Item 1. Financial Statements
Item 1. Financial Statements
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED BALANCE SHEET
(Expressed in U.S. Dollars)
November 30
August 31
2020
2020
ASSETS
(Unaudited)
(Audited)
Current
Cash and cash equivalents
$ 525,341
$ 1,293,749
Marketable securities (Note 20)
43,731
19,321
Accounts receivable (Note 7)
427,330
208,925
Inventory (Note 8)
125,963
116,871
Prepaid expenses and deposit (Note 18)
136,016
182,095
Current assets from discontinued operations (Note 21)
49,333
105,250
Total Current Assets
1,307,714
1,926,211
Non-current assets, net
Lease right of use
118,193
126,920
Intellectual Property (Note 9)
296,058
292,000
Property & equipment (Note 10)
452,355
483,357
Total Non-current Assets
866,606
902,277
TOTAL ASSETS
$ 2,174,320
$ 2,828,488
LIABILITIES
Current
Accounts payable and accrued liabilities (Note 11)
$ 83,095
$ 86,920
Deferred revenue
35,500
44,255
Due to a related party (Note 15)
87,185
58,704
Lease current (Note 17)
36,695
36,038
Current liabilities from discontinued operations (Note 21)
-
250
Total Current Liabilities
242,475
226,167
Long Term
Lease long term (Note 17)
79,969
89,393
Loan payable (Note 19)
30,852
30,670
Total Long Term Liabilities
110,821
120,063
TOTAL LIABILITIES
353,296
346,230
STOCKHOLDERS' EQUITY
Share Capital
Authorized:
220,000,000 common voting shares with a par value of $0.001 per share
Issued and outstanding: 3,001,476 common shares at November 30, 2020
and 3,001,476 common shares at August 31, 2020
3,001
3,001
Additional paid-in capital
30,373,285
30,324,398
Deficit
(28,498,226 )
(27,802,198 )
Equity attributable to shareholders of the Company
1,878,060
2,525,201
Non-Controlling Interest
(57,036 )
(42,943 )
Total Stockholders' Equity
1,821,024
2,482,258
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 2,174,320
$ 2,828,488
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 3 of 31
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in U.S. Dollars, except number of shares)
THREE MONTHS ENDED
November 30
November 30
2020
2019
(Unaudited)
(Unaudited)
Revenue (Note 14)
$ 295,656
$ 10,332
Cost of goods sold
64,478
7,853
Gross profit
231,178
2,479
Expenses
Accounting and audit
15,628
19,036
Depreciation and amortization (Note 9, 10)
27,929
27,512
Advertising and promotions
27,906
45,861
Bad debt
12,000
-
Consulting (Notes 13, 15, 17)
256,014
483,796
Investor relations
33,964
17,515
Legal and professional
248,695
52,355
Office and miscellaneous
76,517
74,027
Research and development
192,261
107,463
Travel
532
21,853
Wages & salaries
75,498
87,593
Unrealized (gain) loss on marketable securities (Note 19)
(24,410 )
41,574
Inventory writeoff (Note 8)
1,765
-
944,299
978,585
Net loss from continuing operations
(713,121 )
(976,106 )
Discontinued operations
Income from discontinued operations (Note 21)
3,000
51,344
Net (loss) and comprehensive loss for the year
$ (710,121 )
$ (924,762 )
Net (loss) and comprehensive loss attributable to:
Common shareholders
$ (696,028 )
$ (907,312 )
Non-controlling interest
$ (14,093 )
$ (17,450 )
Basic and diluted (loss) per share
Continuing operations
$ (0.24 )
$ (0.35 )
Discontinued operations
0.00
0.02
$ (0.24 )
$ (0.33 )
Weighted average number of common shares outstanding
- Basic and diluted
3,001,476
2,636,578
The accompanying notes are an integral part of these consolidated interim financial statements.
