Item 2. Management’s Discussion and Analysis
ITEM 2: MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements contained in this report, as well as other periodic
reports filed with the Securities and Exchange Commission, that are not historical facts are considered “forward-looking statements”
under the Private Securities Litigation Reform Act of 1995, that are subject to certain risks and uncertainties. These forward-looking
statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,”
“estimate,” “intend” and “potential,” or words of similar meaning, or future or conditional verbs
such as “should,” “could,” or “may.” Forward-looking statements include statements of our goals, intentions
and expectations; statements regarding our business plans, prospects, growth and operating strategies; statements regarding the quality
of our loan and investment portfolios; and estimates of our risks and future costs and benefits. Kentucky First Federal Bancorp’s
actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks
and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions;
prices for real estate in the Company’s market areas; the interest rate environment and the impact of the interest rate environment
on our business, financial condition and results of operations; our ability to successfully execute our strategy to increase earnings,
increase core deposits, reduce reliance on higher cost funding sources and shift more of our loan portfolio towards higher-earning loans;
our ability to pay future dividends and if so at what level; our ability to receive any required regulatory approval or non-objection
for the payment of dividends from First Federal Savings and Loan Association of Hazard and First Federal Savings Bank of Kentucky to the
Company or from the Company to shareholders; competitive conditions in the financial services industry; changes in the level of inflation;
changes in the demand for loans, deposits and other financial services that we provide; the possibility that future credit losses may
be higher than currently expected; competitive pressures among financial services companies; the ability to attract, develop and retain
qualified employees; our ability to maintain the security of our data processing and information technology systems; the outcome of pending
or threatened litigation, or of matters before regulatory agencies; changes in law, governmental policies and regulations, rapidly changing
technology affecting financial services, and the other matters mentioned in Item 1A of the Company’s Annual Report on Form 10-K
for the year ended June 30, 2023 and in this Form 10-Q. Except as required by applicable law or regulation, the Company does not undertake
the responsibility, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any
forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated
or unanticipated events.
Asset/Liability Management
Management and the boards of the subsidiary Banks
are responsible for the asset/liability management issues that affect the individual Banks. Either Bank may work with its sister Bank
to mitigate potential asset/liability risks to the Banks and to the Company as a whole. Management utilizes a third-party to perform
interest rate risk (“IRR”) calculations for each of the Banks. Management monitors and considers methods of managing the
rate sensitivity and repricing characteristics of each of the Bank’s balance sheet components to maintain acceptable levels of
change in the economic value of equity (“EVE”) as well as evaluating the impact on earnings in the event of changes in prevailing
market interest rates. Interest rate sensitivity analysis is used to measure our interest rate risk by computing estimated changes in
EVE that are a result of changes in the net present value of its cash flows from assets, liabilities, and off-balance sheet items. These
changes in cash flow are estimated based on hypothetical instantaneous and permanent increases and decreases in market interest rates.
In March 2022 the Federal Open Market Committee (“FOMC”)
of the Federal Reserve Bank began raising the target range for the fed funds rate of interest and since that time has raised the short-term
interest rate by 500 basis points. At September 30, 2023, we believe our risk associated with rising interest rates was moderate. Our
IRR model indicated that at June 30, 2023, our EVE was approximately 16.5%, despite the historic interest rate increases during the previous
twelve months. Although general market participants believe that the FOMC will now pause interest rate increases for a period of time,
our June 30, 2023 EVE is anticipated to be approximately 14.6% and 11.9% under sudden and sustained increase in prevailing market interest
rates of 100 basis points and 200 basis points, respectively. Computations or prospective effects of hypothetical interest rate changes
are based on numerous assumptions, including relative levels of market interest rates, loan prepayments, and deposit run-offs. These
computations should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the
Banks may undertake in response to changes in interest rates. Certain shortcomings are inherent in this method of computing EVE. For
example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in differing degrees
to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes
in market interest rates, while interest rates on other types may lag behind changes in market rates.
30
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Average Balance Sheets
The following table represents the average balance
sheets for the six-month periods ended December 31, 2023 and 2022, along with the related calculations of tax-equivalent net interest
income, net interest margin and net interest spread for the related periods.
