Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
LGI HOMES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share data)
March 31, December 31,
2024 2023
ASSETS
Cash and cash equivalents $ 48,996 $ 48,978
Accounts receivable 27,151 41,319
Real estate inventory 3,229,100 3,107,648
Pre-acquisition costs and deposits 31,764 30,354
Property and equipment, net 49,775 45,522
Other assets 116,813 113,849
Deferred tax assets, net 7,269 8,163
Goodwill 12,018 12,018
Total assets $ 3,522,886 $ 3,407,851
LIABILITIES AND EQUITY
Accounts payable $ 46,156 $ 31,616
Accrued expenses and other liabilities 224,307 271,872
Notes payable 1,383,220 1,248,332
Total liabilities 1,653,683 1,551,820
COMMITMENTS AND CONTINGENCIES
EQUITY
Common stock, par value $ 0.01 , 250,000,000 shares authorized, 27,596,140 shares issued and 23,567,441 shares outstanding as of March 31, 2024 and 27,521,120 shares issued and 23,581,648 shares outstanding as of December 31, 2023
276 275
Additional paid-in capital 327,182 321,062
Retained earnings 1,906,769 1,889,716
Treasury stock, at cost, 4,028,699 shares as of March 31, 2024 and 3,939,472 shares as of December 31, 2023
( 365,024 ) ( 355,022 )
Total equity 1,869,203 1,856,031
Total liabilities and equity $ 3,522,886 $ 3,407,851
See accompanying notes to the consolidated financial statements.
4
Table of Contents
LGI HOMES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except share and per share data)
Three Months Ended March 31,
2024 2023
Home sales revenues $ 390,851 $ 487,357
Cost of sales 299,450 388,541
Selling expenses 41,128 42,805
General and administrative 31,540 29,960
Operating income 18,733 26,051
Other income, net ( 4,361 ) ( 6,297 )
Net income before income taxes 23,094 32,348
Income tax provision 6,041 5,386
Net income $ 17,053 $ 26,962
Earnings per share:
Basic $ 0.72 $ 1.15
Diluted $ 0.72 $ 1.14
Weighted average shares outstanding:
Basic 23,578,576 23,381,294
Diluted 23,675,353 23,629,779
See accompanying notes to the consolidated financial statements.
5
Table of Contents
LGI HOMES, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(In thousands, except share data)
Common Stock Additional Paid-In Capital Retained Earnings Treasury Stock Total Equity
Shares Amount
BALANCE—December 31, 2023 27,521,120 $ 275 $ 321,062 $ 1,889,716 $ ( 355,022 ) $ 1,856,031
Net income — — — 17,053 — 17,053
Restricted stock units granted for accrued annual bonuses — — 786 — — 786
Stock repurchase — — — — ( 10,002 ) ( 10,002 )
Compensation expense for equity awards — — 3,829 — — 3,829
Stock issued under employee incentive plans 75,020 1 1,505 — — 1,506
BALANCE— March 31, 2024 27,596,140 $ 276 $ 327,182 $ 1,906,769 $ ( 365,024 ) $ 1,869,203
Common Stock Additional Paid-In Capital Retained Earnings Treasury Stock Total Equity
Shares Amount
BALANCE—December 31, 2022 27,245,278 $ 272 $ 306,673 $ 1,690,489 $ ( 355,022 ) $ 1,642,412
Net income — — — 26,962 — 26,962
Restricted stock units granted for accrued annual bonuses — — 206 — — 206
Compensation expense for equity awards — — 3,103 — — 3,103
Stock issued under employee incentive plans 226,928 3 1,543 — — 1,546
BALANCE— March 31, 2023 27,472,206 $ 275 $ 311,525 $ 1,717,451 $ ( 355,022 ) $ 1,674,229
See accompanying notes to the consolidated financial statements.
