29 unchanged sentences
estimates, judgments, and assumptions are made.
−Removed: These estimates, judgments and assumptions can affect the reported amounts of assets and
−Removed: liabilities as of the date of the condensed consolidated financial statements as well as the reported amounts of revenues and expenses
+Added: These estimates, judgments and assumptions can affect the reported amounts of assets
+Added: and liabilities as of the date of the condensed consolidated financial statements as well as the reported amounts of revenues and expenses
during the periods presented.
19 unchanged sentences
ability to maintain and develop relationships with customers and suppliers;
−Removed: our ability to respond to new technological developments quickly and effectively;
+Added: our ability to respond
+Added: to new technological developments quickly and effectively;
our ability to protect
7 unchanged sentences
general economic and business
+Added: conditions, including inflation, slower growth or recession;
business interruptions
28 unchanged sentences
differ materially from our assumptions.
−Removed: used in this Quarterly Report on Form 10-Q and unless otherwise indicated, the terms “Company,” “we,”
−Removed: “us,” and “our” refer to LifeMD, Inc.
−Removed: (formerly known as Conversion Labs, Inc.), our wholly-owned subsidiary
−Removed: LifeMD PR LLC (formerly Immudyne PR LLC and Conversion Labs PR), a Puerto Rico limited liability company (“Conversion Labs
−Removed: PR”, or “CLPR”), our recent acquisition, Cleared Technologies PBC, a Delaware public benefit corporation
−Removed: (“Cleared”) and our majority-owned subsidiary WorkSimpli Software, LLC (formerly known as LegalSimpli Software, LLC), a
−Removed: Puerto Rico limited liability company (“WorkSimpli”).
−Removed: The affiliated network of medical Professional Corporations and
−Removed: medical Professional Associations administratively led by LifeMD Southern Patient Medical Care, P.C., is the Company’s
−Removed: affiliated, variable interest entity in which we hold a controlling financial interest (“LifeMD PC”).
−Removed: Unless otherwise
−Removed: specified, all dollar amounts are expressed in United States dollars.
+Added: used in this Quarterly Report on Form 10-Q and unless otherwise indicated, the terms “Company,” “we,” “us,”
+Added: and “our” refer to LifeMD, Inc.
+Added: (formerly known as Conversion Labs, Inc.), our wholly-owned subsidiary LifeMD PR LLC (formerly
+Added: Immudyne PR LLC and Conversion Labs PR), a Puerto Rico limited liability company (“Conversion Labs PR”, or “CLPR”),
+Added: Cleared Technologies PBC, a Delaware public benefit corporation (“Cleared”) and our majority-owned subsidiary WorkSimpli
+Added: Software, LLC (formerly known as LegalSimpli Software, LLC), a Puerto Rico limited liability company (“WorkSimpli”).
+Added: affiliated network of medical Professional Corporations and medical Professional Associations administratively led by LifeMD Southern
+Added: Patient Medical Care, P.C., (“LifeMD PC”) is the Company’s affiliated, variable interest entity in which we hold a
+Added: controlling financial interest.
+Added: Unless otherwise specified, all dollar amounts are expressed in United States dollars.
were formed in the State of Delaware on May 24, 1994, under our prior name, Immudyne, Inc.
4 unchanged sentences
In June 2018, the Company closed the strategic acquisition of 51% of WorkSimpli, a company
−Removed: that provides a software as a service (“SaaS”) for converting, editing, signing, and sharing PDF documents called PDFSimpli.
−Removed: Effective January 22, 2021, we consummated a transaction to restructure the ownership of WorkSimpli through a series of agreements and
−Removed: concurrently increased its ownership stake in WorkSimpli to 85.6%.
−Removed: On January 18, 2022, the Company acquired Cleared, a rapidly growing
−Removed: nationwide allergy telehealth platform that provides personalized treatments for allergy, asthma, and immunology.
+Added: that provides a software as a service application for converting, editing, signing, and sharing PDF documents called PDFSimpli.
+Added: January 22, 2021, we consummated a transaction to restructure the ownership of WorkSimpli through a series of agreements and concurrently
+Added: increased its ownership interest in WorkSimpli to 85.6%.
+Added: Effective September 30, 2022, two option agreements were exercised which further
+Added: restructured the ownership of WorkSimpli.
+Added: As a result, the Company’s ownership interest in WorkSimpli decreased to 73.64%.
+Added: Note 7 for additional information.
+Added: On January 18, 2022, the Company acquired Cleared, a rapidly growing nationwide allergy telehealth
+Added: platform that provides personalized treatments for allergy, asthma, and immunology.
Overview and Strategy
−Removed: are a direct-to-patient telehealth technology company that provides a smarter, cost-effective, and convenient way for Americans to access
−Removed: We believe the traditional model of visiting a doctor’s office, visiting a local pharmacy, and returning to see a doctor
−Removed: for follow up care or prescription refills is inefficient, costly, and slow, and discourages many individuals from seeking much needed
−Removed: medical care.
−Removed: healthcare system is undergoing a paradigm shift, thanks to new technologies and the emergence of telehealth.
−Removed: Direct-to-patient telehealth companies, like LifeMD, Inc., are leading the shift by connecting consumers digitally to licensed healthcare
−Removed: professionals for care across various needs, such as virtual primary care, men’s sexual health, dermatology, and others.
+Added: are a direct-to-patient telehealth technology company that provides a smarter, cost-effective, and convenient way for Americans to
+Added: access healthcare.
+Added: We believe the traditional model of visiting a doctor’s office, visiting a local pharmacy, and returning to
+Added: see a doctor for follow up care or prescription refills is inefficient, costly, and slow, and discourages many individuals from
+Added: seeking much needed medical care.
