Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page
Audited Consolidated Financial Statements
Management's Report on Internal Control Over Financial Reporting 68
Reports of Independent Registered Public Accounting Firm 68
Consolidated Balance Sheets as of December 31, 2025 and 2024
72
Consolidated Statements of Income and Comprehensive Income for the Years Ended December 31, 2025, 2024 and 2023
73
Consolidated Statements of Changes in Stockholders' Equity for the Years Ended December 31, 2025, 2024 and 2023
74
Consolidated Statements of Cash Flows for the Years Ended December 31, 2025, 2024 and 2023
75
Notes to Consolidated Financial Statements 76
Schedule I - Summary of Investments - Other than Investments in Related Parties 108
Schedule II - Condensed Financial Information of Registrant - Parent Company Only 109
Schedule V - Valuation and Qualifying Accounts 115
Schedules other than those listed are omitted for the reason that they are not required, are not applicable or that equivalent information has been included in the financial statements or notes thereto or elsewhere herein.
67
Table of Contents
Management's Report on Internal Control Over Financial Reporting:
Management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Management does not expect that its internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. The design of any system of internal control over financial reporting also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Management evaluated the effectiveness of our internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Management reviewed the results of its assessment with the Audit Committee of our Board of Directors. Based on our evaluation, we have concluded that we maintained effective internal control over financial reporting as of December 31, 2025.
KPMG LLP, our independent registered public accounting firm, has issued an opinion on the effectiveness of the Company's internal control over financial reporting, as stated in their report which is included herein.
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Kinsale Capital Group, Inc.:
Opinion on Internal Control Over Financial Reporting
We have audited Kinsale Capital Group, Inc. and subsidiaries' (the Company) internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2025 and 2024, the related consolidated statements of income and comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes and financial statement schedules I, II, and V (collectively, the consolidated financial statements), and our report dated February 20, 2026 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the
68
Table of Contents
U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Richmond, Virginia
February 20, 2026
69
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Kinsale Capital Group, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Kinsale Capital Group, Inc. and subsidiaries (the Company) as of December 31, 2025 and 2024, the related consolidated statements of income and comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes and financial statement schedules I, II, and V (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2025, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 20, 2026 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Reserves for unpaid losses and loss adjustment expenses
As described in Notes 1 and 7 to the consolidated financial statements, the Company records reserves for unpaid losses and loss adjustment expenses (reserves), which represent the Company’s best estimate of ultimate unpaid cost of all reported and unreported losses and loss adjustment expenses incurred prior to the financial statement date. This estimate is based on several actuarial methods. These methods use a variety of inputs based on historical Company and industry data, including initial expected loss ratios, loss development patterns, paid losses, reported losses, claim counts and price indices. All estimates are regularly reviewed and, as experience develops and new information becomes known, the reserves are adjusted as necessary. As of December 31, 2025, the Company recorded $2,891 million of reserves for unpaid losses and loss adjustment expenses.
We identified the evaluation of the estimation of reserves as a critical audit matter. The evaluation of the Company’s best estimate of reserves required complex auditor judgment due to the inherent uncertainty in the ultimate amount and timing of claim payments and required specialized actuarial skills and knowledge. In addition, the evaluation of
70
Table of Contents
assumptions used in the estimate of reserves required subjective auditor judgment due to the Company’s limited historical claims data and, therefore, also involved consideration of industry data.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s reserving process. These included internal controls over the actuarial methods and certain assumptions used to derive the Company’s best estimate of reserves and the comparison of the Company’s best estimate to the annual independent actuarial reserve estimate performed by an external consulting actuary. We also involved actuarial professionals with specialized skills and knowledge, who assisted in:
• assessing the Company’s reserving methodology by comparing to methods consistent with generally accepted actuarial standards and practices
• performing independent estimates of reserves for certain lines of business, using a combination of the Company’s underlying historical claims and industry data with respect to future claim reporting amounts and payment patterns, as well as prior year independent selected loss rates
• developing an independent range of reserves using both the Company’s underlying historical claims and industry data with respect to future claim reporting amounts and payment patterns, as well as prior year independent selected loss rates
• assessing the position of the Company’s recorded reserves within this independent range in the current year and comparing to its relative position in the prior year.
/s/ KPMG LLP
We have served as the Company’s auditor since 2009.
Richmond, Virginia
February 20, 2026
71
Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
December 31,
2025 2024
(in thousands, except share and per share data)
Assets
Fixed-maturity securities available-for-sale, at fair value (amortized cost: $ 4,382,725 allowance for credit loss: $ 29 – 2025; $ 3,663,031 and $ 27 – 2024)
$ 4,341,450 $ 3,537,563
Equity securities, at fair value (cost: $ 482,926 – 2025; $ 313,722 – 2024)
626,399 398,359
Real estate investments, net 55,236 15,045
Short-term investments 3,864 3,714
Total investments 5,026,949 3,954,681
Cash and cash equivalents 163,361 113,213
Investment income due and accrued 30,971 27,366
Premiums and fees receivable, net of allowance for credit losses of $ 27,328 in 2025 and $ 26,926 in 2024
124,593 140,027
Reinsurance recoverables, net of allowance for credit losses of $ 1,072 in 2025 and $ 932 in 2024
394,329 337,891
Ceded unearned premiums 44,506 52,736
Deferred policy acquisition costs, net of ceding commissions 118,737 109,263
Indefinite-lived intangible assets 3,538 3,538
Deferred income tax asset, net 42,191 60,215
Other assets 94,386 87,774
Total assets $ 6,043,561 $ 4,886,704
Liabilities and Stockholders' Equity
Reserves for unpaid losses and loss adjustment expenses $ 2,890,870 $ 2,285,668
Unearned premiums 860,394 828,449
Payable to reinsurers 34,385 43,959
Accounts payable and accrued expenses 66,301 55,159
Debt 224,397 184,122
Other liabilities 7,631 5,786
Total liabilities 4,083,978 3,403,143
Contingencies
Stockholders’ equity:
Common stock, $ 0.01 par value, 400,000,000 shares authorized, 23,380,413 shares issued and 23,145,751 shares outstanding at December 31, 2025; 23,294,783 shares issued and 23,272,157 shares outstanding at December 31, 2024
234 233
Additional paid-in capital 373,681 361,398
Retained earnings 1,716,945 1,229,136
Accumulated other comprehensive loss ( 30,692 ) ( 97,206 )
Treasury stock, at cost ( 234,662 shares in 2025; 22,626 in 2024)
( 100,585 ) ( 10,000 )
Stockholders’ equity 1,959,583 1,483,561
Total liabilities and stockholders’ equity $ 6,043,561 $ 4,886,704
See accompanying notes to consolidated financial statements.
72
Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Income and Comprehensive Income
Year Ended December 31,
2025 2024 2023
(in thousands, except per share data)
Revenues:
Gross written premiums $ 1,977,171 $ 1,870,341 $ 1,568,815
Ceded written premiums ( 361,154 ) ( 392,993 ) ( 304,185 )
Net written premiums 1,616,017 1,477,348 1,264,630
Change in unearned premiums ( 40,175 ) ( 126,878 ) ( 192,093 )
Net earned premiums 1,575,842 1,350,470 1,072,537
Fee income 40,714 34,118 27,026
Net investment income 192,192 150,287 102,335
Change in fair value of equity securities
58,836 43,367 15,277
Net realized investment gains
4,390 6,831 6,040
Change in allowance for credit losses on investments ( 2 ) 526 ( 187 )
Other income 2,015 1,926 1,421
Total revenues 1,873,987 1,587,525 1,224,449
Expenses:
Losses and loss adjustment expenses 890,693 772,899 600,219
Underwriting, acquisition and insurance expenses 336,696 285,808 228,970
Interest expense 10,646 10,134 10,301
Other expenses 1,650 3,968 942
Total expenses 1,239,685 1,072,809 840,432
Income before income taxes 634,302 514,716 384,017
Income tax expense 130,688 99,873 75,924
Net income 503,614 414,843 308,093
Other comprehensive income (loss):
Change in unrealized gains (losses) on available-for-sale investments, net of taxes 66,514 ( 2,589 ) 40,301
Total comprehensive income $ 570,128 $ 412,254 $ 348,394
Earnings per share:
Basic $ 21.76 $ 17.92 $ 13.37
Diluted $ 21.65 $ 17.78 $ 13.22
Weighted-average shares outstanding:
Basic 23,140 23,153 23,045
Diluted 23,259 23,332 23,307
See accompanying notes to consolidated financial statements.
73
Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity
Shares of Common Stock Outstanding Common Stock Additional Paid-in Capital Retained Earnings Accumu-
lated
Other
Compre-
hensive (Loss) Treasury
Stock, at Cost Total Stockholders' Equity
(in thousands, except for share and per share data)
Balance at December 31, 2022 23,090,526 $ 231 $ 347,015 $ 533,121 $ ( 134,918 ) $ — $ 745,449
Issuance of common stock under stock-based compensation plan
104,949 1 876 — — — 877
Stock-based compensation expense — — 9,361 — — — 9,361
Restricted shares withheld for taxes ( 13,556 ) — ( 4,282 ) — — — ( 4,282 )
Dividends declared ($ 0.56 per share)
— — — ( 12,967 ) — — ( 12,967 )
Other comprehensive income, net of income taxes — — — — 40,301 — 40,301
Net income — — — 308,093 — — 308,093
Balance at December 31, 2023 23,181,919 232 352,970 828,247 ( 94,617 ) — 1,086,832
Issuance of common stock under stock-based compensation plan
127,265 1 1,329 — — — 1,330
Stock-based compensation expense — — 14,146 — — — 14,146
Restricted shares withheld for taxes ( 14,401 ) — ( 7,047 ) — — — ( 7,047 )
Dividends declared ($ 0.60 per share)
— — — ( 13,954 ) — — ( 13,954 )
Other comprehensive loss, net of income taxes — — — — ( 2,589 ) — ( 2,589 )
Net income — — — 414,843 — — 414,843
Treasury stock acquired — share repurchases ( 22,626 ) — — — — ( 10,000 ) ( 10,000 )
Balance at December 31, 2024 23,272,157 233 361,398 1,229,136 ( 97,206 ) ( 10,000 ) 1,483,561
Issuance of common stock under stock-based compensation plan
100,166 1 680 — — — 681
Stock-based compensation expense — — 17,884 — — — 17,884
Restricted shares withheld for taxes ( 14,536 ) — ( 6,281 ) — — — ( 6,281 )
Dividends declared ($ 0.68 per share)
— — — ( 15,805 ) — — ( 15,805 )
Other comprehensive income, net of income taxes — — — — 66,514 — 66,514
Net income — — — 503,614 — — 503,614
Treasury stock acquired — share repurchases ( 212,036 ) — — — — ( 90,585 ) ( 90,585 )
Balance at December 31, 2025 23,145,751 $ 234 $ 373,681 $ 1,716,945 $ ( 30,692 ) $ ( 100,585 ) $ 1,959,583
See accompanying notes to consolidated financial statements.
74
Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Year Ended December 31,
2025 2024 2023
(in thousands)
Operating activities:
Net income $ 503,614 $ 414,843 $ 308,093
Adjustments to reconcile net income to net cash provided by operating activities:
Change in fair value of equity securities ( 58,836 ) ( 43,367 ) ( 15,277 )
Net realized investment gains ( 4,390 ) ( 6,831 ) ( 6,040 )
Change in allowance for credit losses on investments 2 ( 526 ) 187
Deferred tax expense (benefit) 343 ( 3,828 ) ( 9,429 )
Depreciation and amortization 5,834 5,802 3,274
Stock compensation expense 17,884 14,146 9,361
Change in operating assets and liabilities:
Investment income due and accrued ( 3,605 ) ( 5,677 ) ( 7,238 )
Premiums receivable, net 15,434 3,185 ( 37,458 )
Reserves for unpaid loss and loss adjustment expenses 605,202 592,793 454,473
Unearned premiums 31,945 127,098 201,674
Reinsurance balances, net ( 57,782 ) ( 93,898 ) ( 21,405 )
Deferred policy acquisition costs ( 9,474 ) ( 20,868 ) ( 26,801 )
Income taxes payable (recoverable) 761 ( 359 ) 742
Accounts payable and accrued expenses 10,861 8,936 12,519
Other ( 14,055 ) ( 15,148 ) ( 6,840 )
Net cash provided by operating activities 1,043,738 976,301 859,835
Investing activities:
Purchase of property and equipment ( 53,685 ) ( 23,943 ) ( 6,607 )
Purchase of real estate investment — ( 312 ) ( 2,116 )
Sale of real estate investment — — 62,036
Change in short-term investments, net 559 2,056 36,706
Purchases – fixed-maturity securities ( 2,494,190 ) ( 1,557,541 ) ( 1,317,048 )
Purchases – equity securities ( 183,234 ) ( 156,477 ) ( 86,605 )
Sales – fixed-maturity securities 1,167,652 289,360 245,618
Sales – equity securities 14,585 34,380 30,623
Maturities and calls – fixed-maturity securities 626,103 452,352 176,501
Net cash used in investing activities ( 922,210 ) ( 960,125 ) ( 860,892 )
Financing activities:
Proceeds from borrowings under credit facility 40,000 — —
Proceeds from notes payable — — 50,000
Repayment of credit facility — — ( 62,000 )
Debt issuance costs — — ( 164 )
Payroll taxes withheld and remitted on share-based payments ( 6,281 ) ( 7,047 ) ( 4,282 )
Common stock issued, stock options exercised 681 1,330 877
Dividends paid ( 15,782 ) ( 13,940 ) ( 12,954 )
Treasury stock acquired — share repurchases ( 89,998 ) ( 10,000 ) —
Net cash used in financing activities ( 71,380 ) ( 29,657 ) ( 28,523 )
Net change in cash and cash equivalents 50,148 ( 13,481 ) ( 29,580 )
Cash and cash equivalents at beginning of year 113,213 126,694 156,274
Cash and cash equivalents at end of year $ 163,361 $ 113,213 $ 126,694
See accompanying notes to consolidated financial statements.
