Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Note
Regarding Forward-Looking Statements
The
following discussion should be read in conjunction with the financial statements and related notes contained elsewhere in this Quarterly
Report on Form 10-Q. Certain statements made in this discussion are “forward-looking statements” within the meaning of 27A
of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”). These statements are based upon beliefs of, and information currently available to, the
Company’s management as well as estimates and assumptions made by the Company’s management. Readers are cautioned not to
place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used
herein, the words “anticipate,” “believe,” “estimate,” “expect,” “forecast,”
“future,” “intend,” “plan,” “predict,” “project,” “target,” “potential,”
“will,” “would,” “could,” “should,” “continue” or the negative of these terms
and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements
reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other
factors, including the risks relating to the Company’s business, industry, and the Company’s operations and results of operations.
Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results
may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.
Although
the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future
results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the
United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.
Our
unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the
United States (“U.S. GAAP”). These accounting principles require us to make certain estimates, judgments and assumptions.
We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at
the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported
amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial statements as well as the reported
amounts of revenues and expenses during the periods presented. Our unaudited condensed consolidated financial statements would be affected
to the extent there are material differences between these estimates and actual results. The following discussion should be read in conjunction
with our financial statements and notes thereto appearing elsewhere in this report.
Risk
factors include, by way of example and without limitation:
●
changes
in the market acceptance of our products;
●
the
impact of competitive products and pricing;
●
our
ability to successfully commercialize our products on a large enough scale to generate profitable operations;
●
our
ability to maintain and develop relationships with customers and suppliers;
●
our
ability to respond to new technological developments quickly and effectively, including applications and risks of artificial intelligence
(“AI”);
●
our
ability to prevent, detect and remediate cybersecurity incidents;
●
our
ability to protect our trade secrets or other proprietary rights, operate without infringing upon the proprietary rights of others
and prevent others from infringing on our proprietary rights;
●
our
ability to successfully acquire, develop or commercialize new products and equipment;
●
our
ability to collaborate successfully with other businesses and to integrate acquired businesses or new brands;
●
supply
chain constraints or difficulties;
●
current
and potential material weaknesses in our internal control over financial reporting;
●
our
need to raise additional funds in the future;
●
our
ability to successfully recruit and retain qualified personnel;
●
the
impact of industry regulation, including regulation of privacy and digital healthcare;
●
general
economic and business conditions, including inflation, slower growth or recession;
●
changes
in the political or regulatory conditions in the markets in which we operate; and
●
business
interruptions resulting from geo-political actions, including war, and terrorism or disease outbreaks.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity, or performance. Readers are urged to carefully review and consider the various disclosures made by us in this report and
in our other reports filed with the Securities and Exchange Commission (“SEC”). We undertake no obligation to update or revise
forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating
results over time except as required by law. We believe that our assumptions are based upon reasonable data derived from and known about
our business and operations. No assurances are made that actual results of operations or the results of our future activities will not
differ materially from our assumptions.
25
Our
unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the
United States (“U.S. GAAP”). These accounting principles require us to make certain estimates, judgments and assumptions.
These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the unaudited
condensed consolidated financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our
unaudited condensed consolidated financial statements would be affected to the extent there are material differences between these estimates
and actual results. The following discussion should be read in conjunction with our financial statements and notes thereto appearing
elsewhere in this report.
As
used in this Quarterly Report on Form 10-Q and unless otherwise indicated, the terms “Company,” “we,” “us,”
and “our” refer to LifeMD, Inc. (formerly known as Conversion Labs, Inc.), Cleared Technologies PBC, a Delaware public benefit
corporation (“Cleared”) and our majority-owned subsidiary WorkSimpli Software, LLC (formerly known as LegalSimpli Software,
LLC), a Puerto Rico limited liability company (“WorkSimpli”). The affiliated network of medical Professional Corporations
and medical Professional Associations administratively led by LifeMD Southern Patient Medical Care, P.C., (“LifeMD PC”) is
the Company’s variable interest entity in which we hold a controlling financial interest. Unless otherwise specified, all dollar
amounts are expressed in United States (“U.S.”) dollars.
