Item 1. Financial Statements
Item 1. Financial Statements
KOSS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
December 31, 2021
June 30, 2021
ASSETS
Current assets:
Cash and cash equivalents
$
7,788,804
$
6,950,215
Accounts receivable, less allowance for doubtful accounts of $ 5,736 and $ 41,499 , respectively
1,458,066
2,240,785
Life insurance receivable
2,007,769
—
Inventories, net
7,746,449
5,901,512
Prepaid expenses and other current assets
470,561
456,004
Total current assets
19,471,649
15,548,516
Equipment and leasehold improvements, net
1,195,240
1,281,180
Other assets:
Operating lease right-of-use asset
2,162,513
2,305,455
Cash surrender value of life insurance
5,701,844
7,188,994
Total other assets
7,864,357
9,494,449
Total assets
$
28,531,246
$
26,324,145
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
866,195
$
398,433
Accrued liabilities
751,643
665,567
Deferred revenue
606,794
694,632
Operating lease liability
295,144
288,949
Income taxes payable
6,605
4,543
Total current liabilities
2,526,381
2,052,124
Long-term liabilities:
Deferred compensation
2,264,909
2,491,482
Deferred revenue
164,745
188,932
Operating lease liability
1,867,369
2,016,506
Total long-term liabilities
4,297,023
4,696,920
Total liabilities
6,823,404
6,749,044
Stockholders' equity:
Common stock, $ 0.005 par value, authorized 20,000,000 shares; issued and outstanding 9,147,795 and 8,608,706 , respectively
45,739
43,044
Paid in capital
12,452,554
10,802,118
Retained earnings
9,209,549
8,729,939
Total stockholders' equity
21,707,842
19,575,101
Total liabilities and stockholders' equity
$
28,531,246
$
26,324,145
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
KOSS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Three Months Ended
Six Months Ended
December 31
December 31
2021
2020
2021
2020
Net sales
$
4,415,886
$
4,929,789
$
8,780,953
$
10,138,084
Cost of goods sold
2,866,193
3,311,892
5,649,423
6,883,960
Gross profit
1,549,693
1,617,897
3,131,530
3,254,124
Selling, general and administrative expenses
1,229,294
1,615,824
3,010,091
3,121,595
Income from operations
320,399
2,073
121,439
132,529
Other income
255,975
506,700
355,975
506,700
Interest income
3,626
2,660
4,258
609
Income before income tax provision
580,000
511,433
481,672
639,838
Income tax provision
1,031
2,543
2,062
4,019
Net income
$
578,969
$
508,890
$
479,610
$
635,819
Income per common share:
Basic
$
0.06
$
0.07
$
0.05
$
0.09
Diluted
$
0.06
$
0.07
$
0.05
$
0.09
Weighted-average number of shares:
Basic
9,144,099
7,405,758
8,994,023
7,405,295
Diluted
10,064,713
7,453,450
10,062,915
7,424,239
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
KOSS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended
December 31
2021
2020
Operating activities:
Net income
$
479,610
$
635,819
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
(Recovery of) provision for doubtful accounts of accounts receivable
( 35,764 )
8,108
Depreciation of equipment and leasehold improvements
161,095
153,559
Stock-based compensation expense
262,785
309,756
Change in cash surrender value of life insurance
( 168,756 )
( 158,521 )
Provision for deferred compensation
167,560
58,000
Deferred compensation paid
( 71,250 )
( 75,000 )
Deferred compensation relieved
( 472,883 )
—
Other income - SBA loan forgiveness
—
( 506,700 )
Other income - Net gain from life insurance benefits
( 255,975 )
—
Net changes in operating assets and liabilities:
Accounts receivable
818,483
( 234,090 )
Inventories
( 1,844,937 )
( 264,220 )
Prepaid expenses and other current assets
( 14,557 )
( 135,479 )
Income taxes receivable
—
4,019
Income taxes payable
2,062
—
Accounts payable
467,762
282,535
Accrued liabilities
236,076
474,481
Deferred revenue
( 112,025 )
232,413
Net cash (used in) provided by operating activities
( 380,714 )
784,680
Investing activities:
Purchase of equipment and leasehold improvements
( 75,155 )
( 374,558 )
Life insurance premiums paid
( 95,888 )
( 103,730 )
Net cash (used in) investing activities
( 171,043 )
( 478,288 )
Financing activities:
Proceeds from exercise of stock options
1,390,346
88,918
Net cash provided by financing activities
1,390,346
88,918
Net increase in cash and cash equivalents
838,589
395,310
Cash and cash equivalents at beginning of period
6,950,215
3,999,409
Cash and cash equivalents at end of period
$
7,788,804
$
4,394,719
Non-cash financing and investing activity:
Reclassification of cash surrender value of life insurance to life insurance receivable
$
1,751,794
$
—
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
KOSS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
Six Months Ended December 31, 2021
Common Stock
Paid in
Retained
Shares
Amount
Capital
Earnings
Total
Balance, June 30, 2021
8,608,706
$
43,044
$
10,802,118
$
8,729,939
$
19,575,101
Net income
—
—
—
479,610
