Financial Statements.
−Removed: The accompanying financial
−Removed: statements have been prepared in accordance with generally accepted accounting principles for interim financial information and
−Removed: in accordance with the instructions for Form 10-Q.
−Removed: Accordingly, they do not include all of the information and footnotes required
−Removed: by generally accepted accounting principles for complete financial statements.
+Added: The accompanying financial statements
+Added: have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with
+Added: the instructions for Form 10-Q.
+Added: Accordingly, they do not include all of the information and footnotes required by generally accepted
+Added: accounting principles for complete financial statements.
In the opinion of management,
−Removed: the financial statements contain all material adjustments, consisting only of normal recurring adjustments necessary to present
−Removed: fairly the financial condition, results of operations, and cash flows of the Company for the interim periods presented.
−Removed: The results for the periods
−Removed: ended September 30, 2022, are not necessarily indicative of the results of operations for the full year.
−Removed: These financial statements
−Removed: and related footnotes should be read in conjunction with the financial statements and footnotes thereto included in the Company’s
−Removed: Form 10-K for the fiscal year ended June 30, 2022, filed with the Securities and Exchange Commission on February 27, 2023.
+Added: the financial statements contain all material adjustments, consisting only of normal recurring adjustments necessary to present fairly
+Added: the financial condition, results of operations, and cash flows of the Company for the interim periods presented.
+Added: The results for the periods ended
+Added: December 31, 2022, are not necessarily indicative of the results of operations for the full year.
+Added: These financial statements and related
+Added: footnotes should be read in conjunction with the financial statements and footnotes thereto included in the Company’s Form 10-K
+Added: for the fiscal year ended June 30, 2022, filed with the Securities and Exchange Commission on February 27, 2023.
ENOCHIAN BIOSCIENCES INC.
AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: September 30,
+Added: CONDENSED CONSOLIDATED BALANCE
+Added: and other assets
Current Assets
−Removed: Prepaids and other assets
−Removed: Total Current Assets
−Removed: Property and equipment, net
−Removed: OTHER ASSETS:
−Removed: Definite life intangible assets, net
−Removed: Indefinite life intangible assets, net
−Removed: Deposits and other assets
−Removed: Operating lease right-of-use assets
−Removed: Total Other Assets
+Added: and equipment, net
+Added: life intangible assets, net
+Added: life intangible assets, net
+Added: and other assets
+Added: lease right-of-use assets
+Added: payable – trade
current liabilities
−Removed: Accounts payable – trade
−Removed: Accrued expenses
−Removed: Contingent consideration liability
−Removed: Other current liabilities
−Removed: Convertible notes payable
−Removed: Current portion of operating lease liabilities
−Removed: Total Current Liabilities
+Added: consideration liability
+Added: notes payable
+Added: portion of operating lease liabilities
+Added: Current Liabilities
+Added: notes payable
+Added: lease liabilities, net of current portion
Non-Current Liabilities
−Removed: Notes payable, net
−Removed: Operating lease liabilities, net of current portion
−Removed: Total Non-Current Liabilities
−Removed: Total Liabilities
−Removed: Commitments and Contingencies
−Removed: STOCKHOLDERS’ EQUITY:
−Removed: Preferred stock, $ 0.0001 par value;
+Added: and Contingencies
+Added: STOCKHOLDERS’
+Added: stock, $ 0.0001 par value;
10,000,000 shares authorized;
no shares issued and outstanding
−Removed: Common stock, par value $ 0.0001 , 100,000,000 shares authorized, 55,507,082 shares issued and outstanding at September 30, 2022, and 53,007,082 shares issued and outstanding at June 30, 2022
−Removed: Additional paid-in capital
−Removed: Accumulated deficit
+Added: stock, par value $ 0.0001 , 100,000,000 shares authorized, 55,705,521 shares issued and outstanding at December 31, 2022, and 53,007,082
+Added: shares issued and outstanding at June 30, 2022
+Added: paid-in capital
( 216,502,705 )
( 204,345,197 )
−Removed: Accumulated other comprehensive loss
−Removed: Total Stockholders’ Equity
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
−Removed: See accompanying notes to the unaudited condensed
−Removed: consolidated financial statements.
+Added: other comprehensive loss
+Added: Stockholders’ Equity
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: See accompanying notes to the
+Added: unaudited condensed consolidated financial statements.
ENOCHIAN BIOSCIENCES INC.
AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: CONDENSED CONSOLIDATED STATEMENTS
+Added: OF OPERATIONS
For the Three Months Ended
−Removed: September 30,
+Added: For the Six Months Ended
Operating Expenses
4 unchanged sentences
LOSS FROM OPERATIONS
−Removed: ( 7,190,616 )
−Removed: ( 7,504,673 )
−Removed: Other Income (Expenses)
−Removed: Loss on extinguishment of contingent consideration liability
+Added: Other Income (Expense)
+Added: Loss on extinguishment of contingent consideration
Change in fair value of contingent consideration
−Removed: ( 2,824,642 )
Interest expense
1 unchanged sentence
Interest and other income
−Removed: Total Other Income (Expenses)
−Removed: ( 2,907,262 )
+Added: Total Other Income (Expense)
Loss Before Income Taxes
−Removed: ( 7,699,760 )
−Removed: ( 10,411,935 )
−Removed: Income Tax (Expense) Benefit
−Removed: $ ( 7,699,760 )
−Removed: $ ( 10,411,969 )
−Removed: BASIC AND DILUTED NET LOSS PER SHARE
−Removed: WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK OUTSTANDING - BASIC AND DILUTED
+Added: Income Tax (Provision) Benefit
+Added: BASIC AND DILUTED LOSS PER SHARE
+Added: WEIGHTED AVERAGE NUMBER OF
+Added: SHARES OF COMMON STOCK OUTSTANDING - BASIC AND DILUTED
See accompanying notes to the unaudited condensed
5 unchanged sentences
For the Three Months Ended
−Removed: September 30,
+Added: For the Six Months Ended
$ ( 4,457,748 )
$ ( 6,582,941 )
−Removed: Other Comprehensive Loss
−Removed: Foreign Currency Translation, net of taxes
+Added: $ ( 12,157,508 )
+Added: $ ( 16,994,910 )
+Added: Other Comprehensive Income (Loss)
+Added: Foreign currency translation, net
Comprehensive Loss
1 unchanged sentence
$ ( 6,586,931 )
+Added: $ ( 12,157,347 )
+Added: $ ( 17,002,893 )
See accompanying notes to the unaudited condensed
2 unchanged sentences
AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
−Removed: Common Shares
−Removed: Additional Paid-In Capital
−Removed: Accumulated Deficit
−Removed: Accumulated Other Comprehensive Income
+Added: CONDENSED CONSOLIDATED STATEMENTS
+Added: OF STOCKHOLDERS’ EQUITY
+Added: Paid-In Capital
+Added: Other Comprehensive Income
$ 276,989,179
$ ( 204,345,197 )
−Removed: Stock issued pursuant to warrants exercised
+Added: Stock issued pursuant to warrants
Shares issued for earn-out
2 unchanged sentences
( 7,699,760 )
−Removed: Foreign Currency Translation Adjustment
+Added: Foreign currency translation
September 30, 2022
1 unchanged sentence
$ ( 212,044,957 )
+Added: Shares issued in lieu of interest
+Added: on $1.2 million note payable extension
+Added: Stock-based compensation
+Added: ( 4,457,748 )
+Added: ( 4,457,748 )
+Added: currency translation adjustment
+Added: $ 283,426,764
+Added: $ ( 216,502,705 )
+Added: See accompanying notes to the unaudited condensed
+Added: consolidated financial statements.
Common Shares
11 unchanged sentences
( 101,323,774 )
+Added: Stock issued pursuant to warrants exercised
+Added: Shares issued pursuant to LPC purchase agreement
+Added: Stock-Based Compensation
+Added: Shares issued for fully vested RSUs
+Added: Restricted shares converted to shares for services rendered
( 6,582,941 )
( 6,582,941 )
+Added: Foreign currency translation adjustment
+Added: December 31, 2021
+Added: $ 273,539,732
+Added: $ ( 107,906,715 )
+Added: $ 165,619,463
See accompanying notes to the unaudited condensed
2 unchanged sentences
AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF CASH
−Removed: For the Three Months Ended
−Removed: September 30,
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: For the Six Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES:
+Added: $ ( 12,157,508 )
+Added: $ ( 16,994,910 )
+Added: ADJUSTMENTS TO RECONCILE NET LOSS
+Added: TO NET CASH USED IN OPERATING ACTIVITIES:
Depreciation and amortization
11 unchanged sentences
NET CASH USED IN OPERATING ACTIVITIES
+Added: ( 6,205,145 )
+Added: ( 9,897,151 )
CASH FLOWS FROM INVESTING ACTIVITIES:
3 unchanged sentences
Proceeds from exercise of warrants
+Added: Repayment of finance agreement
+Added: Proceeds from LPC equity agreement
NET CASH PROVIDED BY FINANCING ACTIVITIES
1 unchanged sentence
NET CHANGE IN CASH
+Added: ( 5,053,246 )
+Added: ( 6,956,503 )
CASH, BEGINNING OF PERIOD
CASH, END OF PERIOD
−Removed: SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
+Added: SUPPLEMENTAL DISCLOSURES OF CASH FLOW
Cash paid during the period for:
−Removed: SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING ACTIVITIES
+Added: SUPPLEMENTAL DISCLOSURES OF NON-CASH
+Added: INVESTING AND FINANCING ACTIVITIES
+Added: Finance agreement entered into in exchange for prepaid
+Added: Shares in lieu of interest on $1.2 million notes payable
Common shares issued for contingent earn out liability
See accompanying notes to the unaudited condensed
−Removed: consolidated financial statements.
+Added: consolidated financial statement.
ENOCHIAN BIOSCIENCES INC.
AND SUBSIDIARIES
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: NOTE 1 — THE BUSINESS AND SUMMARY
−Removed: OF SIGNIFICANT ACCOUNTING POLICIES
+Added: NOTES TO UNAUDITED CONDENSED
+Added: CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTE 1 — THE BUSINESS AND SUMMARY OF SIGNIFICANT
+Added: ACCOUNTING POLICIES
Business – Enochian
Biosciences Inc., (“Enochian,” or “Registrant”, and together with its subsidiaries, the “Company”,
−Removed: “we” or “us”) engages in the research and development of pharmaceutical and biological products for the
−Removed: treatment of Cancer, HIV, and HBV with the intent to manufacture said products.
−Removed: Going Concern - These
−Removed: financial statements have been prepared on a going concern basis, which assumes that the Company will continue to realize its assets
−Removed: and discharge its liabilities in the normal course of business.
−Removed: The Company has not generated any revenue, has incurred substantial
−Removed: recurring losses from continuing operations and has an accumulated deficit of $ 212,044,957 as of September 30, 2022.
−Removed: The continuation
−Removed: of the Company as a going concern is dependent upon (i) its ability to successfully obtain FDA approval of its product candidates,
−Removed: (ii) its ability to obtain any necessary debt and/or equity financing, and (iii) its ability to generate profits from the Company’s
−Removed: future operations.
−Removed: These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.
−Removed: These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and
−Removed: classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
+Added: “we” or “us”) engages in the research and development of pharmaceutical and biological products for the treatment
+Added: of Cancer, HIV, and HBV with the intent to manufacture said products.
+Added: Going Concern - These financial
+Added: statements have been prepared on a going concern basis, which assumes that the Company will continue to realize its assets and discharge
+Added: its liabilities in the normal course of business.
+Added: The Company has not generated any revenue, has incurred substantial recurring losses
+Added: from continuing operations and has an accumulated deficit of $ 216,502,705 as of December 31, 2022.
+Added: The continuation of the Company as
+Added: a going concern is dependent upon (i) its ability to successfully obtain FDA approval of its product candidates, (ii) its ability to
+Added: obtain any necessary debt and/or equity financing, and (iii) its ability to generate profits from the Company’s future operations.
+Added: These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from
+Added: the issuance of these financial statements.
+Added: These financial statements do not include any adjustments to the recoverability and classification
+Added: of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going
Basis of Presentation –
−Removed: – The Company prepares consolidated financial statements in accordance with accounting principles generally accepted
−Removed: in the United States of America (“U.S.
+Added: The Company prepares consolidated financial statements in accordance with accounting principles generally accepted in the United
+Added: States of America (“U.S.
GAAP”) and follows the rules and regulations of the U.S.
−Removed: Securities and Exchange
−Removed: Commission (“SEC”).
+Added: Securities and Exchange Commission (“SEC”).
The accompanying financial statements are unaudited.
−Removed: In the opinion of management, all adjustments
−Removed: (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and
−Removed: cash flows at September 30, 2022, and 2021 and for the periods then ended have been made.
−Removed: Certain information and footnote disclosures
−Removed: normally included in financial statements prepared in accordance with U.S.
+Added: In the opinion of management, all adjustments (which include only normal recurring
+Added: adjustments) necessary to present fairly the financial position, results of operations and cash flows at December 31, 2022, and 2021
+Added: and for the periods then ended have been made.
+Added: Certain information and footnote disclosures normally included in financial statements
+Added: prepared in accordance with U.S.
GAAP have been condensed or omitted.
−Removed: The accompanying
−Removed: unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto
−Removed: included in the Company’s June 30, 2022, audited financial statements.
−Removed: The results of operations for the periods ended September
−Removed: 30, 2022, and 2021 are not necessarily indicative of the operating results for the full year.
−Removed: Consolidation –
−Removed: For the three months ended September 30, 2022, and 2021, the condensed consolidated financial statements include the accounts and
+Added: The accompanying unaudited condensed consolidated financial statements
+Added: should be read in conjunction with the financial statements and notes thereto included in the Company’s June 30, 2022, audited
+Added: financial statements.
+Added: The results of operations for the periods ended December 31, 2022, and 2021 are not necessarily indicative of the
+Added: operating results for the full year.
+Added: Consolidation – For
+Added: the three and six months ended December 31, 2022, and 2021, the condensed consolidated financial statements include the accounts and
operations of the Registrant and its subsidiaries.
−Removed: All material inter-company transactions and accounts have been eliminated in
−Removed: the consolidation.
−Removed: Reclassification –
−Removed: Certain amounts in the prior period financial statements, have been reclassified to conform to the current presentation.
−Removed: the three months ended September 2021, we reclassified lab expenses of $ 49,192 , from general and administrative expenses
+Added: All material inter-company transactions and accounts have been eliminated in the consolidation.
+Added: Reclassification – Certain
+Added: amounts in the prior period financial statements, have been reclassified to conform to the current presentation.
+Added: For the three and six
+Added: months ended December 31, 2021, we reclassified lab expenses of $ 193,137 and $ 242,330 , respectively from general and administrative expenses
to research and development expenses .
