Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
Cautionary Note Regarding Forward-Looking Statements
All statements other than
statements of historical fact included in this Report including, without limitation, statements under this Item regarding our financial
position, business strategy and the plans and objectives of Management for future operations, are forward-looking statements. When used
in this Report, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend”
and similar expressions, as they relate to us or our Management, identify forward-looking statements. Such forward-looking statements
are based on the beliefs of our Management, as well as assumptions made by, and information currently available to, our Management. Actual
results could differ materially from those contemplated by the forward-looking statements as a result of certain factors detailed in our
filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are
qualified in their entirety by this paragraph.
The following discussion
and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and the
notes thereto contained elsewhere in this Report.
Overview
We are a blank check company
incorporated as a Cayman Islands exempted company on August 1, 2025. We are incorporated for the purpose of effecting a merger, share
exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses (the “Business
Combination”). We are not limited to a particular industry or geographic region for purposes of consummating a Business Combination.
We are an early-stage and emerging growth company; and, as such, we are subject to all of the risks associated with early-stage and emerging
growth companies.
We intend to effectuate our
Business Combination using cash derived from the proceeds of the Initial Public Offering and the sale of the Private Placement Units,
our shares, debt or a combination of cash, shares and debt.
We expect to continue to
incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination
will be successful.
Results of Operations
We have neither engaged in
any operations nor generated any revenues to date. Our only activities from August 1, 2025 (inception) through December 31, 2025 were
organizational activities, those necessary to prepare for the Initial Public Offering, described below, and subsequent to the closing
of the Initial Public Offering, identifying a target company for a Business Combination. We do not expect to generate any operating revenues
until after the completion of our Business Combination. Subsequent to the Initial Public Offering, we expect to generate non-operating
income in the form of interest or dividend income on marketable securities held in the Trust Account. We expect to incur expenses as a
result of being a public company (for legal, financial reporting, accounting and auditing compliance, among other things), as well as
for due diligence expenses.
For the period from August
1, 2025 (inception) through December 31, 2025, we had a net loss $97,057, which consisted of general and administrative expenses.
Liquidity and Capital Resources
Until the consummation of
the Initial Public Offering, our only source of liquidity was an initial purchase of shares of Class B ordinary shares, par value
$0.0001 per share, by the Sponsor and loans from the Sponsor. As of December 31, 2025, we had $550,000 in cash and working capital deficit
of $206,736.
Subsequent to the period
covered by this Report, on January 30, 2026, we consummated the Initial Public Offering of 13,800,000 units at $10.00 per Units, which
includes the full exercise of the underwriters’ over-allotment option of 1,800,000 Units, generating gross proceeds of $138,000,000.
Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 326,875 Private Placement Units in
a private placement to the Sponsor, at a price of $8.00 per Private Placement Unit, generating gross proceeds of $2,615,000, of which
$1,250,000 had not been received at the closing of the Initial Public Offering. Subsequently, on February 3, 2026, the Company received
the share subscription receivable from the Sponsor, net of partial repayment of the promissory note – related party.
23
Following the Initial Public
Offering, the full exercise of the over-allotment option and the sale of the Private Placement Units, a total of $138,000,000 was placed
in the Trust Account. We incurred total transaction costs of $1,250,794, consisting of $690,000 of cash underwriting fees and $560,794
of other offering costs.
For the period from August
1, 2025 (inception) through December 31, 2025, net cash used in operating activities was $0. Net loss of $97,057 was affected by
general and administrative expenses advanced by related party of $21,235, payment of general and administrative expenses through promissory
note – related party of $35,422, and changes in accrued expenses of $40,400.
We intend to use substantially
all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less income taxes
payable), to complete our Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration
to complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the
operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
We intend to use the funds
held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target
businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners,
review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business
Combination.
