24 unchanged sentences
Common stock, par value $ 0.0001 , 100,000,000 shares authorized;
−Removed: 1,043,248 and 1,041,582 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
+Added: 1,044,081 and 1,041,582 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively
Additional paid-in capital
10 unchanged sentences
AND COMPREHENSIVE LOSS
−Removed: For the Three Months Ended
+Added: For the Three Months
+Added: Ended June 30,
+Added: For the Six Months Ended
Operating expenses:
4 unchanged sentences
( 3,828,701 )
−Removed: Other income:
+Added: ( 7,985,808 )
+Added: ( 7,041,253 )
+Added: Other income (expense):
Change in fair value of warrant liabilities
4 unchanged sentences
( 3,598,084 )
+Added: ( 7,727,089 )
+Added: ( 6,863,894 )
Provision for income taxes
2 unchanged sentences
$ ( 3,598,084 )
+Added: $ ( 7,727,089 )
+Added: $ ( 6,863,894 )
Net loss from discontinued operations, net of tax
1 unchanged sentence
$ ( 3,763,230 )
+Added: $ ( 7,727,089 )
+Added: $ ( 7,300,909 )
Weighted-average common shares outstanding, basic and diluted
4 unchanged sentences
$ ( 3,763,230 )
+Added: $ ( 7,727,089 )
+Added: $ ( 7,300,909 )
Foreign currency translation
2 unchanged sentences
$ ( 3,763,547 )
+Added: $ ( 7,730,621 )
+Added: $ ( 7,303,709 )
See accompanying notes to the unaudited condensed
15 unchanged sentences
$ ( 39,179,378 )
+Added: Stock-based compensation:
+Added: -restricted stock units
+Added: -stock options
+Added: Foreign currency translation
+Added: ( 3,866,249 )
+Added: ( 3,866,249 )
+Added: Balance at June 30, 2024
+Added: $ ( 43,045,627 )
Balance at January 1, 2023
8 unchanged sentences
$ ( 22,894,559 )
+Added: Stock-based compensation:
+Added: -restricted stock units
+Added: -stock options
+Added: Foreign currency translation
+Added: ( 3,763,230 )
+Added: ( 3,763,230 )
+Added: Balance at June 30, 2023
+Added: $ ( 26,657,789 )
See accompanying notes to the unaudited condensed
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the Three Months Ended
+Added: For the Six Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
7 unchanged sentences
Non-cash lease expense
+Added: Gain on sale of assets
Changes in operating assets and liabilities:
−Removed: Due from related party
Prepaid expenses
Accounts payable and accrued liabilities
+Added: ( 1,157,508 )
Lease liabilities
3 unchanged sentences
CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: of property and equipment
+Added: Purchase of property and equipment
+Added: Net cash proceeds from sale of assets
Net cash used in investing activities
1 unchanged sentence
Note payable proceeds
−Removed: payments on note payable
+Added: Principal payments on note payable
Net cash provided by financing activities
1 unchanged sentence
Net cash used in operating activities of discontinued operations
−Removed: Net cash provided by (used in) investing activities of discontinued operations
+Added: Net cash provided by investing activities of discontinued operations
NET CHANGE IN CASH
9 unchanged sentences
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
−Removed: FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND
+Added: FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
+Added: 2024 AND 2023
NOTE 1 – NATURE OF THE ORGANIZATION AND
64 unchanged sentences
Liquidity and Capital Resources
−Removed: As of March 31, 2024, the Company had approximately
+Added: As of June 30, 2024, the Company had approximately
$ 8.0 million of cash and cash equivalents and working capital of approximately $ 7.2 million.
−Removed: The Company’s major sources
−Removed: of cash have been comprised of proceeds from various private offerings, the Initial Public Offering and the exercise of warrants.
+Added: The Company’s major sources of
+Added: cash have been comprised of proceeds from various private offerings, the Initial Public Offering and the exercise of warrants.
Company is dependent on obtaining additional working capital funding from the sale of equity and/or debt securities in order to continue
4 unchanged sentences
Going Concern Uncertainty
−Removed: The accompanying unaudited condensed consolidated financial statements
−Removed: have been prepared as if the Company will continue as a going concern.
−Removed: The Company has incurred significant operating losses and negative
−Removed: cash flows from operations since inception.
−Removed: On March 31, 2024, the Company had cash and cash equivalents of approximately $ 12.0 million
−Removed: and an accumulated deficit of approximately $ 39.2 million.
−Removed: The Company has incurred recurring losses, has experienced recurring
−Removed: negative operating cash flows, and requires significant cash resources to execute its business plans.