Accounting Estimates –
−Removed: – The preparation of financial statements in conformity with generally accepted accounting principles requires management
−Removed: to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets
−Removed: and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.
−Removed: Actual results could differ from those estimated.
−Removed: Significant estimates include the fair value and potential impairment of intangible
−Removed: assets, and fair value of equity instruments issued.
−Removed: COVID-19 Update
−Removed: The COVID-19 pandemic continues
+Added: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
+Added: and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the
+Added: date of the financial statements and the reported amount of revenues and expenses during the reporting period.
+Added: Actual results could differ
+Added: from those estimated.
+Added: Significant estimates include the fair value and potential impairment of intangible assets, and fair value of equity
+Added: instruments issued.
+Added: COVID-19 Update – The COVID-19 pandemic
+Added: continues to evolve.
COVID-19 may cause delays in our research activities.
−Removed: To date, the COVID-19 pandemic has not materially affected our
−Removed: However, it has caused delays in the conduct of experiments due to limitations in resources and supply chain issues,
−Removed: in particular for those third-parties conducting experiments.
−Removed: There have also been increases in the cost to conduct animal studies
−Removed: due to staffing and other limitations.
−Removed: The full extent to which
−Removed: the COVID-19 pandemic may impact our business and operations is subject to future developments, which are uncertain and difficult
−Removed: We continue to monitor the impact of the COVID-19 pandemic on our business and operations and will seek to adjust our
−Removed: activities as appropriate.
−Removed: In addition, the pandemic
−Removed: could result in significant and prolonged disruption of global financial markets, reducing our ability to access capital, which
−Removed: could in the future negatively affect the financial resources available to us.
−Removed: Functional Currency &
−Removed: Foreign Currency Translation – The functional currency of Enochian Denmark is the Danish Kroner (“DKK”).
−Removed: The Company’s reporting currency is the U.S.
+Added: To date, the COVID-19 pandemic has not materially
+Added: affected our operations.
+Added: However, it has caused delays in the conduct of experiments due to limitations in resources and supply
+Added: chain issues, in particular for those third-parties conducting experiments.
+Added: There have also been increases in the cost to conduct
+Added: animal studies due to staffing and other limitations.
+Added: The full extent to which the COVID-19
+Added: pandemic may impact our business and operations is subject to future developments, which are uncertain and difficult to predict.
+Added: to monitor the impact of the COVID-19 pandemic on our business and operations and will seek to adjust our activities as appropriate.
+Added: In addition, the pandemic could
+Added: result in significant and prolonged disruption of global financial markets, reducing our ability to access capital, which could in the
+Added: future negatively affect the financial resources available to us.
+Added: Functional Currency & Foreign
+Added: Currency Translation – The functional currency of Enochian Denmark is the Danish Kroner (“DKK”).
+Added: The Company’s
+Added: reporting currency is the U.S.
Dollar for the purpose of these financial statements.
−Removed: The Company’s balance
−Removed: sheet accounts are translated into U.S.
−Removed: dollars at the period-end exchange rates and all revenue and expenses are translated into
−Removed: dollars at the average exchange rates prevailing during the periods ended September 30, 2022, and 2021.
−Removed: Translation gains
−Removed: and losses are deferred and accumulated as a component of other comprehensive income in stockholders’ equity.
−Removed: gains and losses that arise from exchange rate fluctuations from transactions denominated in a currency other than the functional
−Removed: currency are included in the statement of operations as incurred.
+Added: The Company’s balance sheet accounts are translated
+Added: dollars at the period-end exchange rates and all revenue and expenses are translated into U.S.
+Added: dollars at the average exchange
+Added: rates prevailing during the periods ended December 31, 2022, and 2021.
+Added: Translation gains and losses are deferred and accumulated as a
+Added: component of other comprehensive income in stockholders’ equity.
+Added: Transaction gains and losses that arise from exchange rate fluctuations
+Added: from transactions denominated in a currency other than the functional currency are included in the statement of operations as incurred.
ENOCHIAN BIOSCIENCES INC.
1 unchanged sentence
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: NOTE 1 — THE BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
−Removed: POLICIES (Continued)
+Added: NOTE 1 — THE BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Cash and Cash Equivalents –
−Removed: – The Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash
−Removed: The Company had balances held in financial institutions in Denmark and in the United States in excess of federally
−Removed: insured amounts at September 30, 2022, and June 30, 2022, of $ 7,622,223 and $ 8,805,495 , respectively.
+Added: The Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.
+Added: Company had balances held in financial institutions in Denmark and in the United States in excess of federally insured amounts at December
+Added: 31, 2022, and June 30, 2022, of $ 3,830,530 and $ 8,805,495 , respectively.
Property and Equipment –
Property and equipment are stated at cost.
−Removed: Expenditures for major renewals and betterments that extend the useful lives
−Removed: of property and equipment are capitalized and depreciated upon being placed in service.
−Removed: Expenditures for maintenance and repairs
−Removed: are charged to expense as incurred.
−Removed: Depreciation is computed for financial statement purposes on a straight-line basis over the
−Removed: estimated useful lives of the assets, which range from four to ten years (see Note 4.)
+Added: Expenditures for major renewals and betterments that extend the useful lives of property and
+Added: equipment are capitalized and depreciated upon being placed in service.
+Added: Expenditures for maintenance and repairs are charged to expense
+Added: Depreciation is computed for financial statement purposes on a straight-line basis over the estimated useful lives of the
+Added: assets, which range from four to ten years (see Note 4.)
+Added: Intangible Assets – The
+Added: Company has both definite and indefinite life intangible assets.
+Added: Definite life intangible assets
+Added: include patents.
+Added: The Company accounts for definite life intangible assets in accordance with Financial Accounting Standards Board (“FASB”)
+Added: Accounting Standards Codification (“ASC”) Topic 350, “Goodwill and Other Intangible Assets”.
Intangible assets
−Removed: The Company has both definite and indefinite life intangible assets.
−Removed: Definite life intangible
−Removed: assets include patents.
−Removed: The Company accounts for definite life intangible assets in accordance with Financial Accounting Standards
−Removed: Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 350, “Goodwill and Other Intangible
−Removed: Intangible assets are recorded at cost.
+Added: are recorded at cost.
Patent costs consist of costs incurred to acquire the underlying patent.
−Removed: If it is determined that a patent will not be issued, the related remaining capitalized patent costs are charged to expense.
−Removed: assets are amortized on a straight-line basis over their estimated useful life.
−Removed: The estimated useful life of patents is twenty
−Removed: years from the date of application.
−Removed: Indefinite life intangible
−Removed: assets include license agreements and goodwill.
−Removed: The Company accounts for indefinite life intangible assets in accordance with ASC
−Removed: 350, “Goodwill and Other Intangible Assets”.
−Removed: License agreement costs represent the fair value of the license agreement
−Removed: on the date acquired and are tested annually for impairment, as well as whenever events or changes in circumstances indicate the
−Removed: carrying value may not be recoverable.
−Removed: Goodwill is not amortized but is evaluated for impairment annually as of June 30 th of each fiscal year or whenever events
−Removed: or changes in circumstances indicate the carrying value may not be recoverable.
−Removed: of Goodwill and Indefinite Lived Intangible Assets – We test for goodwill impairment at the reporting unit level,
−Removed: which is one level below the operating segment level.
−Removed: Our detailed impairment testing involves comparing the fair value of each
−Removed: reporting unit to its carrying value, including goodwill.
−Removed: Fair value reflects the price a market participant would be willing to pay
−Removed: in a potential sale of the reporting unit and is based on discounted cash flows or relative market-based approaches.
−Removed: If the carrying
−Removed: value of the reporting unit exceeds its fair value, we record an impairment loss for such excess.
−Removed: The annual fair value analysis
−Removed: performed on goodwill supported that goodwill was not impaired as of June 30, 2022, and no additional impairment is deemed necessary
−Removed: as of September 30, 2022 (see Note 5.)
+Added: If it is determined that a patent will
+Added: not be issued, the related remaining capitalized patent costs are charged to expense.
+Added: Intangible assets are amortized on a straight-line
+Added: basis over their estimated useful life.
+Added: The estimated useful life of patents is twenty years from the date of application.
+Added: Indefinite life intangible assets
+Added: include license agreements and goodwill.
+Added: The Company accounts for indefinite life intangible assets in accordance with ASC 350, “Goodwill
+Added: and Other Intangible Assets”.
+Added: License agreement costs represent the fair value of the license agreement on the date acquired and
+Added: are tested annually for impairment, as well as whenever events or changes in circumstances indicate the carrying value may not be recoverable.
+Added: Goodwill – Goodwill
+Added: is not amortized but is evaluated for impairment annually as of June 30 th of each fiscal year or whenever events or changes
+Added: in circumstances indicate the carrying value may not be recoverable.
+Added: Impairment of Goodwill and
+Added: Indefinite Lived Intangible Assets – We test for goodwill impairment at the reporting unit level, which is one level below
+Added: the operating segment level.
+Added: Our detailed impairment testing involves comparing the fair value of each reporting unit to its carrying
+Added: value, including goodwill.
+Added: Fair value reflects the price a market participant would be willing to pay in a potential sale of the reporting
+Added: unit and is based on discounted cash flows or relative market-based approaches.
+Added: If the carrying value of the reporting unit exceeds its
+Added: fair value, we record an impairment loss for such excess.
+Added: The annual fair value analysis performed on goodwill supported that goodwill
+Added: was not impaired as of June 30, 2022, and no impairment is deemed necessary as of December 31, 2022 (see Note 5.)
For indefinite-lived intangible
−Removed: assets, such as licenses acquired as an IPR&D asset, on an annual basis we determine the fair value of the asset and record
−Removed: an impairment loss, if any, for the excess of the carrying value of the asset over its fair value.
−Removed: For the year ended June 30,
−Removed: 2022, the carrying value of the licenses acquired as an IPR&D asset exceeded its fair value.
−Removed: Therefore, the Company recorded
−Removed: an impairment loss of $ 93,253,000 during the year ended June 30, 2022.
−Removed: No impairment is deemed necessary as of September 30, 2022
−Removed: (see Note 5.)
+Added: assets, such as licenses acquired as an IPR&D asset, on an annual basis we determine the fair value of the asset and record an impairment
+Added: loss, if any, for the excess of the carrying value of the asset over its fair value.
+Added: For the year ended June 30, 2022, the carrying value
+Added: of the licenses acquired as an IPR&D asset exceeded its fair value.
+Added: Therefore, the Company recorded an impairment loss of $ 93,253,000
+Added: during the year ended June 30, 2022.
+Added: No additional impairment is deemed necessary as of December 31, 2022 (see Note 5.)
The carrying value of IPR&D
−Removed: and goodwill at September 30, 2022, were $ 61,571,000 and $ 11,640,000 , respectively.
+Added: and goodwill at December 31, 2022, was $ 61,571,000 and $ 11,640,000 , respectively.
ENOCHIAN BIOSCIENCES INC.
1 unchanged sentence
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: NOTE 1 — THE BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
−Removed: POLICIES (Continued)
−Removed: Impairment of Long-Lived
−Removed: Assets – Long-lived assets, such as property and equipment, definite and indefinite life intangible assets are reviewed
−Removed: for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: Circumstances which could trigger a review include, but are not limited to:
+Added: NOTE 1 — THE BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Impairment of Long-Lived Assets
+Added: – Long-lived assets, such as property and equipment, definite and indefinite life intangible assets are reviewed for impairment
+Added: whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
+Added: Circumstances which
+Added: could trigger a review include, but are not limited to:
significant decreases in the market price of the asset;
−Removed: significant adverse changes in the business climate or legal factors;
−Removed: current period cash flow or operating losses combined with
−Removed: a history of losses or a forecast of continuing losses associated with the use of the asset;
−Removed: and current expectations that the
−Removed: asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life.
−Removed: Recoverability of assets
−Removed: to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows
−Removed: expected to be generated by the asset.
−Removed: If the carrying amount of an asset exceeds its estimated undiscounted future cash flows,
−Removed: an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset.
−Removed: Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or
−Removed: fair value less costs to sell and would no longer be depreciated.
−Removed: The depreciable basis of assets that are impaired and continue
−Removed: in use are their respective fair values.
−Removed: accordance with ASC Topic 842, the Company determined the initial classification and measurement of its right-of-use assets and
−Removed: lease liabilities at the lease commencement date and thereafter.
−Removed: The lease terms include any renewal options and termination options
−Removed: that the Company is reasonably assured to exercise, if applicable.
−Removed: The present value of lease payments is determined by using the
−Removed: implicit interest rate in the lease, if that rate is readily determinable;
−Removed: otherwise, the Company develops an incremental borrowing
−Removed: rate based on the information available at the commencement date in determining the present value of the future payments.
−Removed: Rent expense for operating
−Removed: leases is recognized on a straight-line basis, unless the operating lease right of use assets have been impaired, over the reasonably
−Removed: assured lease term based on the total lease payments and is included in operating expenses in the condensed consolidated statements
−Removed: of operations.
−Removed: For operating leases that reflect impairment, the Company will recognize the amortization of the operating lease
−Removed: right-of-use assets on a straight-line basis over the remaining lease term with rent expense still included in general and administrative
−Removed: expenses in the unaudited condensed consolidated statements of operations.
−Removed: The Company has elected
−Removed: the practical expedient to not separate lease and non-lease components.
−Removed: The Company’s non-lease components are primarily
−Removed: related to property maintenance, insurance, and taxes, which vary based on future outcomes, and thus are recognized in general
−Removed: and administrative expenses when incurred (see Note 6.)
−Removed: Research and Development
−Removed: Expenses – The Company expenses research and development costs incurred in formulating, improving, validating, and creating
−Removed: alternative or modified processes related to and expanding the use of the Oncology, HIV and HBV therapies and technologies for use
−Removed: in the prevention, treatment, amelioration of and/or therapy for Oncology, HIV and HBV.
−Removed: Research and development expenses for the
−Removed: three months ended September 30, 2022 and 2021, amounted to $ 2,605,375 , and $ 3,055,435 , respectively.
−Removed: Income Taxes –
−Removed: The Company accounts for income taxes in accordance with FASB ASC Topic 740, “Accounting for Income Taxes”, which requires
−Removed: an asset and liability approach for accounting for income taxes.
−Removed: Per Share – The Company calculates earnings/ (loss) per share in accordance with FASB ASC Topic 260,
−Removed: “Earnings Per Share”.
−Removed: Basic earnings per common share (EPS) are based on the weighted average number of shares of Common
−Removed: Stock outstanding during each period.
−Removed: Diluted earnings per common share are based on shares outstanding (computed as under basic
−Removed: EPS) and potentially dilutive shares of Common Stock.
