Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Note
Regarding Forward-Looking Statements
The
following discussion should be read in conjunction with the financial statements and related notes contained elsewhere in this Quarterly
Report on Form 10-Q. Certain statements made in this discussion are “forward-looking statements” within the meaning of 27A
of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”). These statements are based upon beliefs of, and information currently available to, the
Company’s management as well as estimates and assumptions made by the Company’s management. Readers are cautioned not to
place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used
herein, the words “anticipate,” “believe,” “estimate,” “expect,” “forecast,”
“future,” “intend,” “plan,” “predict,” “project,” “target,” “potential,”
“will,” “would,” “could,” “should,” “continue” or the negative of these terms
and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements
reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other
factors, including the risks relating to the Company’s business, industry, and the Company’s operations and results of operations.
Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results
may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.
Although
the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future
results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the
United States, the Company does not have a duty to update any of the forward-looking statements to conform these statements to actual
results.
Our
condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States
(“GAAP”). These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the
estimates, judgments, and assumptions upon which we rely are reasonable based upon information available to us at the time that these
estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets
and liabilities as of the date of the condensed consolidated financial statements as well as the reported amounts of revenues and expenses
during the periods presented. Our condensed consolidated financial statements would be affected to the extent there are material differences
between these estimates and actual results. The following discussion should be read in conjunction with our financial statements and
notes thereto appearing elsewhere in this report.
The
forward-looking statements made in this report are based only on events, or information as of the date on which the statements are made
in this report. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether
as a result of new information, future events, or otherwise, after the date on which the statements are made or to reflect the occurrence
of unanticipated events. You should read this report and the documents we refer to in this report and have filed as exhibits to this
report completely and with the understanding that our actual future results may be materially different from what we expect. These risks
include, by way of example and without limitation:
●
changes
in the market acceptance of our products;
●
increased
levels of competition;
●
changes
in political, economic or regulatory conditions generally and in the markets in which we operate;
●
our
ability to successfully commercialize our products on a large enough scale to generate profitable operations;
●
our
ability to maintain and develop relationships with customers and suppliers;
●
our
ability to quickly and effectively respond to new technological developments;
●
our
ability to protect our trade secrets or other proprietary rights, operate without infringing upon the proprietary rights of others
and prevent others from infringing on our proprietary rights;
●
our
ability to successfully integrate acquired businesses or new brands;
●
the
impact of competitive products and pricing;
●
supply
constraints or difficulties;
●
general
economic and business conditions;
●
business
interruptions resulting from geo-political actions, including war, and terrorism or disease outbreaks (such as COVID-19);
●
our
ability to continue as a going concern;
●
our
need to raise additional funds in the future;
26
●
our
ability to successfully recruit and retain qualified personnel;
●
our
ability to successfully implement our business plan;
●
our
ability to successfully acquire, develop or commercialize new products and equipment;
●
being
able to scale our telehealth platform built to improve the experience and medical care provided to patients across the country;
●
intellectual
property claims brought by third parties; and
●
the
impact of any industry regulation.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity, or performance. Readers are urged to carefully review and consider the various disclosures made by us in this report and
in our other reports filed with the Securities and Exchange Commission (“SEC”). We undertake no obligation to update or revise
forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating
results over time except as required by law. We believe that our assumptions are based upon reasonable data derived from and known about
our business and operations. No assurances are made that actual results of operations or the results of our future activities will not
differ materially from our assumptions.
As
used in this Quarterly Report on Form 10-Q and unless otherwise indicated, the terms “Company,” “we,” “us,”
and “our” refer to LifeMD, Inc. (formerly known as Conversion Labs, Inc.), our wholly-owned subsidiary LifeMD PR, LLC (formerly
Immudyne PR LLC, and Conversion Labs PR), a Puerto Rico limited liability company (“Conversion Labs PR”, or “CLPR”)
and our majority-owned subsidiary LegalSimpli Software, LLC, a Puerto Rico limited liability company. On July 15, 2021, LegalSimpli Software,
LLC, changed its name to WorkSimpli Software, LLC (“WorkSimpli”). Unless otherwise specified, all dollar amounts are expressed
in United States dollars.
Corporate
History
We
were formed in the State of Delaware on May 24, 1994, under our prior name, Immudyne, Inc. We changed our name to Conversion Labs, Inc.
on June 22, 2018 and then subsequently, on February 22, 2021, we changed our name to LifeMD, Inc. Further, in connection with our name
change, we changed our trading symbol to LFMD. In June 2018, the Company closed the strategic acquisition of 51% of WorkSimpli, a company
that provides a software as a service (SaaS) for converting, editing, signing and sharing PDF documents called PDFSimpli. Effective January
22, 2021, we consummated a transaction to restructure the ownership of WorkSimpli through a series of agreements as further described
below.
Business
Overview and Strategy
We
are a direct-to-patient telehealth technology company that provides a smarter, cost-effective and convenient way for a provider’s
patients to access healthcare. We believe the traditional model of visiting a doctor’s office, visiting a local pharmacy, and returning
to see a doctor for follow up care or prescription refills is inefficient, costly to patients, and discourages many patients from seeking
much needed medical care. The U.S. healthcare system is undergoing a paradigm shift, thanks to new technologies and the emergence of
direct-to-patient telehealth. Direct-to-patient telehealth companies, like LifeMD, Inc., connect consumers digitally to licensed healthcare
professionals for care across various needs, such as virtual primary care, men’s sexual health, dermatology, and others.