Page 4 of 31
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Expressed in U.S. Dollars)
THREE MONTHS ENDED
November 30
November 30
2020
2019
(Unaudited)
(Unaudited)
Cash flows used in operating activities
Net loss and comprehensive loss
$ (710,121 )
$ (924,763 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation
48,887
162,414
Depreciation and amortization (Note 8, 9, 10)
27,929
27,512
Inventory write-off (Note 8)
1,765
-
Bad debt expense
12,000
-
Noncash right of use lease expense
8,727
-
Unrealized loss on marketable securities
(24,410 )
41,574
Unrealized foreign exchange
182
-
Warrants issued for services
-
70,752
Change in working capital
Accounts receivable
(230,405 )
155,010
Inventory
(6,067 )
(6,160 )
Prepaid expenses and deposits
46,079
(27,140 )
Accounts payable and accrued liabilities
(3,825 )
(43,382 )
Due to related parties
28,481
(10,896 )
Operating lease liability
(8,767 )
-
Deferred revenue
(8,755 )
-
Net cash used in operating activities
$ (818,300 )
$ (555,079 )
Cash flows used in investing activities
Intellectual property
(5,775 )
(5,710 )
Property & equipment
-
-
Net cash used in investing activities
$ (5,775 )
$ (5,710 )
Cash flows from financing activities
Proceeds from issuance of equity
-
706,704
Net cash from financing Activities
$ -
$ 706,704
Net cash from discontinued operations
$ 55,667
$ (97,742 )
Net Change in cash and cash equivalents for the period
(768,408 )
48,174
Cash and cash equivalents at beginning of period
1,293,749
1,285,147
Cash and cash equivalents at end of period
$ 525,341
$ 1,333,321
Supplemental information of cash flows:
Income taxes paid in cash
$ 3,540
$ 957
Subscription Receivable
$ -
$ 110,025
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 5 of 31
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Expressed in U.S. Dollars)
ADDITIONAL
COMMON STOCK
PAID-IN
TOTAL
SHARES
AMOUNT
CAPITAL
DEFICIT
NCI
STOCKHOLDERS'
$
$
$
$
EQUITY
Balance August 31, 2019
2,626,236
2,626
26,248,614
(23,868,202 )
107,674
2,490,712
Stock based compensation
-
-
162,414
-
-
162,414
Warrants issued for services
-
-
70,752
-
-
70,752
Private placement
60,792
61
815,959
816,020
Net loss
-
-
-
(907,313 )
-
(907,313 )
Non-controlling interest
-
-
-
-
(17,450 )
(17,450 )
Balance November 30, 2019
2,687,028
2,687
27,297,739
(24,775,515 )
90,224
2,615,135
Stock based compensation
-
-
294,293
-
-
294,293
Exercise of stock options
3,667
4
10,996
-
-
11,000
Net loss
-
-
-
(950,344 )
-
(950,344 )
Non-controlling interest
-
-
-
-
(47,148 )
(47,148 )
Balance February 29, 2020
2,690,695
2,691
27,603,028
(25,725,859 )
43,076
1,922,936
Stock based compensation
-
-
682,563
-
-
682,563
Warrants issued for services
-
-
98,081
-
-
98,081
Private placement
295,540
296
1,887,310
-
-
1,887,606
Net loss
-
-
-
(1,361,381 )
-
(1,361,381 )
Non-controlling interest
-
-
-
-
(29,272 )
(29,272 )
Balance May 31, 2020
2,986,235
2,986
30,270,983
(27,087,240 )
13,804
3,200,533
Exercise of stock options
3,667
4
19,026
-
-
19,030
Shares issued for service
11,574
12
99,988
-
-
1,00,000
Private placement
-
-
(65,600 )
-
-
(65,600 )
Net loss
-
-
-
(714,958 )
-
(714,958 )
Non-controlling interest
-
-
-
-
(56,747 )
(56,747 )
Balance August 31, 2020
3,001,476
3,001
30,324,398
(27,802,198 )
(42,943 )
2,482,258
Stock based compensation
-
-
48,887
-
-
48,887
Warrants issued for services
-
-
-
-
-
-
Private placement
-
-
-
-
-
-
Net loss
-
-
-
(696,028 )
-
(696,028 )
Non-controlling interest
-
-
-
-
(14,093 )
(14,093 )
Balance November 30, 2020
3,001,476
3,001
30,373,285
(28,498,226 )
(57,036 )
1,821,024
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 6 of 31
Table of Contents
LEXARIA BIOSCIENCE CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
November 30, 2020
(Expressed in U.S. Dollars)
1.