75
Table of Contents
Kinsale Capital Group, Inc. and subsidiaries
Notes to consolidated financial statements
Description of business
Kinsale Capital Group, Inc., an insurance holding company, is a Delaware corporation that was formed in 2009 and conducts its operations through its wholly-owned subsidiaries (referred to as "Kinsale" or, with its subsidiaries, the "Company"). Kinsale Capital Group, Inc. writes excess and surplus lines insurance on a non-admitted basis principally through its insurance subsidiary, Kinsale Insurance Company ("Kinsale Insurance"), which is authorized to write business in 50 states, the District of Columbia, the Commonwealth of Puerto Rico and the U.S. Virgin Islands. Kinsale Capital Group, Inc. also markets certain products through its subsidiary, Aspera Insurance Services, Inc. ("Aspera"), an insurance broker.
1. Summary of significant accounting policies
Principles of consolidation
The accompanying consolidated financial statements include the accounts of Kinsale Capital Group, Inc. and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to the current year's presentation.
Use of estimates
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles ("U.S. GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, if any, at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management periodically reviews its estimates and assumptions. These reviews include evaluating the adequacy of reserves for unpaid losses and loss adjustment expenses, allowance for credit losses and uncollectible reinsurance, fair value of investments, as well as evaluating the investment portfolio for credit impairments.
Cash and cash equivalents
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
Short-term investments
Short-term investments are carried at amortized cost, which approximates fair value. Short-term investments have maturities greater than three months but less than one year at the date of purchase.
Fixed-maturity and equity securities
Fixed-maturity securities are classified as available-for-sale and reported at fair value. Unrealized gains and losses on these securities are excluded from earnings but are recorded as a separate component of other comprehensive income and stockholders' equity, net of deferred income taxes.
Equity securities are reported at fair value. Changes in unrealized gains and losses in fair value of these investments are recognized in net income.
The Company regularly reviews all its available-for-sale investments with unrealized losses to assess whether the decline in the fair value is deemed to be a credit loss. See Note 2 for further discussion regarding the determination of credit losses.
Interest on fixed-maturity securities is credited to earnings as it accrues. Premiums and discounts are amortized or accreted using the effective interest method over the lives of the related fixed maturities, or to the earliest call date for
76
Table of Contents
securities purchased at a premium. This method includes an adjustment for estimated principal prepayments, if any, on asset- and mortgage-backed securities. To the extent that the estimated lives of such securities change as a result of changes in estimated prepayment rates, the adjustments are included in net investment income using the retrospective method.
Dividends on equity securities are included in earnings on the ex-dividend date.
Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the trade date.
Real estate investments
Real estate investments include real estate and the related assets purchased for investment purposes. Real estate and the related depreciable assets are carried at cost, net of accumulated depreciation. Depreciation is calculated on a straight-line basis over the estimated useful life of the assets and is included in net investment income. Rental income is recognized on a straight-line basis over the term of the respective lease and is included in net investment income. Land is not depreciated. Real estate is evaluated for impairment when events or circumstances indicate the carrying value of the real estate may not be recoverable.
Reinsurance
Reinsurance premiums, commissions, and ceded unearned premiums on reinsured business are accounted for on a basis consistent with that used in accounting for the original policies issued and the terms of the reinsurance contracts. The Company receives ceding commissions in accordance with certain reinsurance treaties. The ceding commissions are capitalized and amortized as a reduction of underwriting, acquisition and insurance expenses.
Reinsurance recoverables represent paid losses and loss adjustment expenses and reserves for unpaid losses and loss adjustment expenses ceded to reinsurers that are subject to reimbursement under reinsurance treaties. The method for determining reinsurance recoverables for unpaid losses and loss adjustment expenses involves reviewing actuarial estimates of gross unpaid losses and loss adjustment expenses to determine the Company's ability to cede unpaid losses and loss adjustment expenses under the Company's existing reinsurance contracts. This method is continually reviewed and updated and any resulting adjustments are reflected in earnings in the period identified. See Note 8 for a further discussion of the Company's reinsurance program.
Premiums receivable, net
Premiums receivable balances are carried at face value, net of any allowance for credit losses. The allowance for credit losses represents an estimate of amounts considered uncollectible based on the Company’s assessment of the collectability of receivables that are past due. The estimate considers historical loss data, current and future economic conditions and specific identification of collectability concerns where applicable. The following table presents the rollforward of the allowance for credit losses for premiums receivable for the years ended December 31, 2025 and 2024:
Year Ended December 31,
2025 2024
(in thousands)
Beginning balance $ 26,926 $ 13,383
Current period change for estimated uncollectible premiums 10,503 17,397
Write-offs of uncollectible premiums receivable ( 10,101 ) ( 3,854 )
Ending balance $ 27,328 $ 26,926
77
Table of Contents
Deferred policy acquisition costs, net of ceding commissions
The Company defers commissions, net of ceding commissions, and certain other costs that are directly related to the successful acquisition of insurance contracts. All eligible costs are capitalized and charged to expense in proportion to premium earned over the estimated policy life. To the extent that unearned premiums on existing policies are not adequate to cover the related costs and expenses, referred to as a premium deficiency, deferred policy acquisition costs are charged to earnings. The Company considers anticipated investment income in determining whether a premium deficiency exists.
Property and equipment, net
Property and equipment are stated at cost less accumulated depreciation. Depreciation of property and equipment is calculated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives range from 39 years for the building and parking deck, 15 to 20 years for land improvements, 7 to 10 years for furniture and equipment, and 3 to 7 years for electronic data processing hardware and software.
Property and equipment are included in other assets in the accompanying consolidated balance sheets and consists of the following:
December 31,
2025 2024
(in thousands)
Building $ 66,763 $ 37,190
Parking deck — 5,072
Land — 3,068
Equipment 5,375 4,401
Software 27,136 20,203
Furniture and fixtures 6,157 3,200
Leasehold improvements — 153
Land improvements 129 474
Construction in progress - building 376 26,530
105,936 100,291
Accumulated depreciation ( 16,505 ) ( 17,367 )
Total property and equipment, net $ 89,431 $ 82,924
In 2024, construction in progress included capitalized expenses related to the development of the Company's new corporate headquarters building. Construction of the new headquarters building was substantially completed in the fourth quarter of 2025 and was placed into service. Upon moving operations to the new headquarters, the Company reclassified its former headquarters and related assets from property and equipment to real estate investments due to a change in the intended use of the former property.
Indefinite-lived intangible assets
Indefinite-lived intangible assets are recorded at fair value at the date of acquisition. The Company's indefinite-lived intangible assets are comprised solely of regulatory approvals granted by the various state insurance departments to write insurance business in the respective states on a non-admitted basis. In accordance with U.S. GAAP, amortization of indefinite-lived intangible assets is not permitted. Indefinite-lived intangible assets are tested for impairment during the fourth quarter on an annual basis, or earlier if there is reason to suspect that their values may have been diminished or impaired. There were no impairments recognized in December 31, 2025, 2024, or 2023. In addition, as of December 31, 2025, no triggering events occurred that suggested an updated review was necessary.
Reserves for unpaid losses and loss adjustment expenses
Reserves for unpaid losses and loss adjustment expenses represent management's best estimate of ultimate unpaid cost of all reported and unreported losses and loss adjustment expenses incurred prior to the financial statement date. The estimates are based on several actuarial methods that use a variety of inputs including initial expected loss ratios, loss
78
Table of Contents
development patterns, paid losses, reported losses, claim counts and price indices. All estimates are regularly reviewed and, as experience develops and new information becomes known, the reserves for unpaid losses and loss adjustment expenses are adjusted as necessary. Such adjustments are reflected in the results of operations in the period in which they are determined. Although management believes that the reserves for losses and loss adjustment expenses are reasonable, due to the inherent uncertainty in estimating reserves for unpaid losses and loss adjustment expenses, it is possible that the Company’s actual incurred losses and loss adjustment expenses will not develop in a manner consistent with the assumptions inherent in the determination of these reserves. If actual liabilities exceed recorded amounts, there will be an increase to the Company’s reserves resulting in a reduction in net income and stockholders’ equity in the period in which the deficiency is identified. Furthermore, management may determine that recorded reserves are more than adequate to cover expected losses which will result in a reduction to the reserves. The Company believes that the reserves for unpaid losses and loss adjustment expenses at December 31, 2025 and 2024 are adequate and represent a reasonable estimate of the Company's future obligations. See Note 7 for a further discussion of reserves for unpaid losses and loss adjustment expenses.
Revenue recognition
Premiums are recognized as revenue ratably over the term of the insurance contracts, net of ceded reinsurance. Unearned premiums are calculated on a daily pro rata basis. Fee income is recognized as revenue when the related premium is written.
Income taxes
Deferred income tax assets and liabilities are determined based on the differences between the recorded amounts and the tax bases of assets and liabilities, using enacted tax rates expected to be in effect during the year in which the basis differences reverse. The effect on deferred taxes of a change in tax rates is recognized in income in the period in which such change was enacted. Valuation allowances on deferred tax assets are estimated based on the Company's assessment of the realizability of such amounts. Valuation allowances are recorded when it is more likely than not that some portion, or all, of the deferred tax assets will not be realizable.
The Company provides for uncertain tax positions, and the related interest and penalties, based upon management’s assessment of whether a tax benefit is more likely than not to be sustained upon examination by tax authorities. To the extent that the anticipated tax outcome of these uncertain tax positions changes, such changes in estimate will impact the income tax provision in the period in which such determination is made. The Company recognizes accrued interest and penalties related to uncertain tax positions as a component of income tax expense.
The Company uses the portfolio approach to release stranded tax effects in accumulated other comprehensive income ("AOCI") related to its available-for-sale fixed-maturity securities. Under this approach, stranded tax effects remaining in AOCI are released only when the entire portfolio of the available-for-sale fixed-maturity securities are liquidated, sold or extinguished.
Contingencies
Liabilities for loss contingencies, arising from noninsurance policy claims, assessments, litigation, fines, and penalties and other sources, are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed as incurred.
Fair value of financial instruments
Fair value is estimated for each class of financial instrument based on the framework established in the fair value accounting guidance. This guidance requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value hierarchy disclosures are based on the quality of inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
See Note 3 for further details regarding fair value disclosures.
79
Table of Contents
Stock-based compensation
Stock-based compensation is expensed based upon the estimated fair value of employee stock awards. Compensation cost for awards of equity instruments to employees is measured based on the grant-date fair value of those awards and compensation expense is recognized over the service period that the awards vest. Forfeitures of stock-based compensation awards are recognized as they occur. See Note 9 for further discussion and related disclosures regarding stock-based compensation.
Recently adopted accounting pronouncements
Accounting Standards Update ("ASU") 2023-09 – Income Taxes (Topic 740): Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures". The amended guidance enhances income tax disclosures primarily related to the effective tax rate reconciliation and income taxes paid information. This guidance requires disclosure of specific categories in the effective tax rate reconciliation and additional information on reconciling items meeting a quantitative threshold. In addition, the amended guidance requires disaggregating income taxes paid (net of refunds received) by federal, state, and foreign taxes. It also requires disaggregating individual jurisdictions in which income taxes paid (net of refunds received) are equal to or greater than 5 percent of total income taxes paid (net of refunds received). The amended guidance became effective for the year ended December 31, 2025. Refer to Note 6 for the Company's income tax disclosures.