479,610
Stock-based compensation expense
—
—
262,785
—
262,785
Stock option exercises
539,089
2,695
1,387,651
—
1,390,346
Balance, December 31, 2021
9,147,795
$
45,739
$
12,452,554
$
9,209,549
$
21,707,842
Six Months Ended December 31, 2020
Common Stock
Paid in
Retained
Shares
Amount
Capital
Earnings
Total
Balance, June 30, 2020
7,404,831
$
37,024
$
6,882,729
$
8,236,345
$
15,156,098
Net income
—
—
—
635,819
635,819
Stock-based compensation expense
—
—
309,756
—
309,756
Stock option exercises
42,658
213
88,705
—
88,918
Balance, December 31, 2020
7,447,489
$
37,237
$
7,281,190
$
8,872,164
$
16,190,591
Three Months Ended December 31, 2021
Common Stock
Paid in
Retained
Shares
Amount
Capital
Earnings
Total
Balance, September 30, 2021
9,137,795
$
45,689
$
12,302,395
$
8,630,580
$
20,978,664
Net income
—
—
—
578,969
578,969
Stock-based compensation expense
—
—
123,909
—
123,909
Stock option exercises
10,000
50
26,250
—
26,300
Balance, December 31, 2021
9,147,795
$
45,739
$
12,452,554
$
9,209,549
$
21,707,842
Three Months Ended December 31, 2020
Common Stock
Paid in
Retained
Shares
Amount
Capital
Earnings
Total
Balance, September 30, 2020
7,404,831
$
37,024
$
7,035,723
$
8,363,274
$
15,436,021
Net income
—
—
—
508,890
508,890
Stock-based compensation expense
—
—
156,762
—
156,762
Stock option exercises
42,658
213
88,705
—
88,918
Balance, December 31, 2020
7,447,489
$
37,237
$
7,281,190
$
8,872,164
$
16,190,591
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
KOSS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A) BASIS OF PRESENTATION
The condensed consolidated balance sheets as of December 31, 2021 and June 30, 2021, the condensed consolidated statements of income for the three and six months ended December 31, 2021 and 2020, the condensed consolidated statements of cash flows for the six months ended December 31, 2021 and 2020, and the condensed consolidated statements of stockholders' equity for the three and six months ended December 31, 2021 and 2020, have been prepared by the Company in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and have not been audited. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for all periods presented have been made. The operating results for any interim period are not necessarily indicative of the operating results that may be experienced for the full fiscal year.
Certain information and footnote disclosure normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2021.
The preparation of financial statements in conformity with U.S. GAAP requires the company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses. Significant estimates and assumptions are used for, but are not limited to, allowances for doubtful accounts, reserves for excess and obsolete inventories, long-lived and intangible assets, income tax valuation allowance , non-cash stock-based compensation and deferred compensation. Actual results could differ from the Company's estimates.
B) INCOME TAXES
A state tax provision of $ 1,031 and $ 2,062 was recorded for the three and six months ended December 31, 2021. For the three and six months ended December 31, 2020, the state tax provision was $ 2,543 and $ 4,019 , respectively. The federal income tax expense was zero for the three and six months ended December 31, 2021 and the three and six months ended December 31, 2020.
In the six months ended December 31, 2021, stock option exercises resulted in tax deductible compensation expense of approximately $ 8,000,000 . The deduction of this stock option exercise compensation expense is expected to cause a tax loss in the year ended June 30, 2022, which will be carried forward to future tax years. The tax loss carryforward for the year ending June 30, 2022, including the stock-based compensation expense deductions in the six months ended December 31, 2021, is expected to be approximately $ 39,800,000 . The additional estimated tax loss carryforward increased the deferred tax asset to approximately $ 12,000,000 as of December 31, 2021, and the future realization of this is uncertain. The valuation allowance was increased to fully offset the deferred tax asset.
C) OTHER INCOME
In December 2021, the Company recognized approximately $ 256,000 of other income related to the proceeds from company-owned life insurance policies on its founder, who passed away on December 21, 2021.
In July 2021, the Company entered into a license agreement with a headphone manufacturer (whereby the manufacturer licensed the use of certain patents in certain of their headphones). The one-time license fee of $ 100,000 was also treated as other income. Other income is shown as a separate line on the condensed consolidated statement of income. There was a related payment of $ 100,000 to a third party that was charged to legal expense in the first quarter.