+Added: The accompanying unaudited condensed consolidated
+Added: financial statements have been prepared as if the Company will continue as a going concern.
+Added: The Company has incurred significant operating
+Added: losses and negative cash flows from operations since inception.
+Added: On June 30, 2024, the Company had cash and cash equivalents of approximately
+Added: $8.0 million and an accumulated deficit of approximately $ 43.0 million.
+Added: The Company has incurred recurring losses, has experienced
+Added: recurring negative operating cash flows, and requires significant cash resources to execute its business plans.
Historically, the Company’s
59 unchanged sentences
integrin as a potential treatment for ALS.
−Removed: There was no grant income recognized for the three months ended March 31, 2024 and March 31,
+Added: There was no grant income recognized for the six months ended June 30, 2024 and 2023.
Cash and Cash Equivalents
−Removed: The Company considers all short-term investments
−Removed: with an original maturity of three months or less when purchased to be cash equivalents, classified as trading securities.
−Removed: had cash equivalents of $ 10.6 million and $ 13.4 million as of March 31, 2024 and December 31, 2023, respectively.
+Added: The Company considers all short-term investments with an original maturity
+Added: of three months or less when purchased to be cash equivalents, classified as trading securities.
+Added: The Company had cash equivalents of $ 7.1
+Added: million and $ 13.4 million as of June 30, 2024 and December 31, 2023, respectively.
Property and Equipment and Depreciation
29 unchanged sentences
Depository Insurance Coverage of $ 250,000 .
−Removed: As of March 31, 2024, the Company has not experienced losses on this account and management
+Added: As of June 30, 2024, the Company has not experienced losses on this account and management
believes the Company is not exposed to significant risks on such account.
5 unchanged sentences
Fair Value Measurements
−Removed: Fair value is defined as the price that would
−Removed: be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement
−Removed: GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
−Removed: The hierarchy gives
−Removed: the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and
−Removed: the lowest priority to unobservable inputs (Level 3 measurements).
+Added: value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction
+Added: between market participants at the measurement date.
+Added: GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
+Added: used in measuring fair value.
+Added: The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
+Added: or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
These tiers include:
1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
−Removed: 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
−Removed: for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
+Added: 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
+Added: prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
8 unchanged sentences
Significant unobservable
−Removed: Cash equivalents, March 31, 2024
+Added: Cash equivalents, June 30, 2024
Cash equivalents, December 31, 2023
−Removed: Public warrant liabilities, March 31, 2024
−Removed: Representative warrant liabilities, March 31, 2024
+Added: Public warrant liabilities, June 30, 2024
+Added: Representative warrant liabilities, June 30, 2024
Public warrant liabilities, December 31, 2023
Representative warrant liabilities, December 31, 2023
−Removed: The following table presents a reconciliation
+Added: The following tables present a reconciliation
of the Level 3 Representative Warrants liabilities:
Three months ended
+Added: Representative warrant liabilities, April 1
+Added: Change in fair value
+Added: Representative warrant liabilities, June 30
+Added: Six months ended
Representative warrant liabilities, January 1
Change in fair value
−Removed: Representative warrant liabilities, March 31
+Added: Representative warrant liabilities, June 30
The change in fair value of the Representative
5 unchanged sentences
The fair value of the liability associated with
−Removed: the Public Warrants as of March 31, 2024 was based on the quoted closing price on The Nasdaq Capital Market and is classified as Level
−Removed: The fair value of the liability associated with the Representative Warrants as of March 31, 2024 was based on an estimate of the relative
+Added: the Public Warrants as of June 30, 2024 was based on the quoted closing price on The Nasdaq Capital Market and is classified as Level
+Added: The fair value of the liability associated with the Representative Warrants as of June 30, 2024 was based on an estimate of the relative
fair value to the Public Warrants, accounting for a small difference in the exercise price, and is classified as Level 3.
12 unchanged sentences
because including them would have had an anti-dilutive effect:
−Removed: Three months ended
+Added: Six Months Ended
Stock options
30 unchanged sentences
standards for reporting and display of comprehensive income (loss) and its components in a full set of general-purpose financial statements.
−Removed: As of March 31, 2024 and December 31, 2023, the Company had no material items of other comprehensive income (loss) except for the foreign
+Added: As of June 30, 2024 and December 31, 2023, the Company had no material items of other comprehensive income (loss) except for the foreign
currency translation adjustment.
