Item 7. Management’s Discussion and Analysis
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis or our financial condition and
results of operations should be read together with the consolidated financial statements and the related notes that are included in Item 8 of Part II of this annual report on Form 10-K. This discussion contains forward-looking statements based upon
current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under the section entitled
“Item 1A. Risk Factors.” Please also see the section entitled “Special Note Regarding Forward-Looking Statements.” Refer to Item 7 of Management’s Discussion and Analysis of Financial Condition and Results of Operations in our December 31, 2022 Annual Report on Form 10-K for management’s discussion and analysis of financial
condition and results of operations for the fiscal year December 31, 2022 compared to the fiscal year ended March 31, 2022.
Overview
We were formed in January 2021 as a Maryland corporation and structured as an externally managed, closed-end, non-diversified management investment company. We have elected to be treated as a BDC under the 1940 Act. In
addition, for U.S. federal income tax purposes we have elected to be treated, and intend to qualify annually to be treated, as a RIC under Subchapter M of the Code, commencing with our taxable year ended March 31, 2022. On November 8, 2022, our Board of Directors approved a change in our fiscal year end from March 31 to December 31.
83
Table of Contents
We are a specialty finance company that may invest across the cannabis ecosystem through investments in the form of direct loans to, and equity ownership of, privately held cannabis companies. All of our investments
are designed to be compliant with all applicable laws and regulations within the jurisdictions in which they are made or to which we are otherwise subject, including U.S. federal laws. We will make equity investments only in companies that are
compliant with all applicable laws and regulations within the jurisdictions in which they are located or operate, including U.S. federal laws. We may make loans to companies that we determine based on our due diligence are licensed in, and complying
with, state-regulated cannabis programs, regardless of their status under U.S. federal law, so long as the investment itself is designed to be compliant with all applicable laws and regulations in the jurisdiction in which the investment is made or
to which we are otherwise subject, including U.S. federal law. We are externally managed by SSC and seek to expand the compliant cannabis investment activities of SSC’s leading investment platform in the cannabis industry. We primarily seek to
partner with private equity firms, entrepreneurs, business owners and management teams to provide credit and equity financing alternatives to support buyouts, recapitalizations, growth initiatives, refinancings and acquisitions across cannabis
companies, including cannabis-enabling technology companies, cannabis-related health and wellness companies, and hemp and CBD distribution companies. Under normal circumstances, each such cannabis company derives at least 50% of its revenues or
profits from, or commits at least 50% of its assets to, activities related to cannabis at the time of our investment in the cannabis company. We are not required to invest a specific percentage of our assets in such cannabis companies, and we may
make debt and equity investments in other companies in the health and wellness sector.
Our investment objective is to maximize risk-adjusted returns on equity for our shareholders. We seek to capitalize on what we believe to be nascent cannabis industry growth and drive return on equity by generating
current income from our debt investments and capital appreciation from our equity and equity-related investments. We intend to achieve our investment objective by investing primarily in secured debt, unsecured debt, equity warrants and direct equity
investments in privately held businesses. We intend that our debt investments will often be secured by either a first or second priority lien on the assets of the portfolio company, can include either fixed or floating rate terms and will generally
have a term of between three and six years from the original investment date. To date, we have invested in first lien secured, fixed and floating rate debt with terms of two to four years. We expect our secured loans to be secured by various types of
assets of our borrowers. While the types of collateral securing any given secured loan will depend on the nature of the borrower’s business, common types of collateral we expect to secure our loans include real property and certain personal property,
including equipment, inventory, receivables, cash, intellectual property rights and other assets to the extent permitted by applicable laws and the regulations governing our borrowers. Certain attractive assets of our borrowers, such as cannabis
licenses and cannabis inventory, may not be able to be used as collateral or transferred to us. See “Item 1A. Risk Factors—Risks Relating to Our Investments—Certain assets of our borrowers may not be used as collateral or transferred to us due to
applicable state laws and regulations governing the cannabis industry, and such restrictions could negatively impact our profitability.” In some of our portfolio investments, we expect to receive nominally priced equity warrants and/or make direct
equity investments in connection with a debt investment. In addition, a portion of our portfolio may be comprised of derivatives, including total return swaps.
