UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(MARK ONE)
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended June 30, 2026
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number: 001-42993
Leapfrog Acquisition Corporation
(Exact Name or Registrant as Specified in Its
Charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
350 Springfield Avenue , Suite 200
Summit , New Jersey 07901
(Address of principal executive offices)
( 201 ) 379-4200
(Issuer’s telephone number)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange
on which registered
Units, each consisting of one Class A ordinary share and one-half of one redeemable warrant LFACU The Nasdaq Stock Market LLC
Class A ordinary shares, par value $0.0001 per share LFAC The Nasdaq Stock Market LLC
Warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 LFACW The Nasdaq Stock Market LLC
Check whether the issuer (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large
accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company”
in Rule 12b-2of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as
defined in Rule12b-2of the Exchange Act). Yes ☒ No ☐
As of August 12, 2026, there were 14,847,500 Class A ordinary shares,
$0.0001 par value and 4,791,667 Class B ordinary shares, $0.0001 par value, issued and outstanding.
LEAPFROG
ACQUISITION CORPoration
FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2026
TABLE
OF CONTENTS
Page
Part I – Financial Information
1
Item 1. Financial Statements
1
Condensed Balance Sheets as of June 30, 2026 (Unaudited) and December 31, 2025
1
Condensed Statements of Operations for the Three and Six Months Ended June 30, 2026 and for the Period from June 20, 2025 (Inception) through June 30, 2025 (Unaudited)
2
Condensed Statements of Changes in Shareholders’ Deficit for the Three and Six Months Ended June 30, 2026 and for the Period from June 20, 2025 (Inception) through June 30, 2025 (Unaudited)
3
Condensed Statements of Cash Flows for the Six Months Ended June 30, 2026 and for the Period from June 20, 2025 (Inception) through June 30, 2025 (Unaudited)
4
Notes to Condensed Financial Statements (Unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3. Quantitative and Qualitative Disclosures About Market Risk
22
Item 4. Controls and Procedures
22
Part II – Other Information
23
Item 1. Legal Proceedings
23
Item 1A. Risk Factors
23
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
23
Item 3. Defaults Upon Senior Securities
23
Item 4. Mine Safety Disclosures
23
Item 5. Other Information
23
Item 6. Exhibits
24
Part III Signatures
25
i
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
LEAPFROG ACQUISITION CORPORATION
CONDENSED BALANCE SHEETS
June 30,
2026
December 31,
2025
(Unaudited)
Assets
Current Assets
Cash
$ 924,963
$ 1,395,995
Prepaid expenses
42,500
3,228
Prepaid insurance, current portion
93,782
93,782
Total Current Assets
1,061,245
1,493,005
Prepaid insurance, non-current portion
39,964
86,854
Cash held in Trust Account
146,597,830
144,087,613
Total Assets
$ 147,699,039
$ 145,667,472
LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS' DEFICIT
Liabilities
Current Liabilities
Accounts payable and accrued expenses
$ 23,426
$ 217,300
Due to Sponsor
33,103
7,500
Total Current Liabilities
56,529
224,800
Deferred underwriting fee
5,031,250
5,031,250
Total Liabilities
5,087,779
5,256,050
Commitments and Contingencies (Note 6)
Class A ordinary shares, $ 0.0001 par value; 14,375,000 shares subject to possible redemption at $ 10.20 and $ 10.02 per share as of June 30, 2026 and December 31, 2025, respectively
146,597,830
144,087,613
Shareholders' deficit
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
-
-
Class A ordinary shares, $ 0.0001 par value; 200,000,000 shares authorized; 472,500 shares issued and outstanding (excluding 14,375,000 shares subject to possible redemption)
47
47
Class B ordinary shares, $ 0.0001 par value; 20,000,000 shares authorized; 4,791,667 shares issued and outstanding
479
479
Additional paid-in capital
-
-
Accumulated deficit
( 3,987,096 )
( 3,676,717 )
Total Shareholders' Deficit
( 3,986,570 )
( 3,676,191 )
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders' Deficit
$ 147,699,039
$ 145,667,472
The accompanying notes are an integral part of
these unaudited condensed financial statements.
1
Table of Contents
LEAPFROG ACQUISITION CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the
Three
Months
Ended
June 30,
For the
Period
from
June 20,
2025
(Inception)
through
June 30,
For the
Six
Months
Ended
June 30,
For the
Period
from
June 20,
2025
(Inception)
through
June 30,
2026
2025
2026
2025
General and administrative expenses
$ 134,501
$ 6,014
$ 310,379
$ 6,014
Loss from operations
( 134,501 )
( 6,014 )
( 310,379 )
( 6,014 )
Other income
Interest earned on cash held in Trust Account
1,259,745
-
2,510,217
-
Net income (loss)
$ 1,125,244
$ ( 6,014 )
$ 2,199,838
$ ( 6,014 )
Basic and diluted weighted average ordinary shares outstanding, redeemable ordinary shares
14,375,000
-
14,375,000
-
Basic and diluted net income (loss) per share, redeemable ordinary shares
$ 0.06
$ -
$ 0.11
$ -
Basic and diluted weighted average ordinary shares outstanding, non-redeemable ordinary shares
5,264,167
4,791,667
5,264,167
4,791,667
Basic and diluted net income (loss) per share, non-redeemable ordinary shares
$ 0.06
$ ( 0.00 )
$ 0.11
$ ( 0.00 )
The accompanying notes are an integral part of
these unaudited condensed financial statements.
2
Table of Contents
LEAPFROG ACQUISITION CORPORATION
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’
DEFICIT
(UNAUDITED)
For the Three and Six Months Ended June 30, 2026
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders'
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – January 1, 2026
472,500
$ 47
4,791,667
$ 479
$ -
$ ( 3,676,717 )
$ ( 3,676,191 )
Subsequent remeasurement of ordinary shares subject to possible redemption
-
-
-
-
-
( 1,250,472 )
( 1,250,472 )
Net income
-
-
-
-
-
1,074,594
1,074,594
Balance – March 31, 2026
472,500
47
4,791,667
479
-
( 3,852,595 )
( 3,852,069 )
Subsequent remeasurement of ordinary shares subject to possible redemption
-
-
-
-
-
( 1,259,745 )
( 1,259,745 )
Net income
-
-
-
-
-
1,125,244
1,125,244
Balance – June 30, 2026
472,500
$ 47
4,791,667
$ 479
$ -
$ ( 3,987,096 )
$ ( 3,986,570 )
For the Period from June
20, 2025 (Inception) through June 30, 2025
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders'
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – June 20, 2025 (inception)
-
$ -
-
$ -
$ -
$ -
$ -
Net loss
-
-
-
-
-
( 6,014 )
( 6,014 )
Balance – June 30, 2025
-
$ -
-
$ -
$ -
$ ( 6,014 )
$ ( 6,014 )
The accompanying notes are an integral part of
these unaudited condensed financial statements.
3
Table of Contents
LEAPFROG ACQUISITION CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the
Six
Months
Ended
June 30,
For the
Period
from
June 20,
2025
(Inception)
through
June 30,
2026
2025
Cash flows from operating activities:
Net income (loss)
$ 2,199,838
$ ( 6,014 )
Adjustment to reconcile net income (loss) to net cash used in operating activities:
Interest earned on cash held in Trust Account
( 2,510,217 )
-
Changes in operating assets and liabilities:
Prepaid expenses
( 39,272 )
-
Prepaid insurance
46,890
-
Accounts payable and accrued expenses
( 193,874 )
6,014
Due to Sponsor
25,603
-
Net cash used in operating activities
( 471,032 )
-
Cash - beginning of period
1,395,995
-
Cash - end of period
$ 924,963
$ -
Supplemental disclosure of noncash financing activities:
Deferred offering costs included in accrued expenses
$ -
$ 114,448
The accompanying notes are an integral part of
these unaudited condensed financial statements.