−Removed: Potential shares of Common Stock included in the diluted earnings per share
−Removed: calculation include in-the-money stock options that have been granted but have not been exercised.
−Removed: Because of the net loss for the
−Removed: three months ended September 30, 2022, and 2021, the dilutive shares for both periods were excluded from the Diluted EPS calculation
−Removed: as the effect of these potential shares of Common Stock is anti-dilutive.
−Removed: The Company had 4,495,477
−Removed: and 7,116,667
−Removed: potential shares of Common Stock excluded from the Diluted EPS calculation as of September 30, 2022, and September 30, 2021,
−Removed: respectively.
+Added: significant adverse changes
+Added: in the business climate or legal factors;
+Added: current period cash flow or operating losses combined with a history of losses or a forecast
+Added: of continuing losses associated with the use of the asset;
+Added: and current expectations that the asset will more likely than not be sold
+Added: or disposed of significantly before the end of its estimated useful life.
+Added: Recoverability of assets to be
+Added: held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to
+Added: be generated by the asset.
+Added: If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge
+Added: is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset.
+Added: Assets to be disposed of
+Added: would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell
+Added: and would no longer be depreciated.
+Added: The depreciable basis of assets that are impaired and continue in use are their respective fair values.
+Added: Leases – In accordance
+Added: with ASC Topic 842, the Company determined the initial classification and measurement of its right-of-use assets and lease liabilities
+Added: at the lease commencement date and thereafter.
+Added: The lease terms include any renewal options and termination options that the Company is
+Added: reasonably assured to exercise, if applicable.
+Added: The present value of lease payments is determined by using the implicit interest rate
+Added: in the lease, if that rate is readily determinable;
+Added: otherwise, the Company develops an incremental borrowing rate based on the information
+Added: available at the commencement date in determining the present value of the future payments.
+Added: Rent expense for operating leases
+Added: is recognized on a straight-line basis, unless the operating lease right of use assets have been impaired, over the reasonably assured
+Added: lease term based on the total lease payments and is included in operating expenses in the condensed consolidated statements of operations.
+Added: For operating leases that reflect impairment, the Company will recognize the amortization of the operating lease right-of-use assets
+Added: on a straight-line basis over the remaining lease term with rent expense still included in general and administrative expenses in the
+Added: unaudited condensed consolidated statements of operations.
+Added: The Company has elected the practical
+Added: expedient to not separate lease and non-lease components.
+Added: The Company’s non-lease components are primarily related to property
+Added: maintenance, insurance, and taxes, which vary based on future outcomes, and thus are recognized in general and administrative expenses
+Added: when incurred (see Note 6.)
+Added: Research and Development Expenses
+Added: – The Company expenses research and development costs incurred in formulating, improving, validating, and creating alternative
+Added: or modified processes related to and expanding the use of the Oncology, HIV and HBV therapies and technologies for use in the prevention,
+Added: treatment, amelioration of and/or therapy for Oncology, HIV and HBV.
+Added: Research and development expenses for the three and six months ended
+Added: December 31, 2022, amounted to $ 325,959 and $ 2,931,334 , respectively.
+Added: Research and development expenses for the three and six months
+Added: ended December 31, 2021, amounted to $ 2,337,222 , and $ 5,392,658 , respectively.
+Added: Income Taxes – The
+Added: Company accounts for income taxes in accordance with FASB ASC Topic 740, “Accounting for Income Taxes”, which requires an
+Added: asset and liability approach for accounting for income taxes.
+Added: Loss Per Share –
+Added: The Company calculates earnings/ (loss) per share in accordance with FASB ASC Topic 260, “Earnings Per Share”.
+Added: Basic earnings
+Added: per common share (EPS) are based on the weighted average number of shares of Common Stock outstanding during each period.
+Added: Diluted earnings
+Added: per common share are based on shares outstanding (computed as under basic EPS) and potentially dilutive shares of Common Stock.
+Added: shares of Common Stock included in the diluted earnings per share calculation include in-the-money stock options that have been granted
+Added: but have not been exercised.
+Added: Because of the net loss for the three and six months ended December 31, 2022, and 2021, the dilutive shares
+Added: for both periods were excluded from the Diluted EPS calculation as the effect of these potential shares of Common Stock is anti-dilutive.
+Added: The Company had 4,833,436 and 7,125,894 potential shares of Common Stock excluded from the Diluted EPS calculation as of December 31,
+Added: 2022, and December 31, 2021, respectively.
ENOCHIAN BIOSCIENCES INC.
1 unchanged sentence
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: NOTE 1 — THE BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
−Removed: POLICIES (Continued)
−Removed: Fair Value of Financial
−Removed: Instruments – The Company accounts for fair value measurements for financial assets and financial liabilities in accordance
−Removed: with FASB ASC Topic 820, “Fair Value Measurements”.
−Removed: The authoritative guidance, among other things, defines fair value,
−Removed: establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category
−Removed: measured at fair value on either a recurring or nonrecurring basis.
−Removed: Fair value is defined as the exit price, representing the amount
−Removed: that would either be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants.
−Removed: As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would
−Removed: use in pricing an asset or liability (see Note 3.)
−Removed: Options and Restricted Share Units – The Company has granted stock options, restricted share units
−Removed: (“RSUs”) and warrants.
−Removed: The Company accounts for stock-based awards in accordance with the provisions of FASB ASC Topic
−Removed: 718, “Compensation - Stock Compensation”.
+Added: NOTE 1 — THE BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Fair Value of Financial Instruments
+Added: – The Company accounts for fair value measurements for financial assets and financial liabilities in accordance with FASB ASC
+Added: Topic 820, “Fair Value Measurements”.
+Added: The authoritative guidance, among other things, defines fair value, establishes a consistent
+Added: framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either
+Added: a recurring or nonrecurring basis.
+Added: Fair value is defined as the exit price, representing the amount that would either be received to
+Added: sell an asset or be paid to transfer a liability in an orderly transaction between market participants.
+Added: As such, fair value is a market-based
+Added: measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability (see Note
+Added: Stock Options and Restricted
+Added: Share Units – The Company has granted stock options, restricted share units (“RSUs”) and warrants.
+Added: accounts for stock-based awards in accordance with the provisions of FASB ASC Topic 718, “Compensation - Stock Compensation”.
Stock-Based Compensation
1 unchanged sentence
All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted
−Removed: for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever
−Removed: is more reliably measurable.
−Removed: Equity instruments issued to consultants and the cost of the services received as consideration are
−Removed: measured and recognized based on the fair value of the equity instruments issued and are recognized over the required service
−Removed: period, which is generally the vesting period.
−Removed: Stock based compensation costs for the vesting of options and RSUs granted for the
−Removed: three months ended September 30, 2022 and 2021 were $ 1,026,008 and $ 2,727,975 , respectively (See Note 8.)
+Added: for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more
+Added: reliably measurable.
+Added: Equity instruments issued to consultants and the cost of the services received as consideration are measured and
+Added: recognized based on the fair value of the equity instruments issued and are recognized over the required service period, which is
+Added: generally the vesting period.
+Added: Stock based compensation costs for the vesting of options and RSUs granted for the three and six months
+Added: ended December 31, 2022, were $ 819,955 and $ 1,845,963 , respectively.
+Added: Stock-based compensation costs for the vesting of the options and
+Added: RSUs granted for the three and six months ended December 31, 2021, were $ 2,043,292 and $ 4,771,267 , respectively.
+Added: (See Note 8.)
Recently Adopted Accounting
−Removed: Pronouncements – Recent accounting pronouncements issued by the FASB do not or are not believed by management to have
−Removed: a material impact on the Company’s present or future financial statements.
+Added: Pronouncements – Recent accounting pronouncements issued by the FASB do not or are not believed by management to have a material
+Added: impact on the Company’s present or future financial statements.
ENOCHIAN BIOSCIENCES INC.
2 unchanged sentences
NOTE 2 – GOING CONCERN
−Removed: The Company’s
−Removed: consolidated financial statements are prepared using the generally accepted accounting principles applicable to a going concern,
−Removed: which contemplates the realization of assets and liquidation of liabilities in the normal course of business.
−Removed: However, the Company
−Removed: has incurred substantial recurring losses from continuing operations, has used cash in the Company’s continuing operations,
−Removed: and is dependent on additional financing to fund operations.
−Removed: The Company incurred a net loss of approximately $ 7,699,760
−Removed: and $ 10,411,969
−Removed: for the quarters ended September 30, 2022 and 2021, respectively.
−Removed: As of September 30, 2022, the Company had cash and cash
−Removed: equivalents of $ 7,971,918
−Removed: and an accumulated deficit of $ 212,044,957 .
−Removed: These conditions raise substantial doubt about the Company’s ability to continue as a going concern for one year after the
−Removed: date the financial statements are issued.
−Removed: The condensed consolidated financial statements do not include any adjustments relating to
−Removed: the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the
−Removed: Company be unable to continue in existence.
−Removed: Management intends to raise additional funds for (a) research and development, (b)
−Removed: increases in personnel, and (c) the purchase of equipment, specifically to advance the Company’s potential products through
+Added: The Company’s consolidated
+Added: financial statements are prepared using the generally accepted accounting principles applicable to a going concern, which contemplates
+Added: the realization of assets and liquidation of liabilities in the normal course of business.
+Added: However, the Company has incurred substantial
+Added: recurring losses from continuing operations, has used cash in the Company’s continuing operations, and is dependent on additional
+Added: financing to fund operations.
+Added: The Company incurred a net loss of approximately $ 4,457,748 and $ 12,157,508 for the three and six months
+Added: ended December 31, 2022, respectively.
+Added: As of December 31, 2022, the Company had cash and cash equivalents of $ 4,118,896 and an accumulated
+Added: deficit of $ 216,502,705 .
+Added: These conditions raise substantial doubt about the Company’s ability to continue as a going concern for
+Added: one year after the date the financial statements are issued.
+Added: The condensed consolidated financial statements do not include any adjustments
+Added: relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary
+Added: should the Company be unable to continue in existence.
+Added: Management intends to raise additional funds for (a) research and development,
+Added: (b) increases in personnel, and (c) the purchase of equipment, specifically to advance the Company’s potential products through
the regulatory process.
−Removed: The Company may raise such funds from time to time through public or private sales of equity or debt
−Removed: Such financing may not be available on acceptable terms, or at all, and the failure to raise capital when needed could
−Removed: materially adversely affect the Company’s growth plans and its financial condition and results of operations.
−Removed: NOTE 3 — FAIR VALUE
−Removed: MEASUREMENTS – The Company accounts for fair value measurements for financial assets and financial liabilities in accordance
−Removed: with FASB ASC Topic 820, “Fair Value Measurements”.
−Removed: The authoritative guidance among other things, defines fair value,
−Removed: establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category
−Removed: measured at fair value on either a recurring or nonrecurring basis.
−Removed: Fair value is defined as the exit price, representing the amount
−Removed: that would either be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants.
−Removed: As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would
−Removed: use in pricing an asset or liability.
−Removed: As a basis for considering such assumptions, the guidance establishes a three-tier fair value
−Removed: hierarchy, which prioritizes the inputs used in measuring fair value as follows:
−Removed: Observable inputs such as quoted prices in active markets for identical assets or liabilities;
−Removed: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly;
−Removed: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
−Removed: There were no Level 1, 2
−Removed: or 3 assets, nor any Level 1, 2 or 3 liabilities as of September 30, 2022.
+Added: The Company may raise such funds from time to time through public or private sales of equity or debt securities.
+Added: Such financing may not be available on acceptable terms, or at all, and the failure to raise capital when needed could materially adversely
+Added: affect the Company’s growth plans and its financial condition and results of operations.
+Added: NOTE 3 — FAIR VALUE MEASUREMENTS
+Added: The Company accounts for fair value measurements for financial assets and financial liabilities in accordance with FASB ASC
+Added: Topic 820, “Fair Value Measurements”.
+Added: The authoritative guidance among other things, defines fair value, establishes a consistent
+Added: framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either
+Added: a recurring or nonrecurring basis.
+Added: Fair value is defined as the exit price, representing the amount that would either be received to
+Added: sell an asset or be paid to transfer a liability in an orderly transaction between market participants.
+Added: As such, fair value is a market-based
+Added: measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.
+Added: basis for considering such assumptions, the guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used
+Added: in measuring fair value as follows:
+Added: Observable inputs such as quoted prices in active markets
+Added: for identical assets or liabilities;
+Added: Inputs, other than quoted prices in active markets, that are
+Added: observable either directly or indirectly;
+Added: Unobservable inputs in which there is little or no market
+Added: data, which require the reporting entity to develop its own assumptions.
+Added: There were no Level 1, 2 or 3
+Added: assets, nor any Level 1, 2 or 3 liabilities measured at fair value on a recurring basis as of December 31, 2022.
ENOCHIAN BIOSCIENCES INC.
4 unchanged sentences
Summary of property and equipment
−Removed: September 30, 2022
+Added: December 31, 2022
June 30, 2022
5 unchanged sentences
Depreciation expense amounted
−Removed: to $ 26,915 , and $ 27,806 for the three months ended September 30, 2022 and 2021, respectively.
+Added: to $ 27,338 , and $ 54,253 for the three and six months ended December 31, 2022, respectively, and $ 27,990 and $ 55,796 for the three and
+Added: six months ended December 31, 2021, respectively.
NOTE 5 — INTANGIBLE ASSETS
−Removed: At September 30, 2022, and
−Removed: June 30, 2022, definite-life intangible assets, net of accumulated amortization, consisted of patents on the Company’s products
−Removed: and processes of $ 39,953 and $ 44,268 , respectively.
−Removed: The patents are recorded at cost and amortized over twenty years from the date
−Removed: of application.
−Removed: Amortization expense for the three months ended September 30, 2022, and September 30, 2021, was $ 1,486 and $ 3,927 ,
−Removed: respectively.
−Removed: At September 30, 2022, and
+Added: At December 31, 2022, and June
+Added: 30, 2022, definite-life intangible assets, net of accumulated amortization, consisted of patents on the Company’s products and
+Added: processes of $ 42,084 and $ 44,268 , respectively.
+Added: The patents are recorded at cost and amortized over twenty years from the date of application.
+Added: Amortization expense for the three and six months ended December 31, 2022, was $ 1,507 and $ 2,993 , respectively.
+Added: Amortization expense
+Added: for the three and six months ended December 31, 2021, was $ 3,814 and $ 7,741 , respectively.
+Added: At December 31, 2022, and 2021,
indefinite life intangible assets consisted of a license agreement classified as In-Process Research and Development (“IPR&D”)
intangible assets, which are not amortizable until the intangible asset provides economic benefit, and goodwill.