45 unchanged sentences
Recent Accounting Pronouncements
−Removed: Management does not believe that any recently issued, but not yet effective,
−Removed: accounting pronouncements, if currently adopted, would have a material effect on the Company’s condensed consolidated financial
+Added: Management does not believe that any recently
+Added: issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s condensed
+Added: consolidated financial statements.
NOTE 3 – PROPERTY AND EQUIPMENT, NET
1 unchanged sentence
Leasehold improvements
−Removed: Medical equipment
+Added: Laboratory equipment
Office equipment
14 unchanged sentences
Starting January 1, 2024, the monthly rent increased to $ 16,656 .
+Added: had no remaining lease payments as of June 30, 2024.
This lease was accounted for as an operating lease
7 unchanged sentences
The interest rate used in calculating the fair value listed above was 7.8 %.
−Removed: As of March 31, 2024, the Company recognized total
−Removed: ROU assets and lease liabilities as follows:
+Added: As of June 30, 2024 and December 31, 2023, the
+Added: Company recognized total ROU assets and lease liabilities as follows:
Non-current leases - right of use assets
3 unchanged sentences
Cash paid for amounts included in the measurement of operating lease liabilities
−Removed: The following table summarizes the maturity of
−Removed: the Company’s operating lease payments as of March 31, 2024:
−Removed: 2024 (remaining)
−Removed: Total future minimum lease payments
−Removed: Amount representing interest
−Removed: Present value of net future minimum lease payments
−Removed: NOTE 5 – INTANGIBLE ASSETS AND GOODWILL
+Added: NOTE 5 – INTANGIBLE ASSETS
Intangible assets, net consists of the following:
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
6 unchanged sentences
$ ( 630,164 )
−Removed: As of March 31, 2024, future expected amortization expense of Intangible
+Added: As of June 30, 2024, future expected amortization expense of Intangible
assets was as follows:
1 unchanged sentence
Remaining future amortization expense
−Removed: There were no changes to goodwill for the three
−Removed: months ended March 31, 2024.
−Removed: NOTE 6 – STOCKHOLDERS’ EQUITY
−Removed: The Company is authorized to issue an aggregate
−Removed: of 105,000,000 shares.
+Added: There were no changes to goodwill for the six
+Added: months ended June 30, 2024.
+Added: 6 – STOCKHOLDERS’ EQUITY
+Added: Company is authorized to issue an aggregate of 105,000,000 shares.
The authorized capital stock is divided into:
−Removed: (i) 100,000,000 shares of Common Stock having a par value of $ 0.0001
−Removed: per share and (ii) 5,000,000 shares of preferred stock having a par value of $ 0.0001 per share.
−Removed: The Company had 1,043,248 and 1,306,087 shares
−Removed: of its Common Stock issued and outstanding at March 31, 2024 and 2023, respectively.
−Removed: Each holder of Common Stock is entitled to one vote
−Removed: for each share of Common Stock held on all matters submitted to a vote of the stockholders.
−Removed: Our Second Amended and Restated Certificate
−Removed: of Incorporation and Second Amended and Restated Bylaws do not provide for cumulative voting rights.
−Removed: In addition, the holders of our Common Stock will
−Removed: be entitled to receive ratably such dividends, if any, as may be declared by the Board out of legally available funds;
−Removed: however, the current
−Removed: policy of our Board is to retain earnings, if any, for operations and growth.
−Removed: Upon liquidation, dissolution or winding-up, the holders
−Removed: of our Common Stock will be entitled to share ratably in all assets that are legally available for distribution.
−Removed: Holders of our Common Stock have no preemptive,
−Removed: conversion or subscription rights, and there are no redemption or sinking fund provisions applicable to the Common Stock.
−Removed: preferences and privileges of the holders of Common Stock are subject to, and may be adversely affected by, the rights of the holders
−Removed: of shares of any series of our preferred stock that we may designate and issue in the future.
−Removed: Effective January 2, 2024, the Company amended
−Removed: its Second Amended and Restated Certificate of Incorporation to effect a one-for-twenty ( 1 :
−Removed: 20 ) reverse stock split of our outstanding
−Removed: shares of Common Stock.
+Added: (i) 100,000,000 shares
+Added: of Common Stock having a par value of $ 0.0001 per share and (ii) 5,000,000 shares of preferred stock having a par value of $ 0.0001 per
+Added: The Company had 1,044,081 and 1,041,582 shares of its Common Stock
+Added: issued and outstanding at June 30, 2024 and December 31,2023, respectively.
+Added: holder of Common Stock is entitled to one vote for each share of Common Stock held on all matters submitted to a vote of the
+Added: stockholders.