Organization, Business and Going Concern
Lexaria Bioscience Corp. (“Lexaria”, or the “Company”) was formed on December 9, 2004 under the laws of the State of Nevada. In March of 2014, the Company began work in the fields of enhanced delivery of active ingredients and drugs. In May 2016, the Company commenced out-licensing its patented DehydraTECH™ technology (the “Technology”) for improved delivery of bioactive compounds that promotes healthy ingestion methods, lower overall dosing and higher effectiveness in active molecule delivery. The Company has its office in Kelowna, BC, Canada.
The Company’s unaudited interim consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with United States generally accepted accounting principles (US GAAP) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Interim results are not necessarily indicative of results for a full year.
These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated annual financial statements and notes thereto included in our annual report filed on Form 10-K for the year ended August 31, 2020.
The Company’s unaudited interim consolidated financial statements have been prepared in accordance with US GAAP applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The recurring losses from operations and net capital deficiency raise substantial doubt about the Company’s ability to continue as a going concern.
The Company requires additional funds or revenues to maintain its operations and developments. Management’s plans in this regard are to raise equity and debt financing as required, but there is no certainty that such financing will be available or that it will be available at acceptable terms. The outcome of these matters cannot be predicted at this time.
In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak and any related adverse public health developments may adversely affect workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or results of operations at this time.
During November of 2020, our Board of Directors ("Board") approved a plan to sell the businesses assets underlying our Canpharm THC related segment. As a result, the related financial results were reflected in our consolidated statement of income, retrospectively, as discontinued operations beginning in the first quarter of fiscal 2021. On November 18, 2020, we signed a definitive agreement to sell the assets. As at November 30, 2020, the transaction was pending final approval from the TSX Venture Exchange. As a result, the related assets and liabilities associated with the discontinued operations in the prior year consolidated balance sheet are classified as discontinued operations. See "Note 21 - Discontinued Operations" for additional information.
Page 7 of 31
Table of Contents
Subsequent to November 30, 2020, the Company approved a 1:30 reverse stock split with no fractional shares issued. All share and per share information within these condensed interim consolidated financial statements have been retroactively restated to reflect the effects of the approved reversed stock split.
2.
Business Risk and Liquidity
The Company is subject to several categories of risk associated with its operating activities. Although we intend to develop our businesses in accordance with best ethical practices, we may suffer negative publicity if we, our partners, contractors, or customers are found to have engaged in any environmentally insensitive practices or other business practices that are viewed as unethical.
Our operations may require licenses and permits from various governmental authorities. We believe that we will be able to continue to obtain all necessary licenses and permits under applicable laws and regulations for our operations and believe we will be able to comply in all material respects with the terms of such licenses and permits. However, such licenses and permits are subject to change in various circumstances. There can be no guarantee that we will be able to obtain or maintain all necessary licenses and permits and failing to obtain or retain required licenses could have a materially adverse effect on the Company.
Lexaria and its subsidiaries are not involved directly or indirectly in the cultivation, processing, distribution, or utilization of cannabis or cannabis derived components. Lexaria does have an ancillary involvement risk via out-licensing of its patented technology to licensees that choose to utilize DehydraTECH to manufacture products that contain locally or state approved but federally regulated and controlled contents. There can be no guarantee that changes in the regulatory framework and environment will not occur and such changes could have a materially adverse effect on the Company.
Lexaria and its subsidiaries are not involved directly or indirectly in the production or sale of any products containing nicotine. Products containing nicotine have historically been involved in litigation in the USA. Lexaria’s corporate licensee may introduce products containing nicotine that utilize DehydraTECH to the US consumer market, which could therefore introduce third-party risks to Lexaria.
Lexaria and its subsidiaries are not involved directly or indirectly in the production or sale of any pharmaceutical or antiviral products. Licensees may enhance their product’s delivery using our Technology, which could therefore introduce third-party risks to Lexaria.
3.
Significant Accounting Policies
The significant accounting policies of the Company are consistent with those of our audited financial statements on Form 10-K for the year ended August 31, 2020.
4.
Basis of Consolidation
These interim consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries; Lexaria CanPharm ULC, PoViva Corp., Lexaria Hemp Corp., Kelowna Management Services Corp. and Lexaria Pharmaceutical Corp., and our 83.333% subsidiary Lexaria Nicotine LLC (16.667% Altria Ventures Inc., an indirect wholly owned subsidiary of Altria Group, Inc.). All significant intercompany balances and transactions have been eliminated.
Page 8 of 31
Table of Contents
5.