Corporate
History
We
were formed in the State of Delaware on May 24, 1994, under our prior name, Immudyne, Inc. We changed our name to Conversion Labs, Inc.
on June 22, 2018 and then subsequently, on February 22, 2021, we changed our name to LifeMD, Inc. Further, in connection with our name
change, we changed our trading symbol to LFMD. In June 2018, the Company closed the strategic acquisition of 51% of WorkSimpli, a company
that provides a software as a service for converting, editing, signing and sharing PDF documents called PDFSimpli. Effective January
22, 2021, we consummated a transaction to restructure the ownership of WorkSimpli through a series of agreements and concurrently increased
our ownership stake in WorkSimpli to 85.6%. Effective September 30, 2022, two option agreements were exercised which further restructured
the ownership of WorkSimpli. As a result, the Company’s ownership interest in WorkSimpli decreased to 73.6%. Effective March 31,
2023, the Company redeemed 500 membership interest units in WorkSimpli and, as a result, the Company’s ownership interest in WorkSimpli
increased to 74.1%. Effective June 30, 2023, an option agreement was exercised which further restructured the ownership of WorkSimpli.
As a result, the Company’s ownership interest in WorkSimpli decreased to 73.3%. On January 18, 2022, the Company acquired Cleared,
a nationwide allergy telehealth platform that provides personalized treatments for allergy, asthma, and immunology.
Business
Overview
We
are a direct-to-patient telehealth company providing a high-quality, cost-effective, and convenient way to access comprehensive, virtual
and in-home healthcare. We believe the traditional model of visiting a doctor’s office, traveling to a retail pharmacy, and returning
for follow up care or prescription refills is complex, inefficient, and costly, and discourages many individuals from seeking much needed
medical care. LifeMD is improving the delivery of healthcare experience through telehealth with our proprietary technology platform,
affiliated and dedicated provider network, broad and expanding treatment capabilities, and unique ability to nurture patient relationships.
The
LifeMD telehealth platform integrates best-in-class capabilities including a 50-state medical group, a nationwide pharmacy network, nationwide
laboratory and diagnostic testing capabilities, a fully integrated electronic medical records (“EMR”) system and an internal
patient care and service call center. These capabilities are integrated by an industry-leading, proprietary telehealth technology that
supports a broad range of primary care, chronic disease and lifestyle healthcare needs. Currently, LifeMD treats over 235,000 active
patient subscribers across a range of their medical needs including primary care, men’s sexual health, weight management, sleep,
hair loss and hormonal therapy by providing telehealth clinical services and prescription and over-the-counter (“OTC”) treatments,
as medically appropriate. Our virtual primary care services are primarily offered on a subscription basis. Since inception, we have helped
approximately 918,000 customers and patients by providing them greater access to high-quality, convenient, and affordable care.
Our
mission is to empower people to live healthier lives by increasing access to high-quality and affordable virtual and in-home healthcare.
We believe our success has been, and will continue to be, attributable to an amazing patient experience, made possible by attracting
and retaining the highest-quality providers in the country, and our proprietary end-to-end technology platform. As we continue to pursue
long-term growth, we plan to continue to introduce new telehealth product and service offerings that complement our already expansive
treatment areas. During April 2023, we launched a highly successful and differentiated GLP-1 Weight Management offering driven by our
existing primary care capabilities that already had more than 42,000 patient subscribers as of March 31, 2024. Patients receive a range
of weight loss services including prescriptions for GLP-1 medications, as medically appropriate, lab work services, general primary care
and holistic healthcare and coaching. The GLP-1 medically supported weight loss market is rapidly growing and is projected to increase
from over $13 billion to over $100 billion by 2030, according to J.P. Morgan Research.
26
Our
telehealth revenue increased 53% for the three months ended March 31, 2024 as compared to the three months ended March 31, 2023. Total
revenue from recurring subscriptions is approximately 97%. In addition to our telehealth business, we own 73.32% of WorkSimpli, which
operates PDFSimpli, a rapidly growing software as a service platform for converting, signing, editing, and sharing PDF documents. This
business experienced 3% year-over-year revenue growth, with recurring revenue of 100%, due to a combination of higher demand, increased
market awareness, enhanced digital capabilities, continued marketing campaign expansion and the addition of the ResumeBuild brand in
the first quarter of 2022.
Our
Platform and Business Strategy
We
are a patient-centric telehealth company dedicated to delivering seamless end-to-end virtual healthcare directly to consumers and through
select enterprise (“B2B”) partnerships. Our mission is facilitated by our robust technology platform that is purpose-built
to seamlessly connect the various touchpoints involved in delivering complex care, including scheduling for a national provider network,
EMR capabilities, secure synchronous and asynchronous communication, digital prescriptions, cloud pharmacy and more. Our platform enables
us to deliver modern personalized health experiences and offerings through our websites and mobile applications, spanning customer discovery,
purchase and connection with licensed providers, to pharmacy and OTC order fulfillment, through ongoing care. We believe that our seamless
approach significantly reduces the complication, cost and time burden of healthcare, incentivizing consumers to stick with our brands.
