value, net 194 46 18 46
Settlements ( 221 ) — ( 221 ) —
Balance at end of period $ 2,251 $ 2,422 $ 2,251 $ 2,422
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.
June 30, 2023 Total Level 1 Level 2 Level 3
Investment securities available-for-sale
US government agencies $ 30,496 $ — $ 30,496 $ —
Mortgage-backed securities 1,099,137 — 1,099,137 —
Municipal bonds (1)
3,035 — 2,951 84
Other debt securities (2)
478 — — 478
Loans held for investment 441,781 — — 441,781
Servicing assets (3)
31,042 — — 31,042
Mutual fund 1,652 — 1,652 —
Equity warrant assets 2,251 — — 2,251
Total assets at fair value $ 1,609,872 $ — $ 1,134,236 $ 475,636
December 31, 2022 Total Level 1 Level 2 Level 3
Investment securities available-for-sale
US government agencies $ 15,668 $ — $ 15,668 $ —
Mortgage-backed securities 995,574 — 995,574 —
Municipal bonds (1)
2,977 — 2,884 93
Other debt securities
500 — 500 —
Loans held for investment 494,458 — — 494,458
Servicing assets (3)
26,323 — — 26,323
Mutual fund 1,656 — 1,656 —
Equity warrant assets 2,210 — — 2,210
Total assets at fair value $ 1,539,366 $ — $ 1,016,282 $ 523,084
(1) During the three and six months ended June 30, 2023, the Company recorded a level 3 fair value adjustment gain of $ 1 thousand and loss of $ 9 thousand, respectively. During the three and six months ended June 30, 2022, the Company recorded a level 3 fair value adjustment loss of $ 1 thousand and $ 3 thousand, respectively.
(2) During the three and six months ended June 30, 2023, the Company recorded a level 3 fair value adjustment loss of $ 2 thousand and $ 22 thousand, respectively. During the three and six months ended June 30, 2022, the Company recorded a level 3 fair value adjustment loss of $ 10 thousand.
(3) See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.
30
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets and liabilities that are measured at fair value on a recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2022 Form 10-K.
Fair Value Option
Until the first quarter of 2021, the Company had historically elected to account for retained participating interests of all government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income is recognized in the same manner on loans reported at fair value as on non-fair value loans, except in regard to origination fees and costs which are recognized immediately upon fair value election. Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with GAAP, any loans for which fair value was previously elected continue to be measured as such.
There were no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at June 30, 2023 or December 31, 2022. The unpaid principal balance of unguaranteed exposure for nonaccruals was $ 10.7 million and $ 7.2 million at June 30, 2023 and December 31, 2022, respectively.
The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at June 30, 2023 and December 31, 2022.
June 30, 2023
Total Loans Nonaccruals 90 Days or More Past Due
Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference
Fair Value Option Elections
Loans held for investment $ 441,781 $ 462,827 $ ( 21,046 ) $ 53,716 $ 57,561 $ ( 3,845 ) $ 35,070 $ 37,099 $ ( 2,030 )
$ 441,781 $ 462,827 $ ( 21,046 ) $ 53,716 $ 57,561 $ ( 3,845 ) $ 35,070 $ 37,099 $ ( 2,030 )
December 31, 2022
Total Loans Nonaccruals 90 Days or More Past Due
Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference
Fair Value Option Elections
Loans held for investment $ 494,458 $ 513,219 $ ( 18,761 ) $ 44,890 $ 46,993 $ ( 2,103 ) $ 24,663 $ 26,321 $ ( 1,658 )
$ 494,458 $ 513,219 $ ( 18,761 ) $ 44,890 $ 46,993 $ ( 2,103 ) $ 24,663 $ 26,321 $ ( 1,658 )
The following table presents the net gains (losses) from changes in fair value.
Three Months Ended June 30, Six Months Ended June 30,
Gains (Losses) on Loans Accounted for under the Fair Value Option 2023 2022 2023 2022
Loans held for sale $ — $ ( 56 ) $ — $ ( 226 )
Loans held for investment 1,728 ( 4,405 ) ( 2,801 ) ( 3,719 )
$ 1,728 $ ( 4,461 ) $ ( 2,801 ) $ ( 3,945 )
31
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Losses related to borrower-specific credit risk were $ 291 thousand and $ 3.5 million for the three and six months ended June 30, 2023, respectively, and $ 711 thousand and $ 2.8 million for the three and six months ended June 30, 2022, respectively.
The following tables summarize the activity pertaining to loans accounted for under the fair value option.
Three Months Ended June 30, Six Months Ended June 30,
Loans held for sale 2023 2022 2023 2022
Balance at beginning of period $ — $ 25,056 $ — $ 25,310
Repurchases — — — 65
Fair value changes — ( 56 ) — ( 226 )
Settlements — ( 1,548 ) — ( 1,697 )
Balance at end of period $ — $ 23,452 $ — $ 23,452
Three Months Ended June 30, Six Months Ended June 30,
Loans held for investment 2023 2022 2023 2022
Balance at beginning of period $ 466,950 $ 600,571 $ 494,458 $ 645,201
Repurchases 4,063 1,380 15,897 2,905
Fair value changes 1,728 ( 4,405 ) ( 2,801 ) ( 3,719 )
Settlements ( 30,960 ) ( 66,902 ) ( 65,773 ) ( 113,743 )
Balance at end of period $ 441,781 $ 530,644 $ 441,781 $ 530,644
Non-Recurring Fair Value
The tables below present the recorded amount of assets measured at fair value on a non-recurring basis. The Company has no liabilities recorded at fair value on a non-recurring basis.