D) DEFERRED COMPENSATION
The Company’s deferred compensation liabilities are for a current and former officer and are calculated based on various assumptions which may include compensation, years of service, expected retirement date, discount rates, and mortality tables. The related expense is calculated using the net present value of the expected payments and is included in selling, general and administrative expenses in the Condensed Consolidated Statement of Operations. The Company’s current and non-current compensation obligations are included in accrued liabilities and deferred compensation, respectively, in the Condensed Consolidated Balance Sheets.
7
Table of Contents
In December 2021, the Company’s founder and former officer passed away. The Company had a total deferred compensation liability of $ 472,883 recorded at June 30, 2021 related to the former officer, which at his death was relieved. Deferred compensation income of $ 472,883 was recognized in selling, general and administrative expenses as a result. Payments of $ 71,250 made under this arrangement during the six months ended December 31, 2021 were expensed as paid. The remaining deferred compensation liability of $ 2,264,909 and $ 2,168,599 recorded at December 31, 2021 and June 30, 2021, respectively, relates to the current officer’s plan. Deferred compensation expense of $ 45,000 and $ 96,310 was recognized under this arrangement in the three and six months ended December 31, 2021.
2. INVENTORIES
The components of inventories were as follows:
December 31, 2021
June 30, 2021
Raw materials
$
2,227,757
$
2,067,572
Finished goods
7,312,653
5,621,228
Inventories, gross
9,540,410
7,688,800
Reserve for obsolete inventory
( 1,793,961 )
( 1,787,288 )
Inventories, net
$
7,746,449
$
5,901,512
3. CREDIT FACILITY AND SBA LOAN
On May 14, 2019, the Company entered into a secured credit facility ("Credit Agreement") with Town Bank (“Lender”). The Credit Agreement provides for a $ 5,000,000 revolving secured credit facility with an interest rate of 1.50 % over LIBOR. The Credit Agreement also provides for letters of credit for the benefit of the Company of up to a sublimit of $ 1,000,000 . There are no unused line fees in the credit facility. On January 28, 2021, the Credit Agreement was amended to extend the expiration to October 31, 2022, and to change the interest rate to Wall Street Journal Prime less 1.50 %. The Company and the Lender also entered into a General Business Security Agreement dated May 14, 2019 under which the Company granted the Lender a security interest in substantially all of the Company’s assets in connection with the Company’s obligations under the Credit Agreement. The Credit Agreement contains certain affirmative and negative covenants customary for financings of this type. The negative covenants include restrictions on other indebtedness, liens, fundamental changes, certain investments, disposition of assets, mergers and liquidations, among other restrictions. As of December 31, 2021, the Company was in material compliance with all covenants related to the Credit Agreement. As of December 31, 2021, and June 30, 2021, there were no outstanding borrowings on the facility.
On April 13, 2020, the Company received an unsecured loan (the "SBA Loan") for $ 506,700 under the Small Business Administration ("SBA") Paycheck Protection Program (the “PPP”) of the CARES Act through Town Bank. On November 3, 2020, the Company was notified that the full principal amount of $ 506,700 had been forgiven and was recorded as other income in the accompanying condensed statements of income for the three and six months ended December 31, 2020.
8
Table of Contents
4. REVENUE RECOGNITION
The Company disaggregates its net sales by geographical location as it believes it best depicts how the nature, timing and uncertainty of net sales and cash flows are affected by economic factors. The following table summarizes net sales by geographical location:
Three Months Ended
Six Months Ended
December 31,
December 31,
2021
2020
2021
2020
United States
$
3,191,867
$
3,652,303
$
6,003,559
$
7,598,576
Export
1,224,019
1,277,486
2,777,394
2,539,508
Net Sales
$
4,415,886
$
4,929,789
$
8,780,953
$
10,138,084
Deferred revenue relates primarily to consumer and customer warranties. These constitute future performance obligations and the Company defers revenue related to these future performance obligations. In the six months ended December 31, 2021 and 2020, the Company recognized revenue, which was included in the deferred revenue liability at the beginning of the periods, of $ 335,578 and $ 200,424 , respectively, for performance obligations related to consumer and customer warranties. The deferred revenue liability was $ 593,920 as of June 30, 2020. The Company estimates that the deferred revenue performance obligations are satisfied within one year to three years and therefore uses that same time frame for recognition of the deferred revenue.