4
Table of Contents
LEAPFROG ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
Note 1 — Organization and Business Operations
Leapfrog Acquisition Corporation (the “Company”) is a blank
check company incorporated as a Cayman Islands exempted company on June 20, 2025 . The Company was incorporated for the purpose of effecting
a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or
more businesses (the “Business Combination”).
The Company is an emerging growth company and, as such, the Company
is subject to all of the risks associated with emerging growth companies. The Company has not selected any specific Business Combination
target. The Company is not limited to a particular or geographic region for purposes of consummating a Business Combination.
As of June 30, 2026, the Company had not commenced any operations.
All activity for the period from June 20, 2025 (inception) through June 30, 2026 relates to the Company’s formation, its initial
public offering (the “Initial Public Offering”), which is described below, and its efforts to identify a Business Combination
target. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest.
The Company may generate non-operating income in the form of interest income on the proceeds derived from the Initial Public Offering.
The Company has selected December 31 as its fiscal year end.
The registration statement for the Company’s Initial Public Offering
was declared effective on December 4, 2025. On December 8, 2025, the Company consummated the Initial Public Offering of 14,375,000 units
(the “Units” and, with respect to the Class A ordinary shares included in the Units being offered, the “Public
Shares”), which includes the full exercise by the underwriters of their over-allotment option in the amount of 1,875,000 Units,
at $ 10.00 per Unit, generating gross proceeds of $ 143,750,000 . Each Unit consists of one Class A ordinary share and one-half
of one redeemable warrant (each, a “Public Warrant”).
Simultaneously with the closing of the Initial Public Offering, the
Company consummated the sale of 472,500 units including 37,500 additional units as the underwriters’ over-allotment option
was exercised in full (the “Private Placement Units”) at a price of $ 10.00 per Private Placement Unit, in a private placement
(the “Private Placement”) to the Company’s sponsor, Leapfrog Partners, LLC (the “Sponsor”), and BTIG, LLC,
the representative of the underwriters, generating gross proceeds of $ 4,725,000 . Each Private Placement Unit consists of one Class A
ordinary share and one-half of one redeemable warrant (the “Private Placement Warrants” and together with the Public
Warrants, the “Warrants”). Each whole Warrant entitles the holder to purchase one Class A ordinary share at a price of
$ 11.50 per share, subject to adjustment.
Of the 472,500 Private Placement Units, the Sponsor purchased 328,750 Private
Placement Units, and BTIG purchased 143,750 Private Placement Units. Out of the aggregate amount of $ 4,725,000 , the amount of $ 2,940,000
was added to the proceeds from the Initial Public Offering held in the Trust Account (as defined below) and the amount of $ 1,785,000 was
transferred to the operating bank account.
Transaction costs amounted to $ 8,293,874 , consisting of $ 2,875,000
of cash underwriting fees, $ 5,031,250 of deferred underwriting commissions which will be paid on the consummation of the initial
Business Combination, and $ 387,624 of other offering costs.
Upon the closing of the Initial Public Offering and the Private Placement,
$ 143,750,000 ($ 10.00 per Unit) of the net proceeds of the Initial Public Offering and certain of the proceeds of the Private Placement
were placed in a trust account (the “Trust Account”) with Odyssey Transfer and Trust Company acting as trustee and invested
only in U.S. government treasury obligations, with a maturity of 185 days or less, or in money market funds meeting certain conditions
under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations, until the earliest
of (i) the completion of an initial Business Combination, (ii) the redemption of the Public Shares if the Company is unable to complete
an initial Business Combination within the Completion Window (defined below), subject to applicable law, and (iii) the redemption of the
Public Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and
articles of association to modify the substance or timing of obligation to redeem 100 % of the Public Shares if the Company has not consummated
an initial Business Combination within the Completion Window (defined below) or with respect to any other material provisions relating
to shareholders’ rights or pre-initial business combination activity. The proceeds deposited in the Trust Account could become subject
to the claims of creditors, if any, which could have priority over the claims of public shareholders.
5
Table of Contents
The Company’s board of directors has broad discretion in determining
the fair market value of a target business. While the Company generally must acquire a target with a fair market value of at least 80 %
of the Trust Account assets, this requirement does not apply if the Company is delisted from Nasdaq. An independent third-party valuation
is only required if the board cannot make this determination or if the target is affiliated with insiders. The Company expects to acquire
100 % of a target’s equity or assets but may acquire less or merge directly with the target. The transaction must result in the Company
owning at least 50 % of the target’s voting securities or gaining control sufficient to avoid classification as an investment company
under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company
will be able to successfully effect a Business Combination.
The Company will provide its Class A ordinary shareholders with the
opportunity to redeem all or a portion of their Public Shares upon the completion of the Business Combination either (i) in connection
with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer.
All of the Class A ordinary shares sold as part of the units in the
Initial Public Offering contain a redemption feature which allows for the redemption of such Public Shares in connection with liquidation,
if there is a shareholder vote or tender offer in connection with initial Business Combination and in connection with certain amendments
to second amended and restated memorandum and articles of association. In accordance with U.S. Securities and Exchange Commission (“SEC”)
guidance on redeemable equity instruments, which has been codified in Accounting Standards Codification (“ASC”) 480-10-S99,
redemption provisions not solely within the control of a company require ordinary shares subject to redemption to be classified outside
of permanent equity. Accordingly, all of the Public Shares were presented as temporary equity, outside of the shareholders’ deficit
section of the Company’s condensed balance sheets. Given that the Class A ordinary shares sold as part of the units in the Initial
Public Offering were issued with other freestanding instruments, the initial carrying value of Class A ordinary shares classified as temporary
equity were the allocated proceeds determined in accordance with ASC 470-20. The resulting discount to the initial carrying value of temporary
equity was accreted upon the closing of the Initial Public Offering such that the carrying value was equal the redemption value on such
date. The accretion or remeasurement is recognized as a reduction to retained earnings, or in the absence of retained earnings, additional
paid-in capital. Accretion associated with the redeemable Class A ordinary shares is excluded from earnings per share as the redemption
value approximates fair value.
Each public shareholder may elect to redeem their Public Shares without
voting and, if they do vote, irrespective of whether they vote for or against the proposed transaction. In addition, initial shareholders,
directors and executive officers have entered into a letter agreement, pursuant to which they have agreed to waive their redemption rights
with respect to any Founder Shares (as defined below), Private Shares and Public Shares held by them in connection with the completion
of a Business Combination.
Notwithstanding the foregoing redemption rights, the Company’s
amended and restated memorandum and articles of association provide that a public shareholder, together with any affiliate of such shareholder
or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Exchange
Act), is restricted from redeeming its shares with respect to more than an aggregate of 15% of the shares sold in this offering, without
the prior consent of the Company.
The Company has determined not to have a minimum net tangible asset
requirement to consummate any Business Combination which could be subject to Rule 419 promulgated under the Securities Act (defined in
Note 2). Moreover, if the Company seeks to consummate an initial Business Combination with a target business that imposes any type of
working capital closing condition or requires the Company to have a minimum amount of funds available from the Trust Account upon consummation
of such initial Business Combination, its net tangible asset threshold may limit the Company’s ability to consummate such initial
Business Combination (as the Company may be required to have a lesser number of shares redeemed) and may force the Company to seek third-party
financing which may not be available on terms acceptable to the Company or at all. As a result, the Company may not be able to consummate
such an initial Business Combination and the Company may not be able to locate another suitable target within the applicable time period,
if at all.
6
Table of Contents
If the Company is unable to consummate the initial Business Combination
within 24 months (which can be extended) from the Closing of the Initial Public Offering (the “Completion Window”), the Company
will, (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business
days thereafter, subject to lawfully available funds therefor, redeem 100 % of the Public Shares, at a per-share price, payable in cash,
equal to the aggregate amount then on deposit in the Trust Account, including interest (net of taxes payable and less interest to pay
dissolution expenses up to $ 100,000 ) divided by the number of then issued and outstanding Public Shares, which redemption will completely
extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidation distributions, if any),
subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining
shareholders and the board of directors, liquidate and dissolve. However, the Company may not be able to distribute such amounts as a
result of claims of creditors which may take priority over the claims of the Public Shareholders. In the event of liquidation and subsequent
dissolution, the warrants will expire and will be worthless.