Our
telemedicine platform provides patients access to licensed providers for diagnoses, virtual care, and prescription medications, often
delivered on a recurring basis. In addition to our telemedicine technology offerings, we sell nutritional supplements and other over-the-counter
products. Many of our products are available on a subscription basis, where patients can subscribe to receive regular shipments of prescribed
medications or products. This creates convenience and often discounted pricing opportunities for patients and recurring revenue streams
for us. Our customer acquisition strategy combines strategic brand-building media placements, influencer partnerships, and direct response
advertising methods across highly scalable marketing channels (i.e. national TV, streaming TV, streaming audio, YouTube, podcasts, Out
of Home, print, magazines, online search, social media, and digital).
Since
inception, we have helped more than 420,000 customers and patients, providing them greater access to high-quality, convenient, and affordable
care in all 50 states. Our telehealth revenue increased 135% for the nine months ended September 30, 2021 as compared to the nine months
ended September 30, 2020. Total revenue from recurring subscriptions is approximately 90%. In addition to our telehealth business, we
own 85.6% of WorkSimpli, which operates PDFSimpli, a rapidly growing SaaS platform for converting, signing, editing and sharing PDF documents.
This business has also seen 331% year over year revenue growth, with recurring revenue of 98%.
27
Many
people can relate to the hassle and inconvenience of seeking medical care. We believe that telehealth platforms like ours will fundamentally
shift how a provider’s patients perceive and access healthcare in the United States, by necessity and by preference. With the average
wait time to see a physician in the United States now greater than 29 days and the United States projected significant shortfall of licensed
physicians by 2030, we believe the U.S. healthcare infrastructure must change to accommodate patients. Timely and convenient access to
healthcare and prescription medications is a critical factor in improving quality of care and patient outcomes. Our mission is to radically
change healthcare with our portfolio of direct-to-patient telehealth technology brands that encompass on-demand medical treatment, online
pharmacy and over-the-counter products. We want our brands to be top-of-mind for consumers considering telehealth.
In
the United States, healthcare spending is currently $4.0 trillion and is expected to grow to $6.2 trillion by 2028, according to the
Centers for Medicare and Medicaid Services. Physician services and prescription medications account for approximately 30% of healthcare
spending, or over $1 trillion annually, and we believe that we have the infrastructure, medical expertise, and technical know-how to
shift a substantial portion of this market to an online, virtual format. Our telemedicine platforms are fast and convenient, and we believe
the adoption of our services has increased rapidly because of these features, including lower out-of-pocket costs for a provider’s
patients and the satisfaction of a simple healthcare process. We believe the opportunities are immense and that we are well positioned
to capitalize on these large-scale economic shifts in healthcare.
We
believe that brand innovation, customer acquisition and service excellence form the heart of our business. As is exemplified with our
first brand, Shapiro MD, we have built a full line of proprietary over-the-counter (“OTC”) products for male and female hair
loss, FDA approved OTC minoxidil, an FDA-cleared medical device, and now a telehealth platform offering that gives consumers access to
virtual medical treatment from their providers and, when appropriate, a full line of oral and topical prescription medications for hair
loss. Our men’s brand, RexMD, currently offers access to provider-based treatment through telehealth for men’s health conditions,
currently providing prescription medications and OTC products for chronic conditions such as sexual health and hair loss. Rex MD has
recently expanded its services to provide access to primary care and will soon offer treatments for additional chronic indications present
in men’s health. We have built a platform that allows us to efficiently launch telehealth brands and offerings wherever we determine
there is a market need. Our platform is supported by a driven team of digital marketing and branding experts, data analysts, designers,
and engineers focused on building enduring brands.
In
addition to our telehealth business, we own 85.6% of WorkSimpli, which operates PDFSimpli, a rapidly growing SaaS platform for converting,
signing, editing and sharing PDF documents.
Our
Brand Portfolio
We
have built a strategic portfolio of wholly-owned telemedicine platform brands that address large unmet needs in men’s health, hair
loss and dermatology. LifeMD is also preparing to offer administrative support to various professional entities that will provide a direct
concierge medicine offering to patients under the LifeMD brand. We continue to scale our offerings in a calculated manner, ensuring that
each brand or indication we launch will enhance current and future patients’ experiences with our platform.
Our
process across each brand and condition we treat is to guide the provider’s patient through a medical intake process and product
selection, after which a licensed U.S. physician within our contracted network conducts a virtual consultation and, if appropriate, prescribes
necessary prescription medications and/or recommends over-the-counter products. Prescription medications and over-the-counter products
are filled by pharmacy fulfillment partners and shipped directly to the patient. The number of patients and customers we serve across
the nation continues to increase at a robust pace, with more than 420,000 individuals having purchased our products and services to date.
Hair
Loss: ShapiroMD
Launched
in 2017, ShapiroMD offers access to virtual medical treatment, prescription medications, patented doctor formulated over-the-counter
products, and an FDA approved medical device for male and female hair loss through our telemedicine platform. ShapiroMD has emerged as
a leading destination for hair loss treatment across the United States and has served more than 200,000 customers and patients since
inception with a 4.9 star Trustpilot rating. In Q1 2021, ShapiroMD greatly enhanced its offerings for female hair loss treatment with
the addition of topical compounded medications to its product portfolio.
Men’s
Health: RexMD
Launched
in 2019, RexMD is a men’s telehealth platform brand offering access to virtual medical treatment for a variety of men’s health
needs. After treatment from a licensed physician, if appropriate, we dispense and ship prescription medications and over-the-counter
products directly to a provider’s patients. Since RexMD’s initial launch in the erectile dysfunction treatment market, it
has expanded into additional indications, including but not limited to, premature ejaculation and hair loss. Our vision for RexMD is
to become a leading telehealth destination for men.