6
Table of Contents
LGI HOMES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Three Months Ended March 31,
2024 2023
Cash flows from operating activities:
Net income $ 17,053 $ 26,962
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Equity in income of unconsolidated entities ( 2,043 ) ( 2,245 )
Distributions of earnings from unconsolidated entities 1,796 2,425
Depreciation and amortization 673 482
Compensation expense for equity awards 3,829 3,103
Deferred income taxes 894 1,059
Changes in assets and liabilities:
Accounts receivable 14,169 3,273
Real estate inventory ( 139,593 ) 15,945
Pre-acquisition costs and deposits ( 1,410 ) ( 1,394 )
Other assets 7,216 22,290
Accounts payable 14,539 14,653
Accrued expenses and other liabilities ( 16,616 ) ( 8,953 )
Net cash provided by (used in) operating activities ( 99,493 ) 77,600
Cash flows from investing activities:
Purchases of property and equipment ( 1,001 ) ( 76 )
Proceeds from sale of assets 3,019 —
Investment in unconsolidated entities — ( 5,919 )
Return of capital from unconsolidated entities — 1,140
Net cash provided by (used in) investing activities 2,018 ( 4,855 )
Cash flows from financing activities:
Proceeds from notes payable 172,422 32,890
Payments on notes payable ( 39,000 ) ( 105,000 )
Proceeds from financing arrangements — 26,885
Payments on financing arrangements ( 27,336 ) ( 17,886 )
Loan issuance costs ( 97 ) ( 212 )
Proceeds from sale of stock, net of offering expenses 1,506 1,546
Stock repurchase ( 10,002 ) —
Net cash provided by (used in) financing activities 97,493 ( 61,777 )
Net increase in cash and cash equivalents 18 10,968
Cash and cash equivalents, beginning of period 48,978 31,998
Cash and cash equivalents, end of period $ 48,996 $ 42,966
See accompanying notes to the consolidated financial statements.
7
Table of Contents
LGI HOMES, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. ORGANIZATION AND BASIS OF PRESENTATION
Organization and Description of the Business
LGI Homes, Inc., a Delaware corporation (the “Company”, “we,” “us,” or “our”), is headquartered in The Woodlands, Texas. We engage in the development of communities and the design, construction and sale of new homes in markets in Texas, Arizona, Florida, Georgia, New Mexico, Colorado, North Carolina, South Carolina, Washington, Tennessee, Minnesota, Oklahoma, Alabama, California, Oregon, Nevada, West Virginia, Virginia, Pennsylvania, Maryland and Utah.
Basis of Presentation
The unaudited consolidated financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments that are of a normal recurring nature and necessary for the fair presentation of our results for the interim periods presented. Results for interim periods are not necessarily indicative of results to be expected for the full year.
The accompanying unaudited financial statements as of March 31, 2024, and for the three months ended March 31, 2024 and 2023, include the accounts of the Company and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates, and these differences could have a significant impact on the financial statements.
Recently Issued Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which is intended to enhance the transparency and decision usefulness of income tax disclosures. This amendment modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation and additional information for reconciling items that meet a quantitative threshold, (2) the amount of income taxes paid (net of refunds received) (disaggregated by federal, state, and foreign taxes) as well as individual jurisdictions in which income taxes paid is equal to or greater than 5 percent of total income taxes paid net of refunds, (3) the income or loss from continuing operations before income tax expense or benefit (disaggregated between domestic and foreign) and (4) income tax expense or benefit from continuing operations (disaggregated by federal, state and foreign). The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted for annual financial statements that have not yet been issued or made available for issuance. ASU 2023-09 should be applied on a prospective basis, while retrospective application is permitted. We are currently evaluating the impact that this standard will have on our financial statements.
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” (“ASU 2023-07”), which is intended to improve reportable segment disclosure requirements, primarily through additional and more detailed information about a reportable segment’s expenses. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The guidance is to be applied retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. We are currently evaluating the impact that this standard will have on our financial statements.
8
Table of Contents
2. REAL ESTATE INVENTORY
Our real estate inventory consists of the following (in thousands):
March 31, December 31,
2024 2023
Land, land under development and finished lots $ 2,145,846 $ 2,099,133
Information centers 52,164 47,936
Homes in progress 419,997 313,124
Completed homes 533,284 542,996
Total owned inventory 3,151,291 3,003,189
Real estate not owned 77,809 104,459
Total real estate inventory $ 3,229,100 $ 3,107,648
We have land banking financing arrangements with a third-party land banker to repurchase land that we sold to the land banker as a method of acquiring finished lots in staged takedowns, while limiting risk and minimizing the use of funds from our available cash or other financing sources. In consideration for this repurchase option, we paid a non-refundable commitment fee. Based on our right to control the ultimate economic outcome of these finished lots, these assets will continue to be held as real estate not owned within our inventory and a corresponding obligation was established within our accrued liabilities as discussed in Note 3 to recognize this relationship. While we are not legally obligated to repurchase the balance of the lots, we will be subject to certain performance obligations, financial and other penalties if the lots are not purchased. We do not have any ownership interest or title to the assets that we have sold to the land banker and we do not guarantee any of the land banker’s liabilities.