Prospective accounting pronouncements
ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures
In November 2024, the FASB issued ASU 2024-03, "Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses," requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effect the guidance will have on its disclosures.
ASU 2025-06, Intangibles – Goodwill and Other – Internal-Use Software
In September 2025, the FASB issued ASU 2025-06, "Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40) Targeted Improvements to the Accounting for Internal-Use Software," to modernize the accounting for software costs that are accounted for under Subtopic 350-40, Intangibles – Goodwill and Other – Internal-Use Software. ASU 2025-06 is effective for fiscal years beginning after December 15, 2027, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effect the guidance will have on its financial statements.
80
Table of Contents
2. Investments
Available-for-sale investments
The following tables summarize the Company’s available-for-sale investments at December 31, 2025 and 2024:
December 31, 2025
Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Losses Estimated Fair Value
(in thousands)
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$ 861 $ 14 $ ( 1 ) $ — $ 874
Obligations of states, municipalities and political subdivisions
146,222 51 ( 18,410 ) ( 3 ) 127,860
Corporate and other securities 1,711,348 28,798 ( 26,232 ) ( 26 ) 1,713,888
Asset-backed securities 582,780 6,377 ( 638 ) — 588,519
Residential mortgage-backed securities 1,491,642 6,378 ( 38,750 ) — 1,459,270
Commercial mortgage-backed securities 449,872 3,632 ( 2,465 ) — 451,039
Total fixed-maturity investments $ 4,382,725 $ 45,250 $ ( 86,496 ) $ ( 29 ) $ 4,341,450
December 31, 2024
Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Losses Estimated Fair Value
(in thousands)
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$ 15,465 $ — $ ( 417 ) $ — $ 15,048
Obligations of states, municipalities and political subdivisions
168,894 46 ( 22,633 ) ( 3 ) 146,304
Corporate and other securities 2,037,372 5,779 ( 53,638 ) ( 23 ) 1,989,490
Asset-backed securities 729,658 4,606 ( 1,522 ) — 732,742
Residential mortgage-backed securities
502,121 747 ( 53,994 ) — 448,874
Commercial mortgage-backed securities 209,521 423 ( 4,838 ) ( 1 ) 205,105
Total fixed-maturity investments $ 3,663,031 $ 11,601 $ ( 137,042 ) $ ( 27 ) $ 3,537,563
Available-for-sale investments in a loss position
The Company regularly reviews all its available-for-sale investments with unrealized losses to assess whether the decline in the fair value is deemed to be a credit loss. The Company considers a number of factors in completing its review of credit losses, including the extent to which a security's fair value has been below cost and the financial condition of an issuer. In addition to specific issuer information, the Company also evaluates the current market and interest rate environment. Generally, a change in a security’s value caused by a change in the market or interest rate environment does not constitute a credit loss.
For fixed-maturity securities, the Company also considers whether it intends to sell the security or if it is more likely than not that it will be required to sell the security before recovery and the ability to recover all amounts outstanding when contractually due. When assessing whether it intends to sell a fixed-maturity security or if it is likely to be required to sell a fixed-maturity security before recovery of its amortized cost, the Company evaluates facts and circumstances including, but not limited to, decisions to reposition the investment portfolio, potential sales of investments to meet cash flow needs and potential sales of investments to capitalize on favorable pricing.
81
Table of Contents
For fixed-maturity securities where a decline in fair value is below the amortized cost basis and the Company intends to sell the security, or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost, an impairment is recognized in net income based on the fair value of the security at the time of assessment. For fixed-maturity securities that the Company does not intend to sell or for which it is more likely than not that the Company would not be required to sell before recovery of its amortized cost, the Company compares the estimated present value of the cash flows expected to be collected to the amortized cost of the security. Inputs into the present value cash flow analysis include default rates and recoverability rates based on credit rating. The extent to which the estimated present value of the cash flows expected to be collected is less than the amortized cost of the security represents the credit-related portion of the impairment, which is recognized in net income through an allowance for credit losses. Any remaining decline in fair value represents the noncredit portion of the impairment, which is recognized in other comprehensive income.
The Company reports investment income due and accrued separately from fixed-maturity securities, available for sale, and has elected not to measure an allowance for credit losses for investment income due and accrued. Investment income due and accrued is written off through earnings at the time the issuer of the bond defaults or is expected to default on payments.
As of December 31, 2025, the Company's credit loss review resulted in an allowance for credit losses on three securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities:
Years Ended December 31,
2025 2024
(in thousands)
Beginning balance $ 27 $ 553
Increase to allowance from securities for which credit losses were not previously recorded — 3
Reduction from securities sold during the period ( 14 ) ( 479 )
Net increase (decrease) from securities that had an allowance at the beginning of the period 16 ( 50 )
Ending balance $ 29 $ 27
82
Table of Contents
The following tables summarize gross unrealized losses and estimated fair value for available-for-sale investments by length of time that the securities have continuously been in an unrealized loss position:
December 31, 2025
Less than 12 Months 12 Months or Longer Total
Estimated Fair Value Gross Unrealized Losses Estimated Fair Value Gross Unrealized Losses Estimated Fair Value Gross Unrealized Losses
(in thousands)
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$ 296 $ ( 1 ) $ — $ — $ 296 $ ( 1 )
Obligations of states, municipalities and political subdivisions
1,043 ( 2 ) 118,027 ( 18,408 ) 119,070 ( 18,410 )
Corporate and other securities 101,385 ( 597 ) 239,152 ( 25,635 ) 340,537 ( 26,232 )
Asset-backed securities 92,682 ( 384 ) 7,759 ( 254 ) 100,441 ( 638 )
Residential mortgage-backed securities
387,397 ( 779 ) 228,531 ( 37,971 ) 615,928 ( 38,750 )
Commercial mortgage-backed securities 103,868 ( 296 ) 44,139 ( 2,169 ) 148,007 ( 2,465 )
Total fixed-maturity investments $ 686,671 $ ( 2,059 ) $ 637,608 $ ( 84,437 ) $ 1,324,279 $ ( 86,496 )
At December 31, 2025, in addition to the securities included in the allowance for credit losses, the Company held 592 fixed-maturity securities with a total estimated fair value of $ 1.3 billion and gross unrealized losses of $ 86.5 million. Of those securities, 483 were in a continuous unrealized loss position for greater than one year. As discussed above, the Company regularly reviews all fixed-maturity securities within its investment portfolio to determine whether a credit loss has occurred. Based on the Company's review as of December 31, 2025, except for securities previously discussed, the securities in unrealized loss positions were caused by interest rate changes or other market factors and were not credit-specific issues, nor did the Company intend to sell these securities. At December 31, 2025, 81.9 % of the Company’s fixed-maturity securities were rated "A-" or better and all of Company's fixed-maturity securities made expected coupon payments under the contractual terms of the securities.
December 31, 2024
Less than 12 Months 12 Months or Longer Total
Estimated Fair Value Gross Unrealized Holding Losses Estimated Fair Value Gross Unrealized Holding Losses Estimated Fair Value Gross Unrealized Holding Losses
(in thousands)
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$ 838 $ ( 13 ) $ 14,210 $ ( 404 ) $ 15,048 $ ( 417 )
Obligations of states, municipalities and political subdivisions
27,049 ( 417 ) 114,620 ( 22,216 ) 141,669 ( 22,633 )
Corporate and other securities 667,645 ( 9,139 ) 493,598 ( 44,499 ) 1,161,243 ( 53,638 )
Asset-backed securities 121,371 ( 943 ) 24,656 ( 579 ) 146,027 ( 1,522 )
Residential mortgage-backed securities
144,955 ( 1,934 ) 237,514 ( 52,060 ) 382,469 ( 53,994 )
Commercial mortgage-backed securities 92,024 ( 960 ) 53,812 ( 3,878 ) 145,836 ( 4,838 )
Total fixed-maturity investments $ 1,053,882 $ ( 13,406 ) $ 938,410 $ ( 123,636 ) $ 1,992,292 $ ( 137,042 )
83
Table of Contents
Contractual maturities of available-for-sale fixed-maturity securities
The amortized cost and estimated fair value of available-for-sale fixed-maturity securities at December 31, 2025 are summarized, by contractual maturity, as follows:
Amortized Estimated
Cost Fair Value
(in thousands)
Due in one year or less $ 14,324 $ 14,392
Due after one year through five years 868,804 879,532
Due after five years through ten years 695,323 700,466
Due after ten years 279,980 248,232
Asset-backed securities 582,780 588,519
Residential mortgage-backed securities 1,491,642 1,459,270
Commercial mortgage-backed securities 449,872 451,039
Total fixed maturities $ 4,382,725 $ 4,341,450
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties, and the lenders may have the right to put the securities back to the borrower.
Real estate investments
Real estate investments represents directly owned property held for investment purposes. In December 2025, the Company reclassified its former headquarters and related assets to real estate investments. Accumulated depreciation on real estate investments was $ 5.7 million at December 31, 2025. There was no accumulated depreciation at December 31, 2024 as real estate investments consisted of land.
Net investment income
The following table presents the components of net investment income:
Year Ended December 31,
2025 2024 2023
(in thousands)
Interest:
Taxable bonds $ 180,911 $ 143,242 $ 92,227
Municipal bonds (tax exempt) 1,390 1,592 2,217
Cash equivalents and short-term investments
6,185 3,012 3,004
Dividends on equity securities 8,602 6,442 5,097
Real estate investment income — 153 3,716
Gross investment income 197,088 154,441 106,261
Investment expenses ( 4,896 ) ( 4,154 ) ( 3,926 )
Net investment income $ 192,192 $ 150,287 $ 102,335
There was no depreciation expense related to real estate investments for the years ended December 31, 2025 and 2024 as the depreciable assets were in use by the Company prior to December 31, 2025. Investment expenses included depreciation expense related to real estate investments of $ 0.5 million for the year ended December 31, 2023.
84
Table of Contents
Realized investment gains and losses
The following table presents realized investment gains and losses:
Year Ended December 31,
2025 2024 2023
(in thousands)
Fixed-maturity securities:
Realized gains $ 8,506 $ 1,151 $ 1,852
Realized losses ( 4,673 ) ( 1,131 ) ( 2,374 )
Net realized gains (losses) from fixed-maturity securities 3,833 20 ( 522 )
Equity securities:
Realized gains 2,465 7,271 7,678
Realized losses ( 1,910 ) ( 455 ) ( 5,329 )
Net realized gains from equity securities 555 6,816 2,349
Realized gains (losses) from the sales of short-term investments 2 — ( 37 )
Realized (losses) gains on sale of real estate investments — ( 5 ) 4,250
Net realized investment gains $ 4,390 $ 6,831 $ 6,040
The net realized gains or losses on sales of equity securities represent the total gains or losses from the purchase dates of the equity securities. The change in unrealized gains (losses) in the consolidated statement of income consists of two components: (1) the reversal of the gain or loss recognized in previous periods on equity securities sold and (2) the change in unrealized gain or loss resulting from mark-to-market adjustments on equity securities still held.
Change in net unrealized gains (losses) on fixed-maturity securities
The change in net unrealized gains (losses) for fixed-maturity securities was $ 84.2 million, $( 3.3 ) million, and $ 51.0 million for the years ended December 31, 2025, 2024, and 2023, respectively.
Insurance – statutory deposits
The Company had invested assets with a carrying value of $ 3.9 million and $ 3.7 million on deposit with state regulatory authorities at December 31, 2025 and 2024, respectively.
Payable for investments purchased
The Company did not have a payable for investments purchased at December 31, 2025 or 2024.
3. Fair value measurements
Fair value is estimated for each class of financial instrument based on the framework established in the fair value accounting guidance. Fair value is defined as the price in the principal market that would be received for an asset or paid to transfer a liability to facilitate an orderly transaction between market participants on the measurement date. Market participants are assumed to be independent, knowledgeable, able and willing to transact an exchange and not acting under duress. Fair value hierarchy disclosures are based on the quality of inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Adjustments to transaction prices or quoted market prices may be required in illiquid or disorderly markets in order to estimate fair value.
The three levels of the fair value hierarchy are defined as follows:
Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets.
85
Table of Contents
Level 2 - Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.
Level 3 - Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement.
Fair values of the Company's investment portfolio are estimated using unadjusted prices obtained by its investment accounting vendor from nationally recognized third-party pricing services, where available. Values for U.S. Treasuries, exchange traded funds and common stocks are generally based on Level 1 inputs which use quoted prices in active markets for identical assets. For other fixed-maturity securities and non-redeemable preferred stock, the pricing vendors use a pricing methodology involving the market approach, including pricing models which use prices and relevant market information regarding a particular security or securities with similar characteristics to establish a valuation. The estimates of fair value of these investments are included in the amounts disclosed as Level 2. For those investments where significant inputs are unobservable, the Company's investment accounting vendor obtains valuations from pricing vendors or brokers using the market approach and income approach valuation techniques and are disclosed as Level 3.