−Removed: At September 30, 2022, and
−Removed: June 30, 2022, definite and indefinite-life intangible assets consisted of the following:
+Added: At December 31, 2022, and June
+Added: 30, 2022, definite and indefinite-life intangible assets consisted of the following:
Schedule of life intangible assets
1 unchanged sentence
Effect of Currency Translation
−Removed: September 30,
Definite Life Intangible Assets
8 unchanged sentences
Year ending June 30,
−Removed: During February 2018, the
−Removed: Company acquired a License Agreement (as licensee) to an HIV therapy which consists of a perpetual, fully paid-up, royalty-free,
−Removed: sub-licensable, and sole and exclusive worldwide license to research, develop, use, sell, have sold, make, have made, offer for
−Removed: sale, import and otherwise commercialize certain intellectual property in cellular therapies for the prevention, treatment, amelioration
−Removed: of and/or therapy exclusively for HIV in humans, and research and development exclusively relating to HIV in humans.
−Removed: HIV License Agreement is considered an IPR&D intangible asset it is classified as an indefinite life asset that is tested annually
−Removed: for impairment.
−Removed: Impairment – Following
−Removed: the fourth quarter of each year, management performs its annual test of impairment of intangible assets by performing a quantitative
−Removed: assessment and determines if it is more likely than not that the fair value of the asset is greater than or equal to the carrying
−Removed: value of the asset.
−Removed: The results of the quantitative assessment indicated that the carrying value of the licenses acquired as an
−Removed: IPR&D asset exceeded its fair value, due to the sublicensing of ENOB HV-01, which required a different valuation approach and
−Removed: changes in other factors impacting the fair value of the asset.
−Removed: Therefore, an impairment adjustment of $ 93,253,000
−Removed: was recorded in the three months ended June 30, 2022.
+Added: During February 2018, the Company
+Added: acquired a License Agreement (as licensee) to an HIV therapy which consists of a perpetual, fully paid-up, royalty-free, sub-licensable,
+Added: and sole and exclusive worldwide license to research, develop, use, sell, have sold, make, have made, offer for sale, import and otherwise
+Added: commercialize certain intellectual property in cellular therapies for the prevention, treatment, amelioration of and/or therapy exclusively
+Added: for HIV in humans, and research and development exclusively relating to HIV in humans.
+Added: Because the HIV License Agreement is considered
+Added: an IPR&D intangible asset it is classified as an indefinite life asset that is tested annually for impairment.
+Added: Impairment – Following the
+Added: fourth quarter of each year, management performs its annual test of impairment of intangible assets by performing a quantitative assessment
+Added: and determines if it is more likely than not that the fair value of the asset is greater than or equal to the carrying value of the asset.
+Added: The results of the quantitative assessment indicated that the carrying value of the licenses acquired as an IPR&D asset exceeded
+Added: its fair value, due to the sublicensing of ENOB HV-01, which required a different valuation approach and changes in other factors impacting
+Added: the fair value of the asset.
+Added: Therefore, an impairment adjustment of $ 93,253,000 was recorded in the year ended June 30, 2022.
+Added: No additional
+Added: impairment is deemed necessary as of December 31, 2022.
ENOCHIAN BIOSCIENCES INC.
AND SUBSIDIARIES
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
NOTE 6 — LEASES
−Removed: November 13, 2017, Enochian entered into a Lease Agreement for a term of five years and two months from November 1, 2017, with Plaza
−Removed: Medical Office Building, LLC, a California limited liability company, as landlord, (the “Landlord”) pursuant to which
−Removed: the Company agreed to lease from the Landlord approximately 2,325 rentable square feet.
−Removed: The base rent increased by 3% each year, and
−Removed: ranged from approximately $8,719 per month for the first year to $10,107 per month for the two months of the sixth year.
−Removed: was terminated early without penalties or additional costs as of September 30, 2022, that released an accrual
+Added: Leases — On November 13, 2017, the Company entered into a Lease Agreement for a term of five years and two months from November
+Added: 1, 2017, with Plaza Medical Office Building, LLC, a California limited liability company, as landlord, (the “Landlord”),
+Added: pursuant to which the Company agreed to lease from the Landlord approximately 2,325 rentable square feet.
+Added: The base rent increased by
+Added: 3% each year, and ranged from approximately $8,719 per month for the first year to $10,107 per month for the two months of the sixth
+Added: The lease was terminated early without penalties or additional costs as of September 30, 2022, that released an accrual of $ 70,800
related to leasehold improvements that was not utilized.
−Removed: On June 19, 2018, Enochian
−Removed: entered into a Lease Agreement for a term of ten years from September 1, 2018, with Century City Medical Plaza Land Co., Inc.,
−Removed: pursuant to which the Company agreed to lease approximately 2,453 rentable square feet.
−Removed: On February 20, 2019, Enochian entered
−Removed: into an Addendum to the original Lease Agreement with an effective date of December 1, 2019, where it expanded the lease area to
−Removed: include another 1,101 square feet for a total rentable 3,554 square feet.
−Removed: The base rent increases by 3% each year, and ranges from
−Removed: $17,770 per month for the first year to $23,186 per month for the tenth year.
−Removed: The equalized monthly lease payment for the term
−Removed: of the lease is $20,050.
−Removed: Enochian subleased the space as of June 25, 2022 (see subsection below “ Sublease Agreement ”
−Removed: for details.)
−Removed: The Company identified and
−Removed: assessed the following significant assumptions in recognizing the right-of-use asset and corresponding liabilities:
+Added: On June 19, 2018, the Company
+Added: entered into a Lease Agreement for a term of ten years from September 1, 2018, with Century City Medical Plaza Land Co., Inc., pursuant
+Added: to which the Company agreed to lease approximately 2,453 rentable square feet.
+Added: On February 20, 2019, the Company entered into an Addendum
+Added: to the original Lease Agreement with an effective date of December 1, 2019, where it expanded the lease area to include another 1,101
+Added: square feet for a total rentable 3,554 square feet.
+Added: The base rent increases by 3% each year, and ranges from $17,770 per month for the
+Added: first year to $23,186 per month for the tenth year.
+Added: The equalized monthly lease expense for the term of the lease is $20,050.
+Added: subleased the space as of June 25, 2022 (see subsection below “ Sublease Agreement ” for details.)
+Added: The Company identified and assessed
+Added: the following significant assumptions in recognizing the right-of-use asset and corresponding liabilities:
Expected lease term
−Removed: — The expected lease term includes both contractual lease periods and, when applicable, cancelable option periods when it
−Removed: is reasonably certain that the Company would exercise such options.
−Removed: The Company’s lease has a remaining lease term of 59
−Removed: As of September 30, 2022, the weighted-average remaining term is 4.92 years.
−Removed: Incremental borrowing
−Removed: rate — The Company’s lease agreements do not provide an implicit rate.
−Removed: As the Company does not have any external
−Removed: borrowings for comparable terms of its leases, the Company estimated the incremental borrowing rate based on the U.S.
−Removed: Yield Curve rate that corresponds to the length of each lease.
−Removed: This rate is an estimate of what the Company would have to pay if
−Removed: borrowing on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment.
−Removed: As of September 30, 2022, the weighted-average discount rate is 4.03 %.
−Removed: Lease and non-lease
−Removed: components — In certain cases the Company is required to pay for certain additional charges for operating costs,
−Removed: including insurance, maintenance, taxes, and other costs incurred, which are billed based on both usage and as a percentage of
−Removed: the Company’s share of total square footage.
−Removed: The Company determined that these costs are non-lease components, and they are
−Removed: not included in the calculation of the lease liabilities because they are variable.
−Removed: Payments for these variable, non-lease components
−Removed: are considered variable lease costs and are recognized in the period in which the costs are incurred.
+Added: — The expected lease term includes both contractual lease periods and, when applicable, cancelable option periods when it is reasonably
+Added: certain that the Company would exercise such options.
+Added: The Company’s lease has a remaining lease term of 56 months.
+Added: As of December
+Added: 31, 2022, the weighted-average remaining term is 4.67 years.
+Added: Incremental borrowing rate
+Added: — The Company’s lease agreements do not provide an implicit rate.
+Added: As the Company does not have any external borrowings
+Added: for comparable terms of its leases, the Company estimated the incremental borrowing rate based on the U.S.
+Added: Treasury Yield Curve rate
+Added: that corresponds to the length of each lease.
+Added: This rate is an estimate of what the Company would have to pay if borrowing on a collateralized
+Added: basis over a similar term in an amount equal to the lease payments in a similar economic environment.
+Added: As of December 31, 2022, the weighted-average
+Added: discount rate is 4.03 %.
+Added: Lease and non-lease components
+Added: — In certain cases the Company is required to pay for certain additional charges for operating costs, including insurance,
+Added: maintenance, taxes, and other costs incurred, which are billed based on both usage and as a percentage of the Company’s share of
+Added: total square footage.
+Added: The Company determined that these costs are non-lease components, and they are not included in the calculation
+Added: of the lease liabilities because they are variable.
+Added: Payments for these variable, non-lease components are considered variable lease costs
+Added: and are recognized in the period in which the costs are incurred.
Below are the lease commitments
6 unchanged sentences
On June 20, 2022, the Company
−Removed: entered into a sublease Agreement with One Health Labs (the “Subtenant”), whereby the Subtenant agreed to lease 3,554
−Removed: square feet of space currently rented by the Company in Century City Medical Plaza as of June 25, 2022, for a period of 3.5 years
−Removed: with an option to renew for the remaining term of the lease that ends as of June 19, 2028.
−Removed: The base rent is $17,770 per month plus
−Removed: $750 towards utility fees that are part of the original lease agreement and will increase by 3% each year over the term of the
−Removed: The Company received a total of $57,022 on July 1, 2022 after execution of the sublease to cover the first month
−Removed: rent, utility fee and deposit.
−Removed: The first sublease payment began on August 1, 2022.
+Added: entered into a sublease Agreement with One Health Labs (the “Subtenant”), whereby the Subtenant agreed to lease 3,554 square
+Added: feet of space currently rented by the Company in Century City Medical Plaza as of June 25, 2022, for a period of 3.5 years with an option
+Added: to renew for the remaining term of the lease that ends as of June 19, 2028.
+Added: The base rent is $17,770 per month plus $750 towards utility
+Added: fees that are part of the original lease agreement and will increase by 3% each year over the term of the sub-lease.
+Added: The Company received
+Added: a total of $57,022 on July 1, 2022 after execution of the sublease to cover the first month rent, utility fee and deposit.
+Added: sublease payment began on August 1, 2022.
In accordance with ASC Topic 842,
−Removed: 842, the Company treats the sublease as a separate lease, as the Company was not relieved of the primary obligation under the original
−Removed: The Company continues to account for the Century City Medical Plaza lease as a lessee and in the same manner as prior to
−Removed: the commencement date of the sublease.
+Added: the Company treats the sublease as a separate lease, as the Company was not relieved of the primary obligation under the original lease.
+Added: The Company continues to account for the Century City Medical Plaza lease as a lessee and in the same manner as prior to the commencement
+Added: date of the sublease.
The Company accounts for the sublease as a lessor of the lease.
−Removed: The sublease is classified
−Removed: as an operating lease, as it does not meet the criteria of a sales-type or direct financing lease.
−Removed: The Company will recognize
−Removed: operating income from the sublease on a straight-line basis in its statements of operations over the lease term.
−Removed: For the three months ended September 30, 2022,
−Removed: and 2021, the net operating lease expenses were as follows:
+Added: The sublease is classified as an operating lease,
+Added: as it does not meet the criteria of a sales-type or direct financing lease.
+Added: The Company will recognize operating
+Added: income from the sublease on a straight-line basis in its statements of operations over the sublease term.
+Added: During the three and six months
+Added: ended December 31, 2022 and 2021, the net operating lease expenses were as follows:
Schedule of net operating lease expenses
−Removed: Three Months Ended September 30,
+Added: For the Three Months Ended
+Added: For the Six Months Ended
Operating Lease Expense
−Removed: Sublease Income
−Removed: Total Net Lease Expense (Income)
−Removed: Lease expense (income)
−Removed: charged to general and administrative expenses for the three months ended September 30, 2022, and 2021, amounted to $ ( 9,380 )
−Removed: and $ 84,083 ,
−Removed: respectively.
+Added: Sub lease Income
+Added: Total Net Lease Expense
+Added: Lease expense charged to
+Added: general and administrative expenses for the three and six months ended December 31, 2022, amounted to $ 43,420 and $ 34,040 , respectively.
+Added: Lease expense charged to general and administrative expenses for the three and six months ended December 31, 2021, amounted to $ 84,113
+Added: and $ 168,196 , respectively.
ENOCHIAN BIOSCIENCES INC.
2 unchanged sentences
NOTE 7 — NOTES PAYABLE
−Removed: Convertible Notes Payable — On
−Removed: February 6, 2020, the Company issued two Convertible Notes (the “Convertible Notes”) to Paseco APS (the “Holder”),
−Removed: a Danish limited company and an existing stockholder of the Company each with a face value amount of $ 600,000 , convertible into
−Removed: shares of Common Stock, $ 0.0001 par value per share.
−Removed: The outstanding principal amount of the Convertible Notes was due and payable
−Removed: on February 6, 2023 .
−Removed: Interest on the Convertible Notes commenced accruing on the date of issuance at six percent ( 6 %) per annum,
−Removed: computed on the basis of twelve 30-day months, and is compounded monthly on the final day of each calendar month based upon the
−Removed: principal and all accrued and unpaid interest outstanding as of such compound date.
−Removed: The interest was payable in cash on a semi-annual
+Added: Convertible Notes Payable —
+Added: On February 6, 2020, the Company issued two Convertible Notes (the “Convertible Notes”) to Paseco APS (the “Holder”),
+Added: a Danish limited company and an existing stockholder of the Company each with a face value amount of $ 600,000 , convertible into shares
+Added: of Common Stock, $ 0.0001 par value per share.
+Added: The outstanding principal amount of the Convertible Notes was due and payable on February
+Added: Interest on the Convertible Notes commenced accruing on the date of issuance at six percent ( 6 %) per annum, computed on the
+Added: basis of twelve 30-day months, and is compounded monthly on the final day of each calendar month based upon the principal and all accrued
+Added: and unpaid interest outstanding as of such compound date.
+Added: The interest was payable in cash on a semi-annual basis.
The holder of the Convertible
−Removed: Notes had the right at any time prior to the date that is twelve months from issuance to convert all or any part of the outstanding
−Removed: and unpaid principal and all unpaid interest into shares of the Company’s Common Stock.
−Removed: The conversion price was equal to
−Removed: $ 12.00 per share of Common Stock.
+Added: Notes had the right at any time prior to the date that is twelve months from issuance to convert all or any part of the outstanding and
+Added: unpaid principal and all unpaid interest into shares of the Company’s Common Stock.
