Item 2. Management’s Discussion and Analysis
ITEM 2: MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements contained in this report, as
well as other periodic reports filed with the Securities and Exchange Commission, that are not historical facts are considered “forward-looking
statements” under the Private Securities Litigation Reform Act of 1995, that are subject to certain risks and uncertainties. These
forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,”
“plan,” “estimate,” “intend” and “potential,” or words of similar meaning, or future or
conditional verbs such as “should,” “could,” or “may.” Forward-looking statements include statements
of our goals, intentions and expectations; statements regarding our business plans, prospects, growth and operating strategies; statements
regarding the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. Kentucky First
Federal Bancorp’s actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking
statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general
economic conditions; prices for real estate in the Company’s market areas; the interest rate environment and the impact of the interest
rate environment on our business, financial condition and results of operations; our ability to successfully execute our strategy to increase
earnings, increase core deposits, reduce reliance on higher cost funding sources and shift more of our loan portfolio towards higher-earning
loans; our ability to pay future dividends and if so at what level; our ability to receive any required regulatory approval or non-objection
for the payment of dividends from First Federal Savings and Loan Association of Hazard and First Federal Savings Bank of Kentucky to the
Company or from the Company to shareholders; competitive conditions in the financial services industry; changes in the level of inflation;
changes in the demand for loans, deposits and other financial services that we provide; the possibility that future credit losses may
be higher than currently expected; competitive pressures among financial services companies; the ability to attract, develop and retain
qualified employees; our ability to maintain the security of our data processing and information technology systems; the outcome of pending
or threatened litigation, or of matters before regulatory agencies; changes in law, governmental policies and regulations, rapidly changing
technology affecting financial services, and the other matters mentioned in Item 1A of the Company’s Annual Report on Form 10-K
for the year ended June 30, 2023 and in the Company’s Quarterly Report on Form 10-Q for the period ended December 31, 2023 and for
the period ended September 30, 2023. Except as required by applicable law or regulation, the Company does not undertake the responsibility,
and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements
to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
Asset/Liability Management
Management and the boards of the subsidiary Banks
are responsible for the asset/liability management issues that affect the individual Banks. Either Bank may work with its sister Bank
to mitigate potential asset/liability risks to the Banks and to the Company as a whole. Management utilizes a third-party to perform interest
rate risk (“IRR”) calculations for each of the Banks. Management monitors and considers methods of managing the rate sensitivity
and repricing characteristics of each of the Bank’s balance sheet components to maintain acceptable levels of change in the economic
value of equity (“EVE”) as well as evaluating the impact on earnings in the event of changes in prevailing market interest
rates. Interest rate sensitivity analysis is used to measure our interest rate risk by computing estimated changes in EVE that are a result
of changes in the net present value of its cash flows from assets, liabilities, and off-balance sheet items. These changes in cash flow
are estimated based on hypothetical instantaneous and permanent increases and decreases in market interest rates.
In March 2022 the Federal Open Market Committee
(“FOMC”) of the Federal Reserve Bank began raising the target range for the fed funds rate of interest and since that time
has raised the short-term interest rate by 500 basis points. At March 31, 2024, we believe our risk associated with rising interest rates
was moderate. Our IRR model indicated that at December 31, 2023, our EVE was approximately 16.4%, despite the historic interest rate increases
during the previous twelve months. Although general market participants believe that the FOMC will now pause interest rate increases for
a period of time, our December 31, 2023 EVE is anticipated to be approximately 14.7% and 10.6% under sudden and sustained increase in
prevailing market interest rates of 100 basis points and 200 basis points, respectively. Computations or prospective effects of hypothetical
interest rate changes are based on numerous assumptions, including relative levels of market interest rates, loan prepayments, and deposit
run-offs. These computations should not be relied upon as indicative of actual results. Further, the computations do not contemplate any
actions the Banks may undertake in response to changes in interest rates. Certain shortcomings are inherent in this method of computing
EVE. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in differing
degrees to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of
changes in market interest rates, while interest rates on other types may lag behind changes in market rates.
29
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Average Balance Sheets
The following table represents the average balance
sheets for the nine-month periods ended March 31, 2024 and 2023, along with the related calculations of tax-equivalent net interest income,
net interest margin and net interest spread for the related periods.