Management performs several procedures to ascertain the reasonableness of investment values included in the consolidated financial statements at December 31, 2025 and 2024, including 1) obtaining and reviewing internal control reports from the Company's investment accounting vendor that assess fair values from third party pricing services, 2) discussing with the Company's investment accounting vendor its process for reviewing and validating pricing obtained from third party pricing services and 3) reviewing the security pricing received from the Company's investment accounting vendor and monitoring changes in unrealized gains and losses at the individual security level. The Company has evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs.
The following tables present the balances of assets measured at fair value on a recurring basis as of December 31, 2025 and 2024, by level within the fair value hierarchy:
December 31, 2025
Level 1 Level 2 Level 3 Total
(in thousands)
Assets
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$ 874 $ — $ — $ 874
Obligations of states, municipalities and political subdivisions
— 127,860 — 127,860
Corporate and other securities — 1,713,888 — 1,713,888
Asset-backed securities — 588,519 — 588,519
Residential mortgage-backed securities — 1,459,270 — 1,459,270
Commercial mortgage-backed securities — 451,039 — 451,039
Total fixed maturities 874 4,340,576 — 4,341,450
Equity securities:
Exchange traded funds 185,523 — — 185,523
Non-redeemable preferred stock — 24,100 — 24,100
Common stocks 416,776 — — 416,776
Total equity securities 602,299 24,100 — 626,399
Short-term investments 3,864 — — 3,864
Total $ 607,037 $ 4,364,676 $ — $ 4,971,713
86
Table of Contents
December 31, 2024
Level 1 Level 2 Level 3 Total
(in thousands)
Assets
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies
$ 15,048 $ — $ — $ 15,048
Obligations of states, municipalities and political subdivisions
— 146,304 — 146,304
Corporate and other securities — 1,989,490 — 1,989,490
Asset-backed securities — 732,742 — 732,742
Residential mortgage-backed securities — 448,874 — 448,874
Commercial mortgage-backed securities — 205,105 — 205,105
Total fixed maturities 15,048 3,522,515 — 3,537,563
Equity securities:
Exchange traded funds 129,731 — — 129,731
Non-redeemable preferred stock — 26,433 — 26,433
Common stocks 242,195 — — 242,195
Total equity securities 371,926 26,433 — 398,359
Short-term investments 3,714 — — 3,714
Total $ 390,688 $ 3,548,948 $ — $ 3,939,636
There were no assets or liabilities measured at fair value on a nonrecurring basis as of December 31, 2025 or 2024.
The carrying amount of the Company's fixed-rate senior notes was $ 175.0 million, less debt issuance cost, and the corresponding estimated fair value was $ 173.8 million and $ 168.6 million at December 31, 2025 and 2024, respectively. The fair value measurement was determined using a discounted cash flow analysis that factors in current market yields for comparable borrowing arrangements under the Company's credit profile. Since this methodology is based upon market yields for comparable arrangements, the measurement is categorized as Level 2. The estimated fair value of outstanding borrowings under the Company's revolving Credit Facility approximated its carrying value at December 31, 2025 and 2024. See Note 11 for further information regarding the Company's debt arrangements.
The Company holds cash equivalents that are managed as part of its investment portfolio and, due to the short-term maturities of these assets, the carrying value of these investments approximates fair value. The Company held cash equivalents of $ 45.3 million and $ 16.1 million at December 31, 2025 and 2024, respectively.
87
Table of Contents
4. Deferred policy acquisition costs
The following table presents the amounts of policy acquisition costs deferred and amortized for the years ended:
Year Ended December 31,
2025 2024 2023
(in thousands)
Balance, beginning of year $ 109,263 $ 88,395 $ 61,594
Policy acquisition costs deferred:
Direct commissions
291,851 274,124 227,755
Ceding commissions ( 116,592 ) ( 120,459 ) ( 88,449 )
Other underwriting and policy acquisition costs 16,805 14,215 10,982
Policy acquisition costs deferred 192,064 167,880 150,288
Amortization of net policy acquisition costs ( 182,590 ) ( 147,012 ) ( 123,487 )
Balance, end of year $ 118,737 $ 109,263 $ 88,395
Amortization of net policy acquisition costs is included in underwriting, acquisition and insurance expense in the accompanying consolidated statements of income and comprehensive income.
5. Underwriting, acquisition and insurance expenses
Underwriting, acquisition and insurance expenses consist of the following:
Year Ended December 31,
2025 2024 2023
(in thousands)
Underwriting, acquisition and insurance expenses incurred:
Direct commissions $ 286,268 $ 254,523 $ 198,715
Ceding commissions ( 119,466 ) ( 120,339 ) ( 84,998 )
Other underwriting expenses 169,894 151,624 115,253
Total $ 336,696 $ 285,808 $ 228,970
Other underwriting expenses within underwriting, acquisition and insurance expenses included salaries, employee benefits and bonus expense of $ 128.9 million, $ 109.3 million and $ 85.7 million, for the years ended December 31, 2025, 2024 and 2023, respectively.
6. Income taxes
The Company’s subsidiaries file a consolidated U.S. federal income tax return. Under a tax sharing agreement, Kinsale collects from or refunds to its subsidiaries the amount of taxes determined as if Kinsale and the subsidiaries filed separate returns. The Company is no longer subject to income tax examination by tax authorities for the years ended before January 1, 2022. The Company’s insurance subsidiary, Kinsale Insurance, is not subject to state income taxes in the states in which it operates and is instead subject to premium taxes. The Company’s non-insurance subsidiaries are subject to state income taxes; however, they have generated state net operating loss carryforwards, for which a full valuation allowance is established.
On July 4, 2025, the One Big Beautiful Bill Act ("OBBBA") was enacted into law. The OBBBA extends or makes permanent various tax provisions that were originally enacted in the 2017 Tax Cuts and Jobs Act and were set to expire at the end of 2025. The tax provisions in the OBBBA did not have a material impact on the Company's consolidated financial statements.
88
Table of Contents
Components of Income Tax Expense
The Company operates exclusively within the United States and, as such, has no foreign operations or foreign income. For the years ending December 31, 2025, 2024 and 2023, income before income tax expense includes the following components:
Year Ended December 31,
2025 2024 2023
(in thousands)
Income from continuing operations before income tax expense
U.S. $ 634,302 $ 514,716 $ 384,017
Total $ 634,302 $ 514,716 $ 384,017
For the years ending December 31, 2025, 2024 and 2023, income tax expense (benefit) from continuing operations consisted of:
Year Ended December 31,
2025 2024 2023
(in thousands)
Income tax expense (benefit) from continuing operations
Current tax expense
U.S. federal $ 130,345 $ 103,701 $ 85,353
U.S. state and local — — —
Total current tax expense 130,345 103,701 85,353
Deferred tax expense (benefit)
U.S. federal 343 ( 3,828 ) ( 9,429 )
U.S. state and local — — —
Total deferred tax expense (benefit) 343 ( 3,828 ) ( 9,429 )
Total income tax expense $ 130,688 $ 99,873 $ 75,924
Income taxes paid
The Company paid total income taxes (net of refunds received) of $ 129.6 million, $ 104.1 million, and $ 84.6 million for the years ending December 31, 2025, 2024 and 2023, respectively, all of which related to federal income taxes.
Current income taxes payable were $ 3.6 million and $ 2.8 million at December 31, 2025 and 2024, respectively, and are included in other liabilities in the accompanying consolidated balance sheets.
89
Table of Contents
Rate reconciliation
The prevailing federal income tax rate was 21 % for the years ending December 31, 2025, 2024 and 2023. The reconciliation of the statutory U.S. federal income tax rate to the Company’s effective tax rate for the years ending December 31, 2025, 2024 and 2023 is as follows:
Year Ended December 31,
2025 2024 2023
(in thousands)
Amount Percent Amount Percent Amount Percent
U.S. federal statutory income tax rate $ 133,203 21.0 % $ 108,090 21.0 % $ 80,644 21.0 %
U.S. federal
Tax credits ( 500 ) ( 0.1 ) % — — % — — %
Nontaxable and nondeductible items 2,885 0.5 % 1,902 0.4 % 212 0.1 %
Excess tax benefits on share-based payments ( 4,900 ) ( 0.8 ) % ( 10,119 ) ( 2.0 ) % ( 4,932 ) ( 1.3 ) %
Total $ 130,688 20.6 % $ 99,873 19.4 % $ 75,924 19.8 %
The Company's effective tax rate for the years ended December 31, 2025, 2024 and 2023, were 20.6 %, 19.4 % and 19.8 % compared to the statutory federal rate of 21 %. The difference primarily resulted from tax benefits from stock-based compensation, including stock options exercised, and from income generated by certain tax-exempt investments.
The significant components of the net deferred tax asset are summarized as follows:
December 31,
2025 2024
(in thousands)
Deferred tax assets:
Unrealized losses on fixed-maturity securities $ 8,662 $ 26,343
Unpaid losses and loss adjustment expenses 49,288 36,491
Unearned premiums 34,267 32,580
State operating loss carryforwards 10,216 8,859
Stock compensation 3,158 3,276
Allowance for credit losses 5,742 5,210
Other 2,145 1,939
Deferred tax assets before allowance 113,478 114,698
Less: valuation allowance ( 10,119 ) ( 9,066 )
Total deferred tax assets 103,359 105,632
Deferred tax liabilities:
Unrealized gains on equity securities 30,129 17,774
Deferred policy acquisition costs, net of ceding commissions 24,935 22,945
Property and equipment 4,894 3,263
Other 1,210 1,435
Total deferred tax liabilities 61,168 45,417
Net deferred tax asset $ 42,191 $ 60,215
At December 31, 2025 and 2024, the Company had state net operating losses ("NOLs") of $ 215.5 million and $ 186.9 million, respectively. The state NOLs are available to offset future taxable income or reduce taxes payable and begin expiring in 2029.
90
Table of Contents
Management evaluates the need for a valuation allowance related to its deferred tax assets. At December 31, 2025 and 2024, the Company recorded a tax valuation allowance equal to the state NOLs and the deferred tax assets, net of existing deferred tax liabilities that were expected to reverse in future periods, related to certain state jurisdictions. No other valuation allowances were established against the Company’s deferred tax assets at December 31, 2025 and 2024, as the Company believes that it is more likely than not that the remaining deferred tax assets will be realized given the carry back availability, reversal of existing temporary differences and future taxable income. With respect to deferred tax assets associated with unrealized losses on fixed-maturity securities, management has the ability and intent to execute a tax planning strategy to hold those securities to recovery or maturity to the extent not matched with realized capital gains or available carry back to ensure recognition of the deferred tax asset. After consideration of all available evidence, we concluded that it is more likely than not that these deferred tax assets will be realized.
The Company did not have any material uncertain tax positions in 2025 or 2024. Management is not aware of any events that would give rise to any material uncertain tax positions.
91
Table of Contents
7. Reserves for unpaid losses and loss adjustment expenses
The reserves for unpaid losses and loss adjustment expenses represent the Company's estimated ultimate cost of all unreported and reported but unpaid insured claims and the cost to adjust these claims. Reserves are estimated using individual case-basis valuations of reported claims and statistical analyses. Case reserves are established for individual claims that have been reported to the Company, typically by the Company's insureds or their brokers. Based on the information provided, case reserves are established by estimating the ultimate losses from the claim, including defense costs associated with the ultimate settlement of the claim. Incurred-but-not-reported ("IBNR") reserves are determined using actuarial methods to estimate losses that have occurred but have not yet been reported to the Company. Various actuarial methods are used to arrive at the Company's loss reserve estimates for each line of business. These methods utilize numerous inputs including initial expected loss ratios, loss development patterns, paid losses, reported losses, claim counts and price indices. The Company also uses industry and peer-group data, in addition to its own data, to assist in analyzing loss development patterns by line of business.
As part of the reserving process, the Company reviews historical data and considers the effect of various factors on claims development patterns including polices written on a "claims made" versus "occurrence" basis. Policies written on a claims made basis provide coverage to the insured only for losses incurred during the coverage period, and only if the claim was reported during a specified reporting period. Policies written on an occurrence basis provide coverage to the insured for liabilities arising from events occurring during the term of the policy, regardless of when a claim is actually made. Accordingly, claims related to policies written on an occurrence basis may arise many years after a policy has lapsed. Property losses, while written on an occurrence basis, are generally reported within a short time from the date of loss, and in most instances, property claims are settled and paid within a relatively short period of time.