Estimates and Judgments
The preparation of financial statements in conformity with U.S GAAP requires us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Some of the Company’s accounting policies require us to make subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. These accounting policies involve critical accounting estimates because they are particularly dependent on estimates and assumptions made by management about matters that are highly uncertain at the time the accounting estimates are made. Although we have used our best estimates based on facts and circumstances available to us at the time, different estimates reasonably could have been used. Changes in the accounting estimates used by the Company are reasonably likely to occur from time to time, which may have a material effect on the presentation of financial condition and results of operations.
The Company reviews these estimates, judgments and assumptions periodically and reflect the effects of revisions in the period in which they are deemed to be necessary. We believe that these estimates are reasonable; however, actual results could differ from these estimates.
In preparing these unaudited interim consolidated financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the audited consolidated financial statements for the year ended August 31, 2020.
6.
Recent Accounting Guidance
In June 2016, the FASB issued a new standard to replace the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. For trade and other receivables, loans and other financial instruments, the Company will be required to use a forward-looking expected loss model rather than the incurred loss model for recognizing credit losses which reflects losses that are probable. Credit losses relating to available for sale debt securities will also be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. In November 2019 FASB issued ASU No 201910 revised the effective date based on updated criteria with the effective date for fiscal years beginning after December 15, 2022. Application of the amendments is through a cumulative effect adjustment to deficit as of the effective date. The Company is currently assessing the impact of the standard on its consolidated financial statements.
7.
Accounts and Other Receivables
November 30
August 31
2020
2020
$
$
Trade and deposits receivable
3,792
82,492
Intellectual Property Fees
325,304
38,250
Sales tax receivable
98,234
88,183
427,330
208,925
Page 9 of 31
Table of Contents
8.
Inventory
November 30
August 31
2020
2020
$
$
Raw materials
53,676
51,404
Work in progress
11,557
15,705
Finished goods
60,730
49,762
125,963
116,871
During the period ended November 30, 2020, the Company wrote down $1,765 (2020 - $8,240 full year) of inventory to reflect its net realisable value.
9.
Intellectual Property
The following is a list of US capitalized patents held by the Company
Issued Patent #
Patent Issuance Date
Patent Family
US 9,474,725 B1
10/25/2016
Food and Beverage Compositions Infused With
Lipophilic Active Agents and Methods of Use Thereof
US 9,839,612 B2
12/12/2017
US 9,972,680 B2
05/15/2018
US 9,974,739 B2
05/22/2018
US 10,084,044 B2
09/25/2018
US 10,103,225 B2
10/16/2018
US 10,381,440
08/13/2019
US 10,374,036
08/06/2019
US 10,756,180
08/25/2020
The Company also holds non-capitalized patents outside the US. A continuity schedule for capitalized patents is presented below:
November 30
August 31
2020
2020
$
$
Balance – beginning
292,000
265,127
Addition
5,775
33,645
Amortization*
(1,717 )
(6,772 )
Balance – ending
296,058
292,000
*The patents are amortized over their legal life of 20 years.
Page 10 of 31
Table of Contents
10.
Property & Equipment
Cost
Period Amortization
Disposal
Accumulated Amortization
Net Balance
November 30, 2020
Quarter Ended November 30, 2020
$
$
$
$
$
Leasehold improvements
259,981
(13,509 )
-
(100,120 )
159,861
Computers
63,964
(4,920 )
-
(36,789 )
27,175
Furniture fixtures equipment
34,220
(1,604 )
(3,094 )
(11,608 )
19,518
Lab equipment
291,235
(10,967 )
-
(45,434 )
245,801
649,400
(31,001 )
(3,094 )
(193,951 )
452,355
Cost
Period Amortization
Accumulated Amortization
Net Balance
August 31,
2020
Year Ended August 31, 2020
$
$
$
$
Leasehold improvements
259,981
(53,268 )
(86,610 )
173,371
Computers
63,964
(19,681 )
(31,869 )
32,095
Furniture fixtures equipment
34,220
(7,036 )
(13,097 )
21,123
Lab equipment
291,235
(27,921 )
(34,467 )
256,768
649,400
(107,906 )
(166,043 )
483,357
During the three month period ended November 30, 2020, $4,790 of amortization was included in the cost of inventory.
11.