We build and lease a number of single-family homes in select, existing communities. During the three months ended March 31, 2024, we transferred $ 3.9 million of home assets from real estate inventory to rental properties within property and equipment, net. We are lessors of the homes representing these home assets. Our leasing contracts are typically for terms of one year .
3. ACCRUED EXPENSES AND OTHER LIABILITIES
Accrued and other liabilities consist of the following (in thousands):
March 31, December 31,
2024 2023
Land banking financing arrangements $ 77,809 $ 104,459
Real estate inventory development and construction payable 64,443 71,193
Accrued compensation, bonuses and benefits 8,737 22,550
Taxes payable 7,661 14,694
Warranty reserve 14,000 13,600
Accrued interest 20,105 13,522
Inventory related obligations 11,830 11,924
Lease liability 5,077 4,947
Contract deposits 4,244 2,909
Other 10,401 12,074
Total accrued expenses and other liabilities $ 224,307 $ 271,872
Land Banking Financing Arrangements
We have land banking financing arrangements with a third-party land banker to repurchase land that we sold to the land banker as a method of acquiring finished lots in staged takedowns. Principal payments on these financing arrangements will generally coincide with the repurchase of lot takedowns from the land banker. We expect to complete the repurchase of all lots via takedowns associated with these transactions over the course of approximately one to three years .
Inventory Related Obligations
We own lots in certain communities in Florida and Texas that have Community Development Districts or similar utility and infrastructure development special assessment programs that allocate a fixed amount of debt service associated with development activities to each lot. This obligation for infrastructure development is attached to the land, which is typically
9
Table of Contents
payable over a 30-year period and is ultimately assumed by the homebuyer when home sales are closed. The obligations assumed by the homebuyer represent a non-cash cost of the lots.
Estimated Warranty Reserve
We generally provide homebuyers with a one-year warranty on the house and a limited warranty for major defects in structural elements, such as framing components and foundation systems, typically ranging from six to ten years depending on the applicable state.
Changes to our warranty accrual are as follows (in thousands):
Three Months Ended March 31,
2024 2023
Warranty reserves, beginning of period $ 13,600 $ 10,750
Warranty provision 1,790 1,852
Warranty expenditures ( 1,390 ) ( 1,252 )
Warranty reserves, end of period $ 14,000 $ 11,350
4. NOTES PAYABLE
Revolving Credit Agreement
On December 5, 2023, we entered into a Fourth Amendment to Fifth Amended and Restated Credit Agreement with several financial institutions, and Wells Fargo Bank, National Association, as administrative agent (the “Fourth Amendment”), which amended the Fifth Amended and Restated Credit Agreement, dated as of April 28, 2021, with several financial institutions, and Wells Fargo Bank, National Association, as administrative agent (as amended to date, including the Fourth Amendment, the “Credit Agreement”). The Credit Agreement provides for a $ 1.205 billion revolving credit facility, which can be increased at the request of the Company by up to $ 95.0 million, subject to the terms and conditions of the Credit Agreement. The Credit Agreement matures on April 28, 2028 with respect to $ 960.0 million, or 79.7 %, of the $ 1.205 billion of commitments thereunder and on April 28, 2025 with respect to 20.3 % of the commitments thereunder.
Before each anniversary of the Credit Agreement, we may request a one-year extension of its maturity date. The Credit Agreement is guaranteed by, among others, each of our subsidiaries that have gross assets of at least $ 0.5 million, other than subsidiaries whose sole purpose is to own and operate single-family rental homes.