+Added: healthcare system is undergoing a paradigm shift, due to new technologies and the
+Added: emergence of telehealth.
+Added: Direct-to-patient telehealth companies, like LifeMD, Inc., are leading the shift by connecting consumers
+Added: digitally to licensed healthcare professionals for care across various needs, such as virtual primary care, men’s sexual
+Added: health and dermatology.
telehealth platform provides patients with access to licensed providers for diagnoses, virtual care, and prescription medications, often
11 unchanged sentences
care in all 50 states.
−Removed: Our telehealth revenue increased 54% for the six months ended June 30, 2022 as compared to the six months ended
−Removed: June 30, 2021.
+Added: Our telehealth revenue increased 39% for the nine months ended September 30, 2022 as compared to the nine months
+Added: ended September 30, 2021.
Total revenue from recurring subscriptions is approximately 90%.
−Removed: In addition to our telehealth business, we own 85.6%
−Removed: of WorkSimpli, which operates PDFSimpli, a rapidly growing SaaS platform for converting, signing, editing, and sharing PDF documents.
+Added: In addition to our telehealth business, we
+Added: own 73.64% of WorkSimpli, which operates PDFSimpli, a rapidly growing software as a service platform for converting, signing, editing, and sharing PDF
This business has seen 38% year over year revenue growth, with recurring revenue of 98%.
62 unchanged sentences
LifeMD PC capabilities are supported by robust partnerships as further discussed below.
−Removed: No revenue was recorded
−Removed: related to the LifeMD PC during the three and six months ended June 30, 2022.
+Added: Total revenue and net
+Added: loss for LifeMD PC was approximately $124 thousand and $1.0 million for the three months ended September 30, 2022, respectively, and
+Added: $124 thousand and $3.9 million for the nine months ended September 30, 2022, respectively.
in the first quarter of 2021, NavaMD is a female-oriented, tele-dermatology brand that offers access to virtual medical treatment from
15 unchanged sentences
Owned Subsidiary:
−Removed: operates PDFSimpli, an online SaaS platform that allows users to create, edit, convert, sign, and share PDF documents.
+Added: operates PDFSimpli, an online software as a service platform that allows users to create, edit, convert, sign, and share PDF documents.
WorkSimpli was
3 unchanged sentences
added deep search engine optimization and search engine marketing expertise to the Company.
−Removed: On January 22, 2021, the Company increased
−Removed: its ownership of WorkSimpli to 85.6%.
−Removed: Developments During the Three Months Ended June 30, 2022
−Removed: Equity Incentive Plan (the “2020 Plan”)
−Removed: June 16, 2022, at the Annual Meeting of Stockholders, the stockholders of the Company approved an amendment to the Company’s 2020
−Removed: Plan to increase the maximum number of shares of the Company’s common stock available for issuance under the 2020 Plan by 1,500,000
−Removed: As of June 30, 2022, the Plan provided for the issuance of up to 4,800,000 shares of Common Stock.
−Removed: For additional information
−Removed: see Note 7 - Stockholders’ Equity to our unaudited condensed consolidated financial statements included in this report.
+Added: On January 22, 2021, the Company consummated
+Added: a transaction and increased its ownership of WorkSimpli to 85.6%.
+Added: Effective September 30, 2022, two option agreements were exercised
+Added: which further restructured the ownership of WorkSimpli.
+Added: As a result, the Company’s ownership interest in WorkSimpli decreased to
+Added: Developments During the Three Months Ended September 30, 2022
+Added: noted above, effective September 30, 2022, two option agreements were exercised which further restructured the ownership of WorkSimpli.
+Added: As a result, the Company’s ownership interest in WorkSimpli decreased to 73.64%.
ongoing impact on business activity brought about by COVID-19 continues to evolve, globally in macro terms, and in micro terms, as such
8 unchanged sentences
and the physical effects of climate change, including changes in weather
−Removed: In addition, human rights concerns, including forced labor and human trafficking, in foreign countries and associated governmental
+Added: In addition, human rights concerns, including forced labor, in foreign countries and associated governmental
responses have the potential to disrupt our supply chain, and our operations could be adversely impacted.
5 unchanged sentences
connection with these potential impacts on our supply chain, we are, as a general matter, seeing a trend of modest increases in (i) pricing
−Removed: on air and ocean freight, as well as for component and product parts, (ii) the overall time to receive shipments, and (iii) the overall
−Removed: time for shipment and delivery to our customers from third-party shippers.
+Added: on air and ocean freight, as well as for raw materials and finished goods, (ii) the overall time to receive shipments, and (iii) the
+Added: overall time for shipment and delivery to our customers from third-party shippers.
+Added: We are also seeing a trend of shortages for key raw
of Operations
−Removed: of the Three Months Ended June 30, 2022 to the Three Months Ended June 30, 2021
−Removed: financial results for the three months ended June 30, 2022 are summarized as follows in comparison to the three months ended June 30,
−Removed: June 30, 2022
−Removed: June 30, 2021
+Added: of the Three Months Ended September 30, 2022 to the Three Months Ended September 30, 2021
+Added: financial results for the three months ended September 30, 2022 are summarized as follows in comparison to the three months ended September
+Added: September 30, 2022
+Added: September 30, 2021
Telehealth revenue, net
6 unchanged sentences
General and administrative expenses
−Removed: Goodwill impairment charge
Other operating expenses
4 unchanged sentences
(12,591,304 )
−Removed: (16,126,763 )
−Removed: Other income (expenses), net
−Removed: (12,972,961 )
+Added: Other expenses
(14,416,081 )
2 unchanged sentences
(14,353,375 )
−Removed: (16,830,700 )
Preferred stock dividends
2 unchanged sentences
$ (14,353,375 )
−Removed: for the three months ended June 30, 2022 were approximately $30.5 million, an increase of 37% compared to approximately $22.3 million
−Removed: for the three months ended June 30, 2021.