28
Dermatology:
NavaMD
Launched
in the first quarter of 2021, Nava MD is a female-oriented tele-dermatology brand that offers access to virtual medical treatment from
dermatologists and other providers, and, if appropriate, prescription oral and compounded topical medications to treat dermatological
conditions such as anti-aging and acne. In addition to the brand’s telehealth offerings, NavaMD’s proprietary products leverage
intellectual property and proprietary formulations licensed from Restorsea, a leading medical grade skincare technology platform.
Restorsea’s
clinically proven skincare technology platform is the result of more than $50 million invested in R&D and intellectual property development,
and Restorsea has received 35 patents along with broad industry and academic acclaim, with its breakthrough clinical results having been
published in the peer-reviewed Journal of Drugs in Dermatology and Journal of Clinical and Aesthetic Dermatology. Nava MD is one of the
first direct-to-patient brands to offer this advanced skincare technology. Nava MD offers access to tele-dermatology services to a provider’s
patients in all 50 states.
Immune
Health: iNR Wellness MD
Launched
in 2018, iNR Wellness MD is a supplement for immune and digestive support. The iNR Wellness product line is a daily nutritional supplement
that contains yeast, oat, and mushroom beta glucans.
Majority
Owned Subsidiary: WorkSimpli
WorkSimpli
operates PDFSimpli, an online software-as-a-service (SAAS) platform that allows users to create, edit, convert, sign and share PDF documents.
WorkSimpli was acquired through the purchase of 51% of the membership interests of WorkSimpli Software, LLC, a Puerto Rico limited liability
company, which operates a marketing-driven software solutions business. In addition to WorkSimpli’s growth business model, this
acquisition added deep search engine optimization and search engine marketing expertise to the Company. On January 22, 2021, the Company
consummated a transaction and increased its ownership of WorkSimpli to 85.6%.
As
of September 30, 2021, WorkSimpli was ranked in the top 4,232 websites globally, in which it was also ranked in the top 563 for specific
countries with more than 14 million registrants globally. Since its launch, WorkSimpli has converted or edited over 11 terabytes of documents
for customers from the legal, financial, real-estate and academic sectors. WorkSimpli had over 139,200 active subscriptions as of September
30, 2021.
Significant
Developments During the Three Months Ended September 30, 2021
Partnerships
On
July 13, 2021, the Company, on behalf of its customers, entered into an agreement to engage Quest Diagnostics Incorporated (“Quest
Diagnostics”) as the Company’s laboratory services provider to perform certain clinical laboratory diagnostic services based
on orders submitted to Quest Diagnostics by licensed health care providers who are under contract with the Company and are authorized
under U.S. federal or state law to order laboratory tests. Patients of LifeMD Inc.’s affiliated providers gain access to laboratory
tests which can be completed in their home or office or at any one of Quest Diagnostics’ 2,000 facilities.
On
July 14, 2021, the Company entered into an agreement to engage Axle Health Inc. (“Axle Health”) to assist the Company in
establishing a platform to enable patients of the Company’s medical practice clients (“MP Clients”) to schedule certain
nursing services, including blood draws, injections, and other basic healthcare services, and to furnish operational support services
to medical practices using the platform. In connection therewith, Axle Health granted the Company a revocable, nontransferable, non-exclusive
right and license, with the right to grant sublicenses, to install and use the software and other technology relating to the platform
developed, owned, or with the right to grant sublicenses to install and use the software and/or other technology developed, owned, or
licensed by Axle Health, including the platform, to facilitate the scheduling and provision of certain nursing services to patients of
MP Clients.
On
August 4, 2021, the Company entered into a partnership agreement with Particle Health, a digital health company with a HIPAA-compliant
technology platform that converts electronic medical records data into a user-friendly Fast Healthcare Interoperability Resource (“FHIR”)
format. Particle Health offers healthcare companies secure access to vital medical data. With Particle Health’s platform, and patient
consent, licensed medical providers on the upcoming LifeMD primary care platform gain access to comprehensive patient health records,
therefore enabling personalized care through a deeper understanding of their patients’ medical histories.
On
August 30, 2021, the Company entered into a strategic partnership with Prescryptive Health (“Prescryptive”), a healthcare
technology company empowering consumers by improving the way healthcare is delivered. The partnership is expected to accelerate growth
for both companies by combining LifeMD’s expanding direct-to-patient telehealth brands and upcoming primary care platform with
Prescryptive’s best-in-class digital pharmacy fulfillment and e-prescribing technology platform.
29
Supply
Chain
The
continuing impact on business activity brought about by COVID-19 continues to evolve, globally in macro terms, and in micro terms, as
such affects the Company. Among other things, our supply chain is subject to the effects of COVID-19, as well as to natural disasters
and other events beyond our control, such as raw material, component and labor shortages, global and regional shipping and logistics
constraints, work stoppages, power outages and the physical effects of climate change, including changes in weather patterns. In addition,
human rights concerns, including forced labor and human trafficking, in foreign countries and associated governmental responses have
the potential to disrupt our supply chain and our operations could be adversely impacted. Although we do not believe that raw materials
used in the products we sell are sourced from regions with forced labor concerns, any delays or other supply chain disruption resulting
from these concerns, associated governmental responses, or a desire to source products, components or materials from other manufacturers
or regions could result in shipping delays, cancellations, penalty payments, or loss of revenue and market share, any of which could
have a material adverse effect on our business, results of operations, cash flows, and financial condition.
In
connection with these potential impacts on our supply chain, we are, as a general matter, seeing a trend of increases in (i) pricing
on air and ocean freight, as well as for component and product parts, and (ii) the overall time to receive shipments. If these trends
continue, many of our estimates and assumptions for the period ended September 30, 2021 may be subject to a material change in future
periods.