The borrowings and letters of credit outstanding under the Credit Agreement, together with the outstanding principal balance of our 4.000 % Senior Notes due 2029 (the “2029 Senior Notes”) and our 8.750 % Senior Notes due 2028 (the “2028 Senior Notes”), may not exceed the borrowing base under the Credit Agreement. The borrowing base primarily consists of a percentage of commercial land, land held for development, lots under development and finished lots held by the Company and its subsidiaries that guarantee the obligations under the Credit Agreement. As of March 31, 2024, the borrowing base under the Credit Agreement was $ 1.9 billion, and borrowings under the Credit Agreement and the outstanding principal amount of the 2029 Senior Notes and the 2028 Senior Notes totaled approximately $ 1.4 billion, $ 22.5 million of letters of credit were outstanding and $ 442.5 million was available to borrow under the Credit Agreement.
Borrowings under the Credit Agreement bear interest, payable monthly in arrears, at the Company’s option, at either (1) the Adjusted Term SOFR (defined as a term SOFR that is based on a fixed 1, 3 or 6 month interest period, as selected by the Company, plus a 10 , 15 or 25 basis point adjustment, respectively), which rate is subject to a 50 basis point floor, plus an applicable margin ranging from 145 basis points to 210 basis points (the “Applicable Margin”) based on the Company’s leverage ratio as determined in accordance with a pricing grid, or (2) the Base Rate (defined as a term SOFR that is based on a daily variable 1 month interest period plus a 10 basis point adjustment), subject to a 50 basis point floor, plus the Applicable Margin. At March 31, 2024, the Applicable Margin was 1.85 %, and SOFR was 5.33 %, subject to the 0.50 % SOFR floor as included in the Credit Agreement.
The Credit Agreement contains various financial covenants, including a minimum tangible net worth, a leverage ratio, a minimum liquidity amount and an EBITDA to interest expense ratio. The Credit Agreement contains various covenants that, among other restrictions, limit the amount of our additional debt and our ability to make certain investments. At March 31, 2024, we were in compliance with all of the covenants contained in the Credit Agreement.
Senior Notes Offering
On November 21, 2023, we issued $ 400.0 million aggregate principal amount of the 2028 Senior Notes in an offering to persons reasonably believed to be qualified institutional buyers in the United States pursuant to Rule 144A (“Rule 144A”) under the Securities Act of 1933, as amended (the “Securities Act”), and to certain non-U.S. persons in transactions outside the
10
Table of Contents
United States pursuant to Regulation S (“Regulation S”) under the Securities Act. Interest on the 2028 Senior Notes accrues at a rate of 8.750 % per annum, payable semi-annually in arrears on June 15 and December 15 of each year, commencing on June 15, 2024. The 2028 Senior Notes mature on December 15, 2028. The terms of the 2028 Senior Notes are governed by an Indenture, dated as of July 6, 2018, and Fourth Supplemental Indenture thereto, dated as of November 21, 2023, as may be supplemented from time to time, among us, our subsidiaries that guarantee our obligations under the Credit Agreement and Regions Bank, as trustee.
On June 28, 2021, we issued $ 300.0 million aggregate principal amount of the 2029 Senior Notes in an offering to persons reasonably believed to be qualified institutional buyers in the United States pursuant to Rule 144A and to certain non-U.S. persons in transactions outside the United States pursuant to Regulation S. Interest on the 2029 Senior Notes accrues at a rate of 4.000 % per annum, payable semi-annually in arrears on January 15 and July 15 of each year. The 2029 Senior Notes mature on July 15, 2029. The terms of the 2029 Senior Notes are governed by an Indenture, dated as of July 6, 2018, and Third Supplemental Indenture thereto, dated as of June 28, 2021, as may be supplemented from time to time, among us, our subsidiaries that guarantee our obligations under the Credit Agreement and Wilmington Trust, National Association, as trustee.
Notes payable consist of the following (in thousands):
March 31, 2024 December 31, 2023
Notes payable under the Credit Agreement ($ 1.205 billion revolving credit facility at March 31, 2024) maturing in part on April 28, 2025 and in part on April 28, 2028; interest paid monthly at SOFR plus 1.85 %
$ 703,055 $ 569,633
4.000 % Senior Notes due July 15, 2029; interest paid semi-annually at 4.000 %
300,000 300,000
8.750 % Senior Notes due December 15, 2028; interest paid semi-annually at 8.750 %
400,000 400,000
Net debt issuance costs ( 19,835 ) ( 21,301 )
Total notes payable $ 1,383,220 $ 1,248,332
Capitalized Interest
Interest activity, including other financing costs, for notes payable and financing arrangements for the periods presented is as follows (in thousands):
Three Months Ended March 31,
2024 2023
Interest incurred $ 29,363 $ 19,169
Less: Amounts capitalized ( 29,363 ) ( 19,169 )
Interest expense $ — $ —
Cash paid for interest $ 21,286 $ 25,500
Included in interest incurred was amortization of deferred financing costs and applicable discounts for notes payable and financing arrangements of $ 4.9 million and $ 3.1 million for the three months ended March 31, 2024 and 2023, respectively.