+Added: for the three months ended September 30, 2022 were approximately $31.4 million, an increase of 26% compared to approximately $24.9 million
+Added: for the three months ended September 30, 2021.
The increase in revenues was attributable to both the increase in telehealth revenue of
1 unchanged sentence
Telehealth revenue accounts for 68% of total revenue and has increased during the three
−Removed: months ended June 30, 2022 due to an increase in online sales demand, with the majority of the growth of our telehealth brands, RexMD
−Removed: and ShapiroMD.
−Removed: WorkSimpli revenue accounts for 27% of total revenue and has steadily increased year over year due to a combination of
−Removed: higher demand, increased market awareness, enhanced digital capabilities, continued marketing campaign expansion and the addition of
−Removed: the ResumeBuild brand in the first quarter of 2022.
−Removed: While a portion of our growth could be attributable to the COVID-19 pandemic, management
−Removed: strongly believes our growth is primarily a result of the strength of our healthcare brands.
+Added: months ended September 30, 2022 due to an increase in online sales demand, with the majority of the growth of our telehealth brands,
+Added: RexMD and ShapiroMD.
+Added: WorkSimpli revenue accounts for 32% of total revenue and has steadily increased year over year due to a combination
+Added: of higher demand, increased market awareness, enhanced digital capabilities, continued marketing campaign expansion and the addition
+Added: of the ResumeBuild brand in the first quarter of 2022.
+Added: While a portion of our growth could be attributable to the COVID-19 pandemic,
+Added: management strongly believes our growth is primarily a result of the strength of our healthcare brands.
cost of revenue consists of the cost of (1) telehealth revenues, which primarily include product costs, pharmacy fulfillment costs, physician
2 unchanged sentences
Total cost of revenue
−Removed: increased by approximately 13% to approximately $4.6 million for the three months ended June 30, 2022 compared to approximately $4.1
−Removed: million for the three months ended June 30, 2021.
−Removed: The combined cost of revenue increase was due to increased sales volume during the
−Removed: three months ended June 30, 2022 when compared to the three months ended June 30, 2021.
+Added: decreased by approximately 7% to approximately $4.7 million for the three months ended September 30, 2022 compared to approximately $5.1
+Added: million for the three months ended September 30, 2021.
+Added: The combined cost of revenue decrease was due to improved pricing during the three
+Added: months ended September 30, 2022 when compared to the three months ended September 30, 2021.
Telehealth costs decreased to 21% of associated
−Removed: telehealth revenues experienced during the three months ended June 30, 2022, from 26% of associated telehealth revenues during the three
−Removed: months ended June 30, 2021.
−Removed: WorkSimpli costs remained consistent at 2% of associated WorkSimpli revenues for the both the three months
−Removed: ended June 30, 2022 and 2021.
−Removed: profit increased by approximately 42% to approximately $25.8 million for the three months ended June 30, 2022 compared to approximately
−Removed: $18.2 million for the three months ended June 30, 2021, as a result of increased combined sales.
−Removed: Gross profit as a percentage of revenues
−Removed: increased to 85% during the three months ended June 30, 2022, from 82% for the three months ended June 30, 2021.
−Removed: Gross profit as a percentage
−Removed: of revenues for telehealth was 80% for the three months ended June 30, 2022 compared to 75% for the three months ended June 30, 2021,
−Removed: and for WorkSimpli was 98% for the three months ended June 30, 2022 compared to 99% for the three months ended June 30, 2021.
−Removed: pricing and favorable product mix in 2022 have contributed to the increase in gross profit.
−Removed: expenses for the three months ended June 30, 2022 were approximately $41.5 million, as compared to approximately $34.3 million for the
−Removed: three months ended June 30, 2021.
+Added: telehealth revenues experienced during the three months ended September 30, 2022, from 27% of associated telehealth revenues during the
+Added: three months ended September 30, 2021.
+Added: WorkSimpli costs were 2% of associated WorkSimpli revenues for the both the three months ended
+Added: September 30, 2022 and 2021.
+Added: profit increased by approximately 34% to approximately $26.7 million for the three months ended September 30, 2022 compared to approximately
+Added: $19.9 million for the three months ended September 30, 2021, as a result of increased combined sales.
+Added: Gross profit as a percentage of
+Added: revenues increased to 85% during the three months ended September 30, 2022, from 80% for the three months ended September 30, 2021.
+Added: profit as a percentage of revenues for telehealth was 79% for the three months ended September 30, 2022 compared to 73% for the three
+Added: months ended September 30, 2021, and for WorkSimpli was 98% for both the three months ended September 30, 2022 and 2021.
+Added: The increase in revenues for both telehealth and WorkSimpli, improved pricing
+Added: and favorable product mix in 2022 have contributed to the increase in gross profit.
+Added: expenses for the three months ended September 30, 2022 were approximately $33.5 million, as compared to approximately $32.4 million for
+Added: the three months ended September 30, 2021.
This represents an increase of 3%, or $1.1 million.
−Removed: The increase is primarily attributable to:
+Added: The increase is primarily attributable
General and administrative
−Removed: During the three months ended June 30, 2022, stock-based compensation was $4.0 million, with the majority related to stock
−Removed: compensation expense attributable to the service-based options.