Six Months Ended December 31,
2023
2022
Average
Balance
Interest
And
Dividends
Yield/
Cost
Average
Balance
Interest
And
Dividends
Yield/
Cost
(Dollars in thousands)
Interest-earning assets:
Loans 1
$ 321,103
$ 7,087
4.41 %
$ 290,100
$ 5,539
3.82 %
Mortgage-backed securities
11,572
191
3.30
13,961
229
3.28
Other interest-earning assets
13,424
383
5.71
15,253
248
3.25
Total interest-earning assets
346,099
7,661
4.43
319,314
6,016
3.77
Less: Allowance for loan losses
(1,840 )
(1,587 )
Non-interest-earning assets
12,341
11,873
Total assets
$ 356,600
$ 329,600
Interest-bearing liabilities:
Demand deposits
$ 17,430
$ 16
0.18 %
$ 20,905
$ 20
0.19 %
Savings
55,427
112
0.40
74,545
173
0.46
Certificates of deposit
155,122
2,595
3.35
117,080
461
0.79
Total deposits
227,979
2,723
2.39
212,530
654
0.62
Borrowings
62,310
1,610
5.17
49,879
482
1.93
Total interest-bearing liabilities
290,289
4,333
2.99
262,409
1,136
0.87
Noninterest-bearing demand deposits
14,634
13,957
Noninterest-bearing liabilities
1,851
1,512
Total liabilities
306,774
277,878
Shareholders’ equity
49,826
51,722
Total liabilities and shareholders’ equity
$ 356,600
$ 329,600
Net interest spread
$ 3,328
1.44 %
$ 4,880
2.90 %
Net interest margin
1.92 %
3.06 %
Average interest-earning assets to average interest-bearing liabilities
119.23 %
121.69 %
1
Includes loan fees, immaterial in amount, in both interest income and
the calculation of yield on loans. Also includes loans on nonaccrual status.
31
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Average Balance Sheets
The following table represents the average balance
sheets for the three-month periods ended December 31, 2023 and 2022, along with the related calculations of tax-equivalent net interest
income, net interest margin and net interest spread for the related periods.
Three Months Ended December 31,
2023
2022
Average
Balance
Interest
And
Dividends
Yield/
Cost
Average
Balance
Interest
And
Dividends
Yield/
Cost
(Dollars in thousands)
Interest-earning assets:
Loans 1
$ 324,221
$ 3,628
4.48 %
$ 297,640
$ 2,895
3.89 %
Mortgage-backed securities
11,541
92
3.19
14,048
115
3.27
Other securities
–
–
–
–
–
–
Other interest-earning assets
15,009
207
5.52
11,161
121
4.34
Total interest-earning assets
350,771
3,927
4.48
322,849
3,131
3.88
Less: Allowance for loan losses
(2,023 )
(1,642 )
Non-interest-earning assets
12,136
11,948
Total assets
$ 360,884
$ 333,155
Interest-bearing liabilities:
Demand deposits
$ 16,848
$ 8
0.19 %
$ 20,234
$ 9
0.18 %
Savings
54,757
55
0.40
75,546
71
0.39
Certificates of deposit
153,964
1445
3.75
112,888
224
0.79
Total deposits
225,569
1,508
2.67
205,668
304
0.59
Borrowings
68,242
762
4.47
61,965
379
2.45
Total interest-bearing liabilities
293,811
2,270
3.09
267,633
683
1.02
Noninterest-bearing demand deposits
16,110
12,738
Noninterest-bearing liabilities
1,575
1,247
Total liabilities
311,496
281,618
Shareholders’ equity
49,388
51,537
Total liabilities and shareholders’ equity
$ 360,884
$ 333,155
Net interest spread
$ 1,657
1.39 %
$ 2,448
2.86 %
Net interest margin
1.89 %
3.03 %
Average interest-earning assets to average interest-bearing liabilities
119.39 %
121.31 %
1
Includes loan fees, immaterial in amount, in both interest income and
the calculation of yield on loans. Also includes loans on nonaccrual status.
32
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Discussion of Financial Condition Changes
from June 30, 2023 to December 31, 2023
Financial Position and Results of Operations
At December 31, 2023 the Company and the Banks
were considered well-capitalized with capital ratios in excess of regulatory requirements. However, an extended economic recession could
adversely impact the Company’s and the Banks’ capital position and regulatory capital ratios due to a potential increase
in credit losses.