Going Concern Consideration
As of June 30, 2026, the Company had $ 924,963 in its operating bank
account and a working capital surplus of $ 1,004,716 . The Company has incurred and expects to continue to incur significant costs as a
publicly traded company, to evaluate business opportunities, and to close on a Business Combination. Such costs will be incurred prior
to generating any operating revenues. Management plans to complete a Business Combination before the mandatory liquidation date and anticipates
that the Company will have sufficient liquidity to fund its operations until then. However, there is no assurance that the Company’s
plans to consummate a Business Combination will be successful within the Completion Window or that liquidity will be sufficient to fund
operations. In connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting
Standards Board (“FASB”) ASC 205-40, “Presentation of Financial Statements — Going Concern,” management
has determined that, pursuant to the proceeds received from the Initial Public Offering, it has access to funds that allow the Company
to continue as a going concern.
Note 2 — Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial statements have been
prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim
financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC.
Certain information or footnote disclosures normally included in financial
statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim
financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial
position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements
include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position,
operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial statements should be
read in conjunction with the Company’s latest audited financial statements included in its Annual Report on Form 10-K for the
year ended December 31, 2025, as filed with the SEC on March 20, 2026. The interim results for the three and six months ended June 30,
2026 are not necessarily indicative of the results to be expected for the full year ending December 31, 2026 or for any future periods.
Emerging Growth Company Status
The Company is an “emerging growth company,” as defined
in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements
of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports
and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder
approval of any golden parachute payments not previously approved.
7
Table of Contents
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth
companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that
have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange
Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to
opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such
election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a
standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth
company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
The preparation of these unaudited condensed financial statements in
conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the
reported amounts of expenses during the reporting periods.
Making estimates requires management to exercise significant judgment.
It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the
date of the unaudited condensed financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments with an original maturity
of three months or less when purchased to be cash equivalents. The Company had $ 924,963 and $ 1,395,995 in cash as of June 30, 2026 and
December 31, 2025, respectively. The Company had no cash equivalents as of June 30, 2026 or December 31, 2025.
Cash Held in Trust Account
At June 30, 2026 and December 31, 2025, the cash
held in the Trust Account amounted to $ 146,597,830 and $ 144,087,613 , respectively, which is being held in an interest-bearing deposit
account at a bank until the earlier of consummation of the Company’s initial Business Combination and liquidation.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering Costs Associated with the Initial Public Offering
Offering costs consisted principally of legal and other costs (including
underwriting discounts and commissions) incurred that are directly related to the Initial Public Offering. The Company complies with the
requirements of ASC 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering.” The Company applied this
guidance to allocate Initial Public Offering proceeds from the Units between Class A ordinary shares and warrants, using the residual
method by allocating Initial Public Offering proceeds first to assigned value of the warrants and then to the Class A ordinary shares.
Offering costs allocated to the Public Shares were charged to temporary equity, and offering costs allocated to the Public Warrants and
the Private Placement Units were charged to shareholders’ deficit as the Public Warrants and the Private Placement Warrants, after
management’s evaluation, are accounted for under equity treatment.
8
Table of Contents
Fair Value Measurements
Fair value is defined as the price that would be received for sale
of an asset or paid for transfer of a liability in an orderly transaction between market participants at the measurement date. GAAP establishes
a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority
to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable
inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the inputs used to measure fair value might
be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its
entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
Income Taxes
The Company follows the asset and liability method of accounting for
income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in income in the period that is included in the enactment date. Valuation allowances are established,
when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and a measurement attribute
for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes
accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and
no amounts accrued for interest and penalties as of June 30, 2026 or December 31, 2025. The Company is currently not aware of any issues
under review that could result in significant payments, accruals, or material deviation from its position.
There is currently no taxation imposed on income by the government
of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income
taxes are not reflected in the Company’s unaudited condensed financial statements.
Class A Ordinary Shares Subject to Possible Redemption
The Public Shares contain a redemption feature which allows for the
redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote in connection with
the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies Public Shares subject to redemption
outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes
in redemption value immediately as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at
the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from
initial book value to redemption amount value. The change in the carrying value of redeemable shares will result in charges against additional
paid-in capital (to the extent available) and accumulated deficit.
9
Table of Contents
Accordingly, at June 30, 2026 and December 31, 2025, Class A ordinary
shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit
section of the Company’s condensed balance sheets, as reconciled in the following table:
Particular
Amount
Gross proceeds
$ 143,750,000
Less: Proceeds allocated to public warrants
( 2,824,688 )
Less: Ordinary share issuance cost
( 8,118,430 )
Add: Remeasurement of carrying value to redemption value
10,943,118
Ordinary shares subject to possible redemption, December 8, 2025
143,750,000
Add: Subsequent remeasurement of carrying value to redemption value
337,613
Ordinary shares subject to possible redemption, December 31, 2025
144,087,613
Add: Subsequent remeasurement of carrying value to redemption value
2,510,217
Ordinary shares subject to possible redemption, June 30,
2026
$ 146,597,830
Warrant Instruments
The Company has accounted for the Public Warrants and Private Placement
Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in
FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the warrant instruments under
equity treatment at their assigned value. As of June 30, 2026 and December 31, 2025, there were 7,187,500 Public Warrants
and 236,250 Private Placement Warrants outstanding.
Net Income (Loss) per Ordinary Share
The Company complies with accounting and disclosure requirements of
FASB ASC Topic 260, “Earnings Per Share.” The condensed statements of operations include a presentation of income (loss) per
redeemable share and income (loss) per non-redeemable share following the two-class method of income per share. In order to determine
the net income (loss) attributable to both the redeemable shares and non-redeemable shares, the Company first considered the undistributed
income allocable to both the redeemable shares and non-redeemable shares and the undistributed income (loss) is calculated using the total
net income (loss) less any dividends paid. The Company then allocated the undistributed income (loss) ratably based on the weighted average
number of shares outstanding between the redeemable and non-redeemable shares. The calculation of diluted net income (loss) per share
does not consider the effect of the Public Warrants or Private Placement Warrants since the exercise of the warrants is contingent upon
the occurrence of a future event.
At June 30, 2026 and December 31, 2025, the Company did not have any
dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the
earnings of the Company. As a result, diluted net income (loss) per ordinary share is the same as basic net income (loss) per ordinary
share for the periods presented.
The following table reflects the calculation of basic and diluted net
income (loss) per ordinary share (in dollars, except per share amounts):
For the Three Months Ended
June 30, 2026
For the Period from June 20, 2025
(Inception) through June 30, 2025
Redeemable
Non-Redeemable
Redeemable
Non-Redeemable
Particulars
Shares
Shares
Shares
Shares
Weighted-average shares outstanding
14,375,000
5,264,167
-
4,791,667
Ownership percentage
73 %
27 %
0 %
100 %
Numerators:
Allocation of net income (loss)
$ 823,629
$ 301,615
$ -
$ ( 6,014 )
Denominators:
Weighted-average shares outstanding
14,375,000
5,264,167
-
4,791,667
Basic and diluted net income (loss) per share
$ 0.06
$ 0.06
$ -
$ ( 0.00 )
For the Six Months Ended
June 30, 2026
For the Period from June 20, 2025
(Inception) through June 30, 2025
Redeemable
Non-Redeemable
Redeemable
Non-Redeemable
Particulars
Shares
Shares
Shares
Shares
Weighted-average shares outstanding
14,375,000
5,264,167
-
4,791,667
Ownership percentage
73 %
27 %
0 %
100 %
Numerators:
Allocation of net income (loss)
$ 1,610,184
$ 589,654
$ -
$ ( 6,014 )
Denominators:
Weighted-average shares outstanding
14,375,000
5,264,167
-
4,791,667
Basic and diluted net income (loss) per share
$ 0.11
$ 0.11
$ -
$ ( 0.00 )
10
Table of Contents
Recent Accounting Standards
Management does not believe that any recently issued, but not yet effective,
accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed financial statements.