COVID-19
Vaccine Mandate
We
are making preparations to comply with a rule issued by the Occupational Safety and Health Administration (“OSHA”) to ensure
that our employees are fully vaccinated against COVID-19 by January 4th or that they test negative for COVID-19 at least once per week.
Employees must receive time off to get vaccinated and sick leave to recover from any side effects. Any unvaccinated employees must wear
face coverings while at work. We are in the process of assessing the financial and staffing impact of these requirements.
Results
of Operations
Comparison
of the Three Months Ended September 30, 2021 to the Three Months Ended September 30, 2020
Revenue
Our
financial results for the three months ended September 30, 2021 are summarized as follows in comparison to the three months ended September
30, 2020.
September 30, 2021
September 30, 2020
$
% of Sales
$
% of Sales
Telehealth revenue, net
$ 18,540,897
74.32 %
$ 9,438,136
85.76 %
WorkSimpli revenue, net
6,406,302
25.68 %
1,567,627
14.24 %
Total revenues, net
24,947,199
100 %
11,005,763
100 %
Cost of telehealth revenue
4,969,306
19.92 %
1,601,920
14.56 %
Cost of WorkSimpli revenue
127,181
0.51 %
73,662
0.66 %
Total cost of revenue
5,096,487
20.43 %
1,675,582
15.22 %
Gross profit
19,850,712
79.57 %
9,330,181
84.78 %
Selling and marketing expenses
20,293,935
81.35 %
10,528,833
95.67 %
General and administrative expenses
10,695,663
42.87 %
18,441,756
167.56 %
Other operating expenses
815,378
3.27 %
542,965
4.93 %
Customer service expenses
505,880
2.03 %
230,788
2.10 %
Development costs
131,160
0.52 %
118,346
1.08 %
Total expenses
32,442,016
130.04 %
29,862,688
271.34 %
Operating loss
(12,591,304 )
(50.47 )%
(20,532,507 )
(186.56 )%
Other income (expense), net
(1,824,777 )
(7.32 )%
(291,096 )
(2.65 )%
Net loss before provision for income taxes
(14,416,081 )
(57.79 )%
(20,823,603 )
(189.21 )%
Provision for income taxes
—
— %
—
— %
Net loss attributable to noncontrolling interests
(62,706 )
0.25 %
(201,233 )
1.83 %
Net loss attributable to LifeMD, Inc.
$ (14,353,375 )
(57.54 )%
$ (20,622,370 )
(187.38 )%
30
Revenues
for the three months ended September 30, 2021 were approximately $24.9 million, an increase of 127% compared to approximately $11.0 million
for the three months ended September 30, 2020. The increase in revenues was attributable to both the increase in telehealth revenue of
97% and an increase in revenue for WorkSimpli of 309%. Telehealth revenue accounts for 74% of total revenue and has increased in the
three months ended September 30, 2021 due to an increase in online sales demand, with the majority of the growth of our telehealth brands,
RexMD and ShapiroMD. Revenue for WorkSimpli accounts for 26% of total revenue and has steadily increased due to a combination of higher
demand, increased market awareness, enhanced digital capabilities and continued marketing campaign expansion.
Total
cost of revenues consists of the cost of (1) telehealth revenues, which primarily include product costs, pharmacy fulfillment costs,
MD consult fees and shipping costs directly attributable to our prescription and OTC products and (2) the cost of WorkSimpli revenue
consisting primarily of information technology fees related to providing the services made available on our online platform. Total cost
of revenue increased by approximately 204% to approximately $5.1 million for the three months ended September 30, 2021 compared to approximately
$1.7 million for the three months ended September 30, 2020. The combined cost of revenue increase was due to increased costs related
to our increased sale volumes when compared to the prior period ended September 30, 2020.
Gross
profit increased by approximately 113% to approximately $19.9 million for the three months ended September 30, 2021 compared to approximately
$9.3 million for the three months ended September 30, 2020, as a result of increased combined sales. Telehealth costs increased to 27%
of associated telehealth revenues during the three months ended September 30, 2021, from 17% of associated telehealth revenues during
the three months ended September 30, 2020. WorkSimpli costs decreased to 2% of associated WorkSimpli revenues during the three months
ended September 30, 2021, from 5% of associated WorkSimpli revenues during the three months ended September 30, 2020. WorkSimpli revenues
as a percentage of total revenues increased to 26% during the three months ended September 30, 2021, from 14% during the three months
ended September 30, 2020. Gross profit as a percentage of revenues was 80% for the three months ended September 30, 2021 as compared
to 85% for the three months ended September 30, 2020 primarily due to product sales mix and one-time costs associated with the
non-cash write-off of legacy product deposits.
Operating
Expenses
Three Months Ended September 30,
2021
2020
Selling and marketing expenses
$ 20,293,935
$ 10,528,833
General and administrative expenses
10,695,663
18,441,756
Other operating expenses
815,378
542,965
Customer service expenses
505,880
230,788
Development costs
131,160
118,346
Total expenses
$ 32,442,016
$ 29,862,688
Operating
expenses for the three months ended September 30, 2021 were approximately $32.4 million, as compared to approximately $29.9 million for
the three months ended September 30, 2020. This represents an increase of 9%, or $2.6 million. The increase is primarily attributable
to:
(i)
Selling
and marketing expenses: This mainly consists of online marketing and advertising expenses. During the three months ended September
30, 2021, the Company had an increase of approximately $9.8 million, or 93% in selling and marketing costs resulting from additional
sales and marketing initiatives to drive the current period’s sales growth reported. This ramp up is expected to both increase
and maintain sustained revenue growth in future years, based on the Company’s recurring revenue subscription-based sales model.