Assets: At December 31, 2023, the
Company’s assets totaled $366.2 million, an increase of $17.2 million, or 4.9%, from total assets at June 30, 2023, due primarily
to the increase in loans, net, as well as an increase in cash and cash equivalents.
Cash and cash equivalents: Cash
and cash equivalents increased $6.4 million or 78.6% to $14.6 million at December 31, 2023. Most of the Company’s cash and cash
equivalents are held in interest-bearing demand deposits.
Investment securities: At December
31, 2023, our securities portfolio, which consisted of mortgage-backed securities, decreased $1.2 million or 9.7% and totaled $11.2 million,
compared to June 30, 2023.
Loans : Loans, net and loans
available-for sale in the aggregate increased $12.1 million or 3.9% and totaled $325.6 million and $270,000, respectively at December
31, 2023. Loans receivable, net, increased by $11.8 million or 3.8% to $325.6 million at December 31, 2023. Loans available-for-sale
increased to $270,000 at December 31, 2023. Management continues to look for high-quality loans to add to its portfolio and will continue
to emphasize loan originations to the extent that it is profitable, prudent and consistent with our interest rate risk strategies.
Non-Performing and Classified Loans: At
December 31, 2023, the Company had non-performing loans (loans 90 or more days past due or on nonaccrual status) of approximately $5.2
million, or 1.6% of total loans compared to $5.4 million or 1.7%, of total loans at June 30, 2023. The Company’s ACL totaled $2.1
million at December 31, 2023 and the ALLL totaled $1.6 million at June 30, 2023, respectively. The ACL at December 31, 2023, represented
41.0% of nonperforming loans and 0.7% of total loans, while at June 30, 2023, ALLL represented 34.8% of nonperforming loans and 0.5% of
total loans.
The Company had $7.7 million in assets classified
as substandard for regulatory purposes at December 31, 2023, including real estate owned (“REO”) of $10,000. Classified loans
as a percentage of total loans (including loans acquired) was 2.4% and 2.3% at December 31, 2023 and June 30, 2023, respectively. Of
substandard loans, 100.0% were secured by real estate on which the Banks have priority lien position.
The table below shows the aggregate amounts of
our assets classified for regulatory purposes at the dates indicated:
(dollars in thousands)
December 31,
2023
June 30,
2023
Substandard assets
$ 7,710
$ 7,266
Doubtful assets
–
–
Loss assets
–
–
Total classified assets
$ 7,710
$ 7,266
At December 31, 2023, the Company’s real
estate acquired through foreclosure represented 0.1% of substandard assets compared to 0.1% at June 30, 2023. During the period presented
the Company made no loans to facilitate the purchase of its other real estate owned by qualified buyers. Loans to facilitate the sale
of other real estate owned, which were included in substandard loans, totaled $0 and $0 at December 31, 2023 and June 30, 2023, respectively.
33
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Discussion of Financial Condition Changes
from June 30, 2023 to December 31, 2023 (continued)
The following table presents the aggregate carrying
value of REO at the dates indicated:
December 31, 2023
June 30, 2023
Number of
Properties
Net
Carrying
Value
Number of
Properties
Net
Carrying
Value
One- to four-family
1
$ 10
2
$ 70
Total REO
1
$ 10
2
$ 70
At December 31, 2023 and June 30, 2023, the Company
had $840,000 and $854,000 of loans classified as special mention, respectively. This category includes assets which do not currently
expose us to a sufficient degree of risk to warrant classification, but does possess credit deficiencies or potential weaknesses deserving
our close attention.
Liabilities: Total liabilities
increased $18.8 million, or 6.3% to $317.1 million at December 31, 2023, as deposits increased $18.3 million or 8.1% to $244.6 million
and advances increased $921,000 or 1.3% to $71.0 million.
Certificates of deposit increased $23.3 million
or 17.0% and totaled $160.1 million at December 31, 2023, which $44.1 million brokered deposits, an increase of $23.1 million or 110.0%.
Demand deposit accounts increased $1.4 million or 4.6% and totaled $32.8 million at quarter end. Savings accounts decreased $6.4 million
or 11.1% and totaled $51.2 million at the end of the current period. The cost of liabilities has been increasing rapidly due to higher
costs of both wholesale and retail funding. Continued increases in liability costs, especially for wholesale funds, will primarily
be driven by future increases in market rates by the Federal Reserve. It is believed that we are near the peak of this rate cycle
which, if so, will likely slow the increasing costs of our liabilities.