Generally, the loans we invest in have a complete set of financial maintenance covenants, which are used to proactively address materially adverse changes in a portfolio company’s financial performance. However, we may
invest in “covenant-lite” loans. We use the term “covenant-lite” to refer generally to loans that do not have a complete set of financial maintenance covenants. Generally, “covenant-lite” loans provide borrower companies more freedom to negatively
impact lenders because their covenants are incurrence-based, which means they are only tested and can only be breached following an affirmative action of the borrower, rather than by a deterioration in the borrower’s financial condition. Accordingly,
to the extent we invest in “covenant-lite” loans, we may have fewer rights against a borrower and may have a greater risk of loss on such investments as compared to investments in or exposure to loans with a complete set of financial maintenance
covenants.
The loans in which we tend to invest typically pay interest at rates which are determined periodically on the basis of PRIME plus a premium. The loans in which we have invested and expect to invest are typically made
to U.S. and, to a limited extent, non-U.S. (including emerging market) corporations, partnerships and other business entities which operate in various industries and geographical regions. These loans typically are not rated or are rated below
investment grade. Securities rated below investment grade are often referred to as “high-yield” or “junk” securities, and may be considered a higher risk than debt instruments that are rated above investment grade.
We have typically invested in and expect to continue to invest in loans made primarily to private leveraged middle-market companies with up to $100
million of earnings before interest, taxes, depreciation and amortization, or “EBITDA.” Our business model is focused primarily on the direct origination of investments through portfolio companies or their financial sponsors. We expect that our
investments will generally range between $4 million and $40 million each, although we expect that this investment size will vary proportionately with the size of our capital base. We have an active pipeline of investments and are currently
reviewing approximately $422 million of potential investments in varying stages of underwriting.
None of our investment policies are fundamental, and thus may be changed without stockholder approval.
84
Table of Contents
We are externally managed by SSC. SSC also provides the administrative services necessary for us to operate. We believe that our ability to leverage the existing investment management platform of SSC enables us to
operate more efficiently and with lower overhead costs than other newly formed funds of comparable size.
Revenues
We generate revenues primarily in the form of interest income from the investments we hold. In addition, we may generate income from dividends on either direct equity investments or equity interests obtained in
connection with originating loans, such as options, warrants or conversion rights. Our debt investments typically have a term of three to six years. Our loan portfolio will bear interest at a fixed or floating rate, subject to interest rate floors in
certain cases. Interest on our debt investments will generally be payable either monthly or quarterly, but may be semi-annually.
Our investment portfolio consists of fixed and floating rate loans, and our credit facilities, if any, will bear interest at floating rates. Macro trends in base interest rates like PRIME may affect our net investment
income (loss) over the long term.
Loan origination fees, OID, closing fees and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income and using the effective yield method for term
instruments. Repayments of our debt investments will reduce interest income in future periods. The frequency or volume of these repayments may fluctuate significantly. We will record prepayment premiums on loans as interest income. We may also
generate revenue in the form of commitment, structuring, or due diligence fees, fees for providing managerial assistance to our portfolio companies, and consulting fees.
Dividend income on equity investments, if applicable, will be recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded companies.
Our portfolio activity may also reflect the proceeds from sales of investments. We will recognize realized gains or losses on sales of investments based on the difference between the net proceeds from the disposition
and the amortized cost basis of the investment, without regard to unrealized gains or losses previously recognized. We will record current-period changes in fair value of investments that are measured at fair value as a component of the net change in
unrealized gains (losses) on investments on the Statements of Operations.
Expenses
Our primary operating expenses are a base management fee and any incentive fees under the Investment Advisory Agreement. Our investment management fee compensates our Adviser for its work in identifying, evaluating,
negotiating, executing, monitoring, servicing and realizing our investments. See “Item 1. Business—Investment Advisory Agreement.”