+Added: Our Second Amended and Restated Certificate of Incorporation and Second Amended and Restated Bylaws do not provide for
+Added: cumulative voting rights.
+Added: addition, the holders of our Common Stock will be entitled to receive ratably such dividends, if any, as may be declared by the Board
+Added: out of legally available funds;
+Added: however, the current policy of our Board is to retain earnings, if any, for operations and growth.
+Added: liquidation, dissolution or winding-up, the holders of our Common Stock will be entitled to share ratably in all assets that are legally
+Added: available for distribution.
+Added: of our Common Stock have no preemptive, conversion or subscription rights, and there are no redemption or sinking fund provisions applicable
+Added: to the Common Stock.
+Added: The rights, preferences and privileges of the holders of Common Stock are subject to, and may be adversely affected
+Added: by, the rights of the holders of shares of any series of our preferred stock that we may designate and issue in the future.
+Added: January 2, 2024, the Company amended its Second Amended and Restated Certificate of Incorporation to effect a one-for-twenty ( 1 :
+Added: stock split of our outstanding shares of Common Stock.
No fractional shares were issued as a result of the reverse stock split.
−Removed: Any fractional shares resulting from
−Removed: the reverse stock split were paid in cash.
−Removed: The reverse stock split did not otherwise affect any of the rights currently accruing to holders
−Removed: of our Common Stock.
+Added: Any fractional
+Added: shares resulting from the reverse stock split were paid in cash.
+Added: The reverse stock split did not otherwise affect any of the rights currently
+Added: accruing to holders of our Common Stock.
Stock Incentive Plan
−Removed: The Board and stockholders have adopted and approved
−Removed: the Company’s 2023 Stock Incentive Plan (the “2023 Plan”) which took effect on December 19, 2023.
−Removed: The 2023 Plan allows
−Removed: for the issuance of securities, including stock options, restricted stock, and restricted stock units (“RSUs”) to employees,
−Removed: Board members and consultants.
−Removed: The initial number of shares of Common Stock available for issuance under the 2023 Plan was 125,000
−Removed: shares plus 28,389 unused shares reserved under the Company’s 2021 Stock Incentive Plan, which will, on January 1 of each calendar
−Removed: year, beginning on January 1, 2024 and ending on and including January 1, 2033, unless the Board decides otherwise, automatically increase
−Removed: to equal to the lessor of (A) three percent ( 3 %) of the number of shares of Common Stock outstanding on the final day of the immediately
−Removed: preceding calendar year or (B) such smaller number of Shares as is determined by the Board.
−Removed: On January 1, 2024, the number of shares of Common
−Removed: Stock available for issuance under the 2023 Plan automatically increased by 31,254 shares.
−Removed: As of March 31, 2024, a total of 184,643 shares
−Removed: of Common Stock were available under the 2023 Plan, of which 104,433 shares were issued and outstanding and 80,210 shares were available
−Removed: for potential issuances.
−Removed: Common Stock Issuances for the Three Months
−Removed: Ended March 31, 2024
−Removed: During the three months ended March 31, 2024, the Company issued 1,666
−Removed: shares of Common Stock due to the vesting of restricted stock units (“RSUs”) and recognized approximately $ 48,000 of stock-based
−Removed: compensation expense related to its outstanding RSUs.
−Removed: Stock-based compensation expense related to the Company’s RSUs is recognized
−Removed: within general and administrative expense on the condensed consolidated statements of operations and comprehensive loss.
−Removed: As of March 31, 2024, the remaining unamortized
−Removed: RSU stock-based compensation expense was approximately $ 69,000 .
−Removed: Stock Issuances for the Three Months Ended March 31, 2023
−Removed: During the three months ended
−Removed: March 31, 2023, the Company issued 4,166 shares of Common Stock due to the vesting of RSUs and recognized approximately $ 24,000 of
−Removed: stock-based compensation expense related to its outstanding RSUs.
+Added: Board and stockholders have adopted and approved the Company’s 2023 Stock Incentive Plan (the “2023 Plan”) which took
+Added: effect on December 19, 2023.
+Added: The 2023 Plan allows for the issuance of securities, including stock options, restricted stock, and restricted
+Added: stock units (“RSUs”) to employees, Board members and consultants.