+Added: The conversion price was equal to $ 12.00 per
+Added: share of Common Stock.
The Holder did not exercise the conversion feature that expired on February 6, 2021.
−Removed: evaluated the Convertible Notes in accordance with ASC 470-20 and identified that they each contain an embedded conversion feature
−Removed: that shall not be bifurcated from the host document (i.e., the Convertible Notes) as they are not deemed to be readily convertible
−Removed: All proceeds received from the issuance have been recognized as a liability on the balance sheet.
−Removed: The Convertible Notes
−Removed: balance as of September 30, 2022 and 2021, was $ 1,200,000 .
+Added: The Company evaluated the
+Added: Convertible Notes in accordance with ASC 470-20 and identified that they each contain an embedded conversion feature that shall not be
+Added: bifurcated from the host document (i.e., the Convertible Notes) as they are not deemed to be readily convertible into cash.
+Added: received from the issuance have been recognized as a liability on the balance sheet.
+Added: The Convertible Notes balance as of December 31,
+Added: 2022 and 2021, was $ 1,200,000 .
Effective December 30, 2022
−Removed: the Company amended and restated the Convertible Notes (the “Amended and Restated Secured Notes”).
−Removed: Pursuant to the
−Removed: Amended and Restated Secured Notes, the due date was extended to February 28, 2024 , and the interest was increased to twelve percent
−Removed: ( 12 %) per annum, which was prepaid by the Company in full on the date of amendment through the issuance of 198,439 shares of the
−Removed: Company’s Common Stock based on the closing market price on that date, of $ 1.03 , which included 29,419 shares for interest
−Removed: accrued through December 30, 2022, and the obligations of the Company under the Amended and Restated Secured Notes were secured
−Removed: by a security agreement (the “Security Agreement”).
−Removed: As of September 30, 2022
−Removed: and 2021, the Company recorded accrued interest in the amount of $ 12,030 and $ 6,000 , which is included in accrued expenses.
−Removed: the three months ended September 30, 2022 and 2021, the interest expense related to the Convertible Notes amounted to $ 18,182 and
+Added: (the “Effective Date”), the Company amended and restated the Convertible Notes (the “Amended and Restated Secured
+Added: Pursuant to the Amended and Restated Secured Notes, the due date was extended to February
+Added: 28, 2024 , and the interest was increased to twelve percent ( 12 %)
+Added: per annum, which was prepaid by the Company in full on the date of amendment through the issuance of 198,439
+Added: shares of the Company’s Common Stock which is comprised of 29,419
+Added: shares for accrued interest up to the Effective Date and 169,020
+Added: shares related to the prepayment of interest through the extension date of the Amended and Restated Secured Notes using the closing
+Added: market price on that date, of $ 1.03 .
+Added: The obligations of the Company under the Amended and Restated Secured Notes were secured by a security agreement (the
+Added: “Security Agreement”).
+Added: The Company evaluated the Secured Notes and conversion feature to determine
+Added: the appropriate accounting treatment based on the terms of the agreement.
+Added: In accordance with ASC 480-Distinguising Liabilities from
+Added: Equity, the Company determined that the Secured Notes embody an obligation that may require the Company to settle with the issuance of
+Added: a variable number of shares, where the monetary value of the obligation is based predominantly on a fixed monetary amount $ 1,200,000 known
+Added: at inception.
+Added: Accordingly, the Company recorded the Secured Note as share settled debt.
+Added: The total value of the shares issued were $ 204,392
+Added: which included $ 174,090
+Added: as prepaid interest and $ 30,302
+Added: for accrued interest as of December 30, 2022.
+Added: As of December 31, 2022 and
+Added: 2021, the Company recorded accrued interest in the amount of zero 0 and $ 24,181 , which is included in accrued expenses.
+Added: three and six months ended December 31, 2022 the interest expense related to the Convertible Notes amounted to $ 18,272 and $ 36,453
respectively.
−Removed: Note Payable —
−Removed: On March 30, 2020 (the “Issuance Date”), the Company issued a Promissory Note in the principal amount of $ 5,000,000
−Removed: (the “Promissory Note”) to the Holder.
−Removed: The principal amount of the Promissory Note was originally payable on
−Removed: November 30, 2021 (the “Maturity Date”).
−Removed: The Promissory Note bore interest at a fixed rate of 6 % per annum, computed
−Removed: based on the number of days between the Issuance Date and the Maturity Date, which was prepaid by the Company in full on the Issuance
−Removed: Date through the issuance of 188,485 shares of the Company’s Common Stock based on the closing market price on that date
−Removed: for a total value of $ 501,370 .
−Removed: The Company evaluated the Unsecured Note and PIK interest in accordance with ASC 470-Debt and ASC
−Removed: 835-Interest, respectively.
−Removed: Pursuant to ASC 470-20, proceeds received from the issuance are to be recognized at their relative
−Removed: fair value, thus the liability is shown net of the corresponding discount of $ 493,192 , which is the relative fair value of the
−Removed: shares issued for the PIK interest on the closing date using the effective interest method.
−Removed: The discount of $ 493,192 will be accreted
−Removed: over the life of the Promissory Note.
+Added: For the three and six months ended December 31, 2021 the interest expense related to the Convertible Notes amounted to
+Added: $ 18,181 and $ 36,453 respectively.
+Added: Note Payable — On
+Added: March 30, 2020 (the “Issuance Date”), the Company issued a Promissory Note in the principal amount of $ 5,000,000 (the “Promissory
+Added: Note”) to the Holder.
+Added: The principal amount of the Promissory Note was originally payable on November 30, 2021 (the “Maturity
+Added: The Promissory Note bore interest at a fixed rate of 6 % per annum, computed based on the number of days between the Issuance
+Added: Date and the Maturity Date, which was prepaid by the Company in full on the Issuance Date through the issuance of 188,485 shares of the
+Added: Company’s Common Stock based on the closing market price on that date for a total value of $ 501,370 .
+Added: The Company evaluated the
+Added: Unsecured Note and PIK interest in accordance with ASC 470-Debt and ASC 835-Interest, respectively.
+Added: Pursuant to ASC 470-20, proceeds
+Added: received from the issuance are to be recognized at their relative fair value, thus the liability is shown net of the corresponding discount
+Added: of $ 493,192 , which is the relative fair value of the shares issued for the PIK interest on the closing date using the effective interest
+Added: The discount of $ 493,192 will be accreted over the life of the Promissory Note.
On February 11, 2021, the Company
entered into an amendment to the Promissory Note that extended the Maturity Date to November 30, 2022 .
−Removed: All other terms of the Promissory Note remained the same.
−Removed: The change in Maturity Date required an additional
−Removed: year of interest at the fixed rate of 6 %
−Removed: per annum, which was prepaid by the Company in full on the date of the amendment through the issuance of 74,054
−Removed: shares of the Company’s Common Stock based on the closing market price on that date for a total value of $ 298,178 .
−Removed: On May 17, 2022, the Company
−Removed: entered into a second amendment to the Promissory Note that extended the Maturity Date to November 30, 2023 and increased the
−Removed: interest rate from 6 % to 12 % per annum.
+Added: All other terms of the Promissory
+Added: Note remained the same.
+Added: The change in Maturity Date required an additional year of interest at the fixed rate of 6 % per annum, which
+Added: was prepaid by the Company in full on the date of the amendment through the issuance of 74,054 shares of the Company’s Common Stock
+Added: based on the closing market price on that date for a total value of $ 298,178 .
+Added: On May 17, 2022, the Company entered
+Added: into a second amendment to the Promissory Note that extended the Maturity Date to November 30, 2023 and increased the interest rate from
+Added: 6 % to 12 % per annum.
All other terms of the Promissory Note remained the same.
−Removed: The change in Maturity Date required
−Removed: an additional year of interest at the fixed rate of 12% per annum.
−Removed: Pursuant to the amendment, the Company prepaid interest for
−Removed: the period November 30, 2022 until May 30, 2023 on the date of the amendment through the issuance of 47,115 shares of the Company’s
−Removed: Common Stock based on the closing market price on that date for a total value of $ 299,178 .
−Removed: All other accrued interest payable from
−Removed: May 30, 2023 to the Maturity Date shall be payable by the Company on May 30, 2023, at the option of the Holder either (i) in cash
−Removed: or (ii) in non-assessable shares of the Company’s Common Stock, valued at the closing sale price of the Common Stock of the
−Removed: Nasdaq Capital Market on May 30, 2023.
−Removed: Effective December 30, 2022,
−Removed: the Company entered into a third amendment to the Promissory Note.
−Removed: Pursuant to the third amendment, the Company’s obligations
−Removed: under the Promissory Note were secured by the Security Agreement.
−Removed: To secure the Company’s obligations under each of the Amended
−Removed: and Restated Secured Notes and the Promissory Note, the Company entered into a Security Agreement with the Holder, pursuant to
−Removed: which the Company granted a lien on all assets of the Company (the “Collateral”) for the benefit of the Holder.
−Removed: an Event of Default (as defined in the Amended and Restated Secured Notes and Promissory Note, respectively) the Holder may, among
−Removed: other things, collect or take possession of the Collateral, proceed with the foreclosure of the security interest in the Collateral
−Removed: or sell, lease, or dispose of the Collateral.
−Removed: For the three months ended
−Removed: September 30, 2022 and 2021, discount amortization of $ 74,621 and $ 74,274 was charged to interest expense.
−Removed: The Promissory Note
−Removed: balance, net of discount at September 30, 2022 is $ 4,651,769 .
+Added: The change in Maturity Date required an additional year
+Added: of interest at the fixed rate of 12% per annum.
+Added: Pursuant to the amendment, the Company prepaid interest for the period November 30, 2022
+Added: until May 30, 2023 on the date of the amendment through the issuance of 47,115 shares of the Company’s Common Stock based on the
+Added: closing market price on that date for a total value of $ 299,178 .
+Added: All other accrued interest payable from May 30, 2023 to the Maturity
+Added: Date shall be payable by the Company on May 30, 2023, at the option of the Holder either (i) in cash or (ii) in non-assessable shares
+Added: of the Company’s Common Stock, valued at the closing sale price of the Common Stock of the Nasdaq Capital Market on May 30, 2023.
+Added: Effective December 30, 2022, the
+Added: Company entered into a third amendment to the Promissory Note.
+Added: Pursuant to the third amendment, the Company’s obligations under
+Added: the Promissory Note were secured by the Security Agreement.
+Added: To secure the Company’s obligations under each of the Amended and Restated
+Added: Secured Notes and the Promissory Note, the Company entered into a Security Agreement with the Holder, pursuant to which the Company granted
+Added: a lien on all assets of the Company (the “Collateral”) for the benefit of the Holder.
+Added: Upon an Event of Default (as defined
+Added: in the Amended and Restated Secured Notes and Promissory Note, respectively) the Holder may, among other things, collect or take possession
+Added: of the Collateral, proceed with the foreclosure of the security interest in the Collateral or sell, lease, or dispose of the Collateral.
+Added: For the three and six months ended
+Added: December 31, 2022, discount amortization of $ 74,621 and $ 149,242 was charged to interest expense.
+Added: For the three and six months ended
+Added: December 31, 2021, discount amortization of $ 74,274 and $ 148,548 was charged to interest expense.
+Added: The Promissory Note balance, net of
+Added: discount at December 31, 2022 is $ 4,726,390 .
Finance Agreement —
−Removed: On November 30, 2021, the Company entered into a premium finance agreement (the “Agreement”) with a principal amount of
−Removed: interest per annum.
−Removed: The repayment of the Agreement was made in nine equal monthly installments of $ 56,469 .
−Removed: For the three months ended September 30, 2022 and 2021, the Company recorded total interest expense in the amount of $ 2,782
−Removed: and $ 1,267 ,
−Removed: respectively.
−Removed: This amount is reflected in other income and expenses.
−Removed: Total interest expense
−Removed: recorded for the three months ended September 30, 2022 and 2021, was $ 95,585 and $ 89,739 , respectively.
+Added: On November 30, 2022, the Company entered into a premium finance agreement (the “Agreement”) related to insurance, which
+Added: resulted into a prepaid expense with a principal amount of $ 1,139,875 at 6.69 % interest per annum.
+Added: The repayment of the Agreement
+Added: will be made in nine equal monthly installments of $ 96,220 .
+Added: For the three and six months ended December 31, 2022 and 2021, the
+Added: Company made repayments of $ 466,625 and $ 227,598 respectively.
+Added: For the three and six months ended
+Added: December 31, 2022, the Company recorded total interest expense in the amount of $ 2,782 .
+Added: This amount is reflected in other income and
+Added: Total interest expense recorded
+Added: for the three and six months ended December 31, 2022, was $ 92,892 and $ 188,477 , respectively.
+Added: Interest expense recorded for the three
+Added: and six months ended December 31, 2021, was $ 93,382 and $ 183,121 , respectively.
ENOCHIAN BIOSCIENCES INC.
3 unchanged sentences
Preferred Stock —The
−Removed: Company has 10,000,000 authorized
−Removed: shares of Preferred Stock, par value $ 0.0001 per
−Removed: At September 30, 2022, and June 30, 2022, there were zero 0 shares
−Removed: issued and outstanding.
+Added: Company has 10,000,000 authorized shares of Preferred Stock, par value $ 0.0001 per share.
+Added: At December 31, 2022, and June 30, 2022, there
+Added: were zero 0 shares issued and outstanding.
Common Stock —The
Company has 100,000,000 authorized shares of Common Stock, par value $ 0.0001 per share.
−Removed: At September 30, 2022, and June 30, 2022,
−Removed: there were 55,507,082 and 53,007,082 shares issued and outstanding, respectively.
+Added: At December 31, 2022, and June 30, 2022, there
+Added: were 55,705,521 and 53,007,082 shares issued and outstanding, respectively.
Voting — Holders
2 unchanged sentences
Dividends — Holders
−Removed: of Common Stock are entitled to receive ratably such dividends as the Board from time to time may declare out of funds legally
+Added: of Common Stock are entitled to receive ratably such dividends as the Board from time to time may declare out of funds legally available.
Liquidation Rights —
2 unchanged sentences
Purchase Agreement with Lincoln Park Capital
−Removed: On July 8, 2020, we entered
−Removed: into a purchase agreement (the “Purchase Agreement”) with Lincoln Park Capital Fund, LLC (“Lincoln Park”),
−Removed: pursuant to which the Company may sell and issue to Lincoln Park, and Lincoln Park is obligated to purchase, up to $ 20,000,000
−Removed: of shares of our Common Stock from time to time through August 1, 2023 .