Our
offerings are sold to consumers on a subscription basis thus creating a relationship-driven patient experience to bolster retention rates
and recurring revenue. Our offerings range from prescription medication and OTC products fulfilled on a recurring basis, to primary care
and weight management clinical services and ongoing care from a team of dedicated medical providers. In general, our offerings seek to
serve a patient throughout the lifecycle of both their general and chronic healthcare needs. As appropriate, prescription medications
and OTC products are filled by pharmacy fulfillment partners, and are shipped directly to the patient. The number of patients and customers
we serve across the nation continues to increase at a robust pace, with approximately 918,000 individuals having purchased our products
and services to date.
Our
platform also includes a robust customer relationship management (“CRM”) system, and performance marketing platform that
enables us to acquire and retain new patients and customers at scale by driving brand visibility through strategic media placements,
influencer partnerships, and direct response advertising methods across highly visible marketing channels ( i.e ., national TV,
streaming TV, streaming audio, YouTube, podcasts, Out of Home, print, magazines, online search, social media, and digital).
We
leverage our telehealth technology platform and services across the three core areas described below:
Direct-to-Consumer
Virtual Primary Care
In
the first quarter of 2022, we launched our flagship virtual primary care offering under the LifeMD brand, LifeMD PC. This offering provides
patients with 24/7 access to an affiliated high-quality provider for their primary care, urgent care, and chronic care needs. LifeMD’s
virtual primary care offering is a mobile-first full-service destination that provides seamless access to high-quality clinical care
including virtual consultations and treatment, prescription medications, diagnostics and imaging, wellness coaching and more. This offering
is also supported by robust partnerships that provide our patients benefits such as substantial discounts on lab work and a prescription
discount card that can be presented at over 60,000 pharmacies to save up to 92% on their prescription medication.
In
April 2023, we launched our rapidly growing GLP-1 Weight Management program providing primary care, weight loss, holistic healthcare,
lab work and prescription services, as appropriate, to patients seeking to access a medically supported weight loss solution. Since inception,
our Weight Management program has grown exponentially to over 42,000 patient subscribers as of March 31, 2024. We remain at the forefront
of the rapidly growing GLP-1 weight loss market, which is expected to exceed $100 billion by 2030, with our highly differentiated and
comprehensive offering.
Direct-to-Patient
Telehealth
We
also leverage our telehealth platform’s provider network, cloud pharmacy, and EMR capabilities across our direct-to-patient telehealth
brands. Our telehealth brands RexMD, ShapiroMD, NavaMD, and Cleared address largely unaddressed or underserved needs and are leading
destinations in their respective treatment verticals of men’s health, hair loss, dermatology, and immunology.
○
RexMD
is a men’s telehealth platform brand that offers access to virtual medical treatment for a variety of men’s health
needs. After treatment from an affiliated licensed physician, if appropriate, one of our partner pharmacies will dispense and ship
prescription medications and OTC products directly to the customer. Since RexMD’s initial launch in the erectile dysfunction
treatment market, it has expanded into additional indications including but not limited to, premature ejaculation, hormone therapy
and hair loss. RexMD has served approximately 522,000 customers and patients since inception with a 4.6-star Trustpilot rating.
27
○
ShapiroMD
offers access to virtual medical treatment, prescription medications, patented doctor formulated OTC products, topical compounded
medications and Food and Drug Administration (“FDA”) approved medical devices treating male and female hair loss through
our telehealth platform. ShapiroMD has emerged as a leading destination for hair loss treatment across the United States (“U.S.”)
and has served approximately 265,000 customers and patients since inception with a 4.9-star Trustpilot rating.
○
NavaMD
is a female-oriented, tele-dermatology brand that offers access to virtual medical treatment from dermatologists and other providers,
and, if appropriate, prescription oral and compounded topical medications to treat dermatological conditions such as aging and acne.
In addition to the brand’s telehealth offerings, NavaMD’s proprietary products leverage intellectual property and proprietary
formulations licensed from Restorsea, a leading medical-grade skincare technology platform.
○
Cleared
is a telehealth brand that provides personalized treatments for allergy, asthma and immunology. Offerings include in-home tests
for both environmental and food allergies, prescriptions for allergies and asthma and FDA-approved immunotherapies for treating chronic
allergies. Cleared leverages a 50-state network of affiliated medical professionals and providers, various pharmaceutical partners
and treatments and tests that cost up to 50% less than the brand-name competition. The offerings include free consultations, prescription
medication, complementary OTC products and ongoing care from U.S.-licensed allergists and nurses.