−Removed: This category also consists of merchant processing fees, payroll
−Removed: expenses for corporate employees, taxes and licenses, amortization expense and legal and professional fees.
−Removed: During the three months
−Removed: ended June 30, 2022, the Company has had an increase of approximately $2.7 million in general and administrative expenses, primarily
−Removed: related to the increase in stock-based compensation costs referenced above, and other increases in infrastructure expenses incurred
−Removed: to support the sales volume increases, partially offset by a Company-wide strategic reduction in costs.
−Removed: Goodwill impairment charge:
−Removed: During the three months ended June 30, 2022, the Company recorded a $2.7 million goodwill impairment
−Removed: charge related to a decline in the estimated fair value of Cleared as a result of a decline in the Cleared financial projections.
+Added: During the three months ended September 30, 2022, stock-based compensation was $3.3 million, with the majority related
+Added: to stock compensation expense attributable to the service-based options and restricted stock units.
+Added: This category also consists of
+Added: merchant processing fees, payroll expenses for corporate employees, taxes and licenses, amortization expense and legal and professional
+Added: During the three months ended September 30, 2022, the Company has had an increase of approximately $1.8 million in general
+Added: and administrative expenses, primarily related to increases in legal and professional fees and payroll related costs incurred to
+Added: support the sales volume increases and growth of the Company, partially offset by a Company-wide strategic reduction in costs.
Other operating expenses:
This consists of rent, insurance, royalty expense and bank charges.
−Removed: During the three months ended June 30, 2022, the Company had
−Removed: an increase of approximately $1.1 million, or 141%, primarily related to increases in the general cost environment necessary to support
+Added: During the three months ended September 30, 2022, the Company
+Added: had an increase of approximately $707 thousand, primarily related to increases in the general cost environment necessary to support
the Company’s sales growth.
Customer service expenses:
−Removed: This consists of payroll and benefit expenses related to the Company’s customer service department located in South Carolina
−Removed: and Puerto Rico.
−Removed: During the three months ended June 30, 2022, the Company had an increase of approximately $533 thousand, primarily
−Removed: related to increases in headcount in the Company’s customer service department.
+Added: This consists of rent, insurance, payroll and benefit expenses related to the Company’s customer service department located
+Added: in South Carolina and Puerto Rico.
+Added: During the three months ended September 30, 2022, the Company had an increase of approximately
+Added: $983 thousand, primarily related to increases in headcount in the Company’s customer service department.
Development costs:
1 unchanged sentence
services for our online products.
−Removed: During the three months ended June 30, 2022, the Company had an increase of approximately $578
+Added: During the three months ended September 30, 2022, the Company had an increase of approximately
$694 thousand, primarily resulting from technology platform improvements and amortization expense.
1 unchanged sentence
and advertising expenses.
−Removed: During the three months ended June 30, 2022, the Company had a decrease of approximately $574 thousand, or
−Removed: 3% in selling and marketing costs resulting from a Company-wide strategic reduction in costs and alignment of sales and marketing initiatives
−Removed: to drive the Company’s recurring revenue subscription-based sales model.
−Removed: Income (Expenses), net
−Removed: Three Months Ended June 30,
+Added: During the three months ended September 30, 2022, the Company had a decrease of approximately $3.1 million,
+Added: or 15% in selling and marketing costs resulting from a Company-wide strategic reduction in costs and alignment of sales and marketing
+Added: initiatives to drive the Company’s recurring revenue subscription-based sales model.
+Added: Three Months Ended September 30,
Interest expense, net
+Added: $ (1,824,777 )
Change in fair value of contingent consideration
−Removed: Gain on debt forgiveness
−Removed: income, net for the three months ended June 30, 2022, consists of a $2.7 million reduction to the
−Removed: Cleared contingent consideration as a result of the remeasurement of the fair value, gain on debt forgiveness of PPP loans and
−Removed: interest accrued on the Series B Convertible Preferred Stock.
−Removed: Other expenses for the three months ended June 30, 2021, consist
−Removed: of interest expense and amortization of debt discount recorded related to the June 1, 2021 Purchase Agreement.
−Removed: Interest expense decreased
−Removed: by approximately $770 thousand during the three months ended June 30, 2022 as compared to the three months ended June 30, 2021.
−Removed: of the Six Months Ended June 30, 2022 to the Six Months Ended June 30, 2021
−Removed: financial results for the six months ended June 30, 2022 are summarized as follows in comparison to the six months ended June 30, 2021:
−Removed: June 30, 2022
−Removed: June 30, 2021
+Added: $ (1,824,777 )
+Added: expenses for the three months ended September 30, 2022, consists of interest accrued on the Series B Convertible Preferred Stock and
+Added: an increase to the Cleared contingent consideration as a result of the remeasurement of the fair
+Added: Other expenses for the three months ended September 30, 2021, consist of interest expense and amortization of debt discount
+Added: recorded related to the June 1, 2021 Purchase Agreement.
+Added: Interest expense decreased by approximately $1.7 million during the three months
+Added: ended September 30, 2022 as compared to the three months ended September 30, 2021.
+Added: of the Nine Months Ended September 30, 2022 to the Nine Months Ended September 30, 2021
+Added: financial results for the nine months ended September 30, 2022 are summarized as follows in comparison to the nine months ended September
+Added: September 30, 2022
+Added: September 30, 2021
Telehealth revenue, net
7 unchanged sentences
Other operating expenses
−Removed: Goodwill impairment charge
Customer service expenses
+Added: Goodwill impairment charge
Development costs
14 unchanged sentences
$ (42,786,458 )
−Removed: for the six months ended June 30, 2022 were approximately $59.5 million, an increase of 47% compared to approximately $40.5 million for
−Removed: the six months ended June 30, 2021.