+Added: The initial number of shares of Common Stock available
+Added: for issuance under the 2023 Plan was 125,000 shares plus 28,389 unused shares reserved under the Company’s 2021 Stock Incentive
+Added: Plan, which will, on January 1 of each calendar year, beginning on January 1, 2024 and ending on and including January 1, 2033, unless
+Added: the Board decides otherwise, automatically increase to equal to the lessor of (A) three percent ( 3 %) of the number of shares of Common
+Added: Stock outstanding on the final day of the immediately preceding calendar year or (B) such smaller number of Shares as is determined by
+Added: January 1, 2024, the number of shares of Common Stock available for issuance under the 2023 Plan automatically increased by 31,254 shares.
+Added: As of June 30, 2024, a total of 184,643 shares of Common Stock were available under the 2023 Plan, of which 104,433 shares were issued
+Added: and outstanding and 80,210 shares were available for potential issuances.
+Added: Stock Issuances for the Three and Six Months Ended June 30, 2024
+Added: During the three and six months ended June 30, 2024, the Company issued
+Added: 833 and 2,499 shares of Common Stock, respectively, due to the vesting of restricted stock units (“RSUs”) and recognized approximately
+Added: $ 24,000 and $ 72,000 of stock-based compensation expense, respectively, related to its outstanding RSUs.
+Added: Stock-based compensation expense
+Added: related to the Company’s RSUs is recognized within general and administrative expense on the condensed consolidated statements of
+Added: operations and comprehensive loss.
+Added: of June 30, 2024, the remaining unamortized RSU stock-based compensation expense was approximately $ 45,000 with remaining six months of amortization.
+Added: Stock Issuances for the Three and Six Months Ended June 30, 2023
+Added: During the three and six months ended June 30, 2023, the Company issued
+Added: 833 and 4,999 shares of Common Stock, respectively, due to the vesting of RSUs, and recognized approximately $ 24,000 and $ 48,000 , respectively,
+Added: of stock-based compensation expense related to its outstanding RSUs.
Stock-based compensation expense related to the Company’s RSUs
−Removed: is recognized within general and administrative expense on the condensed consolidated statements of operations and comprehensive
−Removed: 31, 2023, remaining unamortized RSU stock-based compensation expense was approximately $ 165,500 .
−Removed: NOTE 7 – STOCK OPTIONS
−Removed: Stock Options Issued, Vested and Cancelled
−Removed: During the three months ended March
−Removed: 31, 2024 , the Company issued stock options under the 2023 Plan to employees, to purchase an aggregate of 104,433 shares of Common
−Removed: Stock with a strike price equal to $ 8.13 per share and a term of ten years .
−Removed: Of the stock options granted, stock options to purchase an
−Removed: aggregate of 37,433 shares of Common Stock were fully vested at issuance and the remaining stock options are subject to time-based vesting
−Removed: over a term ranging between one to three years.
−Removed: These stock options had a total fair value of approximately $ 657,000 , as calculated using
−Removed: the Black-Scholes pricing model with the following assumptions:
−Removed: volatility of 88.41 %, discount rate of 4.20 %, expected term of 6.5 years,
−Removed: and an exercise price of $ 8.13 .
−Removed: During the three months ended March
−Removed: 31, 2024 , stock options to purchase an aggregate of 42,767 shares of Common Stock, subject to time-based milestone vesting conditions,
−Removed: Stock-Based Compensation
−Removed: For the three months ended March
−Removed: 31, 2024 and 2023, total stock-based compensation expense related to the Company’s stock options was approximately $ 298,000 and
−Removed: $ 153,000 , respectively.
−Removed: For the three months ended March 31, 2024, the Company recognized approximately $ 184,000 of stock-based compensation
−Removed: related to its stock options within general and administrative expense, and approximately $ 114,000 within research and development expense
−Removed: on the condensed consolidated statements of operations and comprehensive loss .
−Removed: For the three
−Removed: months ended March 31, 2023, all stock-based compensation expense was recorded within general and administrative expense on the
−Removed: condensed consolidated statements of operations and comprehensive loss .
−Removed: The following
−Removed: table summarizes the activity related to the Company’s stock options for the three months ended March 31, 2024:
−Removed: Number of Options
−Removed: Weighted average
−Removed: Weighted average
+Added: is recognized within general and administrative expense in the condensed consolidated statements of operations and comprehensive loss.
+Added: of June 30, 2023, remaining unamortized RSU stock-based compensation expense was approximately $ 142,000 with remaining 18 months of
+Added: amortization.
+Added: Company did not grant any RSUs or restricted stock during the three and six months ended June 30, 2023.
+Added: 7 – STOCK OPTIONS
+Added: Options Issued, Vested and Cancelled
+Added: During the three months ended June
+Added: 30, 2024 , the Company did not issue any stock options.