Selling and marketing expenses as a percentage of revenue was 81.4% for the three months ended September 30, 2021, as compared to
95.7% for the three months ended September 30, 2020. This represents a decrease of 14.3%.
31
(ii)
General
and administrative expenses: During the three months ended September 30, 2021, stock-based compensation expense was $3.1 million,
with the majority related to stock compensation expense attributable to service-based stock options, as compared to stock-based compensation
expense of $16.4 million for the three months ended September 30, 2020. This category also consists of merchant processing fees,
payroll expenses for executive management, amortization expense and legal and professional fees. During the three months ended September
30, 2021, the Company had a decrease of approximately $7.8 million in general and administrative expenses, primarily related to the
decrease in stock-based compensation costs referenced above partially offset by an increase in legal and professional fees and other
increases in infrastructure expenses incurred to support the sales volume increases.
(iii)
Other
operating expenses: This consists of rent, insurance, royalty expense, bank charges and IT services. During the three months ended
September 30, 2021, the Company had an increase of approximately $272 thousand, or 50%, primarily related to increases in the general
cost environment necessary to support the Company’s sales growth.
(iv)
Customer
service expenses: This consists of payroll and benefit expenses related to the Company’s customer service department located
in South Carolina and Puerto Rico. During the three months ended September 30, 2021, the Company had an increase of approximately
$275 thousand, primarily related to increases in headcount in the Company’s customer service department.
(v)
Development
costs: This mainly relates to third-party technology services for developing and maintaining our online platforms. During the three
months ended September 30, 2021, the Company had an increase of approximately $13 thousand, primarily resulting from technology platform
improvements and amortization expense.
Other
(Expenses) / Income
Three Months Ended September 30,
2021
2020
Interest (expense), net
$ (1,824,777 )
$ (291,096 )
Gain on debt forgiveness
—
—
Total
$ (1,824,777 )
$ (291,096 )
Other
expense, which consists of interest expense increased by approximately $1.5 million due to interest expense and amortization of debt
discount recorded related to the June 1, 2021 Purchase Agreement for the three months ended September 30, 2021.
Comparison
of the Nine Months Ended September 30, 2021 to the Nine Months Ended September 30, 2020
Revenue
Our
financial results for the nine months ended September 30, 2021 are summarized as follows in comparison to the nine months ended September
30, 2020.
September 30, 2021
September 30, 2020
$
% of Sales
$
% of Sales
Telehealth revenues, net
$ 47,623,822
72.75 %
$ 20,263,750
83.05 %
WorkSimpli revenues, net
17,835,100
27.25 %
4,136,608
16.95 %
Total revenues, net
65,458,922
100 %
24,400,358
100 %
Cost of telehealth revenue
12,113,336
18.51 %
4,718,143
19.33 %
Cost of WorkSimpli revenue
314,428
0.48 %
204,241
0.84 %
Total cost of revenue
12,427,764
18.99 %
4,922,384
20.17 %
Gross profit
53,031,158
81.01 %
19,477,974
79.83 %
Selling and marketing expenses
61,372,815
93.76 %
21,669,046
88.81 %
General and administrative expenses
28,194,305
43.07 %
21,868,097
89.62 %
Other operating expenses
2,390,694
3.65 %
654,947
2.69 %
Customer service expenses
1,274,392
1.95 %
488,455
2.00 %
Development costs
435,356
0.66 %
288,813
1.18 %
Total expenses
93,667,562
143.09 %
44,969,358
184.30 %
Operating loss
(40,636,404 )
(62.08 )%
(25,491,384 )
(104.47 )%
Other income (expense), net
(2,681,236 )
(4.10 )%
(1,313,010 )
(5.38 )%
Net loss before provision for income taxes
(43,317,640 )
(66.18 )%
(26,804,394 )
(109.85 )%
Provision for income taxes
—
— %
—
— %
Net loss attributable to noncontrolling interests
(531,182 )
0.82 %
(408,180 )
1.67 %
Net loss attributable to LifeMD, Inc.
$ (42,786,458 )
(65.36 )%
$ (26,396,214 )
(108.18 )%
32
Revenues
for the nine months ended September 30, 2021 were approximately $65.5 million, an increase of 168% compared to approximately $24.4 million
for the nine months ended September 30, 2020. The increase in revenues was attributable to both the increase in telehealth revenue of
135% and an increase in WorkSimpli revenue of 331%. Telehealth revenue accounts for 73% of total revenue and has increased in the nine
months ended September 30, 2021 due to an increase in online sales demand, with the majority of the growth from our telehealth brands,
RexMD and ShapiroMD. WorkSimpli revenue accounts for 27% of total revenue and has steadily increased quarter over quarter due to a combination
of higher demand, increased market awareness, enhanced digital capabilities and continued marketing campaign expansion. While a portion
of our growth could be attributable to the COVID-19 pandemic, management strongly believes our growth is primarily a result of the strength
of our healthcare brands.
Total
cost of revenues consists of the cost of (1) telehealth revenues, which primarily include product costs, pharmacy fulfillment costs,
MD consult fees and shipping costs directly attributable to our prescription and OTC products and (2) the cost of WorkSimpli revenue
consisting primarily of information technology fees related to providing the services made available on our online platform. Total cost
of revenue increased by approximately 152% to approximately $12.4 million for the nine months ended September 30, 2021 compared to approximately
$4.9 million for the nine months ended September 30, 2020. The combined cost of revenue increase was due to increased costs related to
our increased sale volumes when compared to the prior period ended September 30, 2020.