−Removed: The increase in revenues was attributable to both the increase in telehealth revenue of 54% and an
−Removed: increase in WorkSimpli revenue of 28%.
−Removed: Telehealth revenue accounts for 75% of total revenue and has increased during the six months ended
−Removed: June 30, 2022 due to an increase in online sales demand, with the majority of the growth of our telehealth brands, RexMD and ShapiroMD.
−Removed: WorkSimpli revenue accounts for 25% of total revenue and has steadily increased year over year due to a combination of higher demand,
−Removed: increased market awareness, enhanced digital capabilities, continued marketing campaign expansion and the addition of the ResumeBuild
−Removed: brand in the first quarter of 2022.
−Removed: While a portion of our growth could be attributable to the COVID-19 pandemic, management strongly
−Removed: believes our growth is primarily a result of the strength of our healthcare brands.
+Added: for the nine months ended September 30, 2022 were approximately $90.9 million, an increase of 39% compared to approximately $65.5 million
+Added: for the nine months ended September 30, 2021.
+Added: The increase in revenues was attributable to both the increase in telehealth revenue of
+Added: 39% and an increase in WorkSimpli revenue of 38%.
+Added: Telehealth revenue accounts for 73% of total revenue and has increased during the nine
+Added: months ended September 30, 2022 due to an increase in online sales demand, with the majority of the growth of our telehealth brands,
+Added: RexMD and ShapiroMD.
+Added: WorkSimpli revenue accounts for 27% of total revenue and has steadily increased year over year due to a combination
+Added: of higher demand, increased market awareness, enhanced digital capabilities, continued marketing campaign expansion and the addition
+Added: of the ResumeBuild brand in the first quarter of 2022.
+Added: While a portion of our growth could be attributable to the COVID-19 pandemic,
+Added: management strongly believes our growth is primarily a result of the strength of our healthcare brands.
cost of revenue consists of the cost of (1) telehealth revenues, which primarily include product costs, pharmacy fulfillment costs, physician
2 unchanged sentences
Total cost of revenue
−Removed: increased by approximately 35% to approximately $9.9 million for the six months ended June 30, 2022 compared to approximately $7.3 million
−Removed: for the six months ended June 30, 2021.
−Removed: The combined cost of revenue increase was due to increased sales volume during the six months
−Removed: ended June 30, 2022 when compared to the six months ended June 30, 2021.
−Removed: Telehealth costs decreased to 21% of associated telehealth revenues
−Removed: experienced during the six months ended June 30, 2022, as compared to 25% of associated telehealth revenues during the six months ended
−Removed: June 30, 2021.
−Removed: WorkSimpli costs were 2% of associated WorkSimpli revenues for both the six months ended June 30, 2022 and 2021.
−Removed: profit increased by approximately 50% to approximately $49.6 million for the six months ended June 30, 2022 compared to approximately
−Removed: $33.2 million for the six months ended June 30, 2021, as a result of increased combined sales.
−Removed: Gross profit as a percentage of revenues
−Removed: was 83% for the six months ended June 30, 2022 compared to 82% for the six months ended June 30, 2021.
+Added: increased by approximately 17% to approximately $14.6 million for the nine months ended September 30, 2022 compared to approximately
+Added: $12.4 million for the nine months ended September 30, 2021.
+Added: The combined cost of revenue increase was due to increased sales volume during
+Added: the nine months ended September 30, 2022 when compared to the nine months ended September 30, 2021.
+Added: Telehealth costs decreased to 21%
+Added: of associated telehealth revenues experienced during the nine months ended September 30, 2022, as compared to 25% of associated telehealth
+Added: revenues during the nine months ended September 30, 2021.
+Added: WorkSimpli costs were 2% of associated WorkSimpli revenues for both the nine
+Added: months ended September 30, 2022 and 2021.
+Added: profit increased by approximately 44% to approximately $76.3 million for the nine months ended September 30, 2022 compared to approximately
+Added: $53.0 million for the nine months ended September 30, 2021, as a result of increased combined sales.
Gross profit as a percentage of
−Removed: revenues for telehealth was 79% for the six months ended June 30, 2022 compared to 75% for the six months ended June 30, 2021, and for
−Removed: WorkSimpli was 98% for both the six months ended June 30, 2022 and June 30, 2021.
−Removed: Improved pricing and favorable product mix in 2022
−Removed: have contributed to the increase in gross profit.
−Removed: expenses for the six months ended June 30, 2022 were approximately $78.4 million, as compared to approximately $61.2 million for the
−Removed: six months ended June 30, 2021.
+Added: revenues was 84% for the nine months ended September 30, 2022 compared to 81% for the nine months ended September 30, 2021.
+Added: as a percentage of revenues for telehealth was 79% for the nine months ended September 30, 2022 compared to 75% for the nine months ended
+Added: September 30, 2021, and for WorkSimpli was 98% for both the nine months ended September 30, 2022 and 2021.
+Added: The increase in revenues for both telehealth and WorkSimpli, improved pricing and favorable
+Added: product mix in 2022 have contributed to the increase in gross profit.
+Added: expenses for the nine months ended September 30, 2022 were approximately $111.9 million, as compared to approximately $93.7 million for
+Added: the nine months ended September 30, 2021.
This represents an increase of 19%, or $18.2 million.
−Removed: The increase is primarily attributable to:
−Removed: Selling and marketing expenses:
−Removed: This mainly consists of online marketing and advertising expenses.