Except as specifically provided below, all investment professionals and staff of the Adviser, when and to the extent engaged in providing investment advisory and management services to us, the base compensation, bonus
and benefits, and the routine overhead expenses of such personnel allocable to such services, are provided and paid for by the Adviser. We may bear our allocable portion of the compensation paid by the Adviser (or its affiliates) to our CFO and CCO
and their respective staffs (based on a percentage of time such individuals devote, on an estimated basis, to our business affairs). We may bear any other expenses of our operations and transactions, including (without limitation) fees and expenses
relating to:
•
the cost of our organization and offerings;
•
the cost of calculating our NAV, including the cost of any third-party valuation services;
•
the cost of effecting sales and repurchases of shares of our common stock and other securities;
•
fees and expenses payable under any underwriting agreements, if any;
•
debt service and other costs of borrowings or other financing arrangements;
•
costs of hedging;
•
expenses, including travel expenses, incurred by the Adviser, or members of the investment team, or payable to third-parties, performing due diligence on prospective portfolio companies and, if necessary, enforcing our rights;
85
Table of Contents
•
management and incentive fees payable pursuant to the Investment Advisory Agreement;
•
fees payable to third-parties relating to, or associated with, making investments and valuing investments (including third-party valuation firms);
•
costs, including legal fees, associated with compliance under cannabis laws;
•
transfer agent and custodial fees;
•
fees and expenses associated with marketing efforts (including attendance at industry and investor conferences and similar events);
•
federal and state registration fees;
•
any exchange listing fees and fees payable to rating agencies;
•
federal, state and local taxes;
•
independent directors’ fees and expenses, including travel expenses;
•
cost of preparing financial statements and maintaining books and records and filing reports or other documents with the SEC (or other regulatory bodies) and other reporting and compliance costs, and the compensation of professionals
responsible for the preparation of the foregoing;
•
the cost of any reports, proxy statements or other notices to our stockholders (including printing and mailing costs), the costs of any stockholder or director meetings and the compensation of investor relations personnel responsible for
the preparation of the foregoing and related matters;
•
brokerage commissions and other compensation payable to brokers or dealers;
•
research and market data;
•
fidelity bond, directors’ and officers’ errors and omissions liability insurance and other insurance premiums;
•
direct costs and expenses of administration, including printing, mailing and staff;
•
fees and expenses associated with independent audits, and outside legal and consulting costs;
•
costs of winding up;
•
costs incurred in connection with the formation or maintenance of entities or vehicles to hold our assets for tax or other purposes;
•
extraordinary expenses (such as litigation or indemnification); and
•
costs associated with reporting and compliance obligations under the 1940 Act and applicable federal and state securities laws.
We expect, but cannot assure, that our general and administrative expenses will increase in dollar terms during periods of asset growth, but will decline as a percentage of total assets during such periods.
Hedging
To the extent that any of our investments are denominated in a currency other than U.S. dollars, we may enter into currency hedging contracts to reduce our exposure to fluctuations in currency exchange rates. We may
also enter into interest rate hedging agreements. Such hedging activities, which will be subject to compliance with applicable legal requirements, may include the use of futures, options, swaps and forward contracts. Costs incurred in entering into
such contracts or in connection with settling them will be borne by us.
86
Table of Contents
Portfolio Composition and Investment Activity
Portfolio Composition
As of December 31, 2023, our investment portfolio had an aggregate fair value of approximately $54.1 million and was comprised of approximately $46.0 million in first lien, senior secured loans, and approximately $8.1
million in senior secured notes across five portfolio companies. As of December 31, 2022, our investment portfolio had an aggregate fair value of approximately $50.3 million and was comprised of approximately $40.7 million in first lien, senior
secured loans, and approximately $9.6 million in senior secured notes across five portfolio companies.
A summary of the composition of our investment portfolio at amortized cost and fair value as a percentage of total investments are shown in the following tables as of December 31, 2023 and December 31, 2022.
December 31, 2023
Type
Amortized Cost
Fair Value
Senior Secured First Lien Term Loans
84.9
%
85.0
%
Senior Secured Notes
15.1
15.0
Total
100.0
%
100.0
%
December 31, 2022
Type
Amortized Cost
Fair Value
Senior Secured First Lien Term Loans
80.9
%
80.9
%
Senior Secured Notes
19.1
19.1
Total
100.0
%
100.0
%
The following tables show the composition of our investment portfolio by geographic region of the United States at amortized cost and fair value as a percentage of total investments as of December 31, 2023 and December
31, 2022. The geographic composition is determined by the location of the headquarters of the portfolio company.
December 31, 2023
Geographic Region
Amortized Cost
Fair Value
West
46.5
%
46.4
%
Midwest
46.0
46.0
Northeast
7.5
7.6
Total
100.0
%
100.0
%
December 31, 2022
Geographic Region
Amortized Cost
Fair Value
Midwest
48.4
%
48.5
%
West
40.5
40.3
Northeast
7.6
7.7
Southeast
3.5
3.5
Total
100.0
%
100.0
%
Set forth below are tables showing the industry composition of our investment portfolio at amortized cost and fair value as a percentage of total investments as of December 31, 2023 and December 31, 2022.