June 30, 2023 Total Level 1 Level 2 Level 3
Collateral-dependent loans $ 7,085 $ — $ — $ 7,085
Total assets at fair value $ 7,085 $ — $ — $ 7,085
December 31, 2022 Total Level 1 Level 2 Level 3
Collateral-dependent loans $ 4,840 $ — $ — $ 4,840
Total assets at fair value $ 4,840 $ — $ — $ 4,840
For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets that are measured at fair value on a non-recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2022 Form 10-K.
32
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Level 3 Analysis
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of June 30, 2023 and December 31, 2022, the significant unobservable inputs used in the fair value measurements were as follows:
June 30, 2023
Level 3 Assets with Significant Unobservable Inputs
Fair Value Valuation Technique Significant Unobservable Inputs Range Weighted Average (1)
Recurring fair value
Municipal bond $ 84 Discounted expected cash flows Discount rate 6.7 % N/A
Prepayment speed 5.0 % N/A
Other debt security $ 478 Discounted expected cash flows Discount rate 7.1 % N/A
Loans held for investment $ 441,781 Discounted expected cash flows Loss rate 0.0 % - 65.8 %
2.1 %
Discount rate 6.3 % - 10.2 %
8.9 %
Prepayment speed 12.6 % 12.6 %
Equity warrant assets $ 2,251 Black-Scholes option pricing model Volatility 26.8 % - 90.0 %
36.3 %
Risk-free interest rate 3.7 % - 3.9 %
3.7 %
Marketability discount 20.0 % 20.0 %
Remaining life 3 - 10 years
6.8 years
Non-recurring fair value
Collateral-dependent loans $ 7,085 Discounted appraisals Appraisal adjustments (2)
10.0 % - 100.0 %
37.7 %
December 31, 2022
Level 3 Assets with Significant Unobservable Inputs
Fair Value Valuation Technique Significant Unobservable Inputs
Range Weighted Average (1)
Recurring fair value
Municipal bond $ 93 Discounted expected cash flows Discount rate 6.0 % N/A
Prepayment speed 5.0 % N/A
Loans held for investment
$ 494,458 Discounted expected cash flows Loss rate 0.0 % - 79.3 %
1.9 %
Discount rate 7.5 % - 11.2 %
10.0 %
Prepayment speed 16.5 % 16.5 %
Discounted appraisals Appraisal adjustments 0.0 % - 77.3 %
28.6 %
Equity warrant assets $ 2,210 Black-Scholes option pricing model Volatility 26.5 % - 90.0 %
34.2 %
Risk-free interest rate 3.9 % - 4.0 %
3.9 %
Marketability discount 20.0 % 20.0 %
Remaining life 3 - 10 years
7.7 years
Non-recurring fair value
Collateral-dependent loans
$ 4,840 Discounted appraisals Appraisal adjustments (2)
10.0 % - 66.5 %
34.2 %
(1) Weighted averages are determined by the relative fair value of the instruments or the relative contribution to the instruments fair value.
(2) Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.
33
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Estimated Fair Value of Other Financial Instruments
GAAP also requires disclosure of the fair value of financial instruments carried at book value on the Unaudited Condensed Consolidated Balance Sheets.
The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:
June 30, 2023 Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Total
Fair
Value
Financial assets
Cash and due from banks $ 808,131 $ 808,131 $ — $ — $ 808,131
Certificates of deposit with other banks 4,000 4,000 — — 4,000
Loans held for sale 523,776 — — 546,912 546,912
Loans and leases held for investment, net of allowance for credit losses on loans and leases 7,274,501 — — 7,572,899 7,572,899
Financial liabilities
Deposits 9,879,111 — 9,625,941 — 9,625,941
Borrowings 28,317 — — 27,684 27,684
December 31, 2022 Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Total
Fair
Value
Financial assets
Cash and due from banks $ 280,239 $ 280,239 $ — $ — $ 280,239
Federal funds sold 136,397 136,397 — — 136,397
Certificates of deposit with other banks 4,000 4,000 — — 4,000
Loans held for sale 554,610 — — 577,254 577,254
Loans and leases held for investment, net of allowance for credit losses on loans and leases 6,753,154 — — 6,652,936 6,652,936
Financial liabilities
Deposits 8,884,928 — 8,532,615 — 8,532,615
Borrowings 83,203 — — 82,258 82,258
Note 10. Commitments and Contingencies
Litigation
In the normal course of business, the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.
34
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Financial Instruments with Off-Balance-Sheet Risk
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:
June 30,
2023 December 31,
2022
Commitments to extend credit $ 3,120,016 $ 2,731,866
Standby letters of credit 24,474 26,454
Airplane purchase agreement commitments 18,000 24,000
Total unfunded off-balance-sheet credit risk $ 3,162,490 $ 2,782,320
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. Commitment letters are issued after approval of the loan by the Credit Department and generally expire ninety days after issuance.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.