Note 3 — Initial Public Offering
In the Initial Public Offering on December 8, 2025, the Company
sold 14,375,000 Units, which includes the full exercise by the underwriters of their over-allotment option in the amount of 1,875,000 Units
at a purchase price of $ 10.00 per Unit. Each Unit consists of one Public Share and one-half of one redeemable Public Warrant.
Each whole Public Warrant entitles the holder to purchase one Class A ordinary share at a price of $11.50 per share, subject
to adjustment. Each Public Warrant will become exercisable 30 days after the completion of the initial Business Combination and will expire
five years after the completion of the initial Business Combination , or earlier upon redemption or liquidation.
Note 4 — Private Placement
Simultaneously with the closing of the Initial Public Offering, the
Sponsor and BTIG, LLC purchased an aggregate of 472,500 Private Placement Units, including underwriters’ over-allotment of
37,500 units, at a price of $ 10.00 per Private Placement Unit, or $ 4,725,000 in the aggregate, in a private placement. Of those 472,500 Private
Placement Units, the Sponsor purchased 328,750 Private Placement Units, including underwriters’ over-allotment exercise
of 18,750 units, at a price of $ 10.00 and BTIG, LLC purchased 143,750 Private Placement Units, including underwriters’
over-allotment exercise of 18,750 units, at a price of $ 10.00 with the underwriters paying for their units via a reduction in the cash
underwriting discount due from the Company. Each Private Placement Unit consists of one Class A ordinary share and one-half
of one Private Placement Warrant. Each whole Private Placement Warrant entitles the registered holder to purchase one Class A ordinary
share at a price of $11.50 per share, subject to adjustment.
Of the Private Placement Units purchased by the Sponsor, non-managing
sponsor investors have indirectly purchased, through the purchase of non-managing sponsor membership interests, an aggregate of 260,000
units (including underwriters’ over-allotment exercise of 18,750 units), at a price of $ 10.00 per unit, for an aggregate purchase
price of $ 2,600,000 . An agreement with the non-managing investors was entered into directly with the Sponsor entity and it makes
reference to the Private Placement Units and Founder Shares (as defined in Note 5) of the Company. The interests and units associated
in the agreement are supported on one for one basis with the Company’s underlying Private Placement Units and Founder Shares.
Each Private Placement Unit is identical to the Units sold in the Initial
Public Offering, except that that it is not be redeemable, transferable, assignable or saleable by the Sponsor or underwriters until 30
days after the completion of the initial Business Combination, except transfers permitted (a) to officers, directors, advisors or consultants,
any affiliate or family member of any of the officers, directors, advisors or consultants, any members or partners of the Sponsor or their
affiliates and funds and accounts advised by such members or partners, any affiliates of the Sponsor, or any employees of such affiliates;
(b) in the case of an individual, as a gift to such person’s immediate family or to a trust, the beneficiary of which is a member
of such person’s immediate family, an affiliate of such person or to a charitable organization; (c) in the case of an individual,
by virtue of laws of descent and distribution upon death of such person; (d) in the case of an individual, pursuant to a qualified domestic
relations order; (e) by private sales or transfers made in connection with any forward purchase agreement or similar arrangement, in connection
with an extension of the Completion Window or in connection with the consummation of a Business Combination at prices no greater than
the price at which the shares or warrants were originally purchased; (f) pro rata distributions from the Sponsor to its respective members,
partners or shareholders pursuant to the Sponsor’s limited liability company agreement or other charter documents; (g) by virtue
of the laws of the State of Delaware or the Sponsor’s limited liability company agreement upon dissolution of the Sponsor; (h) in
the event of liquidation prior to consummation of initial Business Combination; (i) in the event that, subsequent to consummation of an
initial Business Combination, the Company completes a liquidation, merger, share exchange or other similar transaction which results in
all of shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property; or (j) to a nominee
or custodian of a person or entity to whom a transfer would be permissible under clauses (a) through (g); provided, however, that in the
case of clauses (a) through (g) and clause (j) these permitted transferees must enter into a written agreement agreeing to be bound by
these transfer restrictions and the other restrictions contained in the letter agreements.
11
Table of Contents
Note 5 — Related Party Transactions
Founder Shares
On August 6, 2025, the Sponsor purchased 4,791,667 Class B ordinary
shares (the “Founder Shares”) for an aggregate purchase price of $ 25,000 , or approximately $ 0.005 per share. The Sponsor has
not forfeited any of the 625,000 Founder Shares subject to forfeiture as the over-allotment option was exercised in full by the underwriters.
The Sponsor collectively owns, on an as-converted basis, 25 % of the Company’s issued and outstanding Public Shares and Founder Shares
after the Initial Public Offering.
The Founder Shares are identical to the ordinary shares included in
the Units being sold in the Initial Public Offering, except that:
●
the Founder Shares are subject to certain transfer restrictions; and
●
the Founder Shares are entitled to registration rights.
The Sponsor, officers and directors have entered into a letter agreement,
pursuant to which they have agreed to (i) waive their redemption rights with respect to their Founder Shares, Private Placement Shares
and Public Shares in connection with the completion of an initial Business Combination; (ii) waive their redemption rights with respect
to their Founder Shares, Private Placement Shares and Public Shares in connection with a shareholder vote to approve an amendment to a
post-offering amended and restated memorandum and articles of association (a) to modify the substance or timing of the obligation to allow
redemption in connection with an initial Business Combination or to redeem 100 % of the Public Shares if the Company has not consummated
an initial Business Combination within the Completion Window or (b) with respect to any other material provisions relating to shareholders’
rights or pre-initial Business Combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with
respect to their Founder Shares and Private Placement Shares if the Company fails to complete an initial Business Combination within the
Completion Window, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares
they hold if the Company fails to complete an initial Business Combination within the prescribed time frame; and (iv) vote any Founder
Shares and Private Placement Shares held by them and any Public Shares purchased during or after the Initial Public Offering (including
in open market and privately negotiated transactions, aside from shares they may purchase in compliance with the requirements of Rule
14e-5 under the Exchange Act, which would not be voted in favor of approving the Business Combination transaction) in favor of an initial
Business Combination.
The Founder Shares will automatically convert into Class A ordinary
shares concurrently with or immediately following the consummation of the initial Business Combination or earlier at the option of the
holder on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations, recapitalizations
and the like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares, or any other
equity-linked securities, are issued or deemed issued in excess of the amounts sold in the Initial Public Offering and related to or in
connection with the closing of the initial Business Combination, the ratio at which Class B ordinary shares convert into Class A ordinary
shares will be adjusted (unless the holders of a majority of the outstanding Class B ordinary shares agree to waive such adjustment with
respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B
ordinary shares will equal, in the aggregate, 25 % of the sum of (i) the total number of all Class A ordinary shares outstanding upon the
completion of the Initial Public Offering (including any Class A ordinary shares issued pursuant to the underwriters’ over-allotment
option and excluding the Class A ordinary shares that are included within the private units), plus (ii) all Class A ordinary shares and
equity-linked securities issued or deemed issued, in connection with the closing of the initial Business Combination (excluding any shares
or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination and any private units issued to
the Sponsor or any of its affiliates or to the Company’s officers or directors upon conversion of Working Capital Loans (as defined
below)) minus (iii) any redemptions of Class A ordinary shares by Public Shareholders in connection with an initial Business Combination
and any Class A ordinary shares redeemed by Public Shareholders in connection with any amendment to the amended and restated memorandum
and articles of association made prior to the consummation of the initial Business Combination (A) to modify the substance or timing of
the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Public
Shares if the Company does not complete an initial Business Combination within the Completion Window or (B) with respect to any other
material provisions relating to the rights of holders of Class A ordinary shares or pre-business combination activity; provided that such
conversion of Founder Shares will never occur on a less than one-for-one basis.