Nine Months Ended March 31,
2024
2023
Average
Balance
Interest
And
Dividends
Yield/
Cost
Average
Balance
Interest
And
Dividends
Yield/
Cost
(Dollars in thousands)
Interest-earning assets:
Loans 1
$ 323,370
$ 10,927
4.51 %
$ 294,651
$ 8,522
3.86 %
Mortgage-backed securities
11,300
288
3.40
13,787
345
3.34
Other interest-earning assets
14,817
619
5.57
13,241
359
3.61
Total interest-earning assets
349,487
11,834
4.51
321,679
9,226
3.82
Less: Allowance for credit losses
(1,925 )
(1,611 )
Non-interest-earning assets
12,452
12,026
Total assets
$ 360,014
$ 332,094
Interest-bearing liabilities:
Demand deposits
$ 17,159
$ 23
0.18 %
$ 20,415
$ 29
0.19 %
Savings
54,154
165
0.41
70,844
235
0.44
Certificates of deposit
156,984
4,122
3.50
115,822
844
0.97
Total interest-bearing deposits
228,297
4,310
2.52
207,081
1,108
0.71
Borrowings
65,645
2,432
4.94
58,348
1,193
2.73
Total interest-bearing liabilities
293,942
6,742
3.06
265,429
2,301
1.16
Noninterest-bearing demand deposits
14,738
13,588
Noninterest-bearing liabilities
1,732
1,467
Total liabilities
310,412
280,484
Shareholders’ equity
49,602
51,610
Total liabilities and shareholders’ equity
$ 360,014
$ 332,094
Net interest spread
$ 5,092
1.46 %
$ 6,925
2.66 %
Net interest margin
1.94 %
2.87 %
Average interest-earning assets to average interest-bearing liabilities
118.90 %
120.19 %
1
Includes loan fees, immaterial in amount, in both interest income and the calculation of yield on loans. Also includes loans on nonaccrual status.
30
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Average Balance Sheets
The following table represents the average balance
sheets for the three-month periods ended March 31, 2024 and 2023, along with the related calculations of tax-equivalent net interest income,
net interest margin and net interest spread for the related periods.
Three Months Ended March 31,
2024
2023
Average
Balance
Interest
And
Dividends
Yield/
Cost
Average
Balance
Interest
And
Dividends
Yield/
Cost
(Dollars in thousands)
Interest-earning assets:
Loans 1
$ 328,385
$ 3,841
4.68 %
$ 304,014
$ 2,983
3.93 %
Mortgage-backed securities
10,787
97
3.60
13,498
116
3.44
Other interest-earning assets
17,936
235
5.24
9,562
111
4.64
Total interest-earning assets
357,108
4,173
4.67
327,074
3,210
3.93
Less: Allowance for credit losses
(2,130 )
(1,665 )
Non-interest-earning assets
12,611
12,309
Total assets
$ 367,589
$ 337,718
Interest-bearing liabilities:
Demand deposits
$ 16,197
$ 7
0.17 %
$ 19,370
$ 9
0.19 %
Savings
51,366
53
0.41
63,810
62
0.39
Certificates of deposit
161,144
1,526
3.79
112,683
383
1.36
Total interest-bearing deposits
228,707
1,586
2.77
195,863
454
0.93
Borrowings
72,821
822
4.52
76,888
711
3.70
Total interest-bearing liabilities
301,528
2,408
3.19
272,751
1,165
1.71
Noninterest-bearing demand deposits
15,659
12,418
Noninterest-bearing liabilities
1,365
1,109
Total liabilities
318,552
286,278
Shareholders’ equity
49,037
51,440
Total liabilities and shareholders’ equity
$ 367,589
$ 337,718
Net interest spread
$ 1,765
1.48 %
$ 2,045
2.22 %
Net interest margin
1.98 %
2.50 %
Average interest-earning assets to average interest-bearing liabilities
118.43 %
119.92 %
1
Includes loan fees, immaterial in amount, in both interest income and the calculation of yield on loans. Also includes loans on nonaccrual status.
31
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Discussion of Financial Condition Changes from
June 30, 2023 to March 31, 2024
Financial Position and Results of Operations
At March 31, 2024 the Company and the Banks were
considered well-capitalized with capital ratios in excess of regulatory requirements. However, an extended economic recession could adversely
impact the Company’s and the Banks’ capital position and regulatory capital ratios due to a potential increase in credit losses.
Assets: At March 31, 2024, the Company’s
assets totaled $369.1 million, an increase of $20.1 million, or 5.8%, from total assets at June 30, 2023. This increase was attributed
primarily to increases in loans, net, primarily in adjustable rate residential mortgage loans
Cash and cash equivalents: Cash
and cash equivalents increased $7.2 million or 88.8% to $15.4 million at March 31, 2024. Most of the Company’s cash and cash equivalents
are held in interest-bearing demand deposits.