The allowance for off-balance-sheet credit exposures was $ 4.8 million and $ 1.5 million at June 30, 2023 and December 31, 2022, respectively.
The Company is in the early phase of constructing a new facility to accommodate expansion of its main campus. The total estimated cost to complete the construction program is approximately $ 33.6 million. At June 30, 2023, the Company has paid and was committed to approximately $ 7.0 million of the total estimated amount.
As of June 30, 2023 and December 31, 2022, the Company recorded unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of $ 31.0 million and $ 26.1 million, respectively.
Concentrations of Credit Risk
The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $ 20.0 million, except for twenty-eight relationships that have a retained unguaranteed exposure of $ 932.0 million of which $ 578.3 million of the unguaranteed exposure has been disbursed.
Additionally, the Company has future minimum lease payments receivable under non-cancelable operating leases totaling $ 52.8 million, of which no relationships exceed $ 20.0 million.
The Company from time-to-time may have cash and cash equivalents on deposit with other financial institutions that exceed federally-insured limits.
35
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 11. Segments
The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time-to-time. Accordingly, the Company operates two reportable segments for management reporting purposes as discussed below:
Banking - This segment specializes in providing financing services to small businesses nationwide in targeted industries and deposit-related services to small businesses, consumers and other customers nationwide. The primary source of revenue for this segment is net interest income and secondarily the origination and sale of government guaranteed loans.
Fintech - This segment is involved in making strategic investments into emerging financial technology companies. The primary sources of revenue for this segment are principally gains and losses on equity method and equity security investments and management fees. The Fintech segment is comprised of the Company's direct wholly owned subsidiaries Live Oak Ventures and Canapi Advisors, and the investments held by those entities, as well as the Bank's investment in Apiture.
The following tables provide financial information for the Company's segments. The information provided under the caption “Other” represents operations not considered to be reportable segments and/or general operating expenses of the Company, and includes the parent company, other non-bank subsidiaries and elimination adjustments to reconcile the results of the operating segments to the Unaudited Condensed Consolidated Financial Statements prepared in conformity with GAAP.
Banking Fintech Other Consolidated
As of and for the three months ended June 30, 2023
Interest income $ 169,586 $ 8 $ 118 $ 169,712
Interest expense 85,103 — 307 85,410
Net interest income (loss) 84,483 8 ( 189 ) 84,302
Provision for loan and lease credit losses 13,028 — — 13,028
Noninterest income 21,488 1,998 670 24,156
Noninterest expense 71,916 2,707 1,834 76,457
Income tax expense (benefit) 1,404 26 ( 1 ) 1,429
Net income (loss) $ 19,623 $ ( 727 ) $ ( 1,352 ) $ 17,544
Total assets $ 10,642,872 $ 124,459 $ 51,865 $ 10,819,196
As of and for the three months ended June 30, 2022
Interest income $ 99,215 $ 36 $ ( 4 ) $ 99,247
Interest expense 18,850 — 463 19,313
Net interest income (loss) 80,365 36 ( 467 ) 79,934
Provision for loan and lease credit losses 5,267 — — 5,267
Noninterest income 5,168 122,661 700 128,529
Noninterest expense 76,779 2,146 1,954 80,879
Income tax expense (benefit) ( 268 ) 25,868 ( 322 ) 25,278
Net income (loss) $ 3,755 $ 94,683 $ ( 1,399 ) $ 97,039
Total assets $ 8,963,851 $ 158,930 $ ( 1,884 ) $ 9,120,897
36
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Banking Fintech Other Consolidated
As of and for the six months ended June 30, 2023
Interest income $ 320,855 $ 20 $ 253 $ 321,128
Interest expense 154,180 — 629 154,809
Net interest income (loss) 166,675 20 ( 376 ) 166,319
Provision for loan and lease credit losses 32,049 — — 32,049
Noninterest income 38,485 4,037 1,213 43,735
Noninterest expense 146,399 4,963 4,057 155,419
Income tax expense (benefit) 4,701 182 ( 239 ) 4,644
Net income (loss) $ 22,011 $ ( 1,088 ) $ ( 2,981 ) $ 17,942
Total assets $ 10,642,872 $ 124,459 $ 51,865 $ 10,819,196
As of and for the six months ended June 30, 2022
Interest income $ 191,961 $ 72 $ ( 4 ) $ 192,029
Interest expense 33,380 — 936 34,316
Net interest income (loss) 158,581 72 ( 940 ) 157,713
Provision for loan and lease credit losses 7,103 — — 7,103
Noninterest income 37,103 122,898 1,196 161,197
Noninterest expense 138,178 4,314 4,101 146,593
Income tax expense (benefit) 8,808 25,722 ( 864 ) 33,666
Net income (loss) $ 41,595 $ 92,934 $ ( 2,981 ) $ 131,548
Total assets $ 8,963,851 $ 158,930 $ ( 1,884 ) $ 9,120,897
37
Table of Contents