Shareholders’ Equity: At
December 31, 2023, the Company’s shareholders’ equity totaled $49.2 million, a decrease of $1.5 million or 3.0% from the
June 30, 2023 total. The decrease in shareholders’ equity was primarily associated with adoption of the CECL accounting standard
($414,000), net loss for the period and dividends paid on common stock.
The Company paid dividends of $671,000 compared to net loss of $536,000
for the six-month period just ended. On July 6, 2023, the members of First Federal MHC again approved a dividend waiver on annual dividends
of up to $0.40 per share of Kentucky First Federal Bancorp common stock. The Board of Directors of First Federal MHC applied for approval
of another waiver. The Federal Reserve Bank of Cleveland has notified the Company that it did not object to the waiver of dividends paid
by the Company to First Federal MHC, and, as a result, First Federal MHC will be permitted to waive the receipt of dividends for quarterly
dividends up to $0.10 per common share through the third calendar quarter of 2024. However, on October 13, 2023, the Company announced
that future dividends will be reduced primarily due to the recent decline in earnings of the Banks. After careful consideration, on January
16, 2024, the board determined that it would be prudent to suspend the payment of dividends completely until such time as earnings and
liquidity improve. Our ability to pay future dividends and if so at what level will also be dependent on our ability to successfully execute
our strategy to increase earnings and core deposits, reduce reliance on higher cost funding sources and shift more of our loan portfolio
towards higher-earning loans, and the receipt of required regulatory approval or non-objection for the payment of dividends from the Banks
to the Company or from the Company to shareholders. Nevertheless, management continues to believe that a strong dividend is consistent
with the Company’s long-term capital management strategy. See “Risk Factors” in Part II, Item 1A, of the Company’s
Annual Report on Form 10-K for the year ended June 30, 2023 for additional discussion regarding dividends.
34
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Six-month
Periods Ended December 31, 2023 and 2022
General
Net income totaled $(536,000) or $(0.07) diluted
earnings per share for the six months ended December 31, 2023, a decrease of $1.3 million or 171.8% from net income of $747,000 or $0.09
diluted earnings per share for the same period in 2022. The decrease in net earnings for the six months ended ended December 31, 2023,
was primarily attributable to lower net interest income, and higher non-interest expense, which were partially offset by lower income
taxes and lower provision for credit losses.
Net Interest Income
Net interest income decreased $1.6 million or
31.8% to $3.3 million due primarily to interest expense increasing more than interest income increased period to period. Interest expense
increased $3.2 million or 281.4%, while interest income increased $1.6 million or 27.3% to $7.7 million for the six months ended December
31, 2023. During the unprecedented interest rate increases seen in the market since March 2022, our funding sources have repriced more
quickly than our assets have repriced, which has had a negative impact on net interest income.
The average rate earned on interest-earning assets
increased 66 basis points to 4.43% and was the primary reason for the increase in interest income. The increase in interest income was
due primarily to an increase of $1.5 million or 27.9% in interest income from loans, which totaled $7.1 million for the period.
The increase in interest income from loans period-to-period
was due to increases in both the average balance of loans and the average rate earned on those loans. The average balance of loans increased
$31.0 million or 10.7% to $321.1 million for the six months ended December 31, 2023, while the average rate increased 60 basis points
to 4.41%.
The average balance of interest-bearing liabilities
increased $27.9 million or 10.6% to $290.3 million for the six months just ended, and the average rate paid increased 212 basis points
to 2.99%. The cost of liabilities increased rapidly due to higher costs of both wholesale and retail funding. Continued increases
in liability costs, especially for wholesale funds, will primarily be driven by future increases in market rates by the Federal Reserve.
It is widely believed that we are near the peak of this rate cycle which, if so, will likely slow the increasing costs of our liabilities.
Net interest spread decreased from 2.90% for the
prior year quarterly period to 1.44% for the six-month period ended December 31, 2023.
Provision for Losses on Loans
Management determined that a $15,000 provision
for credit loss was prudent in light of the increase in the loan portfolio during the recently ended six-months December 31, 2023.