Accounts Payable and Accrued Liabilities
November 30
August 31
2020
2020
$
$
Accounts Payable
Trades payable
12,659
45,080
Accrued Liabilities
Corporate tax payable
1,785
3,834
Trades payable
68,651
38,006
Balance – ending
83,095
86,920
12.
Common Shares and Warrants
During the quarter ended November 30, 2020 the Company did not issue any shares or warrants.
A continuity schedule for warrants is presented below:
Number of Warrants
Weighted Average Exercise Price $
Balance August 31, 2019
94,177
41.40
Cancelled/expired
(25,000 )
44.90
Issued
402,431
12.74
Balance August 31, 2020
471,608
16.77
Cancelled/expired
(32,510 )
67.50
Balance November 30, 2020
439,098
14.68
Page 11 of 31
Table of Contents
A summary of warrants outstanding as of November 30, 2020 is presented below:
# of Warrants
Weighted Average
Remaining Contractual Life
Weighted Average Exercise
Price $
3,333
0.47 years
28.80
8,333
0.48 years
46.50
25,000
0.86 years
4.20
291
0.95 years
36.00
7,500
1.93 years
24.00
51,808
3.96 years
36.00
8,983
4.00 years
36.00
16,666
4.29 years
9.00
267,616
4.43 years
10.50
49,568
4.45 years
10.50
439,098
4.01 years
14.68
13.
Stock Options
The Company has established the 2014 Stock Option Plan whereby the board of directors may, from time to time, grant up to 62,917 stock options to directors, officers, employees, and consultants; and the 2019 Equity Incentive Plan whereby the board of directors may, from time to time, grant up to 261,290 stock options to directors, officers, employees, and consultants. Stock options granted must be exercised no later than five years from the date of grant or such lesser period as determined by the Company’s board of directors. The exercise price of an option is equal to or greater than the closing market price of the Company’s common shares on the day preceding the date of grant. The vesting terms of each grant are set by the board of directors.
The Company did not grant options during the quarter ended November 30, 2020.
A continuity schedule for stock options is presented below:
Options
Weighted
Average
Exercise
Price $
Weighted
Average
Remaining
Contractual
Term (Years)
Aggregate
Intrinsic
Value $
Balance August 31, 2019
166,767
21.30
Cancelled/expired
(149,437 )
29.51
Exercised
(7,333 )
4.09
Granted
161,600
11.66
Balance August 31, 2020
171,596
11.17
Cancelled
(1,333 )
12.90
Balance November 30, 2020 (Outstanding)
170,263
11.16
4.05
30,000
Balance November 30, 2020 (Exercisable)
146,231
10.51
4.05
30,000
Page 12 of 31
Table of Contents
14.
Revenues
November 30
2020
$
November 30
2019
$
Product sales
164,990
10,015
Licensing revenue
130,584
-
Freight revenue
82
317
Income from ongoing operations
295,656
10,332
Income from discontinued operations
3,000
51,750
298,656
62,082
During the three months ended November 30, 2020, the Company recognized $3,138 of Intellectual Property Licensing fees and $127,446 of usage fees from ongoing operations and $3,000 of income from discontinued operations (November 2019 - $33,750 licensing and $18,000 usage fees all relating to discontinued operations). Revenues are significantly concentrated on one customer.
There was an increase in our intermediate product sales and licensing revenues in the current year compared to the prior year, which began in the second quarter of fiscal 2020, with increasing volume to customers. Intermediate products are typically a DehydraTECH enabled powder that companies can purchase to include in their products. Intermediate product sales and licensing revenue constituted the majority of our revenue. The licensing fees consist of intellectual property licensing fees for transfer of the Technology with the signing of definitive agreements for the DehydraTECH technology and usage fees.
15.
Related Party Transactions
November 30
November 30
2020
2019
Contract
Non Cash
Total
Contract
Non Cash
Total
Management, consulting and director services
$
$
$
$
$
$
CAB Financial Services (1)
67,537
-
67,537
65,757
-
65,757
M&E Services Ltd. (1)
31,822
-
31,822
29,382
-
29,382
Docherty Management Limited (1)
52,579
-
52,579
56,730
-
56,730
Directors
17,076
-
17,076
16,717
-
16,717
169,014
-
169,014
168,586
-
168,586
(1) C.A.B. Financial Services is owned by the CEO of the Company, M&E Services Ltd. is owned by the CFO of the Company, and Docherty Management Limited is owned by the President of the Company.