Gross
profit increased by approximately 172% to approximately $53.0 million for the nine months ended September 30, 2021 compared to approximately
$19.5 million for the nine months ended September 30, 2020, as a result of increased combined sales. Telehealth costs increased to 25%
of associated telehealth revenues during the nine months ended September 30, 2021, from 23% of associated telehealth revenues during
the nine months ended September 30, 2020. WorkSimpli costs decreased to 2% of associated WorkSimpli revenues during the nine months ended
September 30, 2021, from 5% of associated WorkSimpli revenues during the nine months ended September 30, 2020. WorkSimpli revenues as
a percentage of total revenues increased to 27% during the nine months ended September 30, 2021, from 17% during the nine months ended
September 30, 2020. Gross profit as a percentage of revenues was 81% for the nine months ended September 30, 2021 compared to 80% for
the nine months ended September 30, 2020. The increase of 1% in gross profit was principally attributable to higher WorkSimpli revenues
as a percentage of total revenues, partially offset by lower telehealth revenues as a percentage of total revenues.
Operating
Expenses
Nine Months Ended September 30,
2021
2020
Selling and marketing expenses
$ 61,372,815
$ 21,669,046
General and administrative expenses
28,194,305
21,868,097
Other operating expenses
2,390,694
654,947
Customer service expenses
1,274,392
488,455
Development costs
435,356
288,813
Total expenses
$ 93,667,562
$ 44,969,358
Operating
expenses for the nine months ended September 30, 2021 were approximately $93.7 million, as compared to approximately $45.0 million for
the nine months ended September 30, 2020. This represents an increase of 108%, or $48.7 million. The increase is primarily attributable
to:
(i)
Selling
and marketing expenses: This mainly consists of online marketing and advertising expenses. During the nine months ended September
30, 2021, the Company had an increase of approximately $39.7 million, or 183% in selling and marketing costs resulting from additional
sales and marketing initiatives to drive the current period’s sales growth reported. This ramp up is expected to both increase
and maintain sustained revenue growth in future years, based on the Company’s recurring revenue subscription-based sales model.
(ii)
General
and administrative expenses: During the nine months ended September 30, 2021, stock-based compensation was approximately $8.0 million,
with the majority related to stock compensation expense attributable to service-based stock options, as compared to stock-based compensation
expense of $16.9 million for the nine months ended September 30, 2020. This category also consists of merchant processing fees, payroll
expenses for corporate employees, amortization expense and legal and professional fees. During the nine months ended September 30,
2021, the Company has had an increase of approximately $6.3 million in general and administrative expenses, primarily related to
increases in legal and professional fees and other increases in infrastructure expenses incurred to support the sales volume increases
partially offset by a decrease in stock-based compensation costs referenced above.
33
(iii)
Other
operating expenses: This consists of rent, insurance, royalty expense, bank charges and IT services for our online products. During
the nine months ended September 30, 2021, the Company had an increase of approximately $1.7 million or 265%, primarily related to
increases in the general costs necessary to support the Company’s sales growth.
(iv)
Customer
service expenses: This consists of payroll and benefit expenses related to the Company’s customer service department located
in South Carolina and Puerto Rico. During the nine months ended September 30, 2021, the Company had an increase of approximately
$786 thousand, primarily related to increases in headcount in the Company’s customer service department.
(v)
Development
costs: This mainly relates to third-party technology services for developing and maintaining our online platforms. During the nine
months ended September 30, 2021, the Company had an increase of approximately $147 thousand, primarily resulting from technology
platform improvements and amortization expense.
Other
(Expenses) / Income
Nine Months Ended September 30,
2021
2020
Interest (expense), net
$ (2,866,150 )
$ (1,313,010 )
Gain on debt forgiveness
184,914
-
Total
$ (2,681,236 )
$ (1,313,010 )
Other
expense, which consists of interest expense, amortization of debt discount recorded related to the June 1, 2021 Purchase Agreement and
gain on debt forgiveness of PPP loans increased by approximately $1.4 million and is included in other expense for the nine months ended
September 30, 2021. For the nine months ended September 30, 2020, the balance consisted of interest expense.
Working
Capital
September 30, 2021
December 31, 2020
Current assets
$ 14,132,557
$ 12,063,395
Current liabilities
19,877,258
13,490,096
Working capital
$ (5,744,701 )
$ (1,426,701 )
Working
capital decreased by approximately $4.3 million during the period ended September 30, 2021. The increase in current assets is primarily
attributable to an increase in accounts receivable of approximately $0.9 million, other current assets of $0.5 million, inventory and
product deposits (combined increase of approximately $0.4 million) and an increase in cash of approximately $0.3 million. Current liabilities
increased by $6.4 million, which was primarily attributable an increase in accounts payable and accrued liabilities of $6.6 million as
a result of the Company extending payables and credit terms with vendors and an increase in deferred revenue of $0.5 million during the
period ended September 30, 2021. These increases were partially offset by a decrease in notes payable, net of $0.7 million due to repayments
exceeding proceeds received during the nine months ended September 30, 2021.
Liquidity
and Capital Resources
Nine Months Ended September 30,
2021
2020
Net loss
$ (43,317,640 )
$ (26,804,394 )
Net cash used in operating activities
$ (27,259,550 )
$ (5,595,382 )
Net cash used in investing activities
$ (1,823,843 )
$ (730,586 )
Net cash provided by financing activities
$ 29,351,291
$ 6,135,981
Net increase (decrease) in cash
$ 267,898
$ (189,987 )
Since
inception, the Company has funded operations through the collections from revenues provided by the sales of its products, issuances of
common and preferred stock, receipt of loans and advances from officers and directors and the issuance of convertible notes to third-party
investors.