35
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Six-month
Periods Ended December 31, 2023 and 2022 (continued)
Non-interest Income
Non-interest income decreased $46,000 or 27.5%
to $121,000 for the six months ended December 31, 2023, compared to the prior year period, primarily because of a decrease in other non-interest
income, which is comprised of various items including bank-related fees and services
Non-interest Expense
Non-interest expense increased $174,000 or 4.4%
to $4.1 million for the six months ended December 31, 2023, primarily due to higher outside service fee, as well as higher employee compensation
and benefits.
Outside service fee expense increased $109,000 or 104.8% and totaled
$213,000 due to additional professional expenses and costs associated with them.
Employee compensation and benefits expense increased
$61,000 or 2.5% and totaled $2.5 million for the six months just ended due to additional salary expense and additional deferred loan
costs by closing more loans.
Income Tax Expense
Income tax expense decreased $391,000 or 170.7%
to an income tax benefit of $162,000 for the six months ended December 31, 2023, compared to the prior year period due to decreased earnings.
The effective tax rates for the six-month periods ended December 31, 2023 and 2022, were 23.2% and 23.5%, respectively.
36
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Three-month
Periods Ended December 31, 2023 and 2022
General
Net loss totaled $361,000 or ($0.05) diluted
earnings per share for the three months ended December 30, 2023, a decrease of $735,000 or 196.5% from net income of $374,000 or $0.04
diluted earnings per share for the same period in 2022. The decrease in net earnings for the quarter ended December 30, 2023, was primarily
attributable to lower net interest income, and higher non-interest expense, which were partially offset by lower income taxes.
Net Interest Income
Net interest income decreased $791,000 or 32.3%
to $1.7 million due primarily to interest expense increasing more than interest income increased period to period. Interest expense increased
$1.6 million or 232.4%, while interest income increased $796,000 or 25.4% to $3.9 million for the recently-ended quarter. During the
unprecedented interest rate increases seen in the market since March 2022, our funding sources have repriced more quickly than our assets
have repriced, which has had a negative impact on net interest income.
The average rate earned on interest-earning assets
increased 60 basis points to 4.48% and was the primary reason for the increase in interest income, although average interest-earning
assets also increased $27.9 million or 8.7% to $350.8 million for the recently-ended quarterly period. The increase in interest income
was due primarily to an increase of $733,000 or 25.3% in interest income from loans, which totaled $3.6 million for the period.
The increase in interest income from loans period-to-period
was due to increases in both the average balance of loans and the average rate earned on those loans. The average balance of loans increased
$26.6 million or 8.9% to $324.2 million for the three months ended December 31, 2023, while the average rate increased 59 basis points
to 4.48%.
The average balance of interest-bearing liabilities
increased $26.2 million or 9.8% to $293.8 million for the quarter just ended, and the average rate paid increased 207 basis points to
3.09%. The cost of liabilities increased rapidly due to higher costs of both wholesale and retail funding. Continued increases in
liability costs, especially for wholesale funds, will primarily be driven by future increases in market rates by the Federal Reserve.
It is widely believed that we are near the peak of this rate cycle which, if so, will likely slow the increasing costs of our liabilities.
Net interest spread decreased from 2.86% for the
prior year quarterly period to 1.39% for the three-month period ended December 31, 2023.
Provision for Cred Losses
Management determined that a $9,000 provision
for credit loss was prudent in light of the increase in the loan portfolio during the recently-ended quarter.
37
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Three-month
Periods Ended December 31, 2023 and 2022 (continued)
Non-interest Income
Non-interest income decreased $23,000 or 33.3%
to $46,000 for the recently ended quarter primarily because of a decrease in other non-interest income, which is comprised of various
items including bank-related fees and services.
Non-interest Expense
Non-interest expense increased $119,000 or 5.9%
and totaled $2.1 million for the three months ended December 31, 2023, primarily due to increased FDIC insurance premiums and other various
bank expenses.
Income Tax Expense
Income taxes decreased $207,000 or 183.2% from
an expense of $113,000 for the three months ended December 31, 2022, to a benefit of $94,000 for the recently-ended period. The effective
tax rates for the three-month periods ended December 31, 2023 and 2022, were 20.7% and 23.2%, respectively.
38
Kentucky First Federal Bancorp
ITEM 3: Quantitative and Qualitative Disclosures
About Market Risk
This item is not applicable as the Company is
a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.