All related party transactions pertain to management and director agreements entered into in the normal course of business (Note 17).
Due to related parties :
Related party transactions are recorded at the exchange amount established and agreed to between the related parties.
As at November 30, 2020, $87,185 (August 31, 2020 - $58,704) was payable to related parties and included in due to related parties.
Page 13 of 31
Table of Contents
16.
Segment Information
The Company’s operations involve the development and usage, including licensing, of its proprietary DehydraTECH Technology. Lexaria is centrally managed and its chief operating decision makers, being the president and the CEO, use the consolidated and other financial information supplemented by revenue information by category of alternative health consumer products and technology licensing to make operational decisions and to assess the performance of the Company. The Company has identified two reportable segments: Intellectual Property and Products. Licensing revenues are significantly concentrated on one licensee.
IP Licensing
$
Products
$
Corporate
$
Consolidated Total
$
External revenue
130,584
165,072
-
295,656
CoGS
-
(64,478 )
-
(64,478 )
Operating expenses
(127,868 )
(92,038 )
(724,393 )
(944,299 )
Discontinued operations
3,000
-
-
3,000
Segment income(loss)
5,716
8,556
(724,393 )
(710,121 )
Total assets
817,830
125,963
1,230,527
2,174,320
Capital Asset by Region
Cost
US
Disposal
US
Net Balance
US
Cost
Canada
Net Balance Canada
Total Net Balance
Three Months Ended November 30, 2020
$
$
$
$
$
$
Leasehold Improvements
-
-
-
259,981
159,861
159,861
Computers
-
-
-
63,964
27,175
27,175
Furniture Fixtures Equipment
3,094
(3,094 )
-
31,126
19,518
19,518
Lab Equipment
98,050
-
79,128
193,185
166,673
245,801
101,144
(3,094 )
79,128
548,256
373,227
452,355
Capital Asset by Region
Cost
US
Net Balance
US
Cost
Canada
Net Balance Canada
Total Net
Balance
Year Ended August 31, 2020
$
$
$
$
$
Leasehold Improvements
-
-
259,981
173,371
173,371
Computers
-
-
63,964
32,095
32,095
Furniture Fixtures Equipment
3,094
-
31,126
21,123
21,123
Lab Equipment
98,050
85,263
193,185
171,505
256,768
101,144
85,263
548,256
398,094
483,357
17.
Commitments, Significant Contracts and Contingencies Management and Service Agreements:
As at November 30, 2020, the Company is party to the following contractual commitments:
Party
Monthly Commitment
Expiry Date
C.A.B Financial Services
CAD $29,706
January 1, 2022
Docherty Management Ltd.
CAD $25,609
January 1, 2022
M&E Services Ltd.
CAD $13,997
June 1, 2021
Corporate Development
CAD $1,500
Month to Month
Office Management
CAD $10,800
August 15, 2022
Research & Development
CAD $3,854
Month to Month
Office operating lease (1)
CAD $4,823
November 15, 2023
Page 14 of 31
Table of Contents
Right of Use Assets - Operating Lease
(1)
Corporate office and R&D lab space leased in Kelowna, British Columbia, Canada until November 15, 2023 with an option to extend an additional five years. In addition to minimum lease payments, the lease requires us to pay property taxes and operating costs which are subject to annual adjustments.
Right of use assets - operating leases:
$
November 30, 2020
126,920
Amortization
(8,727 )
Total right of use assets
118,193
Liabilities:
November 30, 2020
125,431
Lease payments
(10,987 )
Interest accretion
2,220
Total lease liabilities
116,664
Operating lease cost as at November 30, 2020
$ 118,193
Operating cash flows for lease
10,948
Remaining lease term
2.8 Years
Discount rate
7.25 %
Pursuant to the terms of the Company’s lease agreements in effect, the following table summarizes the Company’s maturities of operating lease liabilities as of November 30, 2020:
2021
32,746
2022
44,815
2023
44,815
2024
7,469
Thereafter
-
Total lease payments
129,845
Less: imputed interest
(13,181 )
Present value of operating lease liabilities
116,664
Less: current obligations under leases
(36,695 )
Total
79,969
Page 15 of 31
Table of Contents
18.