5. INCOME PER COMMON AND COMMON STOCK EQUIVALENT SHARE
Basic income per share is computed based on the weighted-average number of common shares outstanding. Diluted income per common share is calculated assuming the exercise of stock options except where the result would be anti-dilutive. The following table reconciles the numerator and denominator used to calculate basic and diluted income per share:
Three Months Ended December 31,
Six Months Ended December 31,
2021
2020
2021
2020
Numerator
Net income
$
578,969
$
508,890
$
479,610
$
635,819
Denominator
Weighted average shares, basic
9,144,099
7,405,758
8,994,023
7,405,295
Dilutive effect of stock compensation awards (1)
920,614
47,692
1,068,892
18,944
Diluted shares
10,064,713
7,453,450
10,062,915
7,424,239
Net income attributable to common shareholders per share:
Basic
$
0.06
$
0.07
$
0.05
$
0.09
Diluted
$
0.06
$
0.07
$
0.05
$
0.09
(1) Excludes approximately 2,490,061 and 2,564,584 weighted average stock options during the three and six months ended December 31, 2020, respectively, as the impact of such awards was anti-dilutive. For the three and six months ended December 31, 2021, no stock options were anti-dilutive.
6. RELATED PARTY LEASE
The Company leases its facility in Milwaukee, Wisconsin from Koss Holdings, LLC, which is wholly-owned by the Company’s former Chairman’s revocable trust. On January 5, 2017, the lease was renewed for a period of five years , ending June 30, 2023, and is being accounted for as an operating lease. The lease extension maintained the rent at a fixed rate of $ 380,000 per year and included an option to renew at the same rate for an additional five years ending June 30, 2028. The Company is responsible for all property maintenance, insurance, taxes and other normal expenses related to ownership.
7. ACCOUNTS RECEIVABLE CONCENTRATIONS
As of December 31, 2021 the Company’s top three accounts receivable customers represented approximately 26 %, 23 %, and 13 % of trade accounts receivables. These same customers represented approximately 24 %, 19 %, and 0 % of trade accounts receivable at June 30, 2021.
9
Table of Contents
8. LEGAL MATTERS
As of December 31, 2021, the Company is involved in the matters described below:
• In July 2020, the Company filed complaints in United States District Court against each of Apple Inc., Bose Corporation, PEAG, LLC d/b/a JLab Audio, Plantronics, Inc. and Polycom, Inc., and Skullcandy, Inc. The complaints allege infringement on the Company’s patents relating to its wireless audio technology. In the event that a monetary award or judgment is received by the Company in connection with these complaints, all or portions of such amounts will be due to third parties. The Company does not expect to incur additional fees and costs related to these lawsuits that will have a material impact to its financial statements. Depending on the response to and the underlying results of the enforcement program, the Company may continue to litigate its claims, enter into licensing arrangements or reach some other outcome potentially advantageous to its competitive position.
• Early in fiscal year 2020, the Company was notified by One E-Way, Inc. that some of the Company's wireless products may infringe on certain One E-Way patents. No lawsuits involving these allegations have yet been filed and served on the Company.
The ultimate resolution of these matters is not determinable unless otherwise noted. We also are subject to a variety of other claims and suits that arise from time to time in the ordinary course of our business. Although management currently believes that resolving these claims against us, individually or in aggregate, will not have a material adverse impact on our Condensed Consolidated Financial Statements, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future.
10
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Form 10-Q contains forward-looking statements within the meaning of that term in the Private Securities Litigation Reform Act of 1995 (the “Act”) (Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). Additional written or oral forward-looking statements may be made by the Company from time to time in filings with the Securities Exchange Commission, press releases, or otherwise. Statements contained in this Form 10-Q that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Act. Forward-looking statements may include, but are not limited to, projections of revenue, income or loss and capital expenditures, statements regarding future operations, anticipated financing needs, compliance with financial covenants in loan agreements, plans for acquisitions or sales of assets or businesses, plans relating to products or services of the Company, assessments of materiality, predictions of future events, the effects of pending and possible litigation and assumptions relating to the foregoing. In addition, when used in this Form 10-Q, the words “aims,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “thinks,” “may,” “will,” “shall,” “should,” “could,” “would,” “forecasts,” “predicts,” “potential,” “continue” and variations thereof and similar expressions are intended to identify forward-looking statements.
Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified based on current expectations. Consequently, future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements contained in this Form 10-Q, or in other Company filings, press releases, or otherwise. In addition to the factors discussed in this Form 10-Q, other factors that could contribute to or cause such differences include, but are not limited to, developments in any one or more of the following areas: future fluctuations in economic conditions, the receptivity of consumers to new consumer electronics technologies, the rate and consumer acceptance of new product introductions, competition, pricing, the number and nature of customers and their product orders, production by third party vendors, foreign manufacturing, sourcing, and sales (including foreign government regulation, trade and importation concerns), the effects of the COVID-19 pandemic on the economy and the Company’s operations, borrowing costs, changes in tax rates, pending or threatened litigation and investigations, and other risk factors described in the Risk Factors and in Management’s Discussion and Analysis of Financial Condition and Results of Operations sections of the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2021 and subsequently filed Quarterly Reports on Form 10-Q
Readers are cautioned not to place undue reliance on any forward-looking statements contained herein, which speak only as of the date hereof. The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect new information.
11
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.