+Added: On July 8, 2020, we entered into
+Added: a purchase agreement (the “Purchase Agreement”) with Lincoln Park Capital Fund, LLC (“Lincoln Park”), pursuant
+Added: to which the Company may sell and issue to Lincoln Park, and Lincoln Park is obligated to purchase, up to $ 20,000,000 of shares of Common
+Added: Stock from time to time through August 1, 2023 .
In consideration for entering
into the Purchase Agreement, we issued 139,567 shares of Common Stock to Lincoln Park as a commitment fee on July 21, 2020.
−Removed: During the three months
−Removed: ended September 30, 2022 and 2021, we did no t sell any shares of Common Stock to Lincoln Park under the Purchase Agreement.
−Removed: September 30, 2022, an amount of $ 14,102,251 remained available under the Purchase Agreement.
−Removed: As of October 17, 2022, we no longer
−Removed: have access to this Purchase Agreement as we are no longer able to use the registration statement on Form S-3 that registered the shares issuable to Lincoln Park under the Purchase
+Added: During the six months ended December
+Added: 31, 2022 and 2021, we did no t sell any shares of Common Stock to Lincoln Park under the Purchase Agreement.
+Added: As of October 17, 2022, we
+Added: no longer have access to this Purchase Agreement as we are no longer able to use the registration statement on Form S-3 that registered
+Added: the shares issuable to Lincoln Park under the Purchase Agreement.
ENOCHIAN BIOSCIENCES INC.
1 unchanged sentence
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: NOTE 8 — STOCKHOLDERS’ EQUITY
+Added: NOTE 8 — STOCKHOLDERS’ EQUITY (Continued)
Common Stock Issuances
On July 14, 2022, certain of our
−Removed: warrant holders exercised warrants to purchase 1,250,000
−Removed: shares of Common Stock for total proceeds to the Company of $ 1,625,000 ,
−Removed: with corresponding earn-out distribution of the same number of shares in connection with the acquisition of Enochian BioPharma, Inc.,
−Removed: based on the share price on that date of $ 2.21 .
−Removed: This non-cash earn-out distribution impacted stockholders’ equity in the amount of $ 2,762,500
−Removed: based on the share price on July 14, 2022 of $ 2.21 .
−Removed: In the three months ended September 30, 2022 and 2021 there were 2,500,000
−Removed: shares of Common Stock issued, respectively.
−Removed: For the period ending September 30, 2022, the Company recorded a loss on extinguishment
−Removed: of contingent consideration liability of $ 419,182 which reflects the difference between the fair value of the shares and the contingent
−Removed: consideration liability at the time of issuance.
−Removed: As of September 30, 2022, all outstanding warrants have been exercised and there is
−Removed: no further contingent consideration liability balance remaining as of the end of this period.
−Removed: Acquisition of Enochian
−Removed: Biopharma Inc.
−Removed: / Contingently issuable shares — On February 16, 2018, the acquisition of Enochian Biopharma was
−Removed: As part of the acquisition, the stockholders of Enochian Biopharma received (i) 18,081,962 shares of Common Stock, and
−Removed: (ii) the right to receive Contingent Shares of Common Stock pro rata upon the exercise or conversion of warrants, which were outstanding
−Removed: As of September 30, 2022, no further Contingent Shares are issuable.
+Added: warrant holders exercised warrants to purchase 1,250,000 shares of Common Stock for total proceeds to the Company of $ 1,625,000 , with
+Added: corresponding earn-out distribution of the same number of shares in connection with the acquisition of Enochian BioPharma, Inc.
+Added: non-cash earn-out distribution impacted stockholders’ equity in the amount of $ 2,762,500 based on the share price on July 14, 2022
+Added: In the three and six months ended December 31, 2022 there were 198,439 and 2,698,439 shares of Common Stock issued, respectively.
+Added: The Company recorded a loss on extinguishment of contingent consideration liability of $ 419,182 during the six months ended December
+Added: 31, 2022 which reflects the difference between the fair value of the shares and the contingent consideration liability at the time of
+Added: extinguishment.
+Added: As of December 31, 2022, all outstanding warrants have been exercised and there is no further contingent consideration
+Added: liability balance remaining as of the end of this period.
+Added: Acquisition of Enochian Biopharma
+Added: / Contingently issuable shares — On February 16, 2018, the acquisition of Enochian Biopharma was completed.
+Added: part of the acquisition, the stockholders of Enochian Biopharma received (i) 18,081,962 shares of Common Stock, and (ii) the right to
+Added: receive Contingent Shares of Common Stock pro rata upon the exercise or conversion of warrants, which were outstanding at closing.
+Added: of December 31, 2022, no further Contingent Shares are issuable.
Acquisition of Enochian
−Removed: Denmark — At September 30, 2022, and June 30, 2022, the Company maintained a reserve of 17,414 shares
−Removed: of Common Stock of the Registrant held in escrow according to Danish law (the “Escrow Shares”), all of which are
+Added: Denmark — At December 31, 2022, and June 30, 2022, the Company maintained a reserve of 17,414
+Added: shares of Common Stock of the Registrant held in escrow according to Danish law (the “Escrow Shares”), all of which are
reflected as issued and outstanding in the accompanying financial statements.
The Escrow Shares are reserved to acquire the shares
−Removed: of Enochian Denmark held by non-consenting shareholders of Enochian Denmark on both September 30, 2022, and June 30, 2022, in
+Added: of Enochian Denmark held by non-consenting shareholders of Enochian Denmark on both December 31, 2022, and June 30, 2022, in
accordance with Section 70 of the Danish Companies Act and the Articles of Association of DanDrit Denmark.
−Removed: There have been 167,639 shares
−Removed: of Common Stock issued to non-consenting shareholders of Enochian Denmark as of September 30, 2022.
−Removed: During the three months ended
−Removed: September 30, 2022, the Company issued zero 0 shares
−Removed: of Common Stock to such non-consenting shareholders of Enochian Denmark.
−Removed: There is no impact on outstanding shares as these shares
−Removed: are reflected as issued and outstanding.
+Added: There have been 167,639
+Added: shares of Common Stock issued to non-consenting shareholders of Enochian Denmark as of December 31, 2022.
+Added: During the three and six
+Added: months ended December 31, 2022, the Company issued zero 0 shares of Common Stock to such non-consenting shareholders of Enochian
ENOCHIAN BIOSCIENCES INC.
5 unchanged sentences
costs for stock option awards to employees and directors based on their grant-date fair value.
−Removed: The value of each stock option is
−Removed: estimated on the date of grant using the Black-Scholes option-pricing model.
−Removed: The weighted-average assumptions used to estimate
−Removed: the fair values of the stock options granted using the Black-Scholes option-pricing model are as follows in the three months ended September 30, 2022:
+Added: The value of each stock option is estimated
+Added: on the date of grant using the Black-Scholes option-pricing model.
+Added: The weighted-average assumptions used to estimate the fair values
+Added: of the stock options granted using the Black-Scholes option-pricing model are as follows in the three months ended December 31, 2022:
Summary of weighted-average assumptions used to estimate the fair values of the stock options granted
5 unchanged sentences
Dividend yield
−Removed: The Company recognized stock-based compensation expense related
−Removed: to the options of $ 1,026,008 and $ 2,727,975 for the three months ended September 30, 2022 and 2021, respectively.
−Removed: 30, 2022, the Company had approximately $ 5,485,468 of unrecognized compensation cost related to non-vested options.
−Removed: On February 6, 2014, the
−Removed: Board adopted the Company’s 2014 Equity Incentive Plan (the “2014 Plan”), and the Company had reserved 1,206,000
−Removed: shares of Common Stock for issuance in accordance with the terms of the 2014 Plan.
−Removed: On October 30, 2019,
−Removed: the Board approved and on October 31, 2019, the Company’s stockholders adopted Enochian’s 2019 Equity Incentive Plan
−Removed: (the “2019 Plan”), which replaced the 2014 Plan.
−Removed: The 2019 Plan authorized options to be awarded to not exceed the sum
−Removed: of (1) 6,000,000 new shares, and (2) the number of shares available for the grant of awards as of the effective date under the
−Removed: 2014 Plan plus any options related to awards that expire, are terminated, surrendered, or forfeited for any reason without issuance
−Removed: of shares under the 2014 Plan after the effective date of the 2019 Plan.
−Removed: Pursuant to the 2019 Plan,
−Removed: the Company granted options to purchase zero 0 and 3,009,300 shares
−Removed: of Common Stock to employees with a three-year vesting period during the three months ended September 30, 2022 and 2021,
−Removed: respectively.
−Removed: During the three months
−Removed: ended September 30, 2022, the Company granted options to purchase 184,800 shares of Common stock to employees with a six-month
−Removed: vesting period.
−Removed: For the three months ended September 30, 2021, the Company did no t grant options to purchase shares of Common Stock
−Removed: to employees with a six-month vesting period.
−Removed: During the three months
−Removed: ended September 30, 2022, the Company granted options to purchase 73,200 shares of Common stock to employees with a one-year vesting
−Removed: For the three months ended September 30, 2021, the Company did no t grant options to purchase shares of Common Stock to
−Removed: employees with a one-year vesting period.
−Removed: During the three months
−Removed: ended September 30, 2022, the Company granted options to purchase 50,958 shares of Common Stock, to the Board of Directors and
−Removed: Scientific Advisory Board Members with a one-year vesting period.
−Removed: For the three months ended September 30, 2021, the Company granted
−Removed: options to purchase 26,735 shares of Common Stock to members of the Board of Directors and Scientific Advisory Board with a one-year
−Removed: vesting period.
−Removed: During the three months ended
−Removed: September 30, 2022, the Company did no t
−Removed: grant options to purchase shares of Common stock for consulting services with immediate vesting.
−Removed: For the three months ended
−Removed: September 30, 2021, the Company granted options to purchase 21,979
−Removed: shares of Common Stock to consultants with immediate vesting.
−Removed: During the three months ended
−Removed: September 30, 2022, the Company did no t
−Removed: grant options to purchase shares of Common stock for consulting services with a one-year vesting period.
−Removed: For the three months ended September
−Removed: 30, 2021, the Company granted options to purchase 24,500
−Removed: shares of Common Stock to for consulting services with a one-year vesting period.
−Removed: All of the above options
−Removed: are exercisable at the market price of the Company’s Common Stock on the date of the grant.
−Removed: To date the Company has
−Removed: granted options under the 2014 Plan and 2019 Plan (“Plan Options”) to purchase 5,106,000
−Removed: shares of Common Stock.
−Removed: At September 30, 2022, the Company has 2,679,848 options available to be issued under the Plan.
+Added: The Company recognized stock-based compensation expense related to the
+Added: options of $ 819,955 and $ 1,845,963 for the three and six months ended December 31, 2022, respectively.
+Added: The Company recognized stock-based
+Added: compensation expense related to the options of $ 2,043,292 and $ 4,771,267 for the three and six months ended December 31, 2021, respectively.
+Added: At December 31, 2022, the Company had approximately $ 4,990,165 of unrecognized compensation cost related to non-vested options.
+Added: On February 6, 2014, the Board
+Added: adopted the Company’s 2014 Equity Incentive Plan (the “2014 Plan”), and the Company had reserved 1,206,000 shares of
+Added: Common Stock for issuance in accordance with the terms of the 2014 Plan.
+Added: On October 30, 2019, the
+Added: Board approved and on October 31, 2019, the Company’s stockholders adopted Enochian’s 2019 Equity Incentive Plan (the “2019
+Added: Plan”), which replaced the 2014 Plan.
+Added: The 2019 Plan authorized options to be awarded to not exceed the sum of (1) 6,000,000 new
+Added: shares, and (2) the number of shares available for the grant of awards as of the effective date under the 2014 Plan plus any options
+Added: related to awards that expire, are terminated, surrendered, or forfeited for any reason without issuance of shares under the 2014 Plan
+Added: after the effective date of the 2019 Plan.
+Added: Pursuant to the 2019 Plan, the
+Added: Company granted options to purchase 178,000 shares of Common Stock to employees with a three-year vesting period during the
+Added: three and six months ended December 31, 2022, respectively.
+Added: For the three and six months ended December 31, 2021, the Company granted
+Added: options to purchase 120,900 and 3,130,200 shares of Common Stock to employees with a three-year vesting period, respectively.
+Added: During the three and six
+Added: months ended December 31, 2022, the Company granted options to purchase zero 0 and 184,800 shares of Common stock to employees with
+Added: a six-month vesting period, respectively.
+Added: For the three and six months ended December 31, 2021, the Company did no t grant options to
+Added: purchase shares of Common Stock to employees with a six-month vesting period.
+Added: During the three and six
+Added: months ended December 31, 2022, the Company granted options to purchase zero 0 and 73,200 shares of Common stock to employees with a
+Added: one-year vesting period, respectively.
+Added: For the three and six months ended December 31, 2021, the Company did no t grant options to
+Added: purchase shares of Common Stock to employees with a one-year vesting period.
+Added: During the three and six months
+Added: ended December 31, 2022, the Company granted options to purchase 159,959 and 210,917 shares of Common Stock, to the Board of Directors
+Added: and Scientific Advisory Board Members with a one-year vesting period, respectively.
+Added: For the three and six months ended December 31, 2021,
+Added: the Company granted options to purchase 36,727 and 63,462 shares of Common Stock to members of the Board of Directors and Scientific
+Added: Advisory Board with a one-year vesting period, respectively.
+Added: During the three and six months
+Added: ended December 31, 2022, the Company did no t grant options to purchase shares of Common stock for consulting services.
+Added: For the three
+Added: and six months ended December 2021, the Company granted options to purchase 21,979 shares of Common Stock with immediate vesting, issued
+Added: options to purchase 17,500 shares of Common Stock with a one-year vesting period, and issued options to purchase 60,000 shares
+Added: of Common Stock with a three-year vesting period for consulting services.
+Added: All of the above options are exercisable
+Added: at the market price of the Company’s Common Stock on the date of the grant.
+Added: To date the Company has granted
+Added: options under the 2014 Plan and 2019 Plan (“Plan Options”) to purchase 5,475,559 shares of Common Stock.
+Added: At December 31,
+Added: 2022 the Company has 2,310,289 options available to be issued under the 2019 Plan.
ENOCHIAN BIOSCIENCES INC.