+Added: During the three months ended June 30, 2024, stock options to purchase an
+Added: aggregate of 4,771 shares of Common Stock, subject to time-based milestone vesting conditions, vested.
+Added: the six months ended June 30, 2024, the Company issued stock options under the 2023 Plan to employees, to purchase an aggregate of 104,433
+Added: shares of Common Stock with a strike price equal to $ 8.13 per share and a term of ten years .
+Added: Of the stock options granted, stock options
+Added: to purchase an aggregate of 37,433 shares of Common Stock were fully vested at issuance and the remaining stock options are subject to
+Added: time-based vesting over a term ranging between one to three years .
+Added: These stock options had a total fair value of approximately $ 657,000 ,
+Added: as calculated using the Black-Scholes pricing model with the following assumptions:
+Added: volatility of 88.41 %, discount rate of 4.20 %, expected
+Added: term of 6.5 years, and an exercise price of $ 8.13 .
+Added: the six months ended June 30, 2024, stock options to purchase an aggregate of 47,538 shares of Common Stock, subject to time-based milestone
+Added: vesting conditions, vested.
+Added: the three months ended June 30, 2024 and 2023, total stock-based compensation expense related to the Company’s stock options was
+Added: approximately $ 135,000 and $ 195,000 , respectively.
+Added: For the three months ended June 30, 2024, the Company recognized approximately $ 107,000
+Added: of stock-based compensation related to its stock options within general and administrative expense, and approximately $ 28,000 within
+Added: research and development expense on the condensed consolidated
+Added: statements of operations and comprehensive loss .
+Added: For the three months ended June 30, 2023, all
+Added: stock-based compensation expense was recorded within general and administrative expense on the condensed consolidated statements
+Added: of operations and comprehensive loss .
+Added: the six months ended June 30, 2024 and 2023, total stock-based compensation expense related to the Company’s stock options was
+Added: approximately $ 432,000 and approximately $ 348,000 , respectively.
+Added: For the six months ended June 30, 2024, the Company recognized approximately
+Added: $ 290,000 of stock-based compensation related to its options within general and administrative expense, and approximately $ 142,000 within
+Added: research and development expense.
+Added: For the six months ended June 30, 2023, all stock-based compensation expense was recorded within general and administrative expense.
+Added: following table summarizes the activity related to the Company’s stock options for the six months ended June 30, 2024:
+Added: Number of Options Weighted average
+Added: share Weighted average
contractual term
+Added: (years) Aggregate
intrinsic value
1 unchanged sentence
Outstanding, January 1, 2024 99,000 $ 32.38 8.55 $ -
+Added: Granted 104,433 8.13 9.67 -
Expired/Cancelled ( 5,354 ) 9.82 -
−Removed: Outstanding, March 31, 2024
−Removed: Exercisable, March 31, 2024
−Removed: As of March 31, 2024 ,
−Removed: the remaining unamortized stock-based compensation expense related to the stock options was approximately $ 729,000 .
−Removed: NOTE 8 – WARRANTS
−Removed: 31, 2024 , the fair value of the Public Warrants was approximately $ 0.246 per Public Warrant based on the closing price of the warrants
−Removed: on The Nasdaq Capital Market.
−Removed: The fair value of the Representative Warrants was approximately $ 0.256 per Representative Warrant, which
−Removed: was based on the relative fair value to the Public Warrants.
−Removed: The following table summarizes the Company’s
−Removed: outstanding warrants:
−Removed: Exercise Price
−Removed: Number of Warrants
−Removed: Weighted-average
+Added: Outstanding, June 30, 2024 198,079 $ 20.21 8.89 -
+Added: Exercisable, June 30, 2024 103,038 $ 28.47 8.57 $ -
+Added: of June 30, 2024 , the remaining unamortized stock-based compensation expense related to
+Added: the stock options was approximately $ 610,000 with remaining 31 months of amortization.
+Added: of June 30, 2024 , the fair value of the Public Warrants was approximately $ 0.398 per Public
+Added: Warrant based on the closing price of the warrants on The Nasdaq Capital Market.
+Added: The fair value of the Representative Warrants was approximately
+Added: $ 0.414 per Representative Warrant, which was based on the relative fair value to the Public Warrants.
+Added: following table summarizes the Company’s outstanding warrants:
+Added: Exercise Price Number of Warrants Weighted-average
remaining contractual
−Removed: Weighted-average
+Added: term (years) Weighted-average
exercise price
−Removed: During the three months ended March 31, 2024,
−Removed: the Company issued warrants to purchase an aggregate of 1,500 shares of Common Stock in exchange for consulting services.