B2B
Telehealth Partnerships
Organizations
selling healthcare products face a challenging commercial landscape. Increased competition, shrinking market sizes and challenges reaching
patients via the traditional brick-and-mortar physician offices are forcing pharmaceutical, medical device and diagnostic companies to
rethink their commercial strategies and increase their focus on digital patient awareness and engagement initiatives. It is estimated
that spending on digital solutions to facilitate greater access to end markets accounts for one-third of the collective $30 billion commercial
spend by these companies in the U.S. We believe LifeMD’s unique telehealth technology platform and virtual care expertise is well-positioned
to address the unmet needs of healthcare product companies as they relate to digital patient awareness, access to care, adherence and
compliance. To date, LifeMD has executed the following enterprise commercial agreements providing access to our industry leading telehealth
platform capabilities.
○
In
September 2023, LifeMD executed a partnership agreement with ASCEND Therapeutics, LLC (“ASCEND”), a subsidiary of Besins
Healthcare, and a specialty pharmaceutical company concentrating on women’s health, to provide integrated telehealth services
to improve access to EstroGel®. Under the terms of the agreement, LifeMD receives fees related to certain corporate services
provided to ASCEND while having our telehealth services featured on the www.estrogel.com website.
○
On
December 11, 2023, the Company entered into a collaboration with Medifast, Inc. through and with certain of its wholly-owned subsidiaries
(“Medifast”). Medifast will utilize the Company’s virtual care technology platform to provide its clients access
to a clinically supported weight management program, including GLP-1 medications, which are a class of medications that mainly help
manage blood sugar (glucose) levels in people with Type 2 diabetes but can also treat obesity. Pursuant to certain agreements between
the parties, Medifast has agreed to pay to the Company the amount of $10 million to support the collaboration, funding enhancements
to the Company platform, operations and supporting infrastructure, of which $5 million was paid at the closing on December 12, 2023,
$2.5 million was paid during the three months ended March 31, 2024, and the remainder $2.5 million is to be paid by June 30, 2024
(or earlier upon the Company’s achievement of certain program milestones) (the “Medifast Collaboration”).
In
addition, in connection with the Medifast Collaboration, the Company entered into a stock purchase agreement and registration rights
agreement with Medifast’s wholly-owned subsidiary, Jason Pharmaceuticals, Inc., whereby the Company issued 1,224,425 shares
of its common stock in a private placement (the “Medifast Private Placement”) at a purchase price of $8.1671 per share,
for aggregate proceeds of approximately $10 million. The Company granted Jason Pharmaceuticals the right, for a period contemporaneous
with the ongoing collaboration, to appoint one non-voting observer to the Board of Directors of the Company, entitled to attend Board
meetings.
Majority
Owned Subsidiary: WorkSimpli
WorkSimpli
is a leading provider of workplace and document services for consumers, gig workers and small businesses. WorkSimpli operates the following
brands: (1) PDFSimpli, an online software as a service platform that allows users to create, edit, convert, sign, and share PDF documents,
(2) ResumeBuild, a leading provider of digital resume and cover letter services, (3) SignSimpli, a digital signature platform and (4)
LegalSimpli, a provider of legal forms for consumers and small businesses. We acquired WorkSimpli through the purchase of 51% of the
membership interests of WorkSimpli Software LLC, a Puerto Rico limited liability company, which operates a marketing-driven software
solutions business. On January 22, 2021, LifeMD consummated a transaction and increased its ownership of WorkSimpli to 85.6%. Effective
September 30, 2022, two option agreements were exercised which further restructured the ownership of WorkSimpli. As a result, the Company’s
ownership interest in WorkSimpli decreased to 73.6%. Effective March 31, 2023, the Company redeemed 500 membership interest units in
WorkSimpli and, as a result, the Company’s ownership interest in WorkSimpli increased to 74.1%. Effective June 30, 2023, an option
agreement was exercised which further restructured the ownership of WorkSimpli. As a result, the Company’s ownership interest in
WorkSimpli decreased to 73.3%.
28
WorkSimpli
was ranked in the top 25,000 websites globally, with more than 56 million registrants. Since its launch, WorkSimpli has converted or
edited over 276 terabytes of documents for customers from the legal, financial, real-estate and academic sectors. WorkSimpli had over
166,000 active subscriptions as of March 31, 2024.