Investment securities: At March
31, 2024, our securities portfolio, which consisted of mortgage-backed securities, decreased $1.9 million or 15.4% and totaled $10.4 million,
compared to June 30, 2023.
Loans : Loans, net increased
$14.3 million or 4.6% and totaled $328.1 million at March 31, 2024. Management continues to look for high-quality loans to add to its
portfolio and will continue to emphasize loan originations to the extent that it is profitable, prudent and consistent with our interest
rate risk strategies.
Non-Performing and Classified Loans: At
March 31, 2024, the Company had non-performing loans (loans 90 or more days past due or on nonaccrual status) of approximately $5.2 million,
or 1.6% of total loans (including acquired loans), compared to $5.4 million or 1.7%, of total loans at June 30, 2023. The Company’s
ACL totaled $2.1 million at March 31, 2024 and the Company’s allowance for loan loss totaled $1.6 million at June 30, 2023. The
ACL at March 31, 2024, represented 40.4% of nonperforming loans and 0.6% of total loans, while at June 30, 2023, ALLL represented 34.8%
of nonperforming loans and 0.5% of total loans.
The Company had $7.6 million in assets classified
as substandard for regulatory purposes at March 31, 2024, and real estate owned (“REO”) of $10,000. Classified loans as a
percentage of total loans (including loans acquired) was 2.4% and 2.3% at March 31, 2024 and June 30, 2023, respectively. Of substandard
loans, 100.0% were secured by real estate on which the Banks have priority lien position.
The table below shows the aggregate amounts of
our assets classified for regulatory purposes at the dates indicated:
(dollars in thousands)
March 31,
2024
June 30,
2023
Substandard assets
$ 7,594
$ 7,266
Doubtful assets
–
–
Loss assets
–
–
Total classified assets
$ 7,594
$ 7,266
At March 31, 2024, the Company’s real estate
acquired through foreclosure represented 0.1% of substandard assets compared to 0.1% at June 30, 2023. During the period presented the
Company made no loans to facilitate the purchase of its other real estate owned by qualified buyers. Loans to facilitate the sale of other
real estate owned, which were included in substandard loans, totaled $0 and $0 at March 31, 2024 and June 30, 2023, respectively.
32
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Discussion of Financial Condition Changes from
June 30, 2023 to March 31, 2024 (continued)
The following table presents the aggregate carrying
value of REO at the dates indicated:
March 31, 2024
June 30, 2023
Number of
Properties
Net
Carrying
Value
Number of
Properties
Net
Carrying
Value
One- to four-family
1
$ 10
2
$ 70
Total REO
1
$ 10
2
$ 70
At March 31, 2024 and June 30, 2023, the Company
had $810,000 and $854,000 of loans classified as special mention, respectively. This category includes assets which do not currently expose
us to a sufficient degree of risk to warrant classification, but does possess credit deficiencies or potential weaknesses deserving our
close attention.
Liabilities: Total liabilities increased
$21.8 million, or 7.3% to $320.1 million at March 31, 2024, as deposits increased $19.8 million or 8.7% to $246.1 million and advances
increased $2.3 million or 3.2% to $72.3 million.
Certificates of deposit increased $26.7 million
or 19.4% and totaled $164.0 million at March 31, 2024, which included $43.9 million of brokered deposits, an increase of $22.9 million
or 108.8%. Demand deposit accounts increased $1.6 million or 5.1% and totaled $33.0 million at quarter end. Savings accounts decreased
$8.5 million or 14.7% and totaled $49.1 million at the end of the current period. The cost of liabilities has been increasing rapidly
due to higher costs of both wholesale and retail funding. Continued increases in liability costs, especially for wholesale funds,
will primarily be driven by future increases in market rates by the Federal Reserve. It is believed that we are near the peak of
this rate cycle which, if so, will likely slow the increasing costs of our liabilities.
Shareholders’ Equity: At March
31, 2024, the Company’s shareholders’ equity totaled $49.0 million, a decrease of $1.7 million or 3.3% from the June 30, 2023
total. The decrease in shareholders’ equity was primarily associated with adoption of the CECL accounting standard which resulted
in a $414,000 net loss for the period and dividends paid on common stock.