December 31, 2023
Industry
Amortized Cost
Fair Value
Wholesale Trade
100.0
%
100.0
%
Total
100.0
%
100.0
%
87
Table of Contents
December 31, 2022
Industry
Amortized Cost
Fair Value
Wholesale Trade
100.0
%
100.0
%
Total
100.0
%
100.0
%
Concentrations of Credit Risk
Credit risk is the risk of default or non-performance by portfolio companies, equivalent to the investment’s carrying amount. Industry and sector concentrations will vary from period to period based on portfolio
activity.
As of December 31, 2023 and December 31, 2022, we had two portfolio companies that represented 77.0% and 80.9%, respectively, of the fair values of our
portfolio. As of December 31, 2023 and December 31, 2022, our largest portfolio company represented 38.7% and 40.64%, respectively, of the total fair values of our investments in portfolio companies.
Investment Activity
During the year ended December 31, 2023, we made an aggregate of approximately $8.4 million of investments in two portfolio companies, excluding fees and discounts. During the year ended December 31, 2023, there were $6.2 million repayments received or sales of investments . During the nine months ended December 31, 2022, we made an aggregate of approximately $50.4 million of investments in five portfolio companies,
excluding fees and discounts. During the nine months ended December 31, 2022, there were no repayments received or sales of investments .
The following table provides a summary of the changes in the investment portfolio for the year ended December 31, 2023 and the nine months ended
December 31, 2022:
Year Ended
December 31, 2023
Nine Months Ended
December 31, 2022
Beginning Portfolio, at fair value
$
50,254,550
$
-
Purchases
8,442,000
50,362,500
Accretion of discount and fees (amortization of premium), net
810,554
165,398
PIK interest
115,725
-
Proceeds from sales of investments and principal repayments
(6,214,093
)
-
Net realized gain/(loss) on investments
(210,767
)
-
Net change in unrealized appreciation/(depreciation) on investments
922,031
(273,348
)
Ending Portfolio, at fair value
$
54,120,000
$
50,254,550
Portfolio Asset Quality
Our portfolio management team uses an ongoing investment risk rating system to characterize and monitor our outstanding loans. Our portfolio management team monitors and, when appropriate, recommends changes to the
investment risk ratings. Our Adviser’s Valuation Committee reviews the recommendations and/or changes to the investment risk ratings, which are submitted on a quarterly basis to the Board of Directors and its Audit Committee.
88
Table of Contents
Investment Performance Risk Rating
Summary Description
Grade 1
Investments rated 1 involve the least amount of risk to our initial cost basis. The borrower is performing above expectations, and the trends and risk factors for this investment since origination or
acquisition are generally favorable. Full return of principal, interest and dividend income is expected.
Grade 2
Investment is performing in-line with expectations. Investments rated 2 involve an acceptable level of risk that is similar to the risk at the time of origination or acquisition. Risk factors remain neutral or
favorable compared with initial underwriting. All investments or acquired investments in new portfolio companies are initially assessed a rating of 2.
Grade 3
Investments rated 3 involve a borrower performing below expectations and indicates that the loan’s risk has increased somewhat since origination or acquisition. Capital impairment or payment delinquency is not
anticipated. The investment may also be out of compliance with certain financial covenants.
Grade 4
Investments rated 4 involve a borrower performing materially below expectations and indicates that the loan’s risk has increased materially since origination or acquisition. In addition to the borrower being
generally out of compliance with debt covenants, loan payments may be past due (but generally not more than 120 days past due). Delinquency of interest and / or dividend payments in anticipated. No loss of principal is anticipated.
Grade 5
Investments rated 5 involve a borrower performing substantially below expectations and indicates that the loan’s risk has increased substantially since origination or acquisition. It is anticipated that the
Company will not recoup its initial cost and may realize a loss upon exit. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 5 are not anticipated to be repaid in full and we will
reduce the fair market value of the loan to the amount we anticipate will be recovered.