Results
of Operations
Our
financial results for the three months ended March 31, 2024 are summarized as follows in comparison to the three months ended March 31,
2023:
March 31, 2024
March 31, 2023
% of
% of
$
Sales
$
Sales
Telehealth revenue, net
$ 30,841,402
69.87 %
$ 20,202,803
60.99 %
WorkSimpli revenue, net
13,302,862
30.13 %
12,923,532
39.01 %
Total revenue, net
44,144,264
100 %
33,126,335
100 %
Cost of telehealth revenue
4,194,595
9.50 %
3,920,182
11.83 %
Cost of WorkSimpli revenue
405,582
0.92 %
294,787
0.89 %
Total cost of revenue
4,600,177
10.42 %
4,214,969
12.72 %
Gross profit
39,544,087
89.58 %
28,911,366
87.28 %
Selling and marketing expenses
24,173,880
54.76 %
16,717,645
50.46 %
General and administrative expenses
15,305,732
34.67 %
10,602,763
32.01 %
Other operating expenses
2,300,447
5.21 %
1,704,765
5.15 %
Development costs
2,087,232
4.73 %
1,183,599
3.57 %
Customer service expenses
1,848,041
4.19 %
1,555,404
4.70 %
Total expenses
45,715,332
103.56 %
31,764,176
95.89 %
Operating loss
(6,171,245 )
(13.98 )%
(2,852,810 )
(8.61 )%
Interest expense, net
(477,678 )
(1.08 )%
(264,465 )
(0.80 )%
Loss on debt extinguishment
-
- %
(325,198 )
(0.98 )%
Net loss
(6,648,923 )
(15.06 )%
(3,442,473 )
(10.39 )%
Net income attributable to non-controlling interest
119,432
0.27 %
565,983
1.71 %
Net loss attributable to LifeMD, Inc.
(6,768,355 )
(15.33 )%
(4,008,456 )
(12.10 )%
Preferred stock dividends
(776,563 )
(1.76 )%
(776,563 )
(2.34 )%
Net loss attributable to common shareholders
$ (7,544,918 )
(17.09 )%
$ (4,785,019 )
(14.44 )%
Total
revenue, net. Revenues for the three months ended March 31, 2024 were approximately $44.1 million, an increase of 33% compared to approximately
$33.1 million for the three months ended March 31, 2023. The increase in revenues was attributable to both the increase in telehealth
revenue of 53% and an increase in WorkSimpli revenue of 3%. Telehealth revenue accounts for 70% of total revenue and has increased during
the three months ended March 31, 2024 due to an increase in online sales demand primarily for LifeMD primary care which experienced an
increase of approximately $7.3 million during the three months ended March 31, 2024 compared to the three months ended March 31, 2023
and Medifast Collaboration revenue. WorkSimpli revenue accounts for 30% of total revenue and has steadily increased year over year due
to a combination of higher demand, increased market awareness, enhanced digital capabilities, continued marketing campaign expansion
and the addition of the ResumeBuild brand in the first quarter of 2022.
Total
cost of revenue. Total cost of revenue consists of the cost of (1) telehealth revenues, which primarily include product costs, pharmacy
fulfillment costs, physician consult fees, and shipping costs directly attributable to our prescription and OTC products and (2) WorkSimpli
revenue consisting primarily of information technology fees related to providing the services made available on our online platform.
Total cost of revenue increased by approximately 9% to approximately $4.6 million for the three months ended March 31, 2024 compared
to approximately $4.2 million for the three months ended March 31, 2023. The combined cost of revenue increase was due to increased sales
volume during the three months ended March 31, 2024 when compared to the three months ended March 31, 2023. Telehealth costs decreased
to 14% of associated telehealth revenues experienced during the three months ended March 31, 2024, from 19% of associated telehealth
revenues during the three months ended March 31, 2023. WorkSimpli costs increased to 3% of associated WorkSimpli revenues for the three
months ended March 31, 2024 as compared to 2% of associated WorkSimpli revenues for the three months ended March 31, 2023.
Gross
profit. Gross profit increased by approximately 37% to approximately $39.5 million for the three months ended March 31, 2024 compared
to approximately $28.9 million for the three months ended March 31, 2023. Gross profit as a percentage of revenues was approximately
90% for the three months ended March 31, 2024 as compared to approximately 87% for the three months ended March 31, 2023. Gross profit
as a percentage of revenues for telehealth was 86% for the three months ended March 31, 2024 compared to 81% for the three months ended
March 31, 2023, and for WorkSimpli was 97% for the three months ended March 31, 2024 compared to 98% for the three months ended March
31, 2023. The increase in sales volume and demand for LifeMD primary care, Medifast Collaboration revenue, and improved pricing have
contributed to the increase in gross profit.