The following table presents a reconciliation of consolidated beginning and ending reserves for unpaid losses and loss adjustment expenses:
December 31,
2025 2024 2023
(in thousands)
Gross reserves for unpaid losses and loss adjustment expenses, beginning of year
$ 2,285,668 $ 1,692,875 $ 1,238,402
Less: reinsurance recoverable on unpaid losses
323,060 241,357 177,039
Net reserves for unpaid losses and loss adjustment expenses, beginning of year
1,962,608 1,451,518 1,061,363
Incurred losses and loss adjustment expenses:
Current year 953,510 810,554 635,993
Prior years ( 62,817 ) ( 37,655 ) ( 35,774 )
Total net losses and loss adjustment expenses incurred 890,693 772,899 600,219
Payments:
Current year 64,288 49,747 38,565
Prior years 279,499 212,062 171,499
Total payments 343,787 261,809 210,064
Net reserves for unpaid losses and loss adjustment expenses, end of year
2,509,514 1,962,608 1,451,518
Reinsurance recoverable on unpaid losses, net of allowance 381,356 323,060 241,357
Gross reserves for unpaid losses and loss adjustment expenses, end of year
$ 2,890,870 $ 2,285,668 $ 1,692,875
During the year ended December 31, 2025, prior accident years developed favorably by $ 62.8 million, of which $ 70.9 million was attributable to the 2020 through 2024 accident years due to lower emergence of reported losses than expected across most lines of business, particularly in the property lines of business. This favorable development was offset in part by adverse development primarily in the construction liability business in the 2016 through 2019 accident years and adjustments to actuarial assumptions in the 2020 through 2024 accident years to reflect inflation uncertainty around construction defect exposures.
92
Table of Contents
Current accident year incurred losses and loss adjustment expenses for the year ended December 31, 2025 included $ 30.4 million of net catastrophe losses primarily related to the Palisades Fire.
During the year ended December 31, 2024, prior accident years developed favorably by $ 37.7 million, of which $ 57.6 million was attributable to the 2021 through 2023 accident years due to lower emergence of reported losses than expected across most lines of business. This favorable development was offset in part by adverse development primarily from the 2017 through 2019 accident years due to construction defect claims that are more exposed to inflation, from the 2020 accident year due to a large property claim and more conservative actuarial assumptions in the 2021 through 2023 accident years for lines of business exposed to construction liability.
Current accident year incurred losses and loss adjustment expenses for the year ended December 31, 2024 included $ 25.5 million of net catastrophe losses primarily related to Hurricanes Milton, Helene and Francine and tornadoes in the Midwest.
During the year ended December 31, 2023, prior accident years developed favorably by $ 35.8 million, of which $ 49.0 million was attributable to the 2021 and 2022 accident years due to lower emergence of reported losses than expected across most lines of business. This favorable development was offset in part by adverse development largely from the 2017 and 2019 accident years due to construction defect claims that are more exposed to inflation.
Incurred and Paid Claims Development
The following is information about incurred and paid claims development as of December 31, 2025, net of reinsurance, as well as cumulative claim frequency and the total of IBNR liabilities plus expected development on reported claims included within the net incurred claims amounts. The development and claims duration tables below exclude commuted multi-line quota-share reinsurance treaty ("MLQS") contracts, which would distort development patterns related to those transactions. Cumulative number of reported claims is reported on a per claim basis.
The information about incurred and paid claims development for the years ended December 31, 2016 to December 31, 2024 is presented as unaudited supplementary information.
Property
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31, December 31, 2025
Accident Year 2021
Unaudited
2022
Unaudited
2023
Unaudited
2024
Unaudited
2025 Total of IBNR Liabilities Plus Expected Development on Reported Claims Cumulative Number of Reported Claims
($ in thousands)
2021 $ 36,531 $ 33,518 $ 29,750 $ 31,392 $ 30,340 $ — 1,148
2022 67,127 53,676 53,527 52,311 2,917 2,349
2023 75,517 54,503 43,569 12,150 999
2024 112,051 83,016 26,458 1,483
2025 129,580 75,567 917
Total $ 338,816
93
Table of Contents
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31,
Accident Year 2021
Unaudited
2022
Unaudited
2023
Unaudited
2024
Unaudited
2025
($ in thousands)
2021 $ 14,268 $ 21,257 $ 27,324 $ 30,200 $ 30,332
2022 33,004 46,965 48,030 48,784
2023 20,267 26,434 28,734
2024 31,303 46,611
2025 42,491
Total 196,952
All outstanding liabilities before 2021, net of reinsurance
505
Liabilities for claims and claim adjustment expenses, net of reinsurance $ 142,369
Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2025:
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
(Unaudited)
Years 1 2 3 4 5
Property 45.4 % 20.6 % 9.1 % 5.5 % 0.4 %
Casualty - Claims Made
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31, December 31, 2025
Accident Year 2016
Unaudited
2017
Unaudited
2018
Unaudited
2019
Unaudited
2020
Unaudited
2021
Unaudited 2022
Unaudited 2023
Unaudited 2024
Unaudited 2025 Total of IBNR Liabilities Plus Expected Development on Reported Claims Cumulative Number of Reported Claims
($ in thousands)
2016 $ 19,170 $ 14,693 $ 14,675 $ 14,322 $ 13,583 $ 13,602 $ 13,228 $ 12,707 $ 12,703 $ 12,701 $ 10 314
2017 18,116 17,097 16,120 15,794 14,989 13,698 13,471 12,840 12,836 35 372
2018 22,429 20,234 18,612 17,057 14,411 14,272 14,186 14,789 562 467
2019 34,693 29,056 26,426 24,489 21,788 22,839 22,615 1,314 567
2020 55,630 44,641 38,287 33,667 28,877 26,257 2,689 789
2021 84,018 66,191 52,935 36,710 32,389 11,658 1,091
2022 101,064 81,394 60,873 56,758 21,721 1,251
2023 115,858 91,516 83,123 43,710 1,498
2024 123,511 113,003 76,532 1,610
2025 140,071 122,573 1,629
Total $ 514,542
94
Table of Contents
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31,
Accident Year 2016
Unaudited
2017
Unaudited
2018
Unaudited
2019
Unaudited
2020
Unaudited
2021
Unaudited
2022
Unaudited
2023
Unaudited
2024
Unaudited
2025
($ in thousands)
2016 $ 1,158 $ 3,015 $ 6,907 $ 9,839 $ 11,381 $ 12,105 $ 12,299 $ 12,691 $ 12,691 $ 12,691
2017 340 4,897 8,252 10,484 11,357 12,235 12,335 12,779 12,792
2018 507 5,030 8,931 10,330 11,205 12,623 13,247 13,329
2019 2,487 6,005 10,123 14,476 15,406 16,598 19,010
2020 1,002 7,446 12,551 18,589 22,445 23,356
2021 1,146 8,437 12,895 16,294 19,634
2022 3,052 12,381 24,033 28,758
2023 4,830 16,895 31,206
2024 6,755 23,330
2025 4,864
Total 188,970
All outstanding liabilities before 2016, net of reinsurance
21
Liabilities for claims and claim adjustment expenses, net of reinsurance $ 325,593
Casualty - Occurrence
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31, December 31, 2025
Accident Year 2016
Unaudited
2017
Unaudited
2018
Unaudited
2019
Unaudited
2020
Unaudited
2021
Unaudited
2022
Unaudited
2023
Unaudited
2024
Unaudited
2025 Total of IBNR Liabilities Plus Expected Development on Reported Claims Cumulative Number of Reported Claims
($ in thousands)
2016 $ 61,440 $ 55,680 $ 53,549 $ 55,534 $ 57,401 $ 60,861 $ 64,612 $ 65,323 $ 65,025 $ 65,469 $ 4,441 1,715
2017 71,126 67,151 68,985 70,641 71,117 69,911 76,715 79,203 81,696 7,158 2,344
2018 86,157 78,331 78,386 83,952 93,215 97,005 101,939 103,208 10,494 2,710
2019 112,266 109,994 108,138 107,480 115,681 120,003 124,190 19,181 2,708
2020 154,619 136,212 131,082 135,045 140,203 142,565 53,064 3,451
2021 200,598 190,879 193,722 204,787 206,475 105,695 3,542
2022 272,692 271,399 287,977 292,377 162,331 4,350
2023 372,245 372,413 379,978 279,930 4,792
2024 490,719 489,026 430,927 4,329
2025 581,722 559,623 2,959
Total $ 2,466,706
95
Table of Contents
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31,
Accident Year 2016
Unaudited
2017
Unaudited
2018
Unaudited
2019
Unaudited
2020
Unaudited
2021
Unaudited
2022
Unaudited
2023
Unaudited
2024
Unaudited
2025
($ in thousands)
2016 $ 1,099 $ 6,015 $ 17,225 $ 28,924 $ 34,437 $ 43,311 $ 51,533 $ 55,595 $ 57,421 $ 60,165
2017 1,581 9,352 22,407 37,736 46,025 52,069 61,108 66,435 70,258
2018 2,638 10,995 22,860 35,138 54,441 72,174 82,927 88,652
2019 3,944 16,687 30,518 46,478 69,384 84,496 98,239
2020 2,400 8,673 17,805 32,606 55,548 78,929
2021 3,205 12,944 31,494 57,465 84,691
2022 4,658 23,084 56,201 103,263
2023 4,329 21,930 65,628
2024 6,032 31,578
2025 5,078
Total 686,481
All outstanding liabilities before 2016, net of reinsurance
9,093
Liabilities for claims and claim adjustment expenses, net of reinsurance $ 1,789,318
Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2025:
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
(Unaudited)
Years 1 2 3 4 5 6 7 8 9 10
Casualty - claims made 5.4 % 21.0 % 21.5 % 15.9 % 9.0 % 6.2 % 4.3 % 2.4 % 0.1 % — %
Casualty - occurrence 1.7 % 6.7 % 11.7 % 14.3 % 14.2 % 13.3 % 11.3 % 6.1 % 3.7 % 4.2 %
Reconciliation of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses
The reconciliation of the net incurred and paid claims development tables to the liability for unpaid claims and claim adjustment expenses in the consolidated statement of financial position is as follows:
(in thousands) December 31, 2025
Net outstanding liabilities
Property $ 142,369
Casualty - claims made 325,593
Casualty - occurrence 1,789,318
Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance 2,257,280
Reinsurance recoverable on unpaid claims
Property 112,836
Casualty - claims made 22,702
Casualty - occurrence 246,890
Allowance for credit losses ( 1,072 )
Total reinsurance recoverable on unpaid claims 381,356
Unallocated claims adjustment expenses 251,162
Allowance for credit losses 1,072
Gross liability for unpaid claims and claim adjustment expense $ 2,890,870
96
Table of Contents
8. Reinsurance
The Company purchases reinsurance from other insurance companies ("reinsurers") in order to limit its exposure to large losses and enable it to underwrite policies with sufficient limits to meet policyholder needs. In a reinsurance transaction, an insurance company transfers, or cedes, part or all of its exposure to the reinsurer that receives a portion of the premium. The ceding of insurance does not legally discharge the Company from its primary liability for the full amount of the policy coverage, and therefore the Company will be required to pay the loss and bear collection risk if the reinsurer fails to meet its obligations under the reinsurance agreement.
The following table summarizes the effect of reinsurance on premiums written and earned:
Year Ended December 31,
2025 2024 2023
(in thousands)
Written:
Direct $ 1,977,171 $ 1,870,341 $ 1,568,815
Ceded ( 361,154 ) ( 392,993 ) ( 304,185 )
Net written $ 1,616,017 $ 1,477,348 $ 1,264,630
Earned:
Direct $ 1,945,225 $ 1,743,243 $ 1,367,141
Ceded ( 369,383 ) ( 392,773 ) ( 294,604 )
Net earned $ 1,575,842 $ 1,350,470 $ 1,072,537
Incurred losses and loss adjustment expenses were net of reinsurance recoverables (ceded incurred losses and loss adjustment expenses) of $ 121.9 million, $ 125.4 million and $ 115.9 million for the years ended December 31, 2025, 2024 and 2023, respectively.
Reinsurance balances
The following table presents reinsurance recoverables on paid and unpaid losses as of December 31, 2025 and 2024:
December 31, 2025 December 31, 2024
(in thousands)
Reinsurance recoverables on paid losses $ 12,973 $ 14,831
Reinsurance recoverables on unpaid losses 381,356 323,060
Reinsurance recoverables $ 394,329 $ 337,891
Credit risk exists with reinsurance ceded to the extent that any reinsurer is unable to meet the obligations assumed under the reinsurance agreements. Allowances are established for amounts deemed uncollectible. The Company evaluates the financial condition of its reinsurers and monitors concentration of credit risk arising from its exposure to individual reinsurers. All reinsurance recoverables are from companies with A.M. Best ratings of "A-" (Excellent) or better. To further reduce credit exposure to reinsurance recoverable balances, the Company has received letters of credit from certain reinsurers that are not authorized as reinsurers under U.S. state insurance regulations. The Company recorded an allowance for credit losses of $ 1.1 million and $ 0.9 million related to its reinsurance balances at December 31, 2025 and 2024, respectively; however, the deterioration in the credit quality of existing reinsurers or disputes over reinsurance agreements could result in future charges.