34
Net
cash used in operating activities was approximately $27.3 million for the nine months ended September 30, 2021, as compared with approximately
$5.6 million for the nine months ended September 30, 2020. The significant factors contributing to the cash used in operations during
the nine months ended September 30, 2021, include the net loss of approximately $43.3 million (inclusive of approximately $8.0 million
in non-cash, stock-based compensation charges) further described above, partially offset by the Company’s increase in accounts
payable and accrued expenses of approximately $6.9 million and amortization of debt discount of $2.1 million.
Net
cash used in investing activities for the nine months ended September 30, 2021 was approximately $1.8 million, as compared with net cash
used in investing activities of $731 thousand for the nine months ended September 30, 2020. Net cash used in investing activities was
due to cash paid for capitalized software costs of approximately $1.7 million, the purchase of equipment of $70 thousand and the purchase
of an intangible asset of $22 thousand.
Net
cash provided by financing activities for the nine months ended September 30, 2021 was approximately $29.4 million as compared with approximately
$6.1 million for the nine months ended September 30, 2020. During the nine months ended September 30, 2021, financing activities consisted
of: (1) net proceeds of $14.9 million from the private placement whereby investors purchased (a) a senior secured redeemable debenture
in the aggregate principal amount of $15.0 million and (b) warrants to purchase up to an additional 1,500,000 shares of the Company’s
common stock at an exercise price of $12.00 per share, pursuant to the June 1, 2021 Purchase Agreement, (2) net proceeds of $13.5 million
from the private placement of 608,696 common shares, at a purchase price of $23.00 per share for aggregate gross proceeds of $14.0 million
pursuant to the February 2021 Purchase Agreement, (3) net proceeds from the exercise of options and warrants during the period of approximately
$1.3 million, (4) net proceeds from the sale of common stock under the ATM Sales Agreement of approximately $0.5 million, in connection
with our filed shelf registration and launch of an at-the-market program on June 8, 2021, and (5) our entry into a merchant funding agreement
pursuant to which we may obtain cash advances. Subsequent to the quarter ended September 30, 2021, we closed on the October 4, 2021 Common
Stock and Preferred Stock Offerings whereby the Company received total net proceeds of $55.3 million. These increases in net cash from
financing activities were partially offset by the repayment of notes payable and the purchase of the additional membership interest of
WorkSimpli.
See
Notes 1, 5 and 6 to our unaudited condensed consolidated financial statements included in this report for further discussion of certain
of these financing activities.
Liquidity
and Capital Resources Outlook
The
Company has funded operations in the past through the sales of its products, issuance of common stock and through loans and advances
from officers and directors. The Company’s continued operations are dependent upon obtaining an increase in its sale volumes which
the Company has been successful in achieving to date. The Company intends to use the net proceeds of the financing activities described
above for customer acquisition, as well as for working capital, general corporate purposes and to repay existing indebtedness. See Note
1 to our unaudited condensed consolidated financial statements included in this report for further liquidity evaluation.
Critical
Accounting Policies and Estimates
Our
significant accounting policies are more fully described in the notes to our unaudited condensed consolidated financial statements. We
believe that the accounting policies below are critical for one to fully understand and evaluate our financial condition and results
of operations.
Revenue
Recognition
The
Company records revenue under the adoption of ASC 606 by analyzing exchanges with its customers using a five-step analysis:
1.
Identify
the contract
2.
Identify
performance obligations
3.
Determine
the transaction price
4.
Allocate
the transaction price
5.
Recognize
revenue
35
For
the Company’s product-based contracts with customers, the Company has determined that there is one performance obligation, which
is the delivery of the product; this performance obligation is transferred at a discrete point in time. The Company generally records
sales of finished products once the customer places and pays for the order, with the product being simultaneously shipped by a third-party
fulfillment service provider; in limited cases, title does not pass until the product reaches the customer’s delivery site, in
these limited cases, recognition of revenue should be deferred until that time; however, the Company does not have a process to properly
record the recognition of revenue if orders are not immediately shipped, and deems the impact to be immaterial. In all cases, delivery
is considered to have occurred when title and risk of loss have transferred to the customer, which is usually commensurate upon shipment
of the product. In the case of its product-based contracts, the Company provides a subscription sensitive service based on the recurring
shipment of products and records the related revenue under the subscription agreements subsequent to receiving the monthly product order,
recording the revenue at the time it fulfills the shipment obligation to the customer.
For
its product-based contracts with customers, the Company records an estimate for provisions of discounts, returns, allowances, customer
rebates and other adjustments for its product shipments, and are reflected as contra revenues in arriving at reported net revenues. The
Company’s discounts and customer rebates are known at the time of sale, correspondingly, the Company reduces gross product sales
for such discounts and customer rebates. The Company estimates customer returns and allowances based on information derived from historical
transaction detail, and accounts for such provisions, as contra revenue, during the same period in which the related revenues are earned.
The Company has determined that the population of its product-based contracts with customers are homogenous, supporting the ability to
record estimates for returns and allowances to be applied to the entire product-based portfolio population.