The following tables show the distribution of our loan investments on the 1 to 5 investment risk rating scale at fair value as of December 31, 2023 and December 31, 2022:
December 31, 2023
Investment Performance Risk Rating
Investments at Fair Value
Percentage of Total Investments
1
$
-
-
%
2
54,120,000
100.00
3
-
-
4
-
-
5
-
-
Total
$
54,120,000
100.00
%
December 31, 2022
Investment Performance Risk Rating
Investments at Fair Value
Percentage of Total Investments
1
$
-
-
%
2
50,254,550
100.00
3
-
-
4
-
-
5
-
-
Total
$
50,254,550
100.00
%
Debt Investments on Non-Accrual Status
As of December 31, 2023 and December 31, 2022, there were no loans in our portfolio placed on non-accrual status.
Results of Operations
The Company was formed January 25, 2021, the effective date of our registration statement was February 3, 2022, and our investment activity commenced on May 26, 2022. During the year ended March 31, 2022, the primary
activities of the Company were offering and organizational in nature. See the Company's annual report on Form 10-K for the fiscal year ended March 31, 2022 for details. Therefore, the following discussion and analysis of our results of operations
encompasses our results for the year ended December 31, 2023 and the nine months ended December 31, 2022.
89
Table of Contents
Investment Income
The following table sets forth the components of investment income for the year ended December 31, 2023 and the nine months ended December 31, 2022.
Year Ended
December 31, 2023
Nine Months Ended
December 31, 2022
Stated interest income
$
10,810,370
$
3,461,394
Accretion of discount and fees (amortization of premium), net
810,554
165,398
Payment in-kind interest
115,725
-
Total interest income
11,736,649
3,626,792
Other fee income
196,251
410,000
Total investment income
$
11,932,900
$
4,036,792
We generate revenues primarily in the form of investment income from the investments we hold, generally in the form of interest income from our debt
securities. We also generate revenues in the form of investment income from the cash we hold, generally in the form of interest income from our investment in a money market fund. Stated interest income represents interest income recognized as
earned in accordance with the contractual terms of the loan agreement. Stated interest income from original issue discount (“OID”) and market discount represent the accretion into interest income over the term of the loan as a yield enhancement.
Interest income from payment-in-kind (“PIK”) represents contractually deferred interest added to the loan balance recorded on an accrual basis to the extent such amounts are expected to be collected.
The Company also recognizes certain fees as one-time fee income, including but not limited to, structuring fees.
For the year ended December 31, 2023, total investment income was approximately $11.9 million, which is attributable to $0.2 million of fee income
related to structuring fees and $11.7 million of interest income. For the nine months ended December 31, 2022, total investment income was approximately $4.0 million, which is attributable to $0.4 million of fee income related to structuring fees and
$3.6 million of interest income.
The increase in investment income during the twelve months ended December 31, 2023 in comparison to the nine months ended December 31, 2022 is due
to the increase in interest income driven by the increase of debt investments and timing. For the twelve months ended December 31, 2023, there was approximately $8.1 million of additional interest income compared to the nine months ended December
31, 2022. Of the $8.1 million increase in interest income, approximately $0.6 million is due to a one-time prepayment premium, approximately $1.3 million is due to the increase in debt investments, approximately $1.7 million is due to floating rate
securities earning interest at higher rates than the previous year, and approximately $4.5 million is due to timing. The $4.5 million timing increase is due to two factors. First, approximately $2.7 million of the timing increase is attributable to
investments made in 2022 being fully deployed and earning interest during the twelve months ended December 31, 2023. For the nine months ended December 31, 2022, these investments were not fully deployed or earning interest during the entire nine
month period. Had these investments been made as of April 1, 2022, the nine months ended December 31, 2022 would have generated an additional $2.7 million in interest income. Second, approximately $1.8 million of the timing increase is due to the
additional three months of interest earned in the full fiscal year ended December 31, 2023, as compared to the nine months ended December 31, 2022.
Operating Expenses
Our operating expenses are comprised primarily of professional fees for legal, administration, audit and directors, and our management fees.
Year Ended
December 31, 2023
Nine Months Ended
December 31, 2022
$ Change
% Change
Total operating expenses
$
5,304,056
$
1,839,805
$
3,464,251
188%
The increase in operating expenses is primarily due to the timing of deployment of capital, fees paid to the Adviser, and transaction expenses incurred
in 2023 relating to the Loan Portfolio Acquisition. See “Note 13 –Subsequent Events” in the notes to the financial statements included with this annual report on Form 10-K for further information regarding the Loan Portfolio Acquisition Agreement
and the Loan Portfolio Acquisition.