29
Total
expenses. Operating expenses for the three months ended March 31, 2024 were approximately $45.7 million, as compared to approximately
$31.8 million for the three months ended March 31, 2023. This represents an increase of 44%, or approximately $14.0 million. The increase
is primarily attributable to:
(i)
Selling
and marketing expenses: This mainly consists of online marketing and advertising expenses. During the three months ended March 31,
2024, the Company had an increase of approximately $7.5 million, or 45% in selling and marketing costs resulting from additional
sales and marketing initiatives to drive the current period’s sales growth primarily for LifeMD primary care. This ramp up
is expected to both increase and maintain sustained revenue growth in future years, based on the Company’s recurring revenue
subscription-based sales model.
(ii)
General
and administrative expenses: During the three months ended March 31, 2024, stock-based compensation was $2.5 million, with the majority
related to stock compensation expense attributable to service-based stock options and restricted stock units, as compared to stock-based
compensation expense of $2.7 million for the three months ended March 31, 2023. This category also consists of merchant processing
fees, payroll expenses for corporate employees, taxes and licenses, amortization expense and legal and professional fees. During
the three months ended March 31, 2024, the Company had an increase of approximately $4.7 million in general and administrative expenses,
primarily related to increases in compensation costs of $1.9 million and legal and professional fees of $1.6 million.
(iii)
Other
operating expenses: This consists of rent and lease expense, insurance, office supplies and software subscriptions, royalty expense
and bank charges. During the three months ended March 31, 2024, the Company had an increase of approximately $596 thousand, or 35%,
primarily related to rent and lease expenses, office supplies and software subscriptions.
(iv)
Development
costs: This mainly relates to third-party technology services for developing and maintaining our online platforms. During the three
months ended March 31, 2024, the Company had an increase of approximately $904 thousand, or 76%, primarily resulting from technology
platform improvements and amortization expenses.
(v)
Customer
service expenses: This consists of rent, insurance, payroll and benefit expenses related to the Company’s customer service
department located in South Carolina and Puerto Rico. During the three months ended March 31, 2024, the Company had an increase of
approximately $293 thousand, or 19%, primarily related to increases in infrastructure costs and headcount in the Company’s
customer service department.
Interest
expense, net. Interest expense, net consists of interest expense related to the Avenue Facility and notes payable, partially offset by
interest income on the Company’s cash account balances for the three months ended March 31, 2024 and interest expense related to
the Avenue Facility, notes payable and interest accrued on the Company’s Series B Convertible Preferred Stock for the three months
ended March 31, 2023. Interest expense increased by approximately $213 thousand during the three months ended March 31, 2024 as compared
to the three months ended March 31, 2023, primarily due to an increase in interest expensed on the Avenue Facility during the three months
ended March 31, 2024.
Working
Capital
March 31, 2024
December 31, 2023
Current assets
$ 44,408,735
$ 42,604,267
Current liabilities
44,675,068
34,781,724
Working capital
$ (266,333 )
$ 7,822,543
Working
capital decreased by approximately $8.1 million during the three months ended March 31, 2024. The increase in current assets is primarily
attributable to an increase in cash of approximately $2 million. Current liabilities increased by approximately $9.9 million, which was
primarily attributable to an increase in deferred revenue of $4.4 million, an increase in current portion of long-term debt of $4.0 million,
and in accounts payable and accrued expenses of $1.9 million as a result of the Company extending payables and credit terms with vendors.
30
Liquidity
and Capital Resources
Three Months Ended March 31,
2024
2023
Net cash provided by (used in) operating activities
$ 5,202,159
$ (2,613,938 )
Net cash used in investing activities
(2,190,265 )
(1,811,639 )
Net cash (used in) provided by financing activities
(1,047,690 )
11,991,466
Net increase in cash
1,964,204
7,565,889
Net
cash provided by operating activities was approximately $5.2 million for the three months ended March 31, 2024, as compared with approximately
$2.6 million net cash used in operating activities for the three months ended March 31, 2023. The significant factors contributing to
the net cash provided by operations during the three months ended March 31, 2024, include: (1) an increase in deferred revenue of $4.4
million, (2) an increase in accounts payable and accrued expenses of $2.6 million, (3) $2.5 million in non-cash stock-based compensation
charges and (4) $2.2 million in non-cash depreciation and amortization, partially offset by the Company’s net loss of $6.6 million
for the three months ended March 31, 2024. Net cash used in operating activities for the three months ended March 31, 2023, was driven
primarily by the net loss of approximately $3.4 million inclusive of the following: (1) $2.7 million in non-cash stock-based compensation
charges, (2) $1.5 million in non-cash depreciation and amortization and (3) a $325 thousand loss on debt extinguishment. Additionally,
a decrease in accounts payable and other operating activities of $3.8 million contributed to net cash used in operations for the three
months ended March 31, 2023. These factors contributing to net cash used in operations were partially offset by an increase in deferred
revenue of $348 thousand and an increase in inventory of $321 thousand due to the timing of purchases.