12
Table of Contents
With certain limited exceptions, the Founder Shares are not transferable,
assignable or saleable (except to the Company’s officers and directors and other persons or entities affiliated with the Sponsor,
each of whom will be subject to the same transfer restrictions) until the earlier of (A) six months after the completion of the initial
Business Combination or earlier if, subsequent to the initial Business Combination, the closing price of the Class A ordinary shares equals
or exceeds $ 12.00 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like)
for any 20 trading days within any 30-trading day period commencing at least 30 days after the initial Business Combination , and (B) the
date following the completion of the initial Business Combination on which the Company completes a liquidation, merger, share exchange
or other similar transaction that results in all of the shareholders having the right to exchange their Class A ordinary shares for cash,
securities or other property.
Administrative Services Agreement
Commencing on December 8, 2025, the Company agreed to pay an affiliate
of the Sponsor a monthly fee of $ 10,000 for office space, utilities, secretarial support and administrative support. This arrangement
will terminate upon the earlier of the completion of a Business Combination or the distribution of the Trust Account to the public shareholders.
For the three and six months ended June 30, 2026, the Company incurred $ 30,000 and $ 60,000 in fees for these services, respectively,
with related amounts of $ 33,103 and $ 7,500 included in due to Sponsor in the accompanying condensed balance sheets as of June 30, 2026
and December 31, 2025, respectively.
In addition, the Sponsor, officers and directors, or any of their respective
affiliates will be reimbursed for any out-of-pocket expenses incurred in connection with activities on the Company’s behalf such
as identifying potential target businesses and performing due diligence on suitable Business Combinations. The Company’s audit committee
will review on a quarterly basis all payments that were made to the Sponsor, officers or directors of the Company or their affiliates.
Any such payments prior to an initial Business Combination will be made from working capital or funds held outside the Trust Account.
Promissory Note — Related Party
On August 21, 2025, the Company issued a promissory note to the Sponsor,
pursuant to which the Sponsor agreed to loan the Company up to an aggregate of $ 300,000 to be used for the payment of costs related to
the Initial Public Offering (the “Promissory Note”). The Promissory Note was non-interest bearing, unsecured and due on the
earlier of March 31, 2026 or the completion of the Initial Public Offering. During the period from June 20, 2025 (inception) through December
8, 2025, the Company borrowed $ 75,124 under the Promissory Note, including $ 1,000 transferred from due to related party. On December 8,
2025, upon the closing of the Initial Public Offering, the Company repaid the then outstanding balance, $ 75,124 , and the Promissory Note
is no longer available to be drawn upon. As of June 30, 2026 and December 31, 2025, the Company had $ 0 outstanding under the Promissory
Note.
Due to Related Party
The Sponsor pays certain formation, operating or deferred offering
costs on behalf of the Company. Those amounts are due on demand and non-interest bearing. During the period from June 20, 2025 (inception)
through December 8, 2025, the Sponsor paid $ 26,000 on behalf of the Company, of which $ 25,000 was paid in exchange for the issuance of
the Founder Shares and $ 1,000 was transferred to the Promissory Note, resulting in no balances due to related party as of June 30, 2026
or December 31, 2025.
Working Capital Loans
In order to finance transaction costs in connection with an intended
initial Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required on a non-interest basis (the “Working Capital Loans”).
If the Company completes an initial Business Combination, it would repay such loaned amounts. In the event that the initial Business Combination
does not close, the Company may use amounts held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust
Account would be used for such repayment. Up to $ 1,200,000 of such loans may be convertible into private units of the post-Business Combination
entity at a price of $ 10.00 per unit at the option of the applicable lender. Such units would be identical to the private units. Except
as set forth above, the terms of such loans, if any, have not been determined and no written agreements exist with respect to such loans.
As of June 30, 2026 and December 31, 2025, no Working Capital Loans were outstanding.
13
Table of Contents
Note 6 — Commitments and Contingencies
Registration Rights
The holders of the (i) Founder Shares, which were issued in a private
placement prior to the closing of the Initial Public Offering, (ii) Private Placement Units (including the component securities as well
as any securities underlying those component securities), which were issued in a Private Placement simultaneously with the closing of
the Initial Public Offering and (iii) private placement-equivalent units (including the component securities as well as any securities
underlying those component securities) that may be issued upon conversion of Working Capital Loans will have registration rights to require
the Company to register a sale of any of the Company’s securities held by them and any other securities of the Company acquired
by them prior to the consummation of the initial Business Combination pursuant to a registration rights agreement to be signed prior to
or on the effective date of the Initial Public Offering.
Pursuant to the registration rights agreement and assuming $ 1,200,000
of Working Capital Loans are converted into private units, the Company will be obligated to register up to 5,680,417 Class A ordinary
shares. The number of Class A ordinary shares includes (i) 4,791,667 Class A ordinary shares to be issued upon conversion of the Founder
Shares, (ii) 472,500 Class A ordinary shares underlying the Private Placement Units, (iii) 236,250 Class A ordinary shares underlying
the Private Warrants, (iv) 120,000 Class A ordinary shares underlying the units issued upon conversion of Working Capital Loans, and (v)
60,000 Class A ordinary shares underlying the warrants associated with the units issued upon conversion of Working Capital Loans.
The holders of these securities are entitled to make up to three demands,
excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back”
registration rights with respect to registration statements filed subsequent to the completion of an initial Business Combination.
Notwithstanding anything to the contrary, the underwriters may only
make a demand on one occasion and only during the five-year period beginning on the effective date of the registration statement of which
this prospectus forms a part. In addition, the underwriters may participate in a “piggy-back” registration only during the
seven-year period beginning on the effective date of the registration statement of which this prospectus forms a part. The Company will
bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
On December 8, 2025, the underwriters exercised
their over-allotment option in full to purchase 1,875,000 additional Units at the Initial Public Offering price, less the underwriting
discounts and commissions.
The underwriters were entitled to a cash underwriting discount of $ 0.20
per Unit, or $ 2,875,000 in the aggregate, paid upon the closing of the Initial Public Offering. In addition, the underwriters are entitled
to a deferred fee of $ 0.35 per Unit, or $ 5,031,250 in the aggregate, payable to the underwriters from the amounts held in the Trust account
only upon the completion of an initial Business Combination, subject to the terms of the underwriting agreement.
Risks and Uncertainties
United States and global markets are experiencing significant
volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict and the recent escalation
of conflict in Iran and the Middle East and Southwest Asia. Continuing hostilities between the United States, Israel and Iran have caused
significant disruption to the normal flow of oil and refined petroleum products, with consequent price rises and associated economic volatility.
These events may disrupt supply chains, increase cyber threats and
cause commodity price swings. Sanctions and geopolitical tensions could destabilize financial markets. U.S tariffs and trade uncertainties
may raise business costs and reduce margins. The overall impact on operations, liquidity and potential Business Combinations remains uncertain.
Any of the above-mentioned factors, or any other negative impact on
the global economy, capital markets or other geopolitical conditions resulting from ongoing conflicts and subsequent sanctions or related
actions, could adversely affect the Company’s search for an initial Business Combination and any target business with which the
Company may ultimately consummate an initial Business Combination.
14
Table of Contents
Note 7 — Shareholders’ Deficit
Preference Shares — The Company is authorized to
issue 1,000,000 preference shares, $ 0.0001 par value, with such designations, voting and other rights and preferences as may be determined
from time to time by the Company’s board of directors. As of June 30, 2026 and December 31, 2025, there were no preference shares
issued or outstanding.