In order to fund working
capital deficiencies or finance transaction costs in connection with a Business Combination, our Sponsor or an affiliate of our Sponsor
or certain of our officers and directors may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination,
we may repay such loaned amounts out of the proceeds of the Trust Account released to us. In the event that a Business Combination does
not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts, but no proceeds from
our Trust Account would be used for such repayment. Up to $2,500,000 of the Working Capital Loans may be converted upon completion of
a Business Combination into private units at a price of $10.00 per private unit. The private units would be identical to the Private Placement
Units.
We do not believe we will
need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate of the
costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual
amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business Combination. Moreover,
we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant
number of our Public Shares upon consummation of our Business Combination, in which case we may issue additional securities or incur debt
in connection with such Business Combination.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of December 31, 2025. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than an as follows:
General and Administrative Services
On August 19, 2025, the Company entered into an
agreement with the Company’s Chief Financial Officer (“CFO”), commencing on September 1, 2025, to pay the CFO a monthly
fee of $6,000 for his services as an officer of the Company and to grant membership interests equivalent to 100,000 Founder Shares in
exchange for his services as officer through the Company’s initial Business Combination. As of December 31, 2025, the Company incurred
$24,000 of the CFO fees.
On January 28, 2026, the Company entered into
an agreement to pay the Sponsor or an affiliate thereof a monthly fee of $21,000 (“Services Fee”) for office space, administrative
and shared personnel support services through the earlier of the Company’s consummation of a Business Combination and its liquidation.
Pursuant to the agreement signed on August 19, 2025, the Sponsor shall pay $6,000 per month of the Services Fee to the CFO for his services
as an officer of the Company. As of December 31, 2025, such arrangements had not been executed, and the Company did not incur any additional
fees for these services.
Additionally, on January 30, 2026, the Sponsor
granted membership interests equivalent to an aggregate of 100,000 Founder Shares to the CFO subject to a performance condition (i.e.,
providing services through Business Combination). Share-based compensation would be recognized at the date a Business Combination is considered
probable (i.e., upon consummation of a Business Combination) in an amount equal to the number of Founders Shares times the grant date
fair value per share (unless subsequently modified) less the amount initially received for the purchase of the Founder Shares. As of December
31, 2025, the Company determined that the initial Business Combination is not considered probable and therefore no compensation expense
has been recognized.
24
Underwriting Agreement
The Company granted the underwriters a 45-day
option from the date of the Initial Public Offering to purchase 1,800,000 additional Units to cover over-allotments, if any, at the
Initial Public Offering price less the underwriting discounts and commissions. On January 30, 2026, the underwriters exercised their over-allotment
option in full, closing on the 1,800,000 additional Units simultaneously with the Initial Public Offering.
The underwriters were paid a cash underwriting
discount of $690,000 upon the closing of the Initial Public Offering on January 30, 2026.
Critical Accounting Estimates and Policies
We have identified the following as our critical
accounting policies. See Note 2 “Summary of Significant Accounting Policies” of our financial statements and notes thereto
included in this Report under Item 1. “Financial Statements” for additional information regarding these critical accounting
policies and other significant accounting policies.
Net Loss per Class B Ordinary Share
We comply with accounting and disclosure requirements
of FASB ASC Topic 260, “Earnings Per Share”. Net loss per Class B ordinary share is computed by dividing net loss by the weighted
average number of Class B ordinary shares outstanding during the period, excluding Class B ordinary shares subject to forfeiture. Weighted
average shares were reduced for the effect of an aggregate of 771,429 Class B ordinary shares that are subject to forfeiture depending
on the extent to which the over-allotment option is exercised by the underwriter (Note 6). As of December 31, 2025, the Company did not
have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and then share
in the earnings of the Company. As a result, diluted loss per Class B ordinary share is the same as basic loss per Class B ordinary share
for the period presented.
Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.
Item 7A. Quantitative and Qualitative Disclosures
about Market Risk
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 8. Financial Statements and Supplementary
Data
Reference is made to pages F-1 through F-16 comprising a portion of
this Report, which are incorporated herein by reference.
25
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.