Net
cash used in investing activities for the three months ended March 31, 2024 was approximately $2.2 million, as compared with approximately
$1.8 million for the three months ended March 31, 2023. Net cash used in investing activities for the three months ended March 31, 2024,
was due to cash paid for capitalized software costs of approximately $2.0 million, and cash paid for the purchase of equipment of approximately
$176 thousand. Net cash used in investing activities for the three months ended March 31, 2023, was due to cash paid for capitalized
software costs of approximately $1.8 million and cash paid for the purchase of equipment of approximately $32 thousand.
Net
cash used in financing activities for the three months ended March 31, 2024 was approximately $1.0 million as compared with approximately
$12.0 million in net cash provided by financing activities for the three months ended March 31, 2023. Net cash used in financing activities
for the three months ended March 31, 2024, consisted of: (1) preferred stock dividends of $777 thousand, (2) repayments of notes payable
of approximately $212 thousand, (3) distributions to non-controlling interest of $36 thousand, and (4) the final contingent consideration
payment made related to the ResumeBuild acquisition of approximately $31 thousand, partially offset by proceeds from the exercise of
options of approximately $8 thousand. Net cash provided by financing activities for the three months ended March 31, 2023, consisted
of: (1) $14.5 million in net proceeds received from the Avenue Facility and (2) $2.0 million in proceeds received from the CRG Financial
loan. These factors contributing to net cash provided by financing activities were partially offset by repayments of notes payable of
approximately $3.3 million net of a $325 thousand loss on debt extinguishment on the CRG Financial loan, preferred stock dividends of
approximately $777 thousand, payments made to redeem 500 WorkSimpli membership interest units of approximately $307 thousand, contingent
consideration payments made related to the ResumeBuild brand acquisition of approximately $63 thousand and distributions to non-controlling
interest of $36 thousand.
Liquidity
and Capital Resources Outlook
To
date, the Company has been funding operations primarily through the sales of its products, issuance of common and preferred stock, and
through loans and advances. The Company’s continued operations are dependent upon obtaining an increase in its sale volumes or
the issuance of additional shares of common stock. Our primary short-term and long-term requirements for liquidity and capital are for
customer acquisitions, funding business acquisitions and investments we may make from time to time, working capital including our noncancelable
operating lease obligations, noncontingent consideration, capital expenditures and general corporate purposes. For more information on
our operating lease obligations, see Note 9—Leases to our unaudited condensed consolidated financial statements included in this
report. There can be no assurances that we will be successful in increasing revenues and improving operational efficiencies.
On
December 11, 2023, the Company entered into a collaboration with Medifast. Pursuant to certain agreements between the parties, Medifast
has agreed to pay to the Company the amount of $10 million to support the collaboration, funding enhancements to the Company platform,
operations and supporting infrastructure, of which $5 million was paid at the closing on December 12, 2023, $2.5 million was paid during
the three months ended March 31, 2024, and the remainder $2.5 million is to be paid by June 30, 2024 (or earlier upon the Company’s
achievement of certain program milestones).
In
addition, in connection with the Medifast Collaboration, on December 11, 2023, the Company entered into a stock purchase agreement with
Medifast’s wholly-owned subsidiary, Jason Pharmaceuticals, Inc., whereby the Company issued 1,224,425 shares of its common stock
in the Medifast Private Placement, at a purchase price of $8.1671 per share, for aggregate proceeds of approximately $10 million.
31
On
March 21, 2023, the Company entered into and closed on a Credit Agreement, and a supplement to the Credit Agreement with Avenue. The
Credit Agreement provides for a convertible senior secured credit facility of up to an aggregate amount of $40 million, comprised of
the following: (1) $15 million in term loans funded at closing, (2) $5 million of additional committed term loans which the Company received
on September 26, 2023 under the Avenue First Amendment and (3) $20 million of additional uncommitted term loans, collectively referred
to as the “Avenue Facility”. The Avenue Facility matures on October 1, 2026. The Company issued Avenue warrants
to purchase $1.2 million of the Company’s common stock at an exercise price of $1.24, subject to adjustments. In addition, Avenue
may convert up to $2 million of the $15 million in term loans funded at closing into shares of the Company’s common stock at any
time while the loans are outstanding, at a price per share equal to $1.49. Proceeds from the Avenue Facility were used to repay
the Company’s outstanding notes payable balances with CRG Financial and are expected to be used for general corporate purposes.