Net Investment Income
Net investment income was approximately $6.6 million for the year ended December 31, 2023, as compared to approximately $2.2 million for the nine
months ended December 31, 2022. The fluctuation in net investment income is attributable to the Company's increase in debt investments and ramping up of operations. The Company saw a net increase of $3.0 million in the amortized cost of its
investment portfolio from December 31, 2022 to December 31, 2023. Furthermore, $25.9 million of $50.4 million investments purchased during the nine months ended December 31, 2022 were made in the last three months of the period. Consequently,
the majority of the recurring interest income from these investments was not received until the end of the nine month period ended December 31, 2022. Additionally, the increase in operating expenses for the year ended December 31, 2023 of $3.5
million reflects the Company’s transition to a full year of scaled operations, as operating expenses for the nine months ended December 31, 2022 only captured a partial fiscal year of the Company’s operations during its scale-up phase.
90
Table of Contents
Net Realized Gains and Losses
Realized gains or losses are measured by the difference between the net proceeds from the sale or redemption of an investment or a financial instrument
and the amortized cost basis of the investment or financial instrument, without regard to unrealized appreciation or depreciation previously recognized, and includes investments written-off during the period. There was $210,767 net realized loss
from the sale of an investment during the year ended December 31, 2023. There were no net realized gains (losses) from the sales, repayments, or exits of investments during the nine months ended December 31, 2022.
Year Ended
December 31, 2023
Nine Months Ended
December 31, 2022
Total net realized gain (loss)
$
(210,767
)
$
-
Value change from previous year
(210,767
)
-
Percentage change from previous year
-
-
Net Change in Unrealized Appreciation (Depreciation) from Investments
Net change in unrealized appreciation (depreciation) from investments primarily reflects the net change in the fair value as of the last business day of the reporting period, including the reversal of previously
recorded unrealized gains or losses with respect to investments realized during the period. We record current-period changes in fair value of investments that are measured at fair value as a component of the net change in unrealized appreciation
(depreciation) on investments on the Statements of Operations.
Net change in unrealized appreciation (depreciation) from investments for the year ended December 31, 2023 and the nine months ended December 31, 2022 is comprised of the
following:
Year Ended
December 31, 2023
Nine Months Ended
December 31, 2022
Gross unrealized appreciation
$
995,334
$
-
Gross unrealized depreciation
(73,303
)
(273,348
)
Total net change in unrealized appreciation (depreciation) from investments
$
922,031
$
(273,348
)
The following table details net change in unrealized appreciation (depreciation) for our portfolio for the year ended December 31, 2023 and the nine months ended December 31,
2022:
Year Ended
December 31, 2023
Nine Months Ended
December 31, 2022
Verano Holdings Corp.
$
475,172
$
-
STIIIZY, Inc. (f/k/a Shryne Group Inc.)
278,258
(211,281
)
Curaleaf Holdings, Inc.
150,678
-
Dreamfields Brands, Inc.
(d/b/a Jeeter)
91,226
-
PharmaCann, Inc.
(73,303
)
(62,067
)
Total net change in unrealized appreciation (depreciation) on investments
$
922,031
$
(273,348
)
Financial Condition, Liquidity and Capital Resources
We generate cash primarily from the net proceeds of offerings of securities and cash flows from operations, including interest earned from the temporary investment of cash in U.S. government securities.
In addition, we expect to enter into a credit facility in the future. The amount of leverage that we employ will depend on our assessment of market
conditions and other factors at the time of any proposed borrowing, such as the maturity, covenant package and rate structure of the proposed borrowings, our ability to raise funds through the issuance of shares of our common stock and the risks of
such borrowings within the context of our investment outlook. Ultimately, we only intend to use leverage if the expected returns from borrowing to make investments will exceed the cost of such borrowing.
Our primary use of funds will be investments in portfolio companies, dividend payments to holders of our common stock who opt out of the DRIP, and the payment of operating expenses. As
of December 31, 2023 and December 31, 2022, we had cash resources of approximately $32.6 million and $35.1 million and no indebtedness.
91
Table of Contents
To maintain its tax treatment as a RIC, the Company must meet specified source-of-income requirements and timely distribute to its stockholders for each taxable year at least 90% of its investment company taxable
income. Additionally, in order for the Company not to be subject to U.S. federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its net ordinary income for the calendar year, (ii) 98.2% of its capital
gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (iii) any net ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years.