−Removed: were issued on March 1, 2024 and become exercisable in twelve equal monthly installments commencing on April 1, 2024 at $ 8.13 per share.
−Removed: The warrants expire ten years from the date of issuance.
−Removed: For the three months ended March
−Removed: 31, 2024 and 2023, total stock-based compensation expense related to the Company’s warrants was approximately $ 787 and zero , respectively,
+Added: $ 8.13 1,500 9.67
+Added: $ 37.60 100,000 3.13
+Added: $ 70.00 434,000 2.40
+Added: $ 120.00 13,800 2.21
+Added: $ 125.00 220,000 2.21
+Added: 769,300 2.45 $ 82.29
+Added: During the three months ended June 30, 2024, the Company did not issue
+Added: any warrants.
+Added: During the six months ended June 30, 2024, the Company issued warrants
+Added: to purchase an aggregate of 1,500 shares of Common Stock in exchange for consulting services.
+Added: The warrants were issued on March 1, 2024
+Added: and become exercisable in twelve equal monthly instalments commencing on April 1, 2024 at $ 8.13 per share.
+Added: The warrants expire ten years
+Added: from the date of issuance.
+Added: For the three months ended June
+Added: 30, 2024 and 2023, total stock-based compensation expense related to the Company’s warrants was approximately $ 2,360 and $ 0 , respectively,
and is recognized within general and administrative expense on the condensed consolidated statements of operations and comprehensive
−Removed: No warrants were expired/cancelled or exercised
−Removed: during the three months ended March 31, 2024 .
−Removed: NOTE 9 – COMMITMENTS AND CONTINGENCIES
+Added: For the six months ended June
+Added: 30, 2024 and 2023, total stock-based compensation expense related to the Company’s warrants was approximately $ 3,147 and $ 0 , respectively,
+Added: and is recognized within general and administrative expense on the condensed consolidated statements of operations and comprehensive
+Added: warrants were expired/cancelled or exercised during the six months ended June 30, 2024 .
+Added: 9 – COMMITMENTS AND CONTINGENCIES
and Regulatory Environment
−Removed: The healthcare
−Removed: industry is subject to numerous laws and regulations of federal, state and local governments.
−Removed: These laws and regulations include, but
−Removed: are not limited to, matters such as licensure, accreditation, government healthcare program participation requirement, reimbursement for
−Removed: patient services and Medicare and Medicaid fraud and abuse.
−Removed: Government activity has increased with respect to investigations and allegations
−Removed: concerning possible violations of fraud and abuse statutes and regulations by healthcare providers.
+Added: healthcare industry is subject to numerous laws and regulations of federal, state and local governments.
+Added: These laws and regulations include,
+Added: but are not limited to, matters such as licensure, accreditation, government healthcare program participation requirement, reimbursement
+Added: for patient services and Medicare and Medicaid fraud and abuse.
+Added: Government activity has increased with respect to investigations and
+Added: allegations concerning possible violations of fraud and abuse statutes and regulations by healthcare providers.
of these laws and regulations could result in expulsion from government healthcare programs, together with the imposition of significant
5 unchanged sentences
well as regulatory actions unknown or unasserted at this time.
−Removed: NOTE 10 – DISCONTINUED OPERATIONS
−Removed: During the year ended December 31, 2023, we sold
−Removed: and disposed of our assets associated with the Clinics operations in Los Angeles, CA and disposed of our services in the U.K.
−Removed: associated with the related property in Los Angeles was assumed by the buyer in the transaction.
−Removed: As of March 31, 2024 and December 31, 2023, the
−Removed: carrying amounts of the classes of assets and liabilities related to the discontinued operations of the Clinics operations were $ 0 .
−Removed: The results of operations from discontinued operations for
−Removed: the three months ended March 31, 2024 and 2023, have been reflected in the condensed consolidated
−Removed: statements of operations and consist of the following:
+Added: 10 – DISCONTINUED OPERATIONS
+Added: During the year ended December 31, 2023, the Company sold and disposed
+Added: of our assets associated with the Clinics operations in Los Angeles, CA and disposed of our services in the U.K.
+Added: The lease associated
+Added: with the related property in Los Angeles was assumed by the buyer in the transaction.
+Added: of June 30, 2024 and December 31, 2023, the carrying amounts of the classes of assets and liabilities related to the discontinued operations
+Added: of the Clinics operations were $ 0 .