5. INCOME TAXES
We file U.S. and state income tax returns in jurisdictions with varying statutes of limitations. The statute of limitations with regards to our federal income tax filings is three years. The statute of limitations for our state tax jurisdictions is three to four years depending on the jurisdiction. In the normal course of business, we are subject to tax audits in various jurisdictions, and such jurisdictions may assess additional income taxes. We do not expect the outcome of any audit to have a material effect on our consolidated financial statements; however, audit outcomes and the timing of audit adjustments are subject to significant uncertainty.
For the three months ended March 31, 2024, our effective tax rate of 26.2 % is higher than the Federal statutory rate primarily as a result of an increase in the rate for state income taxes, net of the federal benefit, the compensation cost in excess of deductions for share-based payments, and the compensation limitation under Section 162(m) of the Internal Revenue Code, as amended, partially offset by a decrease in the rate for the federal energy efficient homes tax credits.
Income taxes paid were $ 12.1 million and $ 0.1 million for the three months ended March 31, 2024 and 2023, respectively.
11
Table of Contents
6. EQUITY
Stock Repurchase Program
In February 2022, our Board of Directors (the “Board”) approved a $ 200.0 million increase to our previously authorized stock repurchase program, pursuant to which we may purchase up to $ 550.0 million of shares of our common stock through open market transactions, privately negotiated transactions or otherwise in accordance with applicable laws. During the three months ended March 31, 2024, we repurchased 89,227 shares of our common stock for $ 10.0 million to be held as treasury stock. During the three months ended March 31, 2023, we did not repurchase any shares of our common stock. A total of 3,028,699 shares of our common stock has been repurchased since our stock repurchase program commenced. As of March 31, 2024, we may purchase up to $ 201.5 million of shares of our common stock under our stock repurchase program. The timing, amount and other terms and conditions of any repurchases of shares of our common stock under our stock repurchase program will be determined by our management at its discretion based on a variety of factors, including the market price of our common stock, corporate considerations, general market and economic conditions and legal requirements. Our stock repurchase program may be modified, discontinued or suspended at any time.
7. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
2024 2023
Numerator (in thousands):
Net income (Numerator for basic and dilutive earnings per share) $ 17,053 $ 26,962
Denominator:
Basic weighted average shares outstanding 23,578,576 23,381,294
Effect of dilutive securities:
Stock-based compensation units 96,777 248,485
Diluted weighted average shares outstanding 23,675,353 23,629,779
Basic earnings per share $ 0.72 $ 1.15
Diluted earnings per share $ 0.72 $ 1.14
Antidilutive non-vested restricted stock units excluded from calculation of diluted earnings per share 34,252 24,288
8. STOCK-BASED COMPENSATION
Non-performance Based Restricted Stock Units
The following table summarizes the activity of our time-vested restricted stock units (“RSUs”):
Three Months Ended March 31,
2024 2023
Shares Weighted Average Grant Date Fair Value Shares Weighted Average Grant Date Fair Value
Beginning balance 133,359 $ 114.98 146,239 $ 100.93
Granted 54,491 $ 108.60 36,760 $ 104.36
Vested ( 19,381 ) $ 141.00 ( 42,124 ) $ 63.47
Forfeited ( 599 ) $ 116.18 ( 2,647 ) $ 113.57
Ending balance 167,870 $ 109.90 138,228 $ 113.02
12
Table of Contents
We recognized $ 1.4 million and $ 1.1 million of stock-based compensation expense related to outstanding RSUs for the three months ended March 31, 2024 and 2023, respectively. Generally, the RSUs cliff vest on the third anniversary of the grant date and can only be settled in shares of our common stock. At March 31, 2024, we had unrecognized compensation cost of $ 11.3 million related to unvested RSUs, which is expected to be recognized over a weighted average period of 2.2 years.