−Removed: During the six months ended June 30, 2022, the Company had an
−Removed: increase of approximately $2.6 million, or 7% in selling and marketing costs resulting from additional sales and marketing initiatives
−Removed: to drive the current period’s sales growth reported.
−Removed: This ramp up is expected to maintain sustained revenue growth in future
−Removed: years, based on the Company’s recurring revenue subscription-based sales model.
−Removed: General and administrative
−Removed: During the six months ended June 30, 2022, stock-based compensation was $8.5 million, with the majority related to stock
−Removed: compensation expense attributable to the service-based options.
−Removed: This category also consists of merchant processing fees, payroll
−Removed: expenses for corporate employees, taxes and licenses, amortization expense and legal and professional fees.
−Removed: During the six months
−Removed: ended June 30, 2022, the Company has had an increase of approximately $8.1 million in general and administrative expenses, primarily
−Removed: related to the increase in stock-based compensation costs referenced above, and other increases in infrastructure expenses incurred
−Removed: to support the sales volume increases, partially offset by a Company-wide strategic reduction in costs.
+Added: The increase is primarily attributable
+Added: and administrative expenses:
+Added: During the nine months ended September 30, 2022, stock-based compensation was $11.9 million, with the
+Added: majority related to stock compensation expense attributable to the service-based options and restricted stock units.
+Added: This category
+Added: also consists of merchant processing fees, payroll expenses for corporate employees, taxes and licenses, amortization expense and
+Added: legal and professional fees.
+Added: During the nine months ended September 30, 2022, the Company has had an increase of approximately $9.8
+Added: million in general and administrative expenses, primarily related to the increase in stock-based compensation costs referenced
+Added: above, and an increase in payroll and other infrastructure expenses incurred to support the sales volume increases and growth of the Company,
+Added: partially offset by a Company-wide strategic reduction in costs.
Other operating expenses:
This consists of rent, insurance, royalty expense and bank charges.
−Removed: During the six months ended June 30, 2022, the Company had an
−Removed: increase of approximately $1.8 million or 127%, primarily related to increases in the general cost environment necessary to support
+Added: During the nine months ended September 30, 2022, the Company
+Added: had an increase of approximately $2.5 million, primarily related to increases in the general cost environment necessary to support
the Company’s sales growth.
−Removed: Goodwill impairment charge:
−Removed: During the six months ended June 30, 2022, the Company recorded a $2.7 million goodwill impairment
−Removed: charge related to a decline in the estimated fair value of Cleared as a result of a decline in the Cleared financial projections.
Customer service expenses:
−Removed: This consists of payroll and benefit expenses related to the Company’s customer service department located in South Carolina
−Removed: and Puerto Rico.
−Removed: During the six months ended June 30, 2022, the Company had an increase of approximately $1.2 million, primarily
−Removed: related to increases in headcount in the Company’s customer service department.
+Added: This consists of rent, insurance, payroll and benefit expenses related to the Company’s customer service department located
+Added: in South Carolina and Puerto Rico.
+Added: During the nine months ended September 30, 2022, the Company had an increase of approximately
+Added: $2.2 million, primarily related to increases in headcount in the Company’s customer service department.
+Added: Goodwill impairment charge:
+Added: During the nine months ended September 30, 2022, the Company recorded a $2.7 million goodwill
+Added: impairment charge related to a decline in the estimated fair value of Cleared as a result of a decline in the Cleared financial projections.
Development costs:
1 unchanged sentence
services for our online products.
−Removed: During the six months ended June 30, 2022, the Company had an increase of approximately $696 thousand,
−Removed: primarily resulting from technology platform improvements and amortization expense.
+Added: During the nine months ended September 30, 2022, the Company had an increase of approximately $1.4
+Added: million, primarily resulting from technology platform improvements and amortization expense.
+Added: increases in operating expenses were partially offset by a decrease in selling and marketing expenses which consist of online marketing
+Added: and advertising expenses.
+Added: During the nine months ended September 30, 2022, the Company had a decrease of approximately $444 thousand
+Added: in selling and marketing costs resulting from a Company-wide strategic reduction in costs and alignment of sales and marketing initiatives
+Added: to drive the Company’s recurring revenue subscription-based sales model.
Income (Expenses), net
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Interest expense, net
2 unchanged sentences
Gain on debt forgiveness
−Removed: income, net for the six months ended June 30, 2022, consists of a $2.7 million reduction to the
−Removed: Cleared contingent consideration as a result of the remeasurement of the fair value, gain on debt forgiveness of PPP loans and
−Removed: interest accrued on the Series B Convertible Preferred Stock.
−Removed: Other expenses, net consist of interest expense and amortization
−Removed: of debt discount recorded related to the June 1, 2021 Purchase Agreement and gain on debt forgiveness of PPP loans for the six months
−Removed: ended June 30, 2021.
−Removed: Interest expense decreased by approximately $741 thousand during the six months ended June 30, 2022 as compared
−Removed: to the six months ended June 30, 2021.
−Removed: June 30, 2022
+Added: $ (2,681,236 )
+Added: income, net for the nine months ended September 30, 2022, consists of a $2.5 million reduction
+Added: to the Cleared contingent consideration as a result of the remeasurement of the fair value, gain on debt forgiveness of PPP loans
+Added: and interest accrued on the Series B Convertible Preferred Stock.
+Added: Other expenses, net consist
+Added: of interest expense and amortization of debt discount recorded related to the June 1, 2021 Purchase Agreement and gain on debt forgiveness
+Added: of PPP loans for the nine months ended September 30, 2021.