Class A Ordinary Shares — The
Company is authorized to issue 200,000,000 Class A ordinary shares with $ 0.0001 par value. As of June 30, 2026 and December 31, 2025,
there were 472,500 Class A ordinary shares issued and outstanding, excluding 14,375,000 Class A ordinary shares subject to possible redemption.
Class B Ordinary Shares — The
Company is authorized to issue 20,000,000 Class B ordinary shares with $ 0.0001 par value. On August 6, 2025, an aggregate of 4,791,667
Founder Shares was issued to the Sponsor for an aggregate purchase price of $ 25,000 , or approximately $ 0.005 per share. As of June 30,
2026 and December 31, 2025, there were 4,791,667 Class B ordinary shares issued and outstanding.
Prior to the consummation of the initial Business Combination, only
holders of Class B ordinary shares will (i) have the right to vote on the appointment and removal of directors and (ii) be entitled to
vote on continuing the Company in a jurisdiction outside the Cayman Islands. Holders of the Class A ordinary shares will not be entitled
to vote on these matters during such time. These provisions of the Company’s amended and restated memorandum and articles of association
may only be amended if approved by a special resolution passed by the affirmative vote of the holders representing at least 90% of the
issued Class B ordinary shares. With respect to any other matter submitted to a vote of its shareholders, including any vote in connection
with the initial Business Combination, except as required by law, holders of the Founder Shares and holders of the Class A ordinary shares
will vote together as a single class, with each share entitling the holder to one vote.
The Class B ordinary shares will automatically convert into Class A
ordinary shares at the time of the initial Business Combination, or earlier at the option of the holder, on a one-for-one basis, subject
to adjustment pursuant to the Company’s amended and restated memorandum and articles of association (see Note 5 for related disclosure).
Warrants — On December 8, 2025, 7,187,500 Public Warrants
and 236,250 Private Placement Warrants were issued as part of the Initial Public Offering and Private Placement, respectively.
The gross proceeds of the Initial Public Offering were allocated to
the Public Warrants based on fair value, with $ 2,824,688 recorded in shareholders’ deficit related to the Public Warrants on December
8, 2025. The warrants are not remeasured to fair value on a recurring basis.
For Public Warrants, each whole warrant entitles the registered holder
to purchase one Class A ordinary share at a price of $ 11.50 per share, subject to adjustment, at any time commencing on the date that
is 30 days after the completion of the initial Business Combination, provided that the Company has an effective registration statement
under the Securities Act covering the Class A ordinary shares issuable upon exercise of the warrants and a current prospectus relating
to them is available (or permit holders to exercise their warrants on a cashless basis under the circumstances specified in the warrant
agreement) and such shares are registered, qualified or exempt from registration under the securities, or blue sky, laws of the state
of residence of the holder. Pursuant to the warrant agreement, a warrant holder may exercise its warrants only for a whole number of Class
A ordinary shares. This means only a whole warrant may be exercised at a given time by a warrant holder. No fractional warrants will be
issued upon separation of the units and only whole warrants will trade. Accordingly, unless warrant holders purchase at least two units,
holders will not be able to receive or trade a whole warrant. The warrants will expire five years after the completion of the initial
Business Combination or earlier upon redemption or liquidation.
The Company will not be obligated to deliver any Class A ordinary shares
pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under
the Securities Act with respect to the Class A ordinary shares underlying the warrants is then effective and a prospectus relating thereto
is current, subject to satisfying obligations described below with respect to registration. No warrant will be exercisable and the Company
will not be obligated to issue a Class A ordinary share upon exercise of a warrant unless the Class A ordinary share issuable upon such
warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered
holder of the warrants.
15
Table of Contents
The Company has agreed that, as soon as practicable after the closing
of the initial Business Combination, it will use its commercially reasonable efforts to file with the SEC a post-effective amendment to
an existing registration statement or a new registration statement covering the registration under the Securities Act of the Class A ordinary
shares issuable upon exercise of the warrants and thereafter will use its commercially reasonable efforts to cause the same to become
effective within 60 business days following the initial Business Combination and to maintain a current prospectus relating to the Class
A ordinary shares issuable upon exercise of the warrants expire or are redeemed, as specified in the warrant agreement. If a registration
statement covering the Class A ordinary shares issuable upon exercise of the warrants is not effective by the sixtieth (60) business day
after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement
and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless
basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if Class A ordinary
shares are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition
of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of public
warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act
and, in the event the Company so elects, it will not be required to file or maintain in effect a registration statement.
Once the warrants become exercisable, the Company may redeem the outstanding
warrants:
●
in whole and not in part;
● at a price of $ 0.01 per warrant; upon a minimum of 30 days’ prior written notice of redemption (the “ 30 -day redemption period”); and
● if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for share splits, share dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of initial Business Combination and ending three business days before the Company sends the notice of redemption to the warrant holders.
The Company will not redeem the warrants as described above unless
a registration statement under the Securities Act covering the issuance of the Class A Ordinary Shares issuable upon exercise of the warrants
is then effective and a current prospectus relating to those Class A Ordinary Shares is available throughout the measurement period. If
and when the warrants become redeemable by the Company, it may not exercise its redemption right if the issuance of Class A Ordinary Shares
upon exercise of the warrants is not exempt from registration or qualification under applicable state blue sky laws or the Company is
unable to effect such registration or qualification. The Company will use its commercially reasonable efforts to register or qualify such
Ordinary Shares under the blue sky laws of the state of residence in those states in which the warrants were offered by the Company in
this offering. The Company has established the last of the redemption criterion discussed above to prevent a redemption call unless there
is at the time of the call a significant premium to the warrant exercise price. If the foregoing conditions are satisfied and the Company
issues a notice of redemption of the warrants, each warrant holder will be entitled to exercise his, her or its warrant prior to the scheduled
redemption date. However, the price of the Class A ordinary shares may fall below the $ 18.00 redemption trigger price (as adjusted for
share subdivisions, share capitalizations, reorganizations, recapitalizations and the like) as well as the $ 11.50 warrant exercise price
after the redemption notice is issued.
The Private Placement Warrants are identical to the Public Warrants
underlying the Units sold in the Initial Public Offering.
The Company assessed the Public Warrants and the Private Placement
Warrants to determine whether they should be classified as equity or liability instruments. This assessment was based on an evaluation
of the specific terms of each instrument and applicable authoritative guidance in ASC 480, “Distinguishing Liabilities from Equity”
(“ASC 480”), and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether
the instruments are freestanding financial instruments pursuant to ASC 480 meets the definition of a liability pursuant to ASC 480, and
whether the instrument meets all of the requirements for equity classification under ASC 815, including whether the instrument is indexed
to the Company’s own ordinary shares, among other conditions for equity classification. Pursuant to such evaluation, both the Public
Warrants and the Private Placement Warrants have been classified in shareholders’ deficit.
16
Table of Contents
Note 8 --- Fair Value Measurements
The fair value of the Public Warrants issued in the Initial Public
Offering was $ 2,824,688 , or $ 0.39 per Public Warrant. The fair value of the Public Warrants was determined using a call option pricing
analysis under the Black-Scholes model (Level 3). The Public Warrants issued in the Initial Public Offering have been classified within
shareholders’ deficit and will not require remeasurement after issuance. The following table presents the quantitative information
regarding market assumptions used in the valuation of the Public Warrants issued in the Initial Public Offering as of December 8, 2025:
Traded price of Unit $ 10.00
Expected term to initial Business Combination (years) 1.5
Probability of initial Business Combination 30 %
Risk-free rate 3.86 %
Note 9 — Segment Information
ASC Topic 280, “Segment Reporting,” establishes standards
for companies to report in their financial statements information about operating segments, products, services, geographic areas, and
major customers. Operating segments are defined as components of an enterprise for which separate financial information is available that
is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate
resources and assess performance.
The Company’s CODM has been identified as the Chief Executive
Officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources and assessing financial
performance. Accordingly, management has determined that the Company only has one operating segment.