Performance-Based Restricted Stock Units
The Compensation Committee of the Board has granted awards of performance-based RSUs (“PSUs”) under the Amended and Restated LGI Homes, Inc. 2013 Equity Incentive Plan to certain members of senior management based on three-year performance cycles. The PSUs provide for shares of our common stock to be issued based on the attainment of certain performance metrics over the applicable three-year periods. The number of shares of our common stock that may be issued to the recipients for the PSUs range from 0 % to 200 % of the target amount depending on actual results as compared to the target performance metrics. The terms of the PSUs provide that the payouts will be capped at 100 % of the target number of PSUs granted if absolute total stockholder return is negative during the performance period, regardless of EPS performance; this market condition applies for amounts recorded above target. The compensation expense associated with the PSU grants is determined using the derived grant date fair value, based on a third-party valuation analysis, and expensed over the applicable period. The PSUs vest upon the determination date for the actual results at the end of the three-year period and require that the recipients continue to be employed by us through the determination date. The PSUs can only be settled in shares of our common stock.
The following table summarizes the activity of our PSUs for the three months ended March 31, 2024:
Period Granted Performance Period Target PSUs Outstanding at December 31, 2023 Target PSUs Granted Target PSUs Forfeited Target PSUs Vested Target PSUs Outstanding at March 31, 2024 Weighted Average Grant Date Fair Value
2021 2021 - 2023 43,159 — — ( 43,159 ) — $ 141.00
2022 2022 - 2024 63,304 — — — 63,304 $ 118.80
2023 2023 - 2025 72,443 — — — 72,443 $ 104.36
2024 2024 - 2026 — 70,947 — — 70,947 $ 111.94
Total 178,906 70,947 — ( 43,159 ) 206,694
At March 31, 2024, management estimates that the recipients will receive approximately 100.0 %, 100.5 % and 0.0 % of the 2024, 2023 and 2022 target number of PSUs, respectively, at the end of the applicable three-year performance cycle based on projected performance compared to the target performance metrics. We recognized $ 2.0 million and $ 1.6 million of total stock-based compensation expense related to outstanding PSUs for the three months ended March 31, 2024 and 2023, respectively. The 2021 - 2023 performance period PSUs vested and issued on February 27, 2024, at 93.6 % of the target number. At March 31, 2024, we had unrecognized compensation cost of $ 12.7 million, based on the probable amount, related to unvested PSUs, which is expected to be recognized over a weighted average period of 2.6 years.
9. FAIR VALUE DISCLOSURES
Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements (“ASC 820”) , defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date” within an entity’s principal market, if any. The principal market is the market in which the reporting entity would sell the asset or transfer the liability with the most significant volume and level of activity, regardless of whether it is the market in which the entity will ultimately transact for a particular asset or liability or if a different market is potentially more advantageous. Accordingly, this exit price concept may result in a fair value that differs from the transaction price or market price of the asset or liability.
ASC 820 provides a framework for measuring fair value under GAAP, expands disclosures about fair value measurements and establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of the fair value hierarchy are summarized as follows:
Level 1 - Fair value is based on quoted prices in active markets for identical assets or liabilities.
Level 2 - Fair value is determined using significant observable inputs, generally either quoted prices in active markets for
similar assets or liabilities, or quoted prices in markets that are not active.
Level 3 - Fair value is determined using one or more significant inputs that are unobservable in active markets at the
measurement date, such as a pricing model, discounted cash flow or similar technique.
We utilize fair value measurements to account for certain items and account balances within our consolidated financial statements. Fair value measurements may also be utilized on a nonrecurring basis, such as for the impairment of long-lived
13
Table of Contents
assets. The fair value of financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and certain accrued liabilities approximate their carrying amounts due to the short-term nature of these instruments. As of March 31, 2024, the Credit Agreement’s carrying value approximates market value since it has a floating interest rate, which increases or decreases with market interest rates and our leverage ratio.
In order to determine the fair value of each of the 2029 Senior Notes and the 2028 Senior Notes, the future contractual cash flows are discounted at our estimate of current market rates of interest, which were determined based upon the average interest rates of similar senior notes within the homebuilding industry (Level 2 measurement).