The
Company, through its majority-owned subsidiary WorkSimpli, offers a subscription-based service providing a suite of software applications
to its subscribers, principally on a monthly subscription basis. The software suite allows the subscriber/user to convert almost any
type of document to another electronic form of editable document, providing ease of editing. For these subscription-based contracts with
customers, the Company offers an initial 14-day trial period which is billed at $1.95, followed by a monthly subscription, or a yearly
subscription to the Company’s software suite dependent on the subscriber’s enrollment selection. The Company has estimated
that there is one product and one performance obligation that is delivered over time, as the Company allows the subscriber to access
the suite of services for the time period of the subscription purchased. The Company allows the customer to cancel at any point during
the billing cycle, in which case the customer’s subscription will not be renewed for the following month or year depending on the
original subscription. The Company records the revenue over the customers subscription period for monthly and yearly subscribers or at
the end of the initial 14-day service period for customers who purchased the initial subscription, as the circumstances dictate. The
Company offers a discount for the monthly or yearly subscriptions being purchased, which is deducted at the time of payment at the initiation
of the contract term, therefore the Contract price is fixed and determinable at the contract initiation. Monthly and annual subscriptions
for the service are recorded net of the Company’s known discount rates. As of September 30, 2021 and December 31, 2020, the Company
has accrued contract liabilities, as deferred revenue, of approximately $1,436,000 and $917,000, respectively, which represent obligations
on in-process monthly or yearly contracts with customers.
Customer
discounts and allowances on WorkSimpli revenues approximated $377,000 and $275,000 for the three months ended September 30, 2021 and
2020, respectively, and approximated $1,599,000 and $545,000 for the nine months ended September 30, 2021 and 2020, respectively.
Capitalized
Software Costs
The
Company capitalizes certain internal payroll costs and third-party costs related to internally developed software and amortizes these
costs using the straight-line method over the estimated useful life of the software, generally three years. The Company does not sell
internally developed software other than through the use of subscription service. Certain development costs not meeting the criteria
for capitalization, in accordance with Accounting Standards Codification (“ASC”) ASC 350-40 Internal-Use Software ,
are expensed as incurred. As of September 30, 2021 and December 31, 2020, the Company capitalized $2,169,644 and $438,136, respectively,
related to internally developed software costs which is amortized over the useful life and included in development costs on our statement
of operations.
Intangible
Assets
Intangible
assets are comprised of: (1) a customer relationship asset (with original cost of approximately $1,007,000) with an estimated useful
life of three years, (2) a purchased license (with original cost of $200,000) with an estimated useful life of ten years and (3) a purchased
domain name (with an original cost of $22,231) with an estimated useful life of three years. Intangible assets are amortized over their
estimated lives using the straight-line method. Costs incurred to renew or extend the term of recognized intangible assets are capitalized
and amortized over the useful life of the asset.
Income
Taxes
The
Company files corporate federal and state tax returns. Conversion Labs PR and WorkSimpli file tax returns in Puerto Rico, both are limited
liability companies and file separate tax returns with any tax liabilities or benefits passing through to its members.
36
The
Company records current and deferred taxes in accordance with Accounting Standards Codification (“ASC”) 740, “Accounting
for Income Taxes.” This ASC requires recognition of deferred tax assets and liabilities for temporary differences between tax basis
of assets and liabilities and the amounts at which they are carried in the consolidated financial statements, based upon the enacted
rates in effect for the year in which the differences are expected to reverse. The Company establishes a valuation allowance, when necessary,
to reduce deferred tax assets to the amount expected to be realized. The Company periodically assesses the value of its deferred tax
asset, a majority of which has been generated by a history of net operating losses and management determines the necessity for a valuation
allowance. ASC 740 also provides a recognition threshold and measurement attribute for the financial statement recognition of a tax position
taken or expected to be taken in a tax return. Using this guidance, a company may recognize the tax benefit from an uncertain tax position
in its financial statements only if it is more likely-than-not (i.e., a likelihood of more than 50%) that the tax position will be sustained
on examination by the taxing authorities, based on the technical merits of the position. The Company’s tax returns for all years
since December 31, 2017 remain open to audit by all related taxing authorities.
Stock-based
Compensation
The
Company follows the provisions of ASC 718, “Share-Based Payment”. Under this guidance compensation cost generally is recognized
at fair value on the date of the grant and amortized over the respective vesting or service period. The fair value of options at the
date of grant is estimated using the Black-Scholes option pricing model. The expected option life is derived from assumed exercise rates
based upon historical exercise patterns and represents the period of time that options granted are expected to be outstanding. The expected
volatility is based upon historical volatility of the Company’s common stock shares using weekly price observations over an observation
period that approximates the expected life of the options. The risk-free rate approximates the U.S. Treasury yield curve rate in effect
at the time of grant for periods similar to the expected option life. Due to limited history of forfeitures, the Company has elected
to account for forfeitures as they occur.
Many
of the assumptions require significant judgment and any changes could have a material impact in the determination of stock-based compensation
expense.
Application
of New or Revised Accounting Standards—Not Yet Adopted
In
August 2020, the FASB issued ASU 2020-06, “ Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40); Accounting for Convertible Instruments and Contracts in
an Entity’s Own Equity (“ASU 2020-06”)”, which addresses issues identified as a result of the complexities
associated with applying U.S. GAAP for certain financial instruments with characteristics of liabilities and equity. This update addresses,
among other things, the number of accounting models for convertible debt instruments and convertible preferred stock, targeted improvements
to the disclosures for convertible instruments and earnings-per-share (“EPS”) guidance and amendments to the guidance for
the derivatives scope exception for contracts in an entity’s own equity, as well as the related EPS guidance. This update applies
to all entities that issue convertible instruments and/or contracts in an entity’s own equity. This guidance is effective for financial
statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. Early adoption is
permitted, but no earlier than for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years.
FASB specified that an entity should adopt the guidance as of the beginning of its annual fiscal year, or January 1, 2021, should the
Company elect to early adopt. The Company is currently evaluating the impact the adoption of ASU 2020-06 could have on the Company’s
financial statements and disclosures.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that
is material to stockholders.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As
a smaller reporting company, we are not required to provide the information required by this Item.
37
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.