Prepaid Expenses
Prepaid expenses consist of the following at November 30, 2020 and August 31, 2020:
November 30
August 31
2020
2020
$
$
Advertising & conferences
21,539
21,878
Legal fees
130
47,498
Licence, filing fees, dues
30,138
8,541
Office & insurance
58,823
78,792
Research & development
25,386
25,386
136,016
182,095
19.
Loan Payable
We have applied for, and received, governmental assistance related to the COVID-19 pandemic. As of November 30, 2020 there is one Canadian governmental programs that currently provides:
A Canadian dollar loan of C$40,000 under the Canada Emergency Business Account (CEBA) program. The loan is a 0% interest bearing loan with no principle payments and if repaid before December 31, 2022 will result in a loan forgiveness of 25% (up to C$10,000). The loan can be converted into a 3-year term loan at 5% annual interest paid monthly effective January 1, 2023.
20.
Marketable Securities
The components of Marketable Securities were as follows:
Cost Basis
$
Unrealized
Gains $
Unrealized
Losses $
Total
$
August 31, 2020
Common stock
56,250
9,997
(38,584 )
Total
56,250
9,997
(46,926 )
19,321
November 30, 2020
Common stock
56,250
24,410
-
Total
56,250
34,407
(46,926 )
43,731
Unrealized losses from common stock are due to market price movements. Management does not believe any remaining unrealized losses represent other-than-temporary impairments based on our evaluation of available evidence. The COVID-19 pandemic has caused significant market turbulence and it is possible that our evaluation will change dependant upon new information as it arises.
Page 16 of 31
Table of Contents
21.
Discontinued Operations
On November 19, 2020 the Company entered a definitive asset sale agreement through its wholly owned subsidiary Lexaria Canpharm ULC to sell certain non-core business assets for gross proceeds of C$3,850,000.
The financial results of the group of assets sold are presented as income (loss) from discontinued operations, net of income taxes in our consolidated statement of income. The following table presents financial results of the assets:
THREE MONTHS ENDED
November 30
November 30
2020
2019
Revenue
$ 3,000
$ 51,750
Operating Expenses
-
406
Net Income
$ 3,000
$ 51,344
The following table presents cash flows of discontinued operations:
THREE MONTHS ENDED
November 30
November 30
2020
2019
Cash flows used in discontinued operating activities
Net income
$ 3,000
$ 51,344
Change in working capital
55,667
(97,742 )
Net cash used in discontinued operating activities
$ 58,667
$ (46,398 )
Net cash provided by (used in) discontinued operations
58,667
(46,398 )
The following table presents the aggregate carrying amounts of the classes of assets and liabilities of discontinued operations of the assets:
November 30
August 31
2020
2020
Current Assets
Accounts receivable
$ 49,333
$ 105,250
Total assets classified as discontinued operations in the consolidated balance sheet
49,333
105,250
Current Liabilities
Accounts payable
$ -
$ 250
Total liabilities classified as discontinued operations in the consolidated balance sheet
-
250
22.
Subsequent Events
1.
On December 9, 2020, the Company announced that it closed the sale of its non-pharmaceutical THC-related assets held within Lexaria Canpharm ULC to Hill Street Beverage Company Inc. Lexaria received C$350,000 in cash, 6,031,363 restricted common shares of Hill Street at a deemed price of C$0.0829 per share, a C$2,000,000 promissory note bearing interest at the rate of 10% per annum, and a limited license to use the DehydraTECH technology outside of Canada and the US for use with certain products that contain 0.3% or greater THC and which are not classified by a national regulator as drug, pharmaceutical or biopharmaceutical product. Pursuant to the terms of the transaction, Lexaria will receive another C$1,000,000 worth of common shares of Hill Street over a period sixteen months in C$500,000 issuances eight months and sixteen months after the closing date.
2.
On January 11, 2021, at 4:30 p.m. Eastern time, the Company performed a 1:30 reverse stock split with no fractional shares issued. The issued and outstanding balance of shares at that time changed from 90,044,312 to 3,001,476 as per shareholder approval at the annual general meeting of the company held June 23, 2020. Concurrently, the Company began listing its common shares on the NASDAQ exchange under the symbol LEXX.
3.
On January 14, 2021, the Company closed an underwritten public offering for $11,039,994, issuing 2,102,856 units consisting of one common share and one warrant for $5.25. Total fees of $1,410,506 were estimated at time of closing. The warrants issued will trade under the symbol LEXXW.
Page 17 of 31
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.