+Added: results of operations from discontinued operations for the three and six months ended June
+Added: 30, 2024 and 2023, have been reflected in the condensed consolidated statements of operations and consist of the following:
Three Months Ended
+Added: Six Months Ended
Cost of services
1 unchanged sentence
Loss from discontinued operations
+Added: Gain on sale of assets
+Added: Loss from discontinued operations, before income tax
+Added: Income tax expense
+Added: Net loss from discontinued operations, net of tax
$ ( 165,146 )
+Added: $ ( 437,015 )
Weighted-average common shares outstanding, basic and diluted
Basic and diluted loss per share from discontinued operations
−Removed: In accordance with U.S.
−Removed: GAAP, only expenses specifically
−Removed: identifiable and related to a business to be disposed may be allocated to discontinued operations.
−Removed: As such, the general and administrative
−Removed: expenses recorded in discontinued operations include corporate costs incurred directly in support of the Clinics business.
−Removed: The following table presents non-cash items related to discontinued
−Removed: operations, which are included in the Company’s condensed consolidated statement of cash flows for the three months ended March
−Removed: Supplemental disclosure of cash flow information:
−Removed: Amount due from sale of assets
−Removed: NOTE 11 – RELATED PARTY TRANSACTIONS
−Removed: PsychoGenics, Inc.
−Removed: In April 2023 we entered into a contract
−Removed: with PsychoGenics, Inc.
+Added: accordance with U.S.
+Added: GAAP, only expenses specifically identifiable and related to a business to be disposed may be allocated to discontinued
+Added: As such, the general and administrative expenses recorded in discontinued operations include corporate costs incurred directly
+Added: in support of the Clinics business.
+Added: 11 – RELATED PARTY TRANSACTIONS
+Added: PsychoGenics,
+Added: In April 2023 we entered into a contract with PsychoGenics, Inc.
(“PsychoGenics”) for the conduct of one of our preclinical studies.
−Removed: PsychoGenics is a contract manufacturing
−Removed: organization with extensive experience running preclinical and clinical.
+Added: PsychoGenics is a contract manufacturing organization
+Added: with extensive preclinical experience in CNS and orphan disorders.
Pursuant to the contract, we made aggregate payments to PsychoGenics
−Removed: totaling approximately $ 0.3 million over the term of the contract.
+Added: totalling approximately $ 0.3 million over the term of the contract.
The contract was completed in September 2023.
−Removed: Emer Leahy, a member of our Board, is
−Removed: the current Chief Executive Officer and a less than 5 % owner of PsychoGenics.
−Removed: Consulting Agreement With Prof.
+Added: Leahy, a member of our Board, is the current Chief Executive Officer and a less than 5 % owner of PsychoGenics.
+Added: Agreement With Prof.
Lawrence Steinman
−Removed: The Steinman Consulting Agreement memorializes
−Removed: the compensation arrangements pursuant to which Prof.
−Removed: Steinman has been compensated for his services to our Company, as previously disclosed
−Removed: in our public filings.
+Added: Steinman Consulting Agreement memorializes the compensation arrangements pursuant to which Prof.
+Added: Steinman has been compensated for his
+Added: services to our Company, as previously disclosed in our public filings.
Pursuant to the Steinman Consulting Agreement, Prof.
−Removed: Steinman provides a variety of consulting and advisory services
−Removed: relating principally to the clinical and commercial development of our product candidates, including our research and development strategy
−Removed: through all phases of discovery and preclinical development, identifying potential partners for our pre-clinical assets, and business
−Removed: development efforts related to our pre-clinical assets, among other things.
+Added: provides a variety of consulting and advisory services relating principally to the clinical and commercial development of our product
+Added: candidates, including our research and development strategy through all phases of discovery and preclinical development, identifying
+Added: potential partners for our pre-clinical assets, and business development efforts related to our pre-clinical assets, among other things.
Pursuant to the Steinman Consulting Agreement, Prof.
−Removed: receives $ 25,000 per quarter for his services.
−Removed: NOTE 12 – SUBSEQUENT EVENTS
−Removed: The Company has evaluated events and transactions
−Removed: subsequent to March 31, 2024 through the date these condensed consolidated financial statements were included on Form 10-Q and filed with
+Added: Steinman receives $ 25,000 per quarter for his services.
+Added: 12 – SUBSEQUENT EVENTS
+Added: Company has evaluated events and transactions subsequent to June 30, 2024 through the date these condensed consolidated financial statements
+Added: were included on Form 10-Q and filed with the SEC.
There are no subsequent events identified that would require disclosure.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.