At December 31, 2025, reinsurance recoverables on paid and unpaid losses from the Company’s five largest reinsurers were $ 95.8 million, $ 46.3 million, $ 37.9 million, $ 30.8 million and $ 24.6 million, representing 59.7 % of the total balance.
At December 31, 2025, unearned premiums ceded to five reinsurers were $ 9.8 million, $ 5.3 million, $ 4.7 million, $ 4.5 million and $ 4.0 million representing 63.7 % of the total balance.
97
Table of Contents
9. Stockholders’ equity
Capital Stock
The Company’s authorized capital stock consists of 400,000,000 shares of common stock, par value $ 0.01 per share, and 100,000,000 shares of preferred stock, par value $ 0.01 per share. There were no shares of preferred stock issued or outstanding at December 31, 2025 or 2024.
Treasury Stock
In October 2024, the Company's Board of Directors authorized a share repurchase program authorizing the repurchase of up to $ 100.0 million of the Company's common stock. This share repurchase program was exhausted in October 2025.
In December 2025, the Company's Board of Directors authorized a new share repurchase program authorizing the repurchase of up to $ 250.0 million of the Company's common stock. The shares may be repurchased from time to time in open market purchases, privately-negotiated transactions, block purchases, accelerated share repurchase agreements or a combination of methods and pursuant to safe harbors provided by Rule 10b-18 and Rule 10b5-1 under the Securities Exchange Act of 1934. The timing, manner, price and amount of any repurchases under the share repurchase program will be determined by the Company in its discretion. The stock repurchase program does not require the Company to repurchase any specific number of shares, and may be modified, suspended or terminated at any time.
The cost of treasury stock acquired pursuant to common share repurchases includes the 1% excise tax imposed on common share repurchase activity, net of common share issuances, as part of the Inflation Reduction Act of 2022. The Company recorded excise taxes payable of $ 0.6 million for the year ended December 31, 2025. There were no excise taxes imposed for the year ended December 31, 2024.
Equity-based Compensation
The Kinsale Capital Group, Inc. 2016 Omnibus Incentive Plan (the "2016 Incentive Plan") was effective from 2016 to 2025. On May 22, 2025, the Company's stockholders approved the Kinsale Capital Group, Inc. 2025 Omnibus Incentive Plan (the "2025 Incentive Plan"), which replaced the 2016 Incentive Plan prior to its scheduled expiration in 2026. The 2025 Incentive Plan is administered by the Compensation, Nominating and Corporate Governance Committee of the Company's Board of Directors and authorizes the grant of stock options, restricted stock, restricted stock units, and other stock-based awards to officers, employees, directors, independent contractors, and consultants.
No additional awards will be issued under the 2016 Incentive Plan, and shares remaining available under that plan will not roll forward to the 2025 Incentive Plan. The maximum number of shares of the Company's common stock reserved and available for issuance under the 2025 Incentive Plan is 860,500 plus any shares subject to awards outstanding under the 2016 Incentive Plan as of May 22, 2025 that are subsequently forfeited or settled in cash. There were no shares granted under the 2025 Incentive Plan during the year ended December 31, 2025.
The Company recognized total equity-based compensation expense of $ 17.9 million, $ 14.1 million and $ 9.4 million for the years ended December 31, 2025, 2024 and 2023, respectively.
Stock Options
On July 27, 2016, the Board of Directors approved, and the Company granted, 1,036,916 stock options with an exercise price equal to the initial public offering price of $ 16.00 per share. The options have a maximum contractual term of 10 years and vested in 4 equal annual installments following the date of the grant. The weighted average grant date fair value of options granted during 2016 was $ 2.71 per share. The value of the options granted was estimated at the date of grant using the Black-Scholes pricing model.
98
Table of Contents
A summary of option activity as of December 31, 2025 and changes during the year then ended is presented below:
Number of Shares Weighted-average exercise price Weighted-average remaining years of contractual life Aggregate intrinsic value (in thousands)
Outstanding at December 31, 2024 118,468 $ 16.00
Granted — —
Forfeited — —
Exercised ( 42,554 ) 16.00
Outstanding at December 31, 2025 75,914 $ 16.00 0.6 $ 28,477
Exercisable at December 31, 2025 75,914 $ 16.00 0.6 $ 28,477
The total intrinsic value of options exercised was $ 18.7 million during the year ended December 31, 2025 and $ 38.2 million during the year ended December 31, 2024.
Restricted Stock Awards
During 2025, the Board of Directors approved, and the Company granted, restricted stock awards under the 2016 Incentive Plan. The restricted stock awards were valued on the date of grant and will vest over a period of 1 to 4 years corresponding to the anniversary date of the grants. The fair value of restricted stock awards was determined based on the closing trading price of the Company’s common stock on the grant date or, if no common stock was traded on the grant date, the last preceding date for which there was a sale of common stock. Except for restrictions placed on the transferability of restricted stock, holders of unvested restricted stock have full stockholder’s rights, including voting rights and the right to receive cash dividends. Unvested restricted stock awards and accrued dividends, if any, are forfeited upon the termination of service to or employment with the Company.
A summary of restricted stock activity under the equity compensation plans for the year ended is as follows:
December 31, 2025
Number of Shares Weighted Average Grant Date Fair Value per Share
Nonvested outstanding at the beginning of the period 110,123 $ 366.73
Granted 59,963 $ 433.62
Vested ( 43,685 ) $ 322.04
Forfeited ( 2,351 ) $ 390.17
Nonvested outstanding at the end of the period 124,050 $ 414.36
Employees surrender restricted stock awards to pay for withholding tax obligations resulting from any vesting of those awards. During the year ended December 31, 2025, restricted stock awards withheld for taxes in connection with the vesting of those awards totaled 14,536 .
The per share weighted average grant-date fair value of the Company's restricted stock awards granted during the years ended December 31, 2025, 2024 and 2023 was $ 433.62 , $ 502.43 and $ 313.35 , respectively. The fair value of restricted stock awards that vested during the year ended December 31, 2025, 2024 and 2023 was $ 19.0 million, $ 20.0 million and $ 12.8 million, respectively. As of December 31, 2025, the Company had $ 35.5 million of total unrecognized stock-based compensation expense expected to be charged to earnings over a weighted-average period of 2.2 years.
Subsequent Events
The Board of Directors granted 4,140 restricted stock awards on January 1, 2026 under the 2025 Incentive Plan to the Company’s directors. The restricted stock awards had a fair value on the date of grant of $ 391.12 per share and will vest on the first anniversary date of the grant.
99
Table of Contents
On February 4, 2026 , the Company’s Board of Directors declared a cash dividend of $ 0.25 per share of common stock. This dividend is payable on March 12, 2026 to all stockholders of record on February 26, 2026 .
10. Earnings per share
The following table represents a reconciliation of the numerator and denominator of the basic and diluted earnings per share computations contained in the consolidated financial statements:
Year ended December 31,
2025 2024 2023
(in thousands, except per share data)
Net income $ 503,614 $ 414,843 $ 308,093
Weighted average common shares outstanding - basic 23,140 23,153 23,045
Dilutive effect of shares issued under stock compensation arrangements:
Stock options
89 136 214
Restricted stock awards
30 43 48
Total dilutive effect of shares issued under stock compensation arrangements 119 179 262
Weighted average common shares outstanding - diluted 23,259 23,332 23,307
Earnings per common share:
Basic $ 21.76 $ 17.92 $ 13.37
Diluted $ 21.65 $ 17.78 $ 13.22
There were 56,000 , 43,000 and 1,000 anti-dilutive stock awards for the years ended December 31, 2025, 2024 and 2023.
Basic earnings per share was computed by dividing the earnings attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share was computed by dividing earnings attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period, including potentially dilutive shares of common stock for the period determined using the treasury stock method.
11. Debt
Note Purchase and Private Shelf Agreement
On July 22, 2022, the Company entered into a Note Purchase and Private Shelf Agreement (as subsequently amended, the "Note Purchase Agreement") with PGIM, Inc. ("Prudential") and the purchasers of the Series A and Series B Senior Notes (as defined below). The Note Purchase Agreement provides for issuance of senior promissory notes with an aggregate principal amount of up to $ 200.0 million through September 18, 2026.
Pursuant to the Note Purchase Agreement, on July 22, 2022 , the Company issued $ 125.0 million aggregate principal amount of 5.15 % Series A Senior Notes Due July 22, 2034 (collectively, the "Series A Notes”), and on September 18, 2023 , the Company issued a $ 50.0 million aggregate principal amount 6.21 % Series B Senior Note ("Series B Note") due July 22, 2034 .
The Series A and B Notes are senior unsecured obligations of the Company and rank pari passu with the Company’s Amended and Restated Credit Agreement.
Principal payments on the Series A Notes are required annually beginning on July 22, 2030 in equal installments of $ 25.0 million through July 22, 2034 .
Principal payments on the Series B Note are required annually beginning on July 22, 2030 in equal installments of $ 10.0 million through July 22, 2034 .
100
Table of Contents
Credit Agreement
On July 22, 2022, the Company entered into an Amended and Restated Credit Agreement (as amended, the "Credit Agreement"), with JPMorgan Chase Bank, N.A., as administrative agent and as issuing bank, Truist Bank, as syndication agent, and the lenders party thereto (collectively, the "Lenders"). The Amended and Restated Credit Agreement provides the Company with a $ 100.0 million senior unsecured revolving credit facility (the "Credit Facility"), with the option to increase the aggregate commitment by $ 30.0 million. The Company is required to pay a Commitment Fee Rate (as defined therein) of 0.25 % on the average daily amount of the Available Revolving Commitment (as defined therein). Borrowings under the Credit Agreement may be used for general corporate purposes (which may include, without limitation, to fund future growth, to finance working capital needs, to fund capital expenditures, and to refinance, redeem or repay indebtedness). During the year ended December 31, 2025, the Company drew down $ 40.0 million from the Credit Facility.
The loans under the Amended and Restated Credit Agreement bear interest, at the Company's option, at a rate equal to the Adjusted Term SOFR Rate (as defined therein) plus 1.625% or the Alternate Base Rate (as defined therein) plus 0.625%. For the year ended December 31, 2025, the annual weighted-average interest rate of borrowings under the Credit Facility was 5.83 %.
The following table presents the Company's outstanding debt as of December 31, 2025 and 2024:
Issuance Maturities December 31, 2025 December 31, 2024
(in thousands)
Credit Facility Various 7/22/2027 $ 51,000 $ 11,000
5.15 % Series A Notes
7/22/2022 7/22/2034 125,000 125,000
6.21 % Series B Note
9/18/2023 7/22/2034 50,000 50,000
Less: Unamortized debt issuance costs ( 1,603 ) ( 1,878 )
Total debt $ 224,397 $ 184,122
Interest paid under both agreements totaled $ 10.4 million, $ 10.3 million and $ 10.5 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The following table summarizes the future principal payments on outstanding debt as of December 31, 2025:
Years Ending December 31, Senior Notes Credit Facility Total
(in thousands)
2026 $ — $ — $ —
2027 — 51,000 51,000
2028 — — —
2029 — — —
2030 35,000 — 35,000
2031 and thereafter 140,000 — 140,000
Total principal payments $ 175,000 $ 51,000 $ 226,000
Both the Note Purchase Agreement and the Amended and Restated Credit Agreement contain representations and affirmative and negative covenants, including financial covenants customary for agreements of this type, as well as customary events of default provisions. In December 2025, the covenants limiting restricted payments under the Note Purchase Agreement and Amended and Restated Credit Agreement were amended to allow the Company to make restricted payments so long as at the time of the declaration of such restricted payment, no event of default under the Note Purchase Agreement has occurred and is continuing or would arise after giving effect, on a pro forma basis, to such restricted payment if such restricted payment were to be made at such time of declaration.
As of December 31, 2025, the Company was in compliance with all of its financial covenants under both the Note Purchase Agreement and the Credit Facility.
101
Table of Contents
12. Contingencies
Contingencies arise in the normal conduct of the Company’s operations and are not expected to have a material effect on the Company’s financial condition or results of operations. However, adverse outcomes are possible and could negatively affect the Company’s financial condition and results of operations.