1 unchanged sentence
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: NOTE 8 — STOCKHOLDERS’ EQUITY
−Removed: A summary of the status
−Removed: of the Plan Options outstanding at September 30, 2022, is presented below:
+Added: NOTE 8 — STOCKHOLDERS’ EQUITY (Continued)
+Added: A summary of the status of the
+Added: Plan Options outstanding at December 31, 2022, is presented below :
Summary of stock options outstanding
3 unchanged sentences
Number Outstanding
−Removed: Weighted Average Remaining Contractual Life (years)
+Added: Weighted Average Remaining Contractual
Weighted Average Exercise Price
Number Exercisable
−Removed: Weighted Average Remaining Contractual Life (years)
+Added: Weighted Average Remaining Contractual
Weighted Average Exercise Price
−Removed: $ 2.00 – 4.50
−Removed: $ 4.51 – 6.50
−Removed: $ 6.51 – 12.00
−Removed: A summary of the status
−Removed: of the Plan Options at September 30, 2022, and changes since July 1, 2022, are presented below:
+Added: A summary of the status of the
+Added: Plan Options at December 31, 2022, and changes since July 1, 2022, are presented below:
Summary of stock option activity
2 unchanged sentences
Weighted Average Intrinsic
−Removed: Outstanding at beginning of period
+Added: at beginning of period
Expired/Canceled
−Removed: Outstanding at end of period
−Removed: Exercisable at end of period
−Removed: At September 30, 2022, the
−Removed: Company had 1,914,007 exercisable
−Removed: Plan Options outstanding.
−Removed: The total intrinsic value of options exercisable at September 30, 2022, was 0 zero .
−Removed: Intrinsic value is measured using the fair market value at the date of exercise (for shares exercised) and at September 30, 2022
−Removed: (for outstanding options), less the applicable exercise price.
+Added: at end of period
+Added: at end of period
+Added: At December 31, 2022, the
+Added: Company had 1,975,354
+Added: exercisable Plan Options outstanding.
+Added: The total intrinsic value of options exercisable at December 31, 2022, was 0 zero.
+Added: value is measured using the fair market value at the date of exercise (for shares exercised) and at December 31, 2022 (for
+Added: outstanding options), less the applicable exercise price.
Common Stock Purchase Warrants
−Removed: A summary of the warrants
−Removed: outstanding at September 30, 2022, and changes since July 1, 2022, are presented below:
+Added: A summary of the warrants outstanding
+Added: at December 31, 2022, and changes since July 1, 2022, are presented below:
Summary of common stock purchase warrants outstanding
8 unchanged sentences
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: NOTE 8 — STOCKHOLDERS’ EQUITY
+Added: NOTE 8 — STOCKHOLDERS’ EQUITY (Continued)
Restricted Stock Units (RSUs)
The Company recognized
−Removed: stock-based compensation expense related to RSUs of zero 0 and
−Removed: the three months ended September 30, 2022 and 2021, respectively.
−Removed: The Company had zero 0 Restricted
−Removed: Stock Units outstanding at September 30, 2022.
+Added: stock-based compensation expense related to RSUs of zero 0 for both the three and six months ended December 31, 2022.
+Added: recognized stock-based compensation expense related to the RSUs of $ 255,340 and $ 258,331 for the three and six months ended December
+Added: 31, 2021, respectively.
ENOCHIAN BIOSCIENCES INC.
2 unchanged sentences
NOTE 9 — COMMITMENTS AND CONTINGENCIES
−Removed: On July 9, 2018, the Company
−Removed: entered into a consulting agreement with G-Tech Bio, LLC, a California limited liability company (“G-Tech”) to assist
−Removed: the Company with the development of the gene therapy and cell therapy modalities for the prevention, treatment, and amelioration
−Removed: of HIV in humans, and with the development of a genetically enhanced Dendritic Cell for use as a wide spectrum platform for various
−Removed: diseases (including but not limited to cancers and infectious diseases) (the “G-Tech Agreement”).
−Removed: G-Tech was entitled
−Removed: to consulting fees for 20 months, with a monthly consulting fee of not greater than $ 130,000 per month.
−Removed: Upon the completion of
−Removed: the 20 months, the monthly consulting fee of $25,000 continued for scientific consulting and knowledge transfer on existing HIV
−Removed: experiments until the services were no longer being rendered or the G-Tech Agreement is terminated.
−Removed: As of May 25, 2022, the consultant
−Removed: was no longer able to render services, therefore no expense was incurred for the three months ended September 30, 2022.
−Removed: three months ended September 30, 2021, $75,000 was charged to research and development expenses in our Condensed Consolidated
−Removed: Statements of Operations related to this consulting agreement.
−Removed: On January 31, 2020, the
−Removed: Company entered into a Statement of Work and License Agreement (the “HBV License Agreement”) by and among the Company, G-Tech, and G Health Research Foundation, a not for profit entity organized under the laws of California doing business as
−Removed: Seraph Research Institute (“SRI”) (collectively the “Licensors”), whereby the Company acquired a perpetual,
−Removed: sublicensable, exclusive license (the “HBV License”) for a treatment under development (the “Treatment”)
−Removed: aimed to treat Hepatitis B Virus (HBV) infections.
−Removed: The HBV License Agreement
−Removed: states that in consideration for the HBV License, the Company shall provide cash funding for research costs and equipment and certain
−Removed: other in-kind funding related to the Treatment over a 24 month period, and provides for an up-front payment of $ 1.2 million within
−Removed: 7 days of January 31, 2020, along with additional payments upon the occurrence of certain benchmarks in the development of the
−Removed: technology set forth in the HBV License Agreement, in each case subject to the terms of the HBV License Agreement.
−Removed: Additionally,
−Removed: the HBV License Agreement provides for cooperation related to the development of intellectual property related to the Treatment
−Removed: and for a 2 % royalty to G-Tech on any net sales that may occur under the HBV License.
−Removed: On February 6, 2020, the Company paid the
−Removed: $ 1.2 million up-front payment.
−Removed: The HBV License Agreement contains customary representations, warranties, and covenants of the parties
−Removed: with respect to the development of the Treatment and the HBV License.
+Added: On July 9, 2018, the Company entered
+Added: into a consulting agreement with G-Tech Bio, LLC, a California limited liability company (“G-Tech”) to assist the Company
+Added: with the development of the gene therapy and cell therapy modalities for the prevention, treatment, and amelioration of HIV in humans,
+Added: and with the development of a genetically enhanced Dendritic Cell for use as a wide spectrum platform for various diseases (including
+Added: but not limited to cancers and infectious diseases) (the “G-Tech Agreement”).
+Added: G-Tech was entitled to consulting fees for
+Added: 20 months, with a monthly consulting fee of not greater than $ 130,000 per month.
+Added: Upon the completion of the 20 months, the monthly consulting
+Added: fee of $25,000 continued for scientific consulting and knowledge transfer on existing HIV experiments until the services were no longer
+Added: being rendered or the G-Tech Agreement is terminated.
+Added: As of May 25, 2022, the consultant was no longer able to render services, therefore
+Added: no expense was incurred for the three and six months ended December 31, 2022.
+Added: For the three and six months ended December 31, 2021, $75,000
+Added: and $150,000 was charged to research and development expenses in our Condensed Consolidated Statements of Operations related to this
+Added: consulting agreement.
+Added: On January 31, 2020, the Company
+Added: entered into a Statement of Work and License Agreement (the “HBV License Agreement”) by and among the Company, G-Tech, and
+Added: G Health Research Foundation, a not for profit entity organized under the laws of California doing business as Seraph Research Institute
+Added: (“SRI”) (collectively the “Licensors”), whereby the Company acquired a perpetual, sublicensable, exclusive license
+Added: (the “HBV License”) for a treatment under development (the “Treatment”) aimed to treat Hepatitis B Virus (HBV)
+Added: The HBV License Agreement states
+Added: that in consideration for the HBV License, the Company shall provide cash funding for research costs and equipment and certain other
+Added: in-kind funding related to the Treatment over a 24 month period, and provides for an up-front payment of $ 1.2 million within 7 days of
+Added: January 31, 2020, along with additional payments upon the occurrence of certain benchmarks in the development of the technology set forth
+Added: in the HBV License Agreement, in each case subject to the terms of the HBV License Agreement.
+Added: Additionally, the HBV License Agreement
+Added: provides for cooperation related to the development of intellectual property related to the Treatment and for a 2 % royalty to G-Tech
+Added: on any net sales that may occur under the HBV License.
+Added: On February 6, 2020, the Company paid the $ 1.2 million up-front payment.
+Added: License Agreement contains customary representations, warranties, and covenants of the parties with respect to the development of the
+Added: Treatment and the HBV License.
The cash funding for research
−Removed: costs pursuant to the HBV License Agreement consisted of monthly payments amounting to $144,500 that
−Removed: covered scientific staffing resources to complete the project as well as periodic payments for materials and equipment needed to
−Removed: complete the project.
−Removed: There were no payments made after January 31, 2022.
−Removed: During the three months ended September 30, 2022 and 2021,
−Removed: the Company paid a total of zero 0 and
+Added: costs pursuant to the HBV License Agreement consisted of monthly payments amounting to $144,500 that covered scientific staffing
+Added: resources to complete the project as well as periodic payments for materials and equipment needed to complete the project.
+Added: were no payments made after January 31, 2022.
+Added: During the three and six months ended December 31, 2022 the Company paid a total of
+Added: and during the three and six months ended December 31, 2021, the Company paid $ 433,500
+Added: and $ 867,000 ,
respectively, for scientific staffing resources, research and development and Investigational New Drug (IND) Enabling studies.
−Removed: During the three months ended September 30, 2022, and 2021, the Company paid zero 0 and
−Removed: $ 1,500,000 ,
+Added: During the three and six months ended December 31, 2022, the Company paid zero 0
+Added: for any type of milestone.
+Added: During the three and six months ended December 31, 2021 the Company paid zero 0 and $ 1,500,000 ,
respectively, for the milestone completion of a Pre-IND process following receipt of written comments in accordance the HBV License
2 unchanged sentences
On April 18, 2021, the Company
−Removed: entered into a Statement of Work and License Agreement (the “License Agreement”), by and among the Company, G-Tech
−Removed: and SRI (collectively, the “Licensors”), whereby the Company acquired a perpetual sublicensable, exclusive license
−Removed: (the “Development License”) to research, develop, and commercialize certain formulations which are aimed at preventing
−Removed: and treating pan-coronavirus or the potential combination of the pan-coronavirus and pan-influenza, including the SARS-coronavirus
−Removed: that causes COVID-19 and pan-influenza (the “Prevention and Treatment”).
−Removed: The License Agreement was
−Removed: entered into pursuant to the existing Framework Agreement between the parties dated November 15, 2019.
−Removed: The License Agreement states
−Removed: that in consideration for the Development License, the Company shall provide cash funding for research costs and equipment and
−Removed: certain other in-kind funding related to the Prevention and Treatment over a 24-month period.
−Removed: Additionally, the License Agreement
−Removed: provides for an up-front payment of $ 10,000,000 and a $ 760,000 payment for expenditures to date prior to the effective date related
−Removed: to research towards the Prevention and Treatment within 60 days of April 18, 2021.
−Removed: The License Agreement provides for additional
−Removed: payments upon the occurrence of certain benchmarks in the development of the technology set forth in the License Agreement, in
−Removed: each case subject to the terms of the License Agreement.
+Added: entered into a Statement of Work and License Agreement (the “License Agreement”), by and among the Company, G-Tech and SRI
+Added: (collectively, the “Licensors”), whereby the Company acquired a perpetual sublicensable, exclusive license (the “Development
+Added: License”) to research, develop, and commercialize certain formulations which are aimed at preventing and treating pan-coronavirus
+Added: or the potential combination of the pan-coronavirus and pan-influenza, including the SARS-coronavirus that causes COVID-19 and pan-influenza
+Added: (the “Prevention and Treatment”).
+Added: The License Agreement was entered
+Added: into pursuant to the existing Framework Agreement between the parties dated November 15, 2019.
+Added: The License Agreement states that in consideration
+Added: for the Development License, the Company shall provide cash funding for research costs and equipment and certain other in-kind funding
+Added: related to the Prevention and Treatment over a 24-month period.
+Added: Additionally, the License Agreement provides for an up-front payment
+Added: of $ 10,000,000 and a $ 760,000 payment for expenditures to date prior to the effective date related to research towards the Prevention
+Added: and Treatment within 60 days of April 18, 2021.
+Added: The License Agreement provides for additional payments upon the occurrence of certain
+Added: benchmarks in the development of the technology set forth in the License Agreement, in each case subject to the terms of the License
The License Agreement
1 unchanged sentence
royalty to G Tech on any net sales that may occur under the License Agreement.
−Removed: For the three months ended September 30, 2022, and
−Removed: 2021, the Company paid zero 0 and
−Removed: $ 75,000 related
−Removed: to the Prevention and Treatment research.
−Removed: The Company is no longer pursuing any product candidates that relate to this license.
−Removed: Company has filed a claim against the Licensors to recover all monies it paid related to this license (see Contingencies sub-section
−Removed: ENOCHIAN BIOSCIENCES INC.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: On August 25, 2021, the
−Removed: Company entered into an ALC Patent License and Research Funding Agreement in the HIV Field (the “ALC License Agreement”)
−Removed: with Serhat Gümrükcü and SRI (collectively, the “Licensors”) whereby the Licensors granted the Company
−Removed: an exclusive, worldwide, perpetual, fully paid-up, royalty-free license, with the right to sublicense, proprietary technology
−Removed: subject to a U.S.
−Removed: patent application, to make, use, offer to sell, sell or import products for use solely for the prevention, treatment,
−Removed: amelioration of or therapy exclusively for HIV in humans, and research and development exclusively relating to HIV in humans;
−Removed: the Licensors retained the right to conduct HIV research in the field.
−Removed: Pursuant to the ALC License Agreement, the Company granted
−Removed: a non-exclusive license back to the Licensors, under any patents or other intellectual property owned or controlled by the Company,
−Removed: to the extent arising from the ALC License, to make, use, offer to sell, sell or import products for use in the diagnosis, prevention,
−Removed: treatment, amelioration or therapy of any (i) HIV Comorbidities and (ii) any other diseases or conditions outside the HIV Field.
−Removed: The Company made an initial payment to SRI of $ 600,000 and agreed to fund future HIV research conducted by the Licensors, as mutually
−Removed: agreed to by the parties.
−Removed: On September 10, 2021, pursuant to the ALC License Agreement, the Company paid the initial payment of
+Added: For both the three and six months ended December 31,
+Added: 2022, the Company paid zero 0 related to this License Agreement.
+Added: During the three and six months ended December 31, 2021 the Company
+Added: paid $ 75,000 and $ 150,000 related to the Prevention and Treatment research.
+Added: The Company is no longer pursuing any product candidates
+Added: that relate to this license.
+Added: The Company has filed a claim against the Licensors to recover all monies it paid related to this
+Added: license (see Contingencies sub-section below).
+Added: On August 25, 2021, the Company
+Added: entered into an ALC Patent License and Research Funding Agreement in the HIV Field (the “ALC License Agreement”) with Serhat
+Added: Gümrükcü and SRI (collectively, the “Licensors”) whereby the Licensors granted the Company an exclusive, worldwide,
+Added: perpetual, fully paid-up, royalty-free license, with the right to sublicense, proprietary technology subject to a U.S.