Dividends may also be distributed in accordance with the DRIP, which provides for the reinvestment of distributions in the form of common stock on
behalf of its stockholders, unless a stockholder has elected to receive distributions in cash. As a result, if the Company declares a cash distribution, its stockholders who have not “opted out” of the DRIP by the opt out date will have their cash
distribution automatically reinvested into additional shares of the Company’s common stock. The share requirements of the DRIP may be satisfied through the issuance of common shares or through open market purchases of common shares by the DRIP plan
administrator.
U.S. Federal Income Taxes
We elected to be treated, and intend to qualify annually to be treated, as a RIC under Subchapter M of the Code for federal income tax purposes. As a RIC, we generally will not have to pay corporate-level federal
income taxes on any ordinary income or capital gains that we distribute to our stockholders from our tax earnings and profits. To obtain and maintain our RIC tax treatment, we must, among other things, meet specified source-of-income and asset
diversification requirements and distribute annually at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any.
Critical Accounting Estimates
Basis of Presentation
The Company’s financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”)
and pursuant to Regulation S-X under the Securities Act of 1933, as amended (the “Securities Act”). The Company follows accounting and reporting guidance as determined by the Financial Accounting Standards Board (“FASB”) Topic 946 Financial Services
– Investment Companies.
The preparation of financial statements in accordance with U.S. GAAP requires management to make certain estimates and assumptions affecting amounts
reported in our financial statements. We will continuously evaluate our estimates, including those related to the matters described below. These estimates will be based on the information that is currently available to us and on various other
assumptions that we believe to be reasonable under the circumstances. Actual results could differ materially from those estimates under different assumptions or conditions. For additional information, please refer to “Note 2 – Significant Accounting
Policies” in the notes to the financial statements included with this annual report on Form 10-K. Valuation of investments is considered to be our critical accounting policy and estimates. A discussion of our critical accounting estimates follows.
Investment Valuation
Investments for which market quotations are readily available will typically be valued at the bid price of those market quotations. To validate market quotations, we utilize a number of factors to determine if the
quotations are representative of fair value, including the source and number of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good
faith by the Adviser, as the Company’s valuation designee (the “Valuation Designee”), based on inputs that may include valuations, or ranges of valuations, provided by independent third-party valuation firm(s)
engaged by the Adviser. Effective September 8, 2022, pursuant to Rule 2a-5 under the 1940 Act, the Board designated the Adviser as the Valuation Designee to perform the fair value determinations for the Company, subject to the oversight of the
Board and certain Board reporting and other requirements.
92
Table of Contents
As part of the valuation process, the Adviser takes into account relevant factors in determining the fair value of our investments, including: the estimated enterprise value of a portfolio company (i.e., the total fair
value of the portfolio company’s debt and equity), the nature and realizable value of any collateral, the portfolio company’s ability to make payments based on its earnings and cash flow, the markets in which the portfolio company does business, a
comparison of the portfolio company’s securities to any similar publicly traded securities, and overall changes in the interest rate environment and the credit markets that may affect the price at which similar investments may be made in the future.
When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Adviser considers whether the pricing indicated by the external event corroborates its valuation.
The Adviser undertakes a multi-step valuation process, which includes, among other procedures, the following:
•
With respect to investments for which market quotations are readily available, those investments will typically be valued at the bid price of those market quotations;
•
With respect to investments for which market quotations are not readily available, the valuation process begins with the Adviser’s valuation committee establishing a preliminary valuation of each investment, which may be based on
valuations, or ranges of valuations, provided by independent valuation firm(s);
•
Preliminary valuations are documented and discussed by the Adviser’s valuation committee and, where appropriate, the independent valuation firm(s); and
•
The Adviser determines the fair value of each investment.
We conduct this valuation process on a quarterly basis.