In June 2019, Marie Hughes, as authorized administrator for the estate of George Hughes, filed a wrongful death claim against Venetian Hills Apartments, LLC ("Venetian Hills") in DeKalb County in Georgia state court. On December 20, 2023, the jury awarded a verdict to the plaintiff of $140 million.
On October 31, 2025, the Georgia Court of Appeals vacated the $140 million judgment and ordered a full retrial after it found that the trial court incorrectly charged the jury on the applicable law. On December 29, 2025, the plaintiff filed a petition requesting that the Georgia Supreme Court review the Georgia Court of Appeal’s decision. The Georgia Supreme Court has the discretion to either accept or deny the Plaintiff’s request to hear the case.
Venetian Hills was a policyholder of a $1 million general liability policy issued by Kinsale Insurance. The Company believes exclusions in the policy apply to the claim and intends to defend any action related to this proceeding vigorously. The Company does not expect a resolution as to the Company’s liability, if any, with respect to this matter in the foreseeable future, and potentially for multiple years.
The Company does not believe this legal proceeding will have a material adverse effect on its results of operations or business. The Company believes adequate provision has been made in its consolidated financial statements and its existing reserves account for liabilities to the Company relating to claims such as this legal proceeding.
13. Employee benefit plan
The Company has established a defined contribution employee retirement plan ("Plan") in accordance with Section 401(k) of the Internal Revenue Code. Expenses related to the Plan were $ 5.8 million, $ 5.0 million and $ 3.8 million in 2025, 2024 and 2023, respectively.
102
Table of Contents
14. Other comprehensive income (loss)
The following table summarizes the components of other comprehensive income (loss):
Year Ending December 31,
2025 2024 2023
(in thousands)
Unrealized gains (losses) on fixed-maturity securities arising during the period, before income taxes: $ 86,490 $ ( 2,921 ) $ 49,384
Income tax (expense) benefit ( 18,163 ) 613 ( 10,371 )
Unrealized gains (losses) arising during the period, net of income taxes 68,327 ( 2,308 ) 39,013
Less reclassification adjustment:
Net realized investment gains (losses) on available-for-sale investments 2,297 ( 170 ) ( 1,443 )
Income tax (expense) benefit ( 482 ) 36 303
Reclassification adjustment included in net income 1,815 ( 134 ) ( 1,140 )
Change in allowance for credit losses on investments, before income taxes ( 2 ) 526 ( 187 )
Income tax (expense) benefit — ( 111 ) 39
Reclassification adjustment included in net income ( 2 ) 415 ( 148 )
Other comprehensive income (loss) $ 66,514 $ ( 2,589 ) $ 40,301
The sale of or credit loss on an available-for-sale security results in amounts being reclassified from accumulated other comprehensive income to realized gains or losses in current period earnings. The related tax effect of the reclassification adjustment is recorded in income tax expense in current period earnings. See Note 2 for additional information.
15. Segment and underwriting information
The Company has one reportable segment, the Excess and Surplus Lines Insurance segment, which primarily offers commercial excess and surplus lines liability and property insurance products through its underwriting divisions in the United States. The Company reports operating and financial results in a single segment based on the Company's exclusive focus on property and casualty insurance in the excess and surplus lines market and the consolidated information used by the chief operating decision maker ("CODM") in evaluating the financial performance of its business and allocating resources.
The Company's CODM is the Chief Executive Officer. The CODM uses consolidated net income to allocate resources primarily during the annual budgeting process and uses that measure to assess performance by considering budget-to-actual variances and evaluating financial results. The measure of segment assets is reported on the consolidated balance sheets as total assets. The accounting policies used to prepare the segment reporting data are the same as those described in Note 1.
103
Table of Contents
Year Ended December 31,
2025 2024 2023
(in thousands)
Revenues:
Net earned premiums $ 1,575,842 $ 1,350,470 $ 1,072,537
Fee income 40,714 34,118 27,026
Net investment income 192,192 150,287 102,335
Change in fair value of equity securities 58,836 43,367 15,277
Net realized investment gains 4,390 6,831 6,040
Change in allowance for credit losses on investments ( 2 ) 526 ( 187 )
Other income (1)
2,015 1,926 1,421
Total revenues 1,873,987 1,587,525 1,224,449
Expenses:
Losses and loss adjustment expenses - current year 923,160 785,036 631,407
Losses and loss adjustment expenses - catastrophes 30,350 25,518 4,586
Losses and loss adjustment expenses - prior year development ( 62,817 ) ( 37,655 ) ( 35,774 )
Net commissions incurred 166,802 134,184 113,717
Salaries, employee benefits and bonus expense 128,917 109,319 85,689
Credit loss expense - premiums receivable 10,503 17,397 9,790
Depreciation (2)
4,777 4,686 2,655
Interest expense 10,646 10,134 10,301
Other segment items (3)
27,347 24,190 18,061
Income tax expense 130,688 99,873 75,924
Segment net income 503,614 414,843 308,093
Reconciliation of profit or loss:
Adjustments and reconciling items — — —
Consolidated net income $ 503,614 $ 414,843 $ 308,093
(1) Other income primarily includes income generated from the Company's real estate operations.
(2) Excludes depreciation expense allocated to loss adjustment expenses and investment expenses
(3) Other segment items primarily includes other general and administrative expenses such as technology costs, facility expenses and audit and inspection costs.
104
Table of Contents
Gross written premiums by underwriting division are presented below:
Year Ended December 31,
2025 2024 2023
(in thousands)
Commercial:
Commercial Property $ 374,451 $ 456,170 $ 411,956
Excess Casualty 276,998 245,137 194,049
General Casualty 207,888 169,162 118,745
Small Business Casualty 202,412 195,593 174,080
Construction 147,601 148,558 137,902
Small Business Property 102,413 76,800 43,893
Allied Health 96,982 83,058 67,808
Entertainment 70,049 55,168 36,566
Products Liability 67,883 67,035 61,786
Commercial Auto 48,721 35,047 19,050
Energy 46,102 42,710 38,637
Excess Professional 41,453 32,633 24,033
Life Sciences 35,284 36,252 41,379
Inland Marine 33,525 27,184 18,669
Professional Liability 33,091 35,104 36,087
Environmental 31,559 30,372 25,938
Health Care 25,821 23,179 20,378
Management Liability 18,582 21,705 26,617
Public Entity 18,121 20,047 20,027
Agribusiness - Casualty 13,671 5,850 2,309
Aviation 9,659 8,591 6,453
Agribusiness - Property 8,669 — —
Ocean Marine 3,761 3,655 2,339
Product Recall 2,686 2,397 1,637
Total commercial 1,917,382 1,821,407 1,530,338
Personal:
High Value Homeowners 36,062 26,844 14,295
Personal Insurance 23,727 22,090 24,182
Total personal 59,789 48,934 38,477
Total $ 1,977,171 $ 1,870,341 $ 1,568,815
Certain prior year amounts are reclassified to conform to current year's divisions and the business underwritten within them.
Commercial Property underwrites first-party coverage on manufacturing facilities, government and municipal buildings, professional buildings, offices and general commercial properties, vacant properties, as well as entertainment and retail facilities.
Excess Casualty underwrites excess liability over risks that would fit within the general casualty, construction, products liability and small business casualty divisions. Coverage is written over the Company's primary liability policies as well as those of other insurers. This division also writes excess liability over primary commercial auto liability policies written by other carriers.
105
Table of Contents
General Casualty underwrites general liability and liquor liability on hospitality, habitational and retail risks, among others, with similar premises liability loss exposures.
Small Business Casualty underwrites commercial general liability on smaller risks, generally businesses with revenues not exceeding $2.5 million, with an emphasis on artisan contractors and premises related exposures.
Construction underwrites commercial general liability coverage on contractors focusing on new residential construction, residential remodeling and renovation and commercial construction.
Small Business Property underwrites Commercial Property coverage for smaller properties, generally with total insured values not exceeding $5.0 million, including banks, daycare centers, strip malls, and greenhouses, among others.
Allied Health underwrites commercial general liability, professional liability and excess liability on allied health and social service risks including assisted living facilities, home health care agencies and outpatient medical facilities.
Entertainment underwrites commercial general liability for small-to-medium sized entertainment classes, including such classes as bowling alleys, campgrounds, escape rooms, fitness centers, museums and paintball facilities, among others.
Products Liability underwrites commercial general liability on manufacturers, distributors and importers of a wide array of consumer, commercial and industrial products.
Commercial Auto underwrites garage liability and excess auto coverages.
Energy underwrites commercial general liability, pollution liability, professional liability and excess liability on enterprises engaged in the business of energy production or distribution or mining including drillers, lease operators, contractors, product manufacturers and alternative energy.
Excess Professional underwrites excess coverage over an array of insurance products in Allied Health, Management Liability, Health Care and Professional Liability.
Life Sciences underwrites general liability, products liability and professional liability coverage for manufacturers, distributors and developers of dietary supplements, medical devices, pharmaceuticals, biologics, health and beauty products, durable medical equipment and clinical trials.
Inland Marine underwrites a variety of inland marine coverages including builders risk, contractors' equipment, transportation risks and mobile equipment.
Professional Liability underwrites small-to-medium sized non-medical professional liability risks. The classes of risks include accountants, architects and engineers, financial planners, insurance agents, lawyers, realtors and certain other professions.
Environmental underwrites commercial general liability, pollution liability and professional liability on a wide range of commercial risks where environmental exposures exist that are operational in nature or related to the premises.
Health Care underwrites medical professional liability for physicians, surgeons, dentists, chiropractors and podiatrists. Policies cover both individuals and small practice groups.
Management Liability underwrites directors and officers liability, employment practices liability and fiduciary liability coverage on a variety of commercial and government risks.
Public Entity underwrites law enforcement professional liability and school board liability.
Agribusiness Casualty underwrites general liability coverage for operations, manufacturers and land related to the agriculture industry.
Aviation underwrites general liability coverage for small-to-medium sized aviation-related businesses.
Agribusiness Property underwrites property and excess liability coverage for a wide variety of agricultural-related occupancies and equipment.
106
Table of Contents
Ocean Marine underwrites marine cargo coverage for small-to-medium sized risks that transport goods and products in domestic inland waterways and certain U.S. coastal waters.
Product Recall underwrites recall expense and liability coverage for life sciences and general products sector consumable, commercial and consumer goods.
High Value Homeowners underwrites first party homeowners' coverage on homes valued above $1.0 million on a primary and excess basis.
Personal Insurance writes homeowners' coverage on manufactured homes with catastrophe exposure due to coastal location.
The Company does business with three unaffiliated insurance brokers that generated $ 371.2 million, $ 339.0 million and $ 231.2 million of gross written premiums for the year ended December 31, 2025, representing 18.8 %, 17.1 % and 11.7 % of gross written premiums, respectively. No other broker generated 10.0% or more of the gross written premiums for the year ended December 31, 2025.
16. Statutory financial information
Kinsale Insurance maintains its accounts in conformity with accounting practices prescribed or permitted by state regulatory authorities that vary in certain respects from U.S. GAAP. In converting from statutory accounting principles to U.S. GAAP, typical adjustments include deferral of policy acquisition costs, the inclusion of statutory non-admitted assets and the inclusion of net unrealized gains or losses relating to fixed maturities in stockholders’ equity. The Company does not use any permitted practices that are different from prescribed statutory accounting practices.
Statutory net income and statutory capital and surplus for Kinsale Insurance as of December 31, 2025, 2024, and 2023 and for the years then ended are summarized as follows:
Year ended December 31,
2025 2024 2023
(in thousands)
Statutory net income $ 447,965 $ 357,896 $ 259,042
Statutory capital and surplus $ 1,933,169 $ 1,525,851 $ 1,167,382
Kinsale Insurance is subject to risk-based capital ("RBC") requirements. RBC is a method developed by the National Association of Insurance Commissioners ("NAIC") to determine the minimum amount of statutory capital appropriate for an insurance company to support its overall business operations in consideration of its size and risk profile. The formula for determining the amount of RBC is calculated using various factors, weighted based on the perceived degree of risk, which are applied to certain financial balances and financial activity. The adequacy of a company’s actual capital is evaluated by a comparison to the RBC results, as determined by the formula. Companies that do not maintain statutory capital and surplus at a level in excess of the company action level RBC are required to take specified actions. At December 31, 2025 and 2024, actual statutory capital and surplus for Kinsale Insurance substantially exceeded the regulatory requirements.
Dividend payments to Kinsale from Kinsale Insurance are restricted by state insurance laws as to the amount that may be paid without prior approval of the regulatory authorities of Arkansas. The maximum dividend distribution is limited by Arkansas law to the greater of 10 % of policyholder surplus as of December 31 of the previous year or statutory net income, not including realized capital gains, for the previous calendar year. Dividend payments are further limited to that part of available policyholder surplus which is derived from net profits on its business. The maximum dividend distribution that can be paid by Kinsale Insurance during 2026 without prior approval is $ 444.3 million.