On
November 15, 2023, Avenue converted $1 million of the principal amount of the outstanding term loans into shares of the Company’s
common stock. This resulted in 672,042 shares of common stock issued to Avenue. Additionally on November 15, 2023, Avenue exercised 96,773
of the Avenue Warrants on a cashless basis resulting in 79,330 shares of the Company’s common stock issued.
On
June 8, 2021, the Company filed a shelf registration statement on Form S-3 under the Securities Act, which was declared effective on
June 22, 2021 (the “2021 Shelf”). Under the 2021 Shelf at the time of effectiveness, the Company originally had the ability
to raise up to $150 million by selling common stock, preferred stock, debt securities, warrants, and units. In conjunction with the 2021
Shelf, the Company also entered into an At Market Issuance Sales Agreement (the “ATM Sales Agreement”) with B. Riley Securities,
Inc. and Cantor Fitzgerald & Co. relating to the sale of its common stock. In accordance with the terms of the ATM Sales Agreement,
the Company may, but is not obligated to, offer and sell, from time to time, shares of common stock having an aggregate offering price
of up to $60 million, through or to the Agents, acting as agent or principal. Sales of common stock, if any, will be made by any method
permitted that is deemed an “at the market offering” as defined in Rule 415 under the Securities Act. As of March 31, 2024,
the Company had $53.3 million available under the ATM Sales Agreement and $32.0 million available under the 2021 Shelf. The Company expects
to file a new shelf registration statement in 2024 (the “2024 Shelf”).
The
Company reviewed its forecasted operating results and sources and uses of cash used in management’s assessment, which included
the available financing and consideration of positive and negative evidence impacting management’s forecasts, market, and industry
factors. Positive indicators that lead to the Company’s expectation that it will have sufficient cash over the next 12 months following
the date of this report include: (1) the Company’s continued strengthening of the Company’s revenues and improvement of operational
efficiencies across the business, (2) the expected improvement in its cash burn rate over the next 12 months and positive operating cash
flows during the quarter ended March 31, 2024, (3) cash on hand of $35.1 million as of March 31, 2024, (4) $53.3 million available under
the ATM Sales Agreement and $32.0 million available under the 2021 Shelf, with the expectation of continued availability under the 2024
Shelf, (5) management’s ability to curtail expenses, if necessary, and (6) the overall market value of the telehealth industry,
which it believes will continue to drive interest in the Company already evidenced by the Medifast Collaboration and Medifast Private
Placement noted above.
Critical
Accounting Estimates
We
prepare our unaudited condensed consolidated financial statements in accordance with U.S. generally accepted accounting principles, which
require our management to make estimates that affect the reported amounts of assets, liabilities and disclosures of contingent assets
and liabilities at the balance sheet dates, as well as the reported amounts of revenues and expenses during the reporting periods. To
the extent that there are material differences between these estimates and actual results, our financial condition or results of operations
would be affected. We base our estimates on our own historical experience and other assumptions that we believe are reasonable after
taking into account our circumstances and expectations for the future based on available information. We evaluate these estimates on
an ongoing basis.
We
consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were
highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from
period to period or use of different estimates that we reasonably could have used in the current period, would have a material impact
on our financial condition or results of operations. There are items within our financial statements that require estimation but are
not deemed critical, as defined above.
Our
significant accounting policies are more fully described in Note 2—Basis of Presentation and Summary of Significant Accounting
Policies to our unaudited condensed consolidated financial statements included in this report. We believe that these accounting policies
are critical for one to fully understand and evaluate our financial condition and results of operations.
32
Recent
Accounting Pronouncements
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) . The amendments in this update improve reportable segment
disclosure requirements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 will become effective
for the Company’s annual period beginning on January 1, 2024 and interim periods within beginning after January 1, 2025. The Company
does not expect the application of ASU 2023-07 to have a material impact to its consolidated financial statements and related disclosures.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , to improve its income
tax disclosure requirements. Under ASU 2023-09, entities must annually: (1) disclose specific categories in the rate reconciliation and
(2) provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 will become effective for the
Company beginning on January 1, 2025. The Company does not expect the application of ASU 2023-09 to have a material impact to its consolidated
financial statements and related disclosures.
All
other accounting standards updates that have been issued or proposed by the FASB that do not require adoption until a future date are
not expected to have a material impact on the consolidated financial statements upon adoption.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As
a smaller reporting company, we are not required to provide the information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.