+Added: Interest expense decreased by approximately $2.4 million during the nine months
+Added: ended September 30, 2022 as compared to the nine months ended September 30, 2021.
+Added: September 30, 2022
December 31, 2021
3 unchanged sentences
$ (11,961,588 )
−Removed: capital decreased by approximately $29.5 million during the six months ended June 30, 2022.
+Added: capital decreased by approximately $34.1 million during the nine months ended September 30, 2022.
The decrease in current assets is primarily
−Removed: attributable to a decrease in cash of approximately $29.6 million, partially offset by an increase in accounts receivable of approximately
−Removed: $1.5 million and an increase in inventory of $1.3 million.
−Removed: Current liabilities increased by $3 million, which was primarily attributable
−Removed: to an increase in accounts payable and accrued expenses of $2.5 million as a result of the Company extending payables and credit terms
−Removed: with vendors and accrual of the first noncontingent milestone payment related to the Cleared acquisition of $1.6 million due on the first
−Removed: anniversary of the acquisition.
+Added: attributable to a decrease in cash of approximately $35.5 million, partially offset by an increase in inventory of $2.1 million due to
+Added: timing of purchases and an increase in accounts receivable of approximately $1.6 million.
+Added: Current liabilities increased by $2.1 million,
+Added: which was primarily attributable to an increase in accounts payable and accrued expenses of $1.2 million as a result of the Company extending
+Added: payables and credit terms with vendors and accrual of the first noncontingent milestone payment related to the Cleared acquisition of
+Added: $1.6 million due on the first anniversary of the acquisition and an increase in deferred revenue of approximately $853 thousand.
and Capital Resources
−Removed: Six Months Ended June 30,
−Removed: $ (26,247,910 )
−Removed: $ (28,901,559 )
+Added: Nine Months Ended September 30,
Net cash used in operating activities
2 unchanged sentences
Net cash used in investing activities
+Added: (12,134,718 )
Net cash (used in) provided by financing activities
4 unchanged sentences
Rising interest rates and inflation may increase the cost of capital and make it more difficult for us to access capital markets.
−Removed: cash used in operating activities was approximately $18.2 million for the six months ended June 30, 2022, as compared with approximately
−Removed: $19.8 million six months ended June 30, 2021.
−Removed: The significant factors contributing to the cash used in operations during the six months
−Removed: ended June 30, 2022, include the net loss of approximately $26.3 million (inclusive of $8.5 million in non-cash, stock-based compensation
−Removed: charges), an increase in accounts receivable of $1.5 million and purchase of inventory of $1.3 million, partially offset by the Company’s
−Removed: increase in accounts payable and accrued expenses of approximately $0.7 million, excluding the $1.6 million accrual for the first noncontingent
−Removed: milestone payment related to the Cleared acquisition due on the first anniversary of the acquisition.
−Removed: cash used in investing activities for the six months ended June 30, 2022 was approximately $9.9 million, as compared with approximately
−Removed: $970 thousand for the six months ended June 30, 2021.
−Removed: Net cash used in investing activities was due to cash paid for capitalized software
−Removed: costs of approximately $4.5 million, cash paid for the purchase of the ResumeBuild brand of approximately $4.0 million, cash paid for
−Removed: the Cleared acquisition of approximately $1.0 million and cash paid for the purchase of equipment of $357 thousand.
−Removed: cash used in financing activities for the six months ended June 30, 2022 was approximately $1.5 million as compared with net cash provided
−Removed: by financing activities of approximately $29.1 million for the six months ended June 30, 2021.
−Removed: During the six months ended June 30, 2022,
−Removed: net cash used in financing activities consisted of preferred stock dividends of $1.6 million, distributions to non-controlling interest
−Removed: of $72 thousand and a contingent consideration payment related to the ResumeBuild acquisition of $31 thousand, partially offset by proceeds
−Removed: from the exercise of options and warrants of $129 thousand.
+Added: cash used in operating activities was approximately $21.0 million for the nine months ended September 30, 2022, as compared with approximately
+Added: $27.3 million for the nine months ended September 30, 2021.
+Added: The significant factors contributing to the cash used in operations during
+Added: the nine months ended September 30, 2022, include the net loss of approximately $33.4 million (inclusive of $11.9 million in non-cash,
+Added: stock-based compensation charges), an increase in inventory of $2.1 million due to timing of purchases, an increase in accounts receivable
+Added: of $1.6 million and reduction in accrued expenses of $2.3 million excluding the $1.6 million accrual for the first noncontingent milestone
+Added: payment related to the Cleared acquisition due on the first anniversary of the acquisition.
+Added: These decreases were partially offset by
+Added: an increase in accounts payable of $1.8 million as a result of the Company extending payables and credit terms with vendors.
+Added: cash used in investing activities for the nine months ended September 30, 2022 was approximately $12.1 million, as compared with approximately
+Added: $1.8 million for the nine months ended September 30, 2021.
+Added: Net cash used in investing activities was due to cash paid for capitalized
+Added: software costs of approximately $6.7 million, cash paid for the purchase of the ResumeBuild brand of approximately $4.0 million, cash
+Added: paid for the Cleared acquisition of approximately $1.0 million and cash paid for the purchase of equipment of $379 thousand.
+Added: cash used in financing activities for the nine months ended September 30, 2022 was approximately $2.4 million as compared with net cash
+Added: provided by financing activities of approximately $29.4 million for the nine months ended September 30, 2021.