The following table below shows the level and measurement of liabilities at March 31, 2024 and December 31, 2023 (in thousands):
March 31, 2024 December 31, 2023
Fair Value Hierarchy Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value
2029 Senior Notes (1)
Level 2 $ 300,000 $ 296,908 $ 300,000 $ 296,381
2028 Senior Notes (1)
Level 2 $ 400,000 $ 442,706 $ 400,000 $ 486,306
(1) See Note 4 for more details regarding the offerings of the 2029 Senior Notes and the 2028 Senior Notes.
10. COMMITMENTS AND CONTINGENCIES
Contingencies
In the ordinary course of doing business, we are subject to claims or proceedings from time to time relating to the purchase, development and sale of real estate and homes and other aspects of our operations. Management believes that these claims include usual obligations incurred by real estate developers and residential home builders in the normal course of business. In the opinion of management, these matters will not have a material effect on our consolidated financial position, results of operations or cash flows.
We have provided unsecured environmental indemnities to certain lenders and other counterparties. In each case, we have performed due diligence on the potential environmental risks including obtaining an independent environmental review from outside environmental consultants. These indemnities obligate us to reimburse the guaranteed parties for damages related to environmental matters. There is no term or damage limitation on these indemnities; however, if an environmental matter arises, we may have recourse against other previous owners. In the ordinary course of doing business, we are subject to regulatory proceedings from time to time related to environmental and other matters. In the opinion of management, these matters will not have a material effect on our consolidated financial position, results of operations or cash flows.
Land Deposits
We have land purchase contracts, generally through cash deposits, for the right to purchase land or lots at a future point in time with predetermined terms. We do not have title to the property, and obligations with respect to the land purchase contracts are generally limited to the forfeiture of the related nonrefundable cash deposits. The following is a summary of our land purchase deposits included in pre-acquisition costs and deposits (in thousands, except for lot count):
March 31, 2024 December 31, 2023
Land deposits and option payments (1)
$ 28,368 $ 26,955
Commitments under the land purchase contracts if the purchases are consummated (1)
$ 537,736 $ 513,941
Lots under land purchase contracts (1)
15,382 15,750
(1) Includes land banking financing arrangements, see Note 2 and Note 3 for more details regarding real estate not owned.
As of March 31, 2024 and December 31, 2023, approximately $ 14.6 million and $ 11.4 million, respectively, of the land deposits are related to purchase contracts to deliver finished lots that are refundable under certain circumstances, such as feasibility or specific performance, and secured by mortgages or letters of credit or guaranteed by the seller or its affiliates.
Lease Obligations
We recognize lease obligations and associated right-of-use (“ROU”) assets for our existing non-cancelable leases. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. We have non-cancelable operating leases primarily associated with our corporate and regional office facilities. Operating lease expense is
14
Table of Contents
recognized on a straight-line basis over the lease term, subject to any changes in the lease or expectations regarding the terms. Variable lease costs such as common area costs and property taxes are expensed as incurred. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The lease term may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. ROU assets, as included in other assets on the consolidated balance sheets, were $ 4.7 million and $ 4.6 million as of March 31, 2024 and December 31, 2023, respectively. Lease obligations, as included in accrued expenses and other liabilities on the consolidated balance sheets, were $ 5.1 million and $ 4.9 million as of March 31, 2024 and December 31, 2023, respectively.
Operating lease cost, as included in general and administrative expense in our consolidated statements of operations, was $ 0.4 million and $ 0.6 million for the three months ended March 31, 2024 and 2023, respectively. Cash paid for amounts included in the measurement of lease liabilities for operating leases during the three months ended March 31, 2024 and 2023 was $ 0.6 million and $ 0.5 million, respectively. As of March 31, 2024, the weighted-average discount rate was 5.9 % and our weighted-average remaining life was 2.4 years. We do not have any significant lease contracts that have not yet commenced at March 31, 2024.