The Company paid dividends of $671,000 and had
net loss of $643,000 for the nine-month period just ended. On July 6, 2023, the members of First Federal MHC again approved a dividend
waiver on annual dividends of up to $0.40 per share of Kentucky First Federal Bancorp common stock. The Board of Directors of First Federal
MHC applied for approval of another waiver. The Federal Reserve Bank of Cleveland has notified the Company that it did not object to the
waiver of dividends paid by the Company to First Federal MHC, and, as a result, First Federal MHC was permitted to waive the receipt of
dividends for quarterly dividends up to $0.10 per common share through the third calendar quarter of 2024. However, on October 13, 2023,
the Company announced that future dividends will be reduced primarily due to the recent decline in earnings of the Banks. After careful
consideration, on January 16, 2024, the board determined that it would be prudent to suspend the payment of dividends completely until
such time as earnings and liquidity improve. Our ability to pay future dividends and if so at what level will also be dependent on our
ability to successfully execute our strategy to increase earnings and core deposits, reduce reliance on higher cost funding sources and
shift more of our loan portfolio towards higher-earning loans, and the receipt of required regulatory approval or non-objection for the
payment of dividends from the Banks to the Company or from the Company to shareholders. Nevertheless, management continues to believe
that a strong dividend is consistent with the Company’s long-term capital management strategy. See “Risk Factors” in
Part II, Item 1A, of the Company’s Annual Report on Form 10-K for the year ended June 30, 2023 for additional discussion regarding
dividends.
33
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Nine-month
Periods Ended March 31, 2024 and 2023
General
Net income totaled $(643,000) or $(0.08) diluted
earnings per share for the nine-months ended March 31, 2024, a decrease of $1.5 million or 172.2% from net income of $891,000 or $0.11
diluted earnings per share for the same period in 2023. The decrease in net earnings for the nine months ended March 31, 2024 was primarily
attributable to lower net interest income, and higher non-interest expense, which were partially offset by lower income taxes and lower
provision for credit losses.
Net Interest Income
Net interest income decreased $1.8 million or
26.5% to $5.1 million due primarily to interest expense increasing more than interest income increased period to period. Interest expense
increased $4.4 million or 193.0%, while interest income increased $2.6 million or 28.3% to $11.8 million for the nine months ended March
31, 2024. During the unprecedented interest rate increases experienced in the market since March 2022, our funding sources have repriced
more quickly than our assets have repriced, which has had a negative impact on net interest income.
The average rate earned on interest-earning assets
increased 69 basis points to 4.52% and was the primary reason for the increase in interest income. The increase in interest income was
due primarily to an increase of $2.4 million or 28.2% in interest income from loans, which totaled $10.9 million for the period.
The increase in interest income from loans period-to-period
was due to increases in both the average balance of loans and the average rate earned on those loans. The average balance of loans increased
$28.7 million or 9.8% to $323.4 million for the nine months ended March 31, 2024, while the average rate increased 65 basis points to
4.51%.
The average balance of interest-bearing liabilities
increased $28.5 million or 10.7% to $293.9 million for the nine months just ended, and the average rate paid increased 190 basis points
to 3.06%. The cost of liabilities increased rapidly due to higher costs of both wholesale and retail funding. Continued increases
in liability costs, especially for wholesale funds, will primarily be driven by future increases in market rates by the Federal Reserve.
It is widely believed that we are near the peak of this rate cycle which, if so, will likely slow the increasing costs of our liabilities.
Net interest spread decreased from 2.66% for the
prior year quarterly period to 1.46% for the nine-month period ended March 31, 2024.
Provision for (Recovery of) Credit Losses
Management determined that a $13,000 recovery
of credit losses was prudent in light of the strengthening loan portfolio overall during the recently ended nine-month period. Impaired
loans are now being individually evaluated for specific loss allocation and are therefore excluded from the homogeneous pooled loss analysis.
The result is a more targeted representation of currently expected credit losses on loans.
34
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Nine-month
Periods Ended March 31, 2024 and 2023 (continued)
Non-interest Income
Non-interest income decreased $37,000 or 15.7%
to $199,000 for the nine months ended March 31, 2024, compared to the prior year period, primarily because of a decrease in other non-interest
income, which is comprised of various items including bank-related fees and services.
Non-interest Expense
Non-interest expense increased $273,000 or 4.6%
to $6.1 million for the nine months ended March 31, 2024, primarily due to higher outside service fee, FDIC insurance premiums, as well
as higher employee compensation and benefits.