+Added: patent application,
+Added: to make, use, offer to sell, sell or import products for use solely for the prevention, treatment, amelioration of or therapy exclusively
+Added: for HIV in humans, and research and development exclusively relating to HIV in humans;
+Added: provided the Licensors retained the right to conduct
+Added: HIV research in the field.
+Added: Pursuant to the ALC License Agreement, the Company granted a non-exclusive license back to the Licensors,
+Added: under any patents or other intellectual property owned or controlled by the Company, to the extent arising from the ALC License, to make,
+Added: use, offer to sell, sell or import products for use in the diagnosis, prevention, treatment, amelioration or therapy of any (i) HIV Comorbidities
+Added: and (ii) any other diseases or conditions outside the HIV Field.
+Added: The Company made an initial payment to SRI of $ 600,000 and agreed to
+Added: fund future HIV research conducted by the Licensors, as mutually agreed to by the parties.
+Added: On September 10, 2021, pursuant to the ALC
+Added: License Agreement, the Company paid the initial payment of $ 600,000 .
G-Tech and SRI are controlled
1 unchanged sentence
Shares held for
−Removed: non-consenting shareholders – The 17,414 remaining
−Removed: shares of Common Stock related to the Acquisition of Enochian Denmark have been reflected as issued and outstanding in the
+Added: non-consenting shareholders – The 17,414
+Added: remaining shares of Common Stock related to the Acquisition of Enochian Denmark have been reflected as issued and outstanding in the
accompanying financial statements.
−Removed: There were zero 0 shares
−Removed: of Common Stock issued to such non-consenting shareholders during the three months ended September 30, 2022 (see Note
+Added: There were zero 0 shares of Common Stock issued to such non-consenting shareholders
+Added: during the three and six months ended December 31, 2022 (see Note 8.)
Service Agreements –
−Removed: – The Company has a consulting agreement for services of a Senior Medical Advisor for up to $210,000 per year on a
−Removed: part-time basis.
+Added: The Company has a consulting agreement for services of a Senior Medical Advisor for up to $210,000 per year on a part-time basis.
This consulting agreement was terminated as of October 31, 2022.
−Removed: The Company maintains employment agreements with
−Removed: other staff in the ordinary course of business.
+Added: The Company maintains employment agreements with other staff in the
+Added: ordinary course of business.
Contingencies
−Removed: Securities Class Action
−Removed: On July 26, 2022 and July 28, 2022, securities class action complaints were filed by purported stockholders of
−Removed: ours in the United States District Court for the Central District of California against us and certain of our current and former
−Removed: officers and directors.
−Removed: The complaints allege, among other things, that the defendants violated Sections 10(b) and 20(a) of the
−Removed: Securities Exchange Act of 1934, as amended, and Rule 10b-5 thereunder, by making false and misleading statements and omissions
−Removed: of material fact in connection with the Company’s relationship with Serhat Gümrükcü and its commercial prospects.
−Removed: The complaints seek unspecified damages, interest, fees, and costs.
+Added: Securities Class Action Litigation .
+Added: On July 26, 2022 and July 28, 2022, securities class action complaints were filed by purported stockholders of ours in the United States
+Added: District Court for the Central District of California against us and certain of our current and former officers and directors.
+Added: The complaints
+Added: allege, among other things, that the defendants violated Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended,
+Added: and Rule 10b-5 thereunder, by making false and misleading statements and omissions of material fact in connection with the Company’s
+Added: relationship with Serhat Gümrükcü and its commercial prospects.
+Added: The complaints seek unspecified damages, interest, fees,
The defendants have not yet responded to the complaints.
1 unchanged sentence
On September 22, 2022, Samuel E.
−Removed: Koenig filed a shareholder derivative action in the United States District Court for the Central
−Removed: District of California.
−Removed: On January 19, 2023, John Solak filed a substantially similar shareholder derivative action in the United
−Removed: States District Court for the District of Delaware.
−Removed: Both derivative actions recite similar underlying facts as those alleged in
−Removed: the Securities Class Action Litigation.
−Removed: The actions, filed on behalf of the Company, name Serhat Gümrükcü and certain
−Removed: of the Company’s current and former directors as defendants.
+Added: Koenig filed a shareholder derivative action in the United States District Court for the Central District
+Added: of California.
+Added: On January 19, 2023, John Solak filed a substantially similar shareholder derivative action in the United States District
+Added: Court for the District of Delaware.
+Added: Both derivative actions recite similar underlying facts as those alleged in the Securities Class
+Added: Action Litigation.
+Added: The actions, filed on behalf of the Company, name Serhat Gümrükcü and certain of the Company’s
+Added: current and former directors as defendants.
The actions also name the Company as a nominal defendant.
−Removed: actions allege violations of Sections 14(a) and 20(a) of the Securities Exchange Act of 1934 and also set out claims for breach
−Removed: of fiduciary duty, contribution and indemnification, aiding and abetting, and gross mismanagement.
−Removed: Plaintiffs do not quantify any
−Removed: alleged injury, but seek damages, disgorgement, restitution, and other costs and expenses.
−Removed: On January 24, 2023, the United States
−Removed: District Court for the Central District of California stayed the Koenig matter pending resolution of the defendants’ anticipated
−Removed: motion to dismiss in the Securities Class Action Litigation.
+Added: The actions allege violations of
+Added: Sections 14(a) and 20(a) of the Securities Exchange Act of 1934 and also set out claims for breach of fiduciary duty, contribution and
+Added: indemnification, aiding and abetting, and gross mismanagement.
+Added: Plaintiffs do not quantify any alleged injury, but seek damages, disgorgement,
+Added: restitution, and other costs and expenses.
+Added: On January 24, 2023, the United States District Court for the Central District of California
+Added: stayed the Koenig matter pending resolution of the defendants’ anticipated motion to dismiss in the Securities Class Action Litigation.
The defendants have not yet responded to either complaint.
State Derivative Litigation .
−Removed: On October 20, 2022, Susan Midler filed a shareholder derivative action in the Superior Court of California, Los Angeles County,
−Removed: reciting similar underlying facts as those alleged in the Securities Class Action Litigation.
−Removed: The action, filed on behalf of the
−Removed: Company, names Serhat Gümrükcü and certain of the Company’s current and former directors as defendants.
−Removed: action also names the Company as a nominal defendant.
−Removed: The action sets out claims for breaches of fiduciary duty, contribution,
−Removed: and indemnification, aiding and abetting, and gross mismanagement.
−Removed: Plaintiff does not quantify any alleged injury, but seeks damages,
−Removed: disgorgement, restitution, and other costs and expenses.
+Added: On October 20, 2022, Susan Midler filed a shareholder derivative action in the Superior Court of California, Los Angeles County, reciting
+Added: similar underlying facts as those alleged in the Securities Class Action Litigation.
+Added: The action, filed on behalf of the Company, names
+Added: Serhat Gümrükcü and certain of the Company’s current and former directors as defendants.
+Added: The action also names the
+Added: Company as a nominal defendant.
+Added: The action sets out claims for breaches of fiduciary duty, contribution, and indemnification, aiding
+Added: and abetting, and gross mismanagement.
+Added: Plaintiff does not quantify any alleged injury, but seeks damages, disgorgement, restitution,
+Added: and other costs and expenses.
The defendants have not yet responded to the complaint.
−Removed: On October 21, 2022, the
−Removed: Company filed a Complaint in the Superior Court of the State of California for the County of Los Angeles against Serhat Gümrükcü,
+Added: On October 21, 2022, the Company
+Added: filed a Complaint in the Superior Court of the State of California for the County of Los Angeles against Serhat Gümrükcü,
William Anderson Wittekind, G-Tech Bio LLC, SG & AW Holdings LLC, and Seraph Research Institute.
−Removed: The Complaint alleges that
−Removed: the defendants engaged in a “concerted, deliberate scheme to alter, falsify, and misrepresent to the Company the results
−Removed: of multiple studies supporting its [Hepatitis B] and SARS-CoV-2/influenza pipelines.” Specifically, “Defendants manipulated
−Removed: negative results to reflect positive outcomes from various studies, and even fabricated studies out of whole cloth.” As a
−Removed: result of the defendants’ conduct, the Company claims that it “paid approximately $25 million to Defendants and third-parties
−Removed: that it would not otherwise have paid.” The defendants have not yet answered the allegations set forth in the Company’s
−Removed: On December 28, 2022, the
−Removed: Company received a demand letter on behalf of Weird Science LLC (“Weird Science”), William Anderson Wittekind, the
−Removed: William Anderson Wittekind 2020 Annuity Trust, the William Anderson Wittekind 2021 Annuity Trust, the Dybul 2020 Angel Annuity
−Removed: Trust, and the Ty Mabry 2021 Annuity Trust alleging that the Company breached the February 16, 2018 Investor Rights Agreement between
−Removed: the Company, Weird Science, and RS Group ApS.
−Removed: Specifically, the demand letter alleges that the Company “breached its obligations
−Removed: under the Investor Rights Agreement to provide the requisite thirty days’ notice” to Holders of Registrable Securities
−Removed: in connection with SEC Form S-3 filings on July 13, 2020 and February 11, 2022 and demands over $64 million in damages.
−Removed: denies these allegations and intends to vigorously defend against this claim.
−Removed: On March 1, 2021, former
−Removed: Enochian BioSciences Chief Financial Officer, Robert Wolfe and his company, Crossfield, Inc., filed a Complaint in the U.S.
−Removed: Court for the District of Vermont against the Company, Enochian BioSciences Denmark ApS, and certain directors and officers.
−Removed: Complaint, Mr.
+Added: The Complaint alleges that the defendants
+Added: engaged in a “concerted, deliberate scheme to alter, falsify, and misrepresent to the Company the results of multiple studies supporting
+Added: its [Hepatitis B] and SARS-CoV-2/influenza pipelines.” Specifically, “Defendants manipulated negative results to reflect
+Added: positive outcomes from various studies, and even fabricated studies out of whole cloth.” As a result of the defendants’ conduct,
+Added: the Company claims that it “paid approximately $25 million to Defendants and third-parties that it would not otherwise have paid.”
+Added: The defendants have not yet answered the allegations set forth in the Company’s complaint.
+Added: On December 28, 2022, the Company
+Added: received a demand letter on behalf of Weird Science LLC (“Weird Science”), William Anderson Wittekind, the William Anderson
+Added: Wittekind 2020 Annuity Trust, the William Anderson Wittekind 2021 Annuity Trust, the Dybul 2020 Angel Annuity Trust, and the Ty Mabry
+Added: 2021 Annuity Trust alleging that the Company breached the February 16, 2018 Investor Rights Agreement between the Company, Weird Science,
+Added: and RS Group ApS.
+Added: Specifically, the demand letter alleges that the Company “breached its obligations under the Investor Rights
+Added: Agreement to provide the requisite thirty days’ notice” to Holders of Registrable Securities in connection with SEC Form
+Added: S-3 filings on July 13, 2020 and February 11, 2022 and demands over $64 million in damages.
+Added: The Company denies these allegations and
+Added: intends to vigorously defend against this claim.
+Added: On March 1, 2021, former Enochian
+Added: BioSciences Chief Financial Officer, Robert Wolfe and his company, Crossfield, Inc., filed a Complaint in the U.S.
+Added: District Court for
+Added: the District of Vermont against the Company, Enochian BioSciences Denmark ApS, and certain directors and officers.
+Added: In the Complaint,
Wolfe and Crossfield, Inc.
−Removed: asserted claims for abuse of process and malicious prosecution, alleging, inter alia, that
−Removed: the Company lacked probable cause to file and prosecute an earlier action, and sought millions of dollars of compensatory damages,
−Removed: as well as punitive damages.
−Removed: The allegations in the Complaint relate to an earlier action filed by the Company and Enochian
−Removed: BioSciences Denmark ApS in the Vermont Superior Court, Orange Civil Division.
−Removed: On March 3, 2022, the court partially granted the
−Removed: Company’s motion to dismiss, dismissing the abuse of process claim against all defendants and all claims against Mark Dybul
−Removed: and Henrik Grønfeldt-Sørensen.
−Removed: On November 29, 2022, the Company filed a motion for summary judgment with respect to the
−Removed: sole remaining claim of malicious prosecution.
−Removed: The Company denies the allegations set forth in the Complaint and will continue to
−Removed: vigorously defend against the remaining claim.
+Added: asserted claims for abuse of process and malicious prosecution, alleging, inter alia, that the Company
+Added: lacked probable cause to file and prosecute an earlier action, and sought millions of dollars of compensatory damages, as well as punitive
+Added: The allegations in the Complaint relate to an earlier action filed by the Company and Enochian BioSciences Denmark ApS in the
+Added: Vermont Superior Court, Orange Civil Division.
+Added: On March 3, 2022, the court partially granted the Company’s motion to dismiss, dismissing
+Added: the abuse of process claim against all defendants and all claims against Mark Dybul and Henrik Grønfeldt-Sørensen.
+Added: 29, 2022, the Company filed a motion for summary judgment with respect to the sole remaining claim of malicious prosecution.
+Added: denies the allegations set forth in the Complaint and will continue to vigorously defend against the remaining claim.
+Added: ENOCHIAN BIOSCIENCES INC.
+Added: AND SUBSIDIARIES
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 — RELATED PARTY TRANSACTIONS
−Removed: Company paid G-Tech zero 0 and
−Removed: $ 2,218,500 which
−Removed: included payments for consulting agreements related to HIV, and contractual costs related to the HBV License, the Development
−Removed: License and the ALC License (see Note 9), and security expenses, for the three months ended September 30, 2022 and 2021,
−Removed: respectively.
+Added: There were no payments made
+Added: to G-Tech by the Company for the three and six months ended December 31, 2022.
+Added: For the three and six months ended December 31, 2021,
+Added: the Company paid G-Tech $ 718,500 and 3,537,000 , respectively, which included payments for consulting agreements related to HIV, and
+Added: contractual costs related to the HBV License, the Development License, the ALC License (see Note 9), and security expenses.
NOTE 11 — SUBSEQUENT EVENTS
−Removed: Subsequent to September 30, 2022, the Company
−Removed: became involved in a number of legal proceedings.
−Removed: Please see Note 9 above and Part II, Item 1 - Legal Proceedings for details of
−Removed: such matters.
−Removed: As of December 30, 2022,
−Removed: the Company entered into amended and restated secured convertible promissory notes (see Note 7.)
−Removed: On December 30, 2022, the
−Removed: Company entered into a security agreement with the Holder (see Note 7.)
+Added: In accordance with ASC 855-10,
+Added: the Company performed a review of events subsequent to the balance sheet date through the date of this report and determined that
+Added: there were no such events requiring recognition or disclosure.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.