The table below shows the future minimum payments under non-cancelable operating leases at March 31, 2024 (in thousands):
Year Ending December 31, Operating leases
2024 1,260
2025 1,434
2026 1,262
2027 1,085
2028 640
Thereafter 35
Total 5,716
Lease amount representing interest ( 639 )
Present value of lease liabilities $ 5,077
Bonding and Letters of Credit
We have outstanding letters of credit and performance and surety bonds totaling $ 351.7 million (including $ 22.5 million of letters of credit issued under the Credit Agreement) and $ 357.0 million (including $ 28.1 million of letters of credit issued under the Credit Agreement) at March 31, 2024 and December 31, 2023, respectively, related to our obligations for site improvements at various projects. Management does not believe that draws upon the letters of credit, surety bonds or financial guarantees if any, will have a material effect on our consolidated financial position, results of operations or cash flows.
Investment in Unconsolidated Entities
As of March 31, 2024, we had one equity-method land joint venture and two additional joint ventures engaged in mortgage and insurance activities that primarily provide services to our homebuyers. As of March 31, 2024 and December 31, 2023, we have a total of $ 21.6 million and $ 21.5 million, respectively, within other assets on the balance sheet relating to our investment in joint ventures associated with our operations. Contributions into the unconsolidated entities are for the use of investing in certain real estate transactions and residential mortgage services, respectively. Income associated with our investment in unconsolidated entities during the three months ended March 31, 2024 and 2023 was $ 2.0 million and $2.2 million, respectively.
11. REVENUES
Home Sales Revenues
We generate revenues primarily by delivering move-in ready entry-level and move-up spec homes sold under our LGI Homes brand and our move-up and luxury series spec homes sold under our Terrata Homes brand.
15
Table of Contents
The following table presents our home sales revenues disaggregated by revenue stream (in thousands):
Three Months Ended March 31,
2024 2023
Retail home sales revenues $ 362,289 $ 456,177
Wholesale home sales revenues 28,562 31,180
Total home sales revenues $ 390,851 $ 487,357
Our home sales revenues are disaggregated by geography, based on our determined reportable segments. See Note 12 for tabular presentation of this information.
12. SEGMENT INFORMATION
We operate one principal homebuilding business that is organized and reports by division. We have seven operating segments (our Central, Midwest, Southeast, Mid-Atlantic, Northwest, West, and Florida divisions) that we aggregate into five qualifying reportable segments at March 31, 2024: our Central, Southeast, Northwest, West, and Florida divisions. These segments reflect the way the Company evaluates its business performance and manages its operations.
In accordance with ASC 280, Segment Reporting , operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision-makers (“CODMs”) in deciding how to allocate resources and in assessing performance. The CODMs primarily evaluate performance based on the number of homes closed, gross margin and average sales price per home closed.
In determining the most appropriate reportable segments, we consider operating segments’ economic and other characteristics, including home floor plans, average selling prices, gross margin percentage, geographical proximity, production construction processes, suppliers, subcontractors, regulatory environments, customer type and underlying demand and supply. Each operating segment follows the same accounting policies and is managed by our management team. We have no inter-segment sales, as all sales are to external customers. Operating results for each segment may not be indicative of the results for such segment had it been an independent, stand-alone entity for the periods presented.
Financial information relating to our reportable segments is as follows (in thousands):
Three Months Ended March 31,
2024 2023
Revenues:
Central $ 103,736 $ 150,380
Southeast 116,445 104,376
Northwest 36,067 74,815
West 73,079 78,886
Florida 61,524 78,900
Total home sales revenues $ 390,851 $ 487,357
Net income (loss) before income taxes:
Central $ 3,474 $ 9,064
Southeast 15,746 6,924
Northwest ( 467 ) 7,651
West 2,960 2,383
Florida 2,117 7,487
Corporate (1)
( 736 ) ( 1,161 )
Total net income before income taxes $ 23,094 $ 32,348
(1) The Corporate balance consists of general and administration unallocated costs for various shared service functions offset by non-strategic other income, as well as our warranty reserve. Actual warranty expenses are reflected within the reportable segments.
16
Table of Contents
March 31, 2024 December 31, 2023
Assets:
Central $ 1,069,887 $ 1,026,303
Southeast 660,238 664,877
Northwest 544,424 528,319
West 695,540 671,558
Florida 461,468 420,286
Corporate (1)
91,329 96,508
Total assets $ 3,522,886 $ 3,407,851
(1) The Corporate balance consists primarily of cash and investments in unconsolidated entities.
17
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.