The CODM assesses performance for the single segment and decides how
to allocate resources based on net income or loss that also is reported on the statements of operations as net income or loss. The measure
of segment assets is reported on the condensed balance sheets as total assets, consisting primarily of cash and cash held in Trust Account.
When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews several key metrics,
which include net income or loss comprised of interest earned on cash held in Trust Account and general and administrative expenses.
June 30,
2026
December 31,
2025
Cash
$ 924,963
$ 1,395,995
Cash held in Trust Account
$ 146,597,830
$ 144,087,613
For the
Three
Months
Ended
June 30,
2026
For the
Period
from
June 20,
2025
(Inception)
through
June 30,
2025
For the
Six
Months
Ended
June 30,
2026
For the
Period
from
June 20,
2025
(Inception)
through
June 30,
2025
Interest earned on cash held in Trust Account
$ 1,259,745
$ -
$ 2,510,217
$ -
General and administrative expenses
$ 134,501
$ 6,014
$ 310,379
$ 6,014
The key measure of segment profit or loss reviewed by the CODM is net
income or loss, which is comprised of interest earned on cash held in Trust Account and general and administrative expenses. Net income
or loss is reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business
Combination within the Completion Window.
The CODM reviews interest earned on cash held in Trust Account to measure
and monitor shareholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance
with the trust agreement. The CODM reviews general and administrative expenses to manage, maintain and enforce all contractual agreements
to ensure costs are aligned with all agreements and the budget.
Note 10 — Subsequent Events
The Company evaluated subsequent events and transactions that occurred
after the condensed balance sheets date up to the date that the unaudited condensed financial statements were issued. Based upon this
review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited condensed
financial statements.
17
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
References in this report (the “Quarterly Report”) to “we,”
“us” or the “Company” refer to Leapfrog Acquisition Corporation. References to our “management” or
our “management team” refer to our officers and directors, references to the “Sponsor” refer to Leapfrog Partners
LLC, and references to “BTIG” refers to BTIG, LLC. The following discussion and analysis of the Company’s financial
condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere
in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements
that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking statements”
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical
facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All
statements, other than statements of historical fact included in this Quarterly Report including, without limitation, statements in this
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding our ability to complete
an initial business combination , the Company’s financial position, business strategy and the plans and objectives of management
for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,”
“intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify
such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s
current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ
materially from the events, performance and results discussed in the forward-looking statements. For information identifying important
factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to
the Risk Factors section of the Company’s final prospectus for its initial public offering (the “Initial Public Offering”)
filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be accessed
on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company
disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future
events or otherwise.
Overview
We are a blank check company incorporated as a Cayman Islands exempted
company on June 20, 2025, formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase,
reorganization or other similar business combination with one or more businesses or entities (the “Business Combination”).
While we may pursue an acquisition opportunity in any business, industry, sector or geographical location, we intend to identify and acquire
a business focusing on energy or infrastructure, and intend to focus particularly on markets outside the United States.
On December 8, 2025, we consummated our initial public offering (the
“Initial Public Offering”) of 14,375,000 units (the “Units”) at $10.00 per Unit, generating gross proceeds of
$143,750,000.
Simultaneously with the closing of the Initial Public Offering, we
consummated the sale of (i) 472,500 Private Placement Units, each consisting of one Class A ordinary share and one-half of one redeemable
warrant (the “Sponsor Private Placement Units”), at a price of $10.00 per Sponsor Private Placement Unit in a private placement,
generating gross proceeds of $4,725,000 (the “Private Placement”). Of the 472,500 Private Placement Units, the Sponsor purchased
328,750 Private Placement Units and the BTIG, LLC, the representative of the underwriters, purchased 143,750 Private Placement Units.
A total of $143,750,000 of the net proceeds from the Initial Public
Offering and the Private Placement was placed in a trust account established for the benefit of the Company’s public shareholders
(the “Trust Account”), with Odyssey Transfer and Trust Company acting as trustee.
18
Table of Contents
We have not yet selected any business combination target. We intend
to effectuate our business combination using cash derived from the proceeds of the Initial Public Offering and the sale of the Sponsor
Private Placement Units, our shares, debt or a combination of cash, shares and debt.
We expect to continue to incur significant costs in the pursuit of
our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
Results of Operations
We have neither engaged in any operations nor generated any revenues
to date. Our only activities from June 20, 2025 (inception) through June 30, 2026 were organizational activities, those necessary to prepare
for the Initial Public Offering and identifying a target company for a Business Combination. We do not expect to generate any operating
revenues until after the completion of our Business Combination. We generate non-operating income in the form of interest earned
on investments held in Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting
and auditing compliance), as well as for due diligence expenses.
For the three and six months ended June 30, 2026, the Company had a
net income of $1,125,244 and $2,199,838, respectively, which consisted of interest earned on cash held in Trust Account, partially offset
by general and administrative expenses. For the period from June 20, 2025 (inception) through June 30, 2025, the Company had a net loss
of $6,014, consisting of general and administrative expenses.
Liquidity and Capital Resources
Until the consummation of the Initial Public Offering, our only source
of liquidity was an initial purchase of shares of Class B ordinary shares, par value $0.0001 per share, by the Sponsor and loans
from the Sponsor. As of June 30, 2026, the Company had $924,963 in cash and a working capital surplus of $1,004,716.
On December 8, 2025, we consummated the Initial Public Offering
of 14,375,000 Units at $10.00 per Unit, generating gross proceeds of $143,750,000.
Simultaneously with the closing of the Initial Public Offering, we
consummated the sale of (i) 472,500 Private Placement Units, each consisting of one Class A ordinary share and one-half of one redeemable
warrant (the “Sponsor Private Placement Units”), at a price of $10.00 per Sponsor Private Placement Unit in a private placement,
generating gross proceeds of $4,725,000. Of the 472,500 Private Placement Units, the Sponsor purchased 328,750 Private Placement Units
and BTIG, LLC, the representative of the underwriters, purchased 143,750 Private Placement Units.
Unless and until we complete our initial Business Combination, no proceeds
held in the Trust Account will be available for our use, except the withdrawal of interest to pay our taxes (but without deduction for
any excise or similar tax that may be due or payable) and/or to redeem our public shares in connection with an amendment to our amended
and restated memorandum and articles of association. We intend to use substantially all of the funds held in the Trust Account, including
any amounts representing interest earned on the Trust Account, to complete our Business Combination. To the extent that our share capital
or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust
Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue
our growth strategies.
We intend to use the funds held outside the Trust Account primarily
to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices,
plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material
agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
In order to fund working capital deficiencies or finance transaction
costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their affiliates may, but are
not obligated to, loan us funds as may be required. If we complete a Business Combination, we would repay such loaned amounts. In the
event that a Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay
such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,200,000 of such loans (the “Working
Capital Loans”) may be convertible into units of the post-Business Combination entity at a price of $10.00 per unit at the option
of the lender. Such units would be identical to the Private Placement Units.
19
Table of Contents
Going Concern Consideration
As of June 30, 2026, the Company had $924,963 in its operating bank
account and a working capital surplus of $1,004,716. The Company has incurred and expects to continue to incur significant costs as a
publicly traded company, to evaluate business opportunities, and to close on a Business Combination. Such costs will be incurred prior
to generating any operating revenues. Management plans to complete a Business Combination before the mandatory liquidation date and anticipates
that the Company will have sufficient liquidity to fund its operations until then. However, there is no assurance that the Company’s
plans to consummate a Business Combination will be successful within the Completion Window or that liquidity will be sufficient to fund
operations. In connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting
Standards Board (“FASB”) ASC 205-40, “Presentation of Financial Statements — Going Concern,” management
has determined that, pursuant to the proceeds received from the Initial Public Offering, it has access to funds that allow the Company
to continue as a going concern.
We do not believe we will need to raise additional funds in order to
meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target business, undertaking in-depth due
diligence and negotiating a Business Combination is less than the actual amount necessary to do so, we may have insufficient funds available
to operate our business prior to our Business Combination. Moreover, we may need to obtain additional financing either to complete our
Business Combination or because we become obligated to redeem a significant number of our Public Shares upon consummation of our Business
Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination.