We apply Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurement (“ASC 820”), which establishes a framework for measuring fair value in accordance with U.S. GAAP and required
disclosures of fair value measurements. ASC 820 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. Market
participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, we consider the
principal market to be the market that has the greatest volume and level of activity. ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in determination of fair value. In accordance with ASC
820, these levels are summarized below:
•
Level 1 – Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access at the measurement date;
•
Level 2 – Valuations based on quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or
for which all significant inputs are observable, either directly or indirectly; and
•
Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
All of our investments as of December 31, 2023 and December 31, 2022 are categorized at level 3, and therefore, 100% of our portfolio requires
significant estimates. Our investments may not have readily available market quotations (as such term is defined in Rule 2a-5 under the 1940 Act), and those investments which do not have readily available market quotations are valued at fair value
as determined in good faith in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances
of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. Significant unobservable inputs create uncertainty in the measurement of fair value as of the reporting date. The
significant unobservable inputs used in the fair value measurement of the Company’s investments may vary and may include the debt investments’ yield and volatility fluctuations. Significant increases (decreases) in discount rate in isolation would
result in a significantly lower (higher) fair value assessment. Significant increases (decreases) in volatility in isolation would result in a significantly lower (higher) fair value assessment.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the
fair value of such investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be realized. Further, such investments are
generally less liquid than publicly traded securities and may be subject to contractual and other restrictions on resale. If we were required to liquidate a portfolio investment in a forced or liquidation sale, it could realize amounts that are
different from the amounts presented and such differences could be material.
93
Table of Contents
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized
gains or losses reflected previously.
Assumptions, or unobservable inputs, fluctuate based on both market and company specific factors. Please refer to “Note 4 – Fair Value of Financial
Instruments” in the notes to the financial statements included with this annual report on Form 10-K for specific unobservable inputs.
Other Contractual Obligations
We will have certain commitments pursuant to our Investment Advisory Agreement that we have entered into with SSC. We have agreed to pay a fee for investment advisory services
consisting of two components: a base management fee and an incentive fee. Payments under the Investment Advisory Agreement will be equal to (1) a percentage of the value of our average gross assets and (2) a two-part incentive fee. See “Item 1.
Business—Investment Advisory Agreement.” We have also entered into a contract with SSC to serve as our administrator. Payments under the Administration Agreement will be reimbursements to SSC for the costs
and expenses incurred by SSC in performing its obligations, including but not limited to maintaining and keeping all books and records and providing personnel and facilities. This includes costs and expenses incurred by SSC in connection with the
delegation of its obligations to a sub-administrator. The Company is not responsible for the compensation of SSC’s employees and overhead expenses. See “Item 1. Business—Administration Agreement.”
Recent Developments
On February 18, 2024, we entered into a definitive Purchase Agreement (the “Loan Portfolio Acquisition Agreement”) with Chicago Atlantic Loan
Portfolio, LLC (“CALP”), pursuant to which we would purchase all or substantially all of the portfolio investments held by CALP (the “Loan Portfolio”) in exchange for newly issued shares of our common stock with a net asset value equal to the value
of the Loan Portfolio, each determined shortly before closing (the “Loan Portfolio Consideration”), subject to certain customary closing conditions (the “Loan Portfolio Acquisition”). Our Board of Directors, including all our independent directors,
upon the recommendation of a special committee composed solely of our independent directors (the “Special Committee”), has approved the Loan Portfolio Acquisition Agreement and the transactions contemplated thereby. Our current officers would
continue to be a part of our management team following the Loan Portfolio Acquisition. Assuming satisfaction of the conditions to the transaction, the Loan Portfolio Acquisition is expected to close in mid-2024. See “Note 13 –Subsequent Events” in
the notes to the financial statements included with this annual report on Form 10-K for further information regarding the Loan Portfolio Acquisition Agreement and the Loan Portfolio Acquisition.
On February 20, 2024, SSC announced that it entered into a definitive agreement with Chicago Atlantic BDC
Holdings, LLC (together with its affiliates, “Chicago Atlantic”), the investment adviser of CALP, pursuant to which a joint venture between Chicago Atlantic and SSC would be created to combine and jointly operate SSC’s, and a portion of Chicago
Atlantic’s, investment management businesses, subject to certain customary closing conditions (the “Joint Venture”). The Joint Venture would cause the automatic termination of our existing investment advisory agreement with SSC. As a result, our
Board of Directors unanimously approved, upon the recommendation of the Special Committee, a new investment advisory agreement with SSC to take effect upon closing of the Joint Venture, subject to Company stockholder approval. The new investment
advisory agreement is identical, in all material respects, to the current investment advisory agreement. Upon the effectiveness of the new investment advisory agreement, the Company would be renamed Chicago Atlantic BDC, Inc. and SSC would be
renamed Chicago Atlantic BDC Advisers, LLC.
On February 20, 2024, we announced that our Board of Directors unanimously approved an expansion of our investment strategy to permit investments
in companies outside of the cannabis and health and wellness sectors that otherwise meet our investment criteria. The investment strategy change is expected to become effective on or about April 22, 2024.