+Added: During the nine months
+Added: ended September 30, 2022, net cash used in financing activities consisted of preferred stock dividends of $2.3 million, distributions
+Added: to non-controlling interest of $108 thousand and contingent consideration payments made related to the ResumeBuild brand acquisition
+Added: of $94 thousand, partially offset by proceeds from the exercise of options and warrants of $129 thousand and proceeds received from the
+Added: sale of a portion of the Company’s membership interest in WorkSimpli of $12 thousand.
and Capital Resources Outlook
11 unchanged sentences
The Company’s continuance as a going concern is highly dependent on its future profitability and on the on-going support
−Removed: of its shareholders, affiliates, and creditors.
+Added: of its stockholders, affiliates, and creditors.
Based on these circumstances, management has determined that these conditions raise substantial
23 unchanged sentences
fulfillment service provider;
−Removed: in limited cases, title does not pass until the product reaches the customer’s delivery site, in
+Added: in limited cases, the customer does not obtain control until the product reaches the customer’s delivery site, in
these limited cases, recognition of revenue should be deferred until that time, however the Company does not have a process to properly
1 unchanged sentence
In all cases, delivery
−Removed: is considered to have occurred when title and risk of loss have transferred to the customer, which is usually commensurate upon shipment
+Added: is considered to have occurred when the customer obtains control, which is usually commensurate upon shipment
of the product.
29 unchanged sentences
for the service are recorded net of the Company’s known discount rates.
−Removed: As of June 30, 2022 and December 31, 2021, the Company
+Added: As of September 30, 2022 and December 31, 2021, the Company
has accrued contract liabilities, as deferred revenue, of approximately $2.4 million and $1.5 million, respectively, which represent
1 unchanged sentence
trial period collections.
−Removed: discounts, returns, and rebates on telehealth revenues approximated $1.6 million and $1.4 million for the three months ended June 30,
+Added: discounts, returns, and rebates on telehealth revenues approximated $1.1 million and $871 thousand for the three months ended September
30, 2022 and 2021, respectively.
Customer discounts, returns, and rebates on telehealth revenues approximated $4.2 million and $3.5 million
−Removed: for the six months ended June 30, 2022 and 2021, respectively.
−Removed: discounts and allowances on WorkSimpli revenues approximated $580 thousand and $668 thousand for the three months ended June 30, 2022
+Added: for the nine months ended September 30, 2022 and 2021, respectively.
+Added: discounts and allowances on WorkSimpli revenues approximated $710 thousand and $377 thousand for the three months ended September 30,
2022 and 2021, respectively.
−Removed: Customer discounts and allowances on WorkSimpli revenues approximated $1.0 million and $1.2 million for the six
−Removed: months ended June 30, 2022 and 2021, respectively.
+Added: Customer discounts and allowances on WorkSimpli revenues approximated $1.7 million and $1.6 million for
+Added: the nine months ended September 30, 2022 and 2021, respectively.
Software Costs
5 unchanged sentences
for capitalization, in accordance with ASC 350-40, Internal-Use Software , are expensed as incurred.
−Removed: As of June 30, 2022 and December
−Removed: 31, 2021, the Company capitalized $8.1 million and $3.6 million, respectively, related to internally developed software costs which is
−Removed: amortized over the useful life and included in development costs on our statement of operations.
+Added: As of September 30, 2022 and
+Added: December 31, 2021, the Company capitalized $10.3 million and $3.6 million, respectively, related to internally developed software costs
+Added: which is amortized over the useful life and included in development costs on our statement of operations.
+Added: The increase in capitalized
+Added: software costs of $6.7 million or 186%, is primarily attributable to costs incurred related to development efforts of our LifeMD PC platform.
and Intangible Assets
2 unchanged sentences
the asset may be impaired.
−Removed: Goodwill in the amount of $9.5 million was acquired in conjunction with the Cleared acquisition during
−Removed: the three months ended March 31, 2022 for which the purchase accounting is preliminary (see Note 3).
−Removed: The Company recorded a $2.7
−Removed: million goodwill impairment charge during the three months ended June 30, 2022 related to
−Removed: a decline in the estimated fair value of Cleared as a result of a decline in the Cleared financial projections .
−Removed: amortizable intangible assets include:
−Removed: (1) intangible assets acquired related to the ResumeBuild brand (with original cost of approximately
−Removed: $4.5 million) with an estimated useful life of five years, (2) a customer relationship asset (with original cost of approximately $1,007,000)
−Removed: with an estimated useful life of three years, (3) a purchased license (with original cost of $200,000) with an estimated useful life
−Removed: of ten years and (4) purchased domain names (with original costs of $22,731) with estimated useful lives of three years.
−Removed: Intangible assets
−Removed: are amortized over their estimated lives using the straight-line method.
−Removed: Costs incurred to renew or extend the term of recognized intangible
−Removed: assets are capitalized and amortized over the useful life of the asset.
+Added: Goodwill in the amount of $8.4 million was acquired in conjunction with the Cleared acquisition during the
+Added: three months ended March 31, 2022 (see Note 3).
+Added: The Company recorded a $2.7 million goodwill impairment charge during the nine months
+Added: ended September 30, 2022 related to a decline in the estimated fair value of Cleared as a result
+Added: of a decline in the Cleared financial projections .
+Added: intangible assets are amortized over their estimated lives using the straight-line method.
+Added: Costs incurred
+Added: to renew or extend the term of recognized intangible assets are capitalized and amortized over the useful life of the asset.
of Long-Lived Assets
5 unchanged sentences
fair values of the assets.
−Removed: As of June 30, 2022 and December 31, 2021, the Company determined that no events or changes in circumstances
+Added: As of September 30, 2022 and December 31, 2021, the Company determined that no events or changes in circumstances
existed that would indicate any impairment of its long-lived assets.
56 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.