Related Party Transactions
Founder Shares
On August 6, 2025, the Sponsor purchased 4,791,667 Class B ordinary
shares (the “Founder Shares”) for an aggregate purchase price of $25,000, or approximately $0.005 per share. The Sponsor has
not forfeited any of the 625,000 Founder Shares subject to forfeiture as the over-allotment option was exercised in full by the underwriters.
The Sponsor collectively owns, on an as-converted basis, 25% of the Company’s issued and outstanding Public Shares and Founder Shares
after the Initial Public Offering.
The Founder Shares are identical to the ordinary shares included in
the Units being sold in the Initial Public Offering, except that:
●
the Founder Shares are subject to certain transfer restrictions; and
●
the Founder Shares are entitled to registration rights.
Administrative Services Agreement
Commencing on December 8, 2025, the Company agreed to pay an affiliate
of the Sponsor a monthly fee of $10,000 for office space, utilities, secretarial support and administrative support. This arrangement
will terminate upon the earlier of the completion of a Business Combination or the distribution of the Trust Account to the public shareholders.
For the three and six months ended June 30, 2026, the Company incurred $30,000 and $60,000 in fees for these services, respectively,
with related amounts of $33,103 and $7,500 included in due to Sponsor in the accompanying balance sheets as of June 30, 2026 and December
31, 2025, respectively.
In addition, the Sponsor, officers and directors, or any of their respective
affiliates will be reimbursed for any out-of-pocket expenses incurred in connection with activities on the Company’s behalf such
as identifying potential target businesses and performing due diligence on suitable Business Combinations. The Company’s audit committee
will review on a quarterly basis all payments that were made to the Sponsor, officers or directors of the Company or their affiliates.
Any such payments prior to an initial Business Combination will be made from working capital or funds held outside the Trust Account.
20
Table of Contents
Promissory Note — Related Party
On August 21, 2025, the Company issued a promissory note to the Sponsor,
pursuant to which the Sponsor agreed to loan the Company up to an aggregate of $300,000 to be used for the payment of costs related to
the Initial Public Offering (the “Promissory Note”). The Promissory Note was non-interest bearing, unsecured and due on the
earlier of March 31, 2026 or the completion of the Initial Public Offering. During the period from June 20, 2025 (inception) through December
8, 2025, the Company borrowed $75,124 under the Promissory Note, including $1,000 transferred from due to related party. On December 8,
2025, upon the closing of the Initial Public Offering, the Company repaid the then outstanding balance, $75,124, and the Promissory Note
is no longer available to be drawn upon. As of June 30, 2026 and December 31, 2025, the Company had $0 outstanding under the Promissory
Note.
Due to Related Party
Prior to our Initial Public Offering, the Sponsor paid certain formation,
operating or deferred offering costs on behalf of the Company. Those amounts were due on demand and non-interest bearing. During the period
from June 20, 2025 (inception) through December 8, 2025, the Sponsor paid $26,000 on behalf of the Company, of which $25,000 was paid
in exchange for the issuance of the Founder Shares and $1,000 was transferred to the Promissory Note, resulting in no balances due to
related party as of June 30, 2026 or December 31, 2025.
Working Capital Loans
In order to finance transaction costs in connection with an intended
initial Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required on a non-interest basis (the “Working Capital Loans”).
If the Company completes an initial Business Combination, it would repay such loaned amounts. In the event that the initial Business Combination
does not close, the Company may use amounts held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust
Account may be used for such repayment. Up to $1,200,000 of such loans may be convertible into private units of the post-Business Combination
entity at a price of $10.00 per unit at the option of the applicable lender. Such units would be identical to the private units. Except
as set forth above, the terms of such loans, if any, have not been determined and no written agreements exist with respect to such loans.
As of June 30, 2026 and December 31, 2025, no Working Capital Loans were outstanding.
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities, which would be considered off-balance sheet
arrangements as of June 30, 2026. We do not participate in transactions that create relationships with unconsolidated entities or financial
partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet
arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities,
guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
We do not have any long-term debt, capital lease obligations, operating
lease obligations or long-term liabilities, other than an agreement with the Sponsor or an affiliate to pay an aggregate of $10,000 per
month for office space, utilities, and secretarial and administrative support. This arrangement will terminate upon completion of a Business
Combination or the distribution of the Trust Account to the public shareholders.
The underwriters were entitled to a cash underwriting discount of $0.20
per Unit sold in the Initial Public Offering, or $2,875,000 in the aggregate, paid upon the closing of the Initial Public Offering. In
addition, the underwriters are entitled to a deferred fee of $0.35 per Unit, or $5,031,250 in the aggregate, payable to the underwriters
from the amounts held in the Trust Account only upon the completion of an initial Business Combination, subject to the terms of the underwriting
agreement.
Critical Accounting Estimates
The preparation of financial statements and related disclosures in
conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial
statements, and income and expenses during the periods reported. Making estimates requires management to exercise significant judgement.
It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the
date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or
more future confirming events. Accordingly, the actual results could materially differ from those estimates.
21
Table of Contents
JOBS Act
On April 5, 2012, the Jumpstart Our Business Startups Act of 2012 (the
“JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other things, relax certain reporting requirements
for qualifying public companies. We qualify as an “emerging growth company” and under the JOBS Act are allowed to comply with
new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay
the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the
relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, our financial statements
may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
Additionally, we rely on the other reduced reporting requirements provided
by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, as an “emerging growth company,” we are not required
to, among other things: (1) provide an auditor’s attestation report on our system of internal controls over financial reporting
pursuant to Section 404 of the Sarbanes-Oxley Act; (2) provide all of the compensation disclosure that may be required of non-emerging
growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act; (3) comply with any requirement that may
be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information
about the audit and the financial statements (auditor discussion and analysis); and (4) disclose certain executive compensation-related
items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median
employee compensation. These exemptions will apply for a period of five years following the completion of our initial public offering
or until we are no longer an “emerging growth company,” whichever is earlier.
Recent Accounting Standards
Management does not believe that any recently issued, but not yet effective,
accounting standards, if currently adopted, would have a material effect on our financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required for smaller reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures
designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted
under the Exchange Act is accumulated and communicated to Management, including our Chief Executive Officer and Chief Financial Officer
(together, the “Certifying Officers”), or persons performing similar functions, as appropriate, to allow timely decisions
regarding required disclosure.
Under the supervision and with the participation of our Management,
including our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls
and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying
Officers concluded that our disclosure controls and procedures were effective as of the end of the quarterly period ended June 30, 2026.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting
that occurred during the fiscal quarter of 2026 covered by this Quarterly Report on Form 10-Q that has materially affected,
or is reasonably likely to materially affect, our internal control over financial reporting.
22
Table of Contents
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
Factors that could cause our actual results to differ materially from
those in this Quarterly Report include the risk factors described in our Form 10-K for the year ended December 31, 2025 filed with the
SEC. As of the date of this Quarterly Report, there have been no material changes to the risk factors disclosed in our Form 10-K filed
with the SEC, except as set forth in note 6 to our financial statements for the period ended June 30, 2026.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
There were no sales of unregistered securities during the quarterly
period covered by this Quarterly Report.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None .
23
Table of Contents
Item 6. Exhibits
The following exhibits are filed as part of, or incorporated by reference
into, this Quarterly Report on Form 10-Q.
No.
Description of Exhibit
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed herewith.
**
These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
24
Table of Contents
PART III -
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
LEAPFROG ACQUISITION CORPORATION
Date: August 12, 2026
By:
/s/ Matthew R. Pollard
Name:
Matthew Pollard
Title:
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Kevin M. Murphy
Name:
Kevin Murphy
Title:
Chief Financial Officer
(Principal Financial and Accounting Officer)
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.