107
Table of Contents
Schedule I
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Summary of Investments—Other than Investments in Related Parties
Type of Investment Cost or Amortized Cost Fair Value
(if applicable) Amount at which shown on Balance Sheet
(in thousands)
Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agencies $ 861 $ 874 $ 874
Obligations of states, municipalities and political subdivisions 146,222 127,860 127,860
Corporate and other securities 1,711,348 1,713,888 1,713,888
Asset-backed securities 582,780 588,519 588,519
Residential mortgage-backed securities 1,491,642 1,459,270 1,459,270
Commercial mortgage-backed securities 449,872 451,039 451,039
Total fixed maturities 4,382,725 4,341,450 4,341,450
Equity securities:
Common stocks:
ETFs (industrial, miscellaneous and all other) 104,371 185,523 185,523
Banks, trust and insurance companies 72,292 90,878 90,878
Industrial, miscellaneous and all other 281,325 325,898 325,898
Non-redeemable preferred stock 24,938 24,100 24,100
Total equity securities 482,926 626,399 626,399
Short-term investments 3,864 3,864 3,864
Real estate investments (none acquired in satisfaction of debt) 55,236 55,236
Total investments $ 4,924,751 $ 5,026,949
See accompanying Report of Independent Registered Public Accounting Firm.
108
Table of Contents
Schedule II
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Condensed Financial Information of Registrant
Balance Sheets (Parent Company Only)
December 31,
2025 2024
(in thousands)
Assets
Cash and cash equivalents $ 49,969 $ 12,336
Due from subsidiaries 33,941 52,296
Investment in subsidiaries 2,103,519 1,604,811
Deferred income tax asset, net 2,388 2,527
Other assets 648 664
Total assets $ 2,190,465 $ 1,672,634
Liabilities and Stockholders' Equity
Liabilities:
Accounts payable and accrued expenses $ 2,752 $ 2,001
Income taxes payable 3,603 2,842
Debt 224,397 184,122
Other liabilities 130 108
Total liabilities 230,882 189,073
Stockholders’ equity:
Common stock 234 233
Additional paid-in capital 373,681 361,398
Retained earnings 1,716,945 1,229,136
Accumulated other comprehensive loss ( 30,692 ) ( 97,206 )
Treasury stock, at cost ( 100,585 ) ( 10,000 )
Stockholders’ equity 1,959,583 1,483,561
Total liabilities and stockholders’ equity $ 2,190,465 $ 1,672,634
See accompanying notes to condensed financial information.
See accompanying Report of Independent Registered Public Accounting Firm.
109
Table of Contents
Schedule II
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Condensed Financial Information of Registrant
Statements of Income and Comprehensive Income (Parent Company Only)
Years Ended December 31,
2025 2024 2023
(in thousands)
Revenues:
Management fees from subsidiaries $ 20,822 $ 16,769 $ 11,918
Net investment income 1,186 641 —
Total revenues 22,008 17,410 11,918
Expenses:
Operating expenses 21,938 17,193 13,007
Interest expense 10,646 10,134 10,301
Other expenses — 615 —
Total expenses 32,584 27,942 23,308
Loss before income taxes ( 10,576 ) ( 10,532 ) ( 11,390 )
Income tax benefit ( 6,996 ) ( 12,346 ) ( 7,324 )
(Loss) income before equity in net income of subsidiaries ( 3,580 ) 1,814 ( 4,066 )
Equity in undistributed earnings of subsidiaries 507,194 413,029 312,159
Net income 503,614 414,843 308,093
Other comprehensive income (loss):
Equity in other comprehensive income (losses) of subsidiaries 66,514 ( 2,589 ) 40,301
Total comprehensive income $ 570,128 $ 412,254 $ 348,394
See accompanying notes to condensed financial information.
See accompanying Report of Independent Registered Public Accounting Firm.
110
Table of Contents
Schedule II
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Condensed Financial Information of Registrant
Statements of Cash Flows (Parent Company Only)
Years Ended December 31,
2025 2024 2023
(in thousands)
Operating activities
Net income $ 503,614 $ 414,843 $ 308,093
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Deferred tax expense (benefit) 139 ( 854 ) ( 372 )
Stock compensation expense 17,884 14,146 9,361
Equity in undistributed earnings of subsidiaries ( 507,194 ) ( 413,029 ) ( 312,159 )
Changes in operating assets and liabilities 18,645 ( 25,795 ) 55,893
Current taxes payable 761 ( 359 ) —
Change in accounts payable and accrued expenses 164 ( 41 ) —
Dividends received from subsidiary 105,000 47,000 —
Net cash provided by operating activities 139,013 35,911 60,816
Investing activities
Contributions to subsidiary ( 30,000 ) ( 11,000 ) ( 50,000 )
Net cash used in investing activities ( 30,000 ) ( 11,000 ) ( 50,000 )
Financing activities
Proceeds from credit facility 40,000 — —
Proceeds from notes payable — — 50,000
Repayment of credit facility — — ( 62,000 )
Debt issuance costs — — ( 164 )
Payroll taxes withheld and remitted on share-based payments ( 6,281 ) ( 7,047 ) ( 4,282 )
Common stock issued, stock options exercised 681 1,330 877
Dividends paid ( 15,782 ) ( 13,940 ) ( 12,954 )
Treasury stock acquired — share repurchases ( 89,998 ) ( 10,000 ) —
Net cash used in financing activities ( 71,380 ) ( 29,657 ) ( 28,523 )
Net change in cash and cash equivalents 37,633 ( 4,746 ) ( 17,707 )
Cash and cash equivalents at beginning of year 12,336 17,082 34,789
Cash and cash equivalents at end of year $ 49,969 $ 12,336 $ 17,082
See accompanying notes to condensed financial information.
See accompanying Report of Independent Registered Public Accounting Firm.
111
Table of Contents
KINSALE CAPITAL GROUP, INC.
Condensed Financial Information of Registrant
Notes to Condensed Financial Information
(Parent Company Only)
1. Accounting policies
Organization
Kinsale Capital Group, Inc. (the "Company"), a Delaware domiciled insurance holding company, was formed on June 3, 2009 for the purpose of acquiring and managing insurance entities.
Basis of presentation
The accompanying condensed financial statements have been prepared using the equity method. Under the equity method, the investment in consolidated subsidiaries is stated at cost plus equity in undistributed earnings of consolidated subsidiaries since the date of acquisition. These condensed financial statements should be read in conjunction with the Company’s consolidated financial statements.
Estimates and assumptions
Preparation of the condensed financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed financial statements and accompanying disclosures. Those estimates are inherently subject to change, and actual results may ultimately differ from those estimates.
Debt
Note Purchase and Private Shelf Agreement
On July 22, 2022, the Company entered into a Note Purchase and Private Shelf Agreement (as subsequently amended, the "Note Purchase Agreement") with PGIM, Inc. ("Prudential") and the purchasers of the Series A and Series B Senior Notes (as defined below). The Note Purchase Agreement provides for issuance of senior promissory notes with an aggregate principal amount of up to $ 200.0 million through September 18, 2026.
Pursuant to the Note Purchase Agreement, on July 22, 2022 , the Company issued $ 125.0 million aggregate principal amount of 5.15 % Series A Senior Notes Due July 22, 2034 (collectively, the "Series A Notes”), and on September 18, 2023, the Company issued a $ 50.0 million aggregate principal amount 6.21 % Series B Senior Note ("Series B Note") due July 22, 2034 .
The Series A and B Notes are senior unsecured obligations of the Company and rank pari passu with the Company’s Amended and Restated Credit Agreement.
Principal payments on the Series A Notes are required annually beginning on July 22, 2030 in equal installments of $ 25.0 million through July 22, 2034 .
Principal payments on the Series B Note are required annually beginning on July 22, 2030 in equal installments of $ 10.0 million through July 22, 2034 .
Credit Agreement
On July 22, 2022, the Company entered into an Amended and Restated Credit Agreement, with JPMorgan Chase Bank, N.A., as administrative agent and as issuing bank, Truist Bank, as syndication agent, and the lenders party
112
Table of Contents
thereto (collectively, the "Lenders"). The Amended and Restated Credit Agreement provides the Company with a $ 100.0 million senior unsecured revolving credit facility (the "Credit Facility"), with the option to increase the aggregate commitment by $ 30.0 million. The Company is required to pay a Commitment Fee Rate (as defined therein) of 0.25 % on the average daily amount of the Available Revolving Commitment (as defined therein). Borrowings under the Amended and Restated Credit Agreement may be used for general corporate purposes (which may include, without limitation, to fund future growth, to finance working capital needs, to fund capital expenditures, and to refinance, redeem or repay indebtedness). During the year ended December 31, 2025, the Company drew down $ 40.0 million from the Credit Facility.
The loans under the Amended and Restated Credit Agreement bear interest, at the Company's option, at a rate equal to the Adjusted Term SOFR Rate (as defined therein) plus 1.625% or the Alternate Base Rate (as defined therein) plus 0.625%. For the year ended December 31, 2025, the annual weighted-average interest rate of borrowings under the Credit Facility was 5.83 %.
The following table presents the Company's outstanding debt as of December 31, 2025 and 2024:
Issuance Maturities December 31, 2025 December 31, 2024
(in thousands)
Credit Facility Various 7/22/2027 $ 51,000 $ 11,000
5.15 % Series A Notes
7/22/2022 7/22/2034 125,000 125,000
6.21 % Series B Note
9/18/2023 7/22/2034 50,000 50,000
Less: Unamortized debt issuance costs ( 1,603 ) ( 1,878 )
Total debt $ 224,397 $ 184,122
Interest paid under both agreements totaled $ 10.4 million, $ 10.3 million and $ 10.5 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The following table summarizes the future principal payments on outstanding debt as of December 31, 2025:
Years Ending December 31, Senior Notes Credit Facility Total
(in thousands)
2026 $ — $ — $ —
2027 — 51,000 51,000
2028 — — —
2029 — — —
2030 35,000 — 35,000
2031 and thereafter 140,000 — 140,000
Total principal payments $ 175,000 $ 51,000 $ 226,000
Both the Note Purchase Agreement and the Amended and Restated Credit Agreement contain representations and affirmative and negative covenants, including financial covenants customary for agreements of this type, as well as customary events of default provisions. In December 2025, the covenants limiting restricted payments under the Note Purchase Agreement and Amended and Restated Credit Agreement were amended to allow the Company to make restricted payments so long as at the time of the declaration of such restricted payment, no event of default under the Note Purchase Agreement has occurred and is continuing or would arise after giving effect, on a pro forma basis, to such restricted payment if such restricted payment were to be made at such time of declaration.
113
Table of Contents
As of December 31, 2025, the Company was in compliance with all of its financial covenants under both the Note Purchase Agreement and the Credit Facility.
Dividends from subsidiary
Cash dividends paid to Kinsale Capital Group, Inc. by its wholly-owned subsidiary, Kinsale Insurance Company, were $ 105.0 million and $ 47.0 million for the years ended December 31, 2025 and 2024. There were no cash dividends paid by the insurance subsidiary for the year ended December 31, 2023.
Contingencies
Liabilities for loss contingencies, arising from non-insurance policy claims, assessments, litigation, fines, and penalties and other sources, are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed as incurred.
114
Table of Contents
Schedule V
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Valuation and Qualifying Accounts
Additions Deductions
(in thousands) Balance
at Beginning
of Period Amounts
Charged to
Expense Amounts
Written Off or Disposals Balance
at End
of Period
Year Ended December 31, 2025:
Allowance for premiums receivable $ 26,926 $ 10,503 $ 10,101 $ 27,328
Valuation allowance for deferred tax assets 9,066 1,053 — 10,119
Allowance for reinsurance recoverables 932 140 — 1,072
Allowance for credit losses on fixed-maturity investments 27 16 14 29
Year Ended December 31, 2024:
Allowance for premiums receivable 13,383 17,397 3,854 26,926
Valuation allowance for deferred tax assets 6,182 2,884 — 9,066
Allowance for reinsurance recoverables 744 188 — 932
Allowance for credit losses on fixed-maturity investments 553 ( 47 ) 479 27
Year Ended December 31, 2023:
Allowance for premiums receivable 8,067 9,790 4,474 13,383
Valuation allowance for deferred tax assets 5,188 994 — 6,182
Allowance for reinsurance recoverables 459 285 — 744
Allowance for credit losses on fixed-maturity investments 366 199 12 553
See accompanying Report of Independent Registered Public Accounting Firm.
115
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Not applicable.