Outside service fee expense increased $103,000
or 56.9% and totaled $284,000 due to additional professional expenses and costs associated with them.
FDIC insurance premiums expense increased $101,000
or 160.3% and totaled $164,000 due to the FDIC increasing premiums throughout the industry in their effort to get the Deposit Insurance
Fund closer to the statutory minimum of 1.35%. The ratio dipped after the recent bank failures of Silicon Valley Bank and Signature Bank.
Employee compensation and benefits expense increased $64,000 or 1.7%
and totaled $3.8 million for the nine months just ended due to additional salary expense.
Income Tax Expense (Benefit)
Income tax expense decreased $483,000 or 170.7%
to an income tax benefit of $200,000 for the nine months ended March 31, 2024, compared to the prior year period due to decreased earnings.
The effective tax rates for the nine-month periods ended March 31, 2024 and 2023, were 23.7% and 24.1%, respectively.
Comparison of Operating Results for the Three-month
Periods Ended March 31, 2024 and 2023
General
Net loss totaled $107,000 or ($0.01) diluted earnings
per share for the three months ended March 31, 2024, a decrease of $251,000 or 174.3% from net income of $144,000 or $0.02 diluted earnings
per share for the same period in 2023. The decrease in net earnings for the quarter ended March 31, 2024, was primarily attributable to
lower net interest income, and higher non-interest expense, which were partially offset by lower income taxes.
35
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Net Interest Income
Net interest income decreased $280,000 or 13.7%
to $1.8 million due primarily to interest expense increasing more than interest income increased period to period. Interest expense increased
$1.2 million or 106.7%, while interest income increased $963,000 or 30.0% to $4.2 million for the recently-ended quarter. During the unprecedented
interest rate increases seen in the market since March 2022, our funding sources have repriced more quickly than our assets have repriced,
which has had a negative impact on net interest income.
The average rate earned on interest-earning assets
increased 75 basis points to 4.67% and was the primary reason for the increase in interest income, although average interest-earning assets
also increased $30.0 million or 9.2% to $357.1 million for the recently-ended quarterly period. The increase in interest income was due
primarily to an increase of $858,000 or 28.8% in interest income from loans, which totaled $3.8 million for the period.
The increase in interest income from loans period-to-period
was due to increases in both the average balance of loans and the average rate earned on those loans. The average balance of loans increased
$24.4 million or 8.0% to $328.4 million for the three months ended March 31, 2024, while the average rate increased 75 basis points to
4.68%.
The average balance of interest-bearing liabilities
increased $28.8 million or 10.6% to $301.5 million for the quarter just ended, and the average rate paid increased 149 basis points to
3.19%. The cost of liabilities increased rapidly due to higher costs of both wholesale and retail funding. Continued increases in
liability costs, especially for wholesale funds, will primarily be driven by future increases in market rates by the Federal Reserve.
It is widely believed that we are near the peak of this rate cycle which, if so, will likely slow the increasing costs of our liabilities.
Net interest spread decreased from 2.22% for the
prior year quarterly period to 1.48% for the three-month period ended March 31, 2024.
Provision for (Recovery of) Credit Losses
Management determined that a $28,000 recovery
of credit losses was prudent in light of the strengthening loan portfolio overall during the recently ended three-month period. Impaired
loans are now being individually evaluated for specific loss allocation and are therefore excluded from the homogeneous pooled loss analysis.
The result is a more targeted representation of currently expected credit losses on loans.
Comparison of Operating Results for the Three-month
Periods Ended March 31, 2024 and 2023 (continued)
Non-interest Income
Non-interest income increased $9,000 or 13.0%
to $78,000 for the recently ended quarter primarily due to net gain on sales of loans, which increased from $0 to $8,000 for the three
months ended March 31, 2024.
Non-interest Expense
Non-interest expense increased $100,000 or 5.2%
and totaled $2.0 million for the three months ended March 31, 2024, primarily due to increased auditing and accounting expense, FDIC insurance
premiums and other various bank expenses.
Income Tax Expense (Benefit)
Income taxes decreased $92,000 or 170.4% from
an expense of $58,000 for the three months ended March 31, 2023, to a benefit of $38,000 for the recently ended period. The effective
tax rates for the three-month periods ended March 31, 2024 and 2023, were 26.2% and 27.3%, respectively.
36
Kentucky First Federal Bancorp
ITEM 3: Quantitative and Qualitative Disclosures
About Market Risk
This item